
Anhui Construction Engineering Group Co., Ltd.
SSE:600502.SS
4.64 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42,538.57 | 20,502.157 | 19,923.528 | 13,454.671 | 31,247.708 | 22,457.586 | 21,307.26 | 16,165.294 | 26,205.328 | 20,224.793 | 19,159.219 | 14,530.189 | 21,619.693 | 18,065.282 | 17,542.388 | 14,112.509 | 18,948.43 | 14,408.791 | 16,979.468 | 6,635.755 | 17,906.927 | 10,356.714 | 11,821.19 | 7,180.728 | 13,135.348 | 9,382.679 | 8,927.031 | 7,382.936 | 11,443.695 | 10,120.376 | 11,767.651 | 2,125.373 | 3,661.171 | 2,428.18 | 2,802.177 | 2,585.899 | 2,377.018 | 2,268.85 | 2,439.742 | 2,064.512 | 2,249.085 | 2,172.03 | 2,162.639 | 1,825.679 | 1,433.031 | 1,728.37 | 2,153.749 | 1,497.085 | 1,965.228 | 1,718.789 | 1,473.021 | 1,333.156 | 1,506.975 | 1,178.735 | 1,496.011 | 1,131.213 | 2,317.028 | 556.335 | 477.767 | 482.353 | 688.573 | 420.366 | 460.868 | 473.595 | 486.634 | 430.805 | 507.3 | 419.14 | 660.07 | 259.788 | 391.505 | 332.588 | 393.343 | 489.532 | 346.985 | 335.555 | 370.454 | 274.821 | 435.93 | 222.298 | 295.901 | 204.75 | 271.872 | 205.391 | 316.555 | 156.891 | 215.067 | 118.49 | 121.848 | 111.497 | 139.581 | 97.538 |
Kosten van de omzet
| 37,168.04 | 18,171.496 | 17,418.724 | 11,781.02 | 26,953.181 | 19,833.104 | 18,732.731 | 14,413.12 | 22,489.072 | 18,106.417 | 17,219.76 | 12,956.255 | 18,683.25 | 16,209.802 | 15,661.757 | 12,810.563 | 16,485.702 | 12,769.271 | 15,177.11 | 5,917.973 | 15,199.435 | 9,386.15 | 10,358.642 | 6,639.714 | 11,181.426 | 8,611.378 | 8,054.656 | 6,818.538 | 9,711.959 | 9,507.652 | 10,693.361 | 1,891.631 | 3,211.632 | 2,199.502 | 2,519.117 | 2,371.924 | 2,055.213 | 2,058.693 | 2,121.916 | 1,852.318 | 1,986.203 | 1,865.402 | 1,840.863 | 1,528.692 | 1,196.926 | 1,477.812 | 1,811.039 | 1,219.227 | 1,551.305 | 1,486.886 | 1,168.247 | 1,122.313 | 1,083.041 | 998.298 | 1,283.646 | 926.633 | 1,859.663 | 495.785 | 395.761 | 391.882 | 576.96 | 362.902 | 382.033 | 417.733 | 373.322 | 370.146 | 441.158 | 356.253 | 546.75 | 203.343 | 339.958 | 282.375 | 305.744 | 436.293 | 293.069 | 277.157 | 305.734 | 229.685 | 381.848 | 181.197 | 256.842 | 170.892 | 232.576 | 178.282 | 284.088 | 140.192 | 185.798 | 102.895 | 103.925 | 99.199 | 120.915 | 83.947 |
Brutowinst
| 5,370.531 | 2,330.661 | 2,504.804 | 1,673.651 | 4,294.527 | 2,624.482 | 2,574.529 | 1,752.174 | 3,716.256 | 2,118.376 | 1,939.459 | 1,573.934 | 2,936.443 | 1,855.48 | 1,880.631 | 1,301.947 | 2,462.728 | 1,639.521 | 1,802.358 | 717.782 | 2,707.492 | 970.564 | 1,462.549 | 541.015 | 1,953.922 | 771.301 | 872.375 | 564.398 | 1,731.736 | 612.724 | 1,074.29 | 233.742 | 449.54 | 228.678 | 283.059 | 213.975 | 321.805 | 210.157 | 317.826 | 212.193 | 262.882 | 306.628 | 321.776 | 296.986 | 236.105 | 250.557 | 342.71 | 277.858 | 413.923 | 231.903 | 304.774 | 210.843 | 423.935 | 180.437 | 212.365 | 204.58 | 457.365 | 60.55 | 82.006 | 90.471 | 111.613 | 57.464 | 78.834 | 55.861 | 113.312 | 60.659 | 66.142 | 62.887 | 113.319 | 56.445 | 51.547 | 50.213 | 87.599 | 53.238 | 53.916 | 58.398 | 64.72 | 45.136 | 54.082 | 41.1 | 39.059 | 33.857 | 39.296 | 27.108 | 32.468 | 16.699 | 29.269 | 15.594 | 17.922 | 12.298 | 18.665 | 13.591 |
Brutowinstmarge
| 0.126 | 0.114 | 0.126 | 0.124 | 0.137 | 0.117 | 0.121 | 0.108 | 0.142 | 0.105 | 0.101 | 0.108 | 0.136 | 0.103 | 0.107 | 0.092 | 0.13 | 0.114 | 0.106 | 0.108 | 0.151 | 0.094 | 0.124 | 0.075 | 0.149 | 0.082 | 0.098 | 0.076 | 0.151 | 0.061 | 0.091 | 0.11 | 0.123 | 0.094 | 0.101 | 0.083 | 0.135 | 0.093 | 0.13 | 0.103 | 0.117 | 0.141 | 0.149 | 0.163 | 0.165 | 0.145 | 0.159 | 0.186 | 0.211 | 0.135 | 0.207 | 0.158 | 0.281 | 0.153 | 0.142 | 0.181 | 0.197 | 0.109 | 0.172 | 0.188 | 0.162 | 0.137 | 0.171 | 0.118 | 0.233 | 0.141 | 0.13 | 0.15 | 0.172 | 0.217 | 0.132 | 0.151 | 0.223 | 0.109 | 0.155 | 0.174 | 0.175 | 0.164 | 0.124 | 0.185 | 0.132 | 0.165 | 0.145 | 0.132 | 0.103 | 0.106 | 0.136 | 0.132 | 0.147 | 0.11 | 0.134 | 0.139 |
Onderzoek- en ontwikkelingskosten
| 855.209 | 569.575 | 553.686 | 166.154 | 581.879 | 618.213 | 434.263 | 197.172 | 507.663 | 383.452 | 394.101 | 189.249 | 487.252 | 362.112 | 274.682 | 75.486 | 284.365 | 189.444 | 198.898 | 31.402 | 229.373 | 119.452 | 57.005 | 20.414 | 77.951 | 60.46 | 55.565 | 16.665 | 244.805 | 59.02 | 10.042 | 0 | 25.006 | 0 | 2.983 | 0 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 688.007 | 627.855 | 390.511 | 559.561 | 659.456 | 1,207.357 | -234.97 | 497.714 | 572.923 | 1,101.922 | -257.327 | 493.586 | 540.365 | 923.947 | -150.134 | 380.373 | 457.349 | 362.862 | -117.888 | 287.486 | 376.343 | 335.756 | -160.153 | 313.744 | 335.29 | 214.123 | -165.901 | 298.792 | 260.84 | 258.599 | 24.334 | 85.859 | -123.869 | 65.694 | -18.61 | 52.347 | -118.854 | 68.449 | -27.011 | 51.161 | -136.092 | 70.119 | -13.351 | 64.108 | -113.986 | 67.175 | -12.126 | 62.648 | -89.827 | 56.416 | -11.872 | 44.131 | -59.989 | 39.526 | -8.317 | 33.553 | -40.916 | 29.658 | 26.25 | 28.076 | 30.437 | 21.03 | 24.579 | 18.919 | 13.239 | 21.108 | 26.701 | 21.313 | 38.71 | 14.63 | 17.094 | 14.056 | 30.608 | 20.558 | 17.434 | 16.306 | 21.645 | 12.096 | 12.533 | 17.309 | 9.004 | 9.027 | 11.343 | 8.265 | 7.359 | 4.497 | 10.924 | 4.33 | 6.206 | 2.159 | 6.563 | 3.871 |
Verkoop- en marketingkosten
| -17.29 | 106.566 | 62.419 | 72.584 | 53.316 | 66.789 | 64.714 | 56.549 | 68.228 | 44.449 | 45.762 | 42.048 | 72.878 | 57.586 | 68.183 | 51.608 | 77.395 | 40.936 | 37.038 | 30.744 | 41.312 | 30.819 | 40.977 | 34.098 | 30.738 | 33.957 | 26.999 | 28.514 | 40.374 | 25.143 | 26.024 | 15.527 | 14.218 | 9.416 | 8.65 | 7.588 | 8.635 | 7.65 | 6.274 | 6.606 | -1.654 | 6.025 | 6.395 | 8.176 | 8.368 | 6.665 | 9.304 | 6.775 | 7.619 | 7.108 | 5.876 | 5.748 | 7.668 | 6.005 | 6.108 | 5.031 | 6.611 | 4.861 | 4.757 | 3.905 | 1.54 | 0.666 | 8.748 | 2.893 | 8.46 | 4.573 | 4.691 | 4.039 | 5.684 | 4.337 | 3.861 | 3 | -1.597 | 4.716 | 3.144 | 7.698 | 2.612 | 4.143 | 2.72 | 2.693 | 0.447 | 0.331 | 0.027 | 0.378 | 0.361 | 0.199 | 0 | 0 | 0.037 | 0 | 0.07 | 0 |
Verkoop-, algemene en administratieve kosten
| 670.716 | 734.421 | 452.93 | 556.086 | 2,632.532 | 1,274.146 | -170.256 | 554.263 | 641.151 | 1,146.371 | -211.565 | 535.635 | 613.243 | 981.533 | -81.951 | 431.981 | 534.744 | 403.798 | -80.851 | 318.229 | 417.655 | 366.575 | -119.175 | 347.842 | 366.028 | 248.08 | -138.902 | 327.306 | 301.214 | 283.742 | 50.358 | 101.386 | -109.651 | 75.11 | -9.961 | 59.935 | -110.219 | 76.099 | -20.737 | 57.767 | -137.746 | 76.144 | -6.956 | 72.285 | -105.618 | 73.84 | -2.823 | 69.423 | -82.208 | 63.524 | -5.996 | 49.88 | -52.321 | 45.531 | -2.209 | 38.584 | -34.305 | 34.519 | 31.007 | 31.981 | 31.977 | 21.696 | 33.327 | 21.812 | 21.698 | 25.681 | 31.392 | 25.352 | 44.394 | 18.967 | 20.955 | 17.056 | 29.011 | 25.273 | 20.578 | 24.004 | 24.257 | 16.239 | 15.253 | 20.002 | 9.451 | 9.359 | 11.37 | 8.643 | 7.72 | 4.696 | 10.924 | 4.33 | 6.243 | 2.159 | 6.633 | 3.871 |
Overige kosten
| 2,863.902 | 467.312 | -19,326.079 | 3.708 | -39.219 | 951.097 | -943.014 | 68.892 | 171.473 | -581.151 | 727.098 | 48.784 | -1,424.206 | 645.316 | -638.731 | 2.051 | -1,327.137 | 0.185 | -549.42 | -4.37 | 3.562 | 2.056 | -263.041 | 2.717 | 5.491 | -0.849 | -240.103 | -0.763 | 8.831 | -2.095 | -201.382 | 0.354 | -0.36 | 0.036 | 12.938 | 1.547 | -1.417 | 0.19 | 1.475 | 0.003 | 6.26 | -1.978 | 0.946 | -0.368 | 9.351 | -0.858 | 3.91 | 0.271 | 13.117 | 11.278 | -1.495 | -0.816 | 0.408 | 2.959 | -1.72 | 0.363 | 1.892 | 30.315 | 11.981 | 0.172 | 11.245 | 4.213 | 1.544 | 4.702 | -9.419 | 0.677 | -0.239 | 4.895 | 5.412 | -1.29 | 2.383 | -0.027 | -0.438 | -0.029 | 0.366 | 0.491 | -0.957 | 0.334 | -0.01 | 0.465 | -0.101 | 0.017 | 0.126 | -0.425 | -7.714 | -0.524 | -0.214 | 0.01 | -0.16 | 0.052 | 4.343 | 3.216 |
Bedrijfskosten
| 4,389.827 | 1,771.308 | 19,326.079 | 718.532 | 3,253.63 | 1,271.216 | 994.556 | 820.326 | 1,320.286 | 948.671 | 909.634 | 773.667 | 1,245.727 | 870.968 | 789.034 | 581.655 | 998.338 | 659.525 | 638.339 | 390.814 | 830.328 | 545.926 | 469.474 | 410.05 | 584.094 | 355.22 | 381.607 | 375.574 | 648.1 | 345.188 | 508.083 | 117.563 | 281.991 | 63.554 | 69.539 | 155.398 | 182.308 | 148.831 | 153.02 | 133.786 | 133.302 | 153.403 | 144.538 | 145.579 | 147.321 | 137.261 | 147.701 | 129.35 | 178.373 | 131.674 | 120.899 | 99.698 | 117.64 | 88.783 | 123.265 | 87.741 | 156.097 | 60.3 | 51.993 | 53.299 | 58.703 | 35.213 | 50.211 | 34.907 | 52.305 | 34.568 | 46.211 | 37.455 | 71.165 | 28.923 | 38.995 | 27.674 | 51.501 | 44.086 | 32.046 | 36.654 | 39.588 | 24.567 | 32.152 | 27.084 | 18.987 | 15.781 | 19.644 | 14.977 | 17.483 | 9.58 | 17.822 | 8.07 | 11.192 | 4.644 | 10.976 | 7.087 |
Bedrijfsresultaat
| 980.703 | 990.569 | 597.449 | 955.119 | 1,040.897 | 700.151 | 655.353 | 545.775 | 733.681 | 792.934 | 523.351 | 481.96 | 301.561 | 463.673 | 558.849 | 479.869 | 589.219 | 306.747 | 707.909 | 117.878 | 345.346 | 217.754 | 549.355 | 161.842 | 543.598 | 275.258 | 257.867 | 157.126 | 524.968 | 218.147 | 330.023 | 65.578 | 205.726 | 123.179 | 63.487 | 63.521 | 93.613 | 98.104 | 91.375 | 63.064 | 100.285 | 90.052 | 106.231 | 82.909 | 66.113 | 68.846 | 113.198 | 78.792 | 138.783 | 42.682 | 109.464 | 63.259 | 151.992 | 61.969 | 63.268 | 84.604 | 226.758 | -8.714 | 4.231 | 16.609 | 9.453 | 7.634 | 6.27 | 12.115 | 25.039 | 3.792 | 4.716 | 12.156 | 11.191 | 13.383 | 3.471 | 15.686 | 16.636 | 7.35 | 14.932 | 11.432 | 20.404 | 6.682 | 12.73 | 6.079 | 5.323 | 14.504 | 15.9 | 9.746 | 14.73 | 7.463 | 11.546 | 6.587 | 6.219 | 6.943 | 7.194 | 5.922 |
Bedrijfsresultaat ratio
| 0.023 | 0.048 | 0.03 | 0.071 | 0.033 | 0.031 | 0.031 | 0.034 | 0.028 | 0.039 | 0.027 | 0.033 | 0.014 | 0.026 | 0.032 | 0.034 | 0.031 | 0.021 | 0.042 | 0.018 | 0.019 | 0.021 | 0.046 | 0.023 | 0.041 | 0.029 | 0.029 | 0.021 | 0.046 | 0.022 | 0.028 | 0.031 | 0.056 | 0.051 | 0.023 | 0.025 | 0.039 | 0.043 | 0.037 | 0.031 | 0.045 | 0.041 | 0.049 | 0.045 | 0.046 | 0.04 | 0.053 | 0.053 | 0.071 | 0.025 | 0.074 | 0.047 | 0.101 | 0.053 | 0.042 | 0.075 | 0.098 | -0.016 | 0.009 | 0.034 | 0.014 | 0.018 | 0.014 | 0.026 | 0.051 | 0.009 | 0.009 | 0.029 | 0.017 | 0.052 | 0.009 | 0.047 | 0.042 | 0.015 | 0.043 | 0.034 | 0.055 | 0.024 | 0.029 | 0.027 | 0.018 | 0.071 | 0.058 | 0.047 | 0.047 | 0.048 | 0.054 | 0.056 | 0.051 | 0.062 | 0.052 | 0.061 |
Totaal overige inkomsten en kosten netto
| -12.807 | -413.008 | -445.936 | -450.22 | -334.64 | 7.045 | -28.149 | 10.04 | -10.446 | -252.423 | -478.313 | 21.373 | -8.918 | -356.68 | 4.384 | 2.051 | 2.826 | 0.185 | 5.115 | -4.37 | 3.562 | 2.056 | -6.788 | 2.717 | 5.491 | -0.849 | 2.887 | -0.763 | 9.107 | -2.94 | -5.226 | -0.485 | -0.46 | -82.424 | 12.938 | 1.547 | -2.632 | 0.186 | 1.475 | -0.003 | 4.606 | -1.978 | 0.944 | -0.368 | 9.611 | -1.247 | -23.596 | -69.463 | -2.29 | -46.269 | -1.498 | -0.816 | -1.107 | 0.368 | -1.72 | 0.359 | 1.8 | 30.315 | 12.039 | 0.023 | 10.202 | 4.213 | 1.544 | 4.702 | -9.419 | 0.677 | -0.239 | 4.895 | 2.978 | -1.29 | 2.383 | -0.027 | -0.94 | -0.029 | 0.366 | 0.081 | -1.096 | 0.346 | -0.01 | 0.451 | -0.141 | -0.033 | 0.069 | -0.445 | -7.662 | -0.722 | -0.234 | 0.003 | -0.16 | 0.051 | -0.469 | 0 |
Inkomen voor belasting
| 967.896 | 577.562 | 600.972 | 509.309 | 706.258 | 707.196 | 656.392 | 555.815 | 723.235 | 540.512 | 535.953 | 503.333 | 292.643 | 465.874 | 563.233 | 481.92 | 592.044 | 306.932 | 713.023 | 113.508 | 348.907 | 219.81 | 542.567 | 164.559 | 549.088 | 274.41 | 260.754 | 156.362 | 534.075 | 216.03 | 329.591 | 65.93 | 205.266 | 123.215 | 76.425 | 65.069 | 90.981 | 98.29 | 92.85 | 63.061 | 104.89 | 88.073 | 107.176 | 82.542 | 75.724 | 67.599 | 117.106 | 79.045 | 151.504 | 53.96 | 107.966 | 62.443 | 150.885 | 62.337 | 61.548 | 84.964 | 228.557 | 21.601 | 16.27 | 16.632 | 19.655 | 11.846 | 7.814 | 16.817 | 15.62 | 4.47 | 4.477 | 17.051 | 14.168 | 12.093 | 5.854 | 15.659 | 15.697 | 7.321 | 15.299 | 11.923 | 19.308 | 7.028 | 12.72 | 6.53 | 5.182 | 14.471 | 15.969 | 9.301 | 7.068 | 6.741 | 11.312 | 6.59 | 6.06 | 6.994 | 6.725 | 5.922 |
Inkomen voor belasting ratio
| 0.023 | 0.028 | 0.03 | 0.038 | 0.023 | 0.031 | 0.031 | 0.034 | 0.028 | 0.027 | 0.028 | 0.035 | 0.014 | 0.026 | 0.032 | 0.034 | 0.031 | 0.021 | 0.042 | 0.017 | 0.019 | 0.021 | 0.046 | 0.023 | 0.042 | 0.029 | 0.029 | 0.021 | 0.047 | 0.021 | 0.028 | 0.031 | 0.056 | 0.051 | 0.027 | 0.025 | 0.038 | 0.043 | 0.038 | 0.031 | 0.047 | 0.041 | 0.05 | 0.045 | 0.053 | 0.039 | 0.054 | 0.053 | 0.077 | 0.031 | 0.073 | 0.047 | 0.1 | 0.053 | 0.041 | 0.075 | 0.099 | 0.039 | 0.034 | 0.034 | 0.029 | 0.028 | 0.017 | 0.036 | 0.032 | 0.01 | 0.009 | 0.041 | 0.021 | 0.047 | 0.015 | 0.047 | 0.04 | 0.015 | 0.044 | 0.036 | 0.052 | 0.026 | 0.029 | 0.029 | 0.018 | 0.071 | 0.059 | 0.045 | 0.022 | 0.043 | 0.053 | 0.056 | 0.05 | 0.063 | 0.048 | 0.061 |
Belastingkosten
| 242.177 | 132.631 | 139.311 | 107.858 | 99.444 | 159.708 | 194.483 | 118.625 | 139.869 | 120.492 | 106.932 | 103.253 | 32.925 | 92.868 | 144.532 | 120.121 | 202.826 | 90.861 | 184.292 | 33.981 | 205.472 | 51.705 | 206.893 | 51.436 | 176.306 | 56.851 | 66.914 | 48.478 | 181.458 | 71.465 | 85.086 | 26.133 | 74.338 | 27.79 | 37.362 | 20.175 | 31.462 | 18.153 | 16.503 | 20.503 | 60.327 | 29.302 | 34.801 | 25.547 | 46.76 | 9.712 | 52.72 | 25.589 | 57.729 | 4.225 | 40.333 | 16.181 | 50.723 | 17.163 | 17.527 | 24.105 | 56.642 | 11.961 | 3.634 | 5.035 | 1.055 | 2.479 | 2.186 | 6.107 | 6.952 | 2.296 | 2.353 | 4.341 | 10.716 | 4.642 | 3.632 | 4.664 | 9.913 | 1.912 | 1.519 | 3.446 | 3.593 | 2.164 | 4.656 | 2.777 | 1.979 | 4.839 | 5.732 | 3.319 | -2.964 | 1.65 | 5.87 | 2.175 | 1.215 | 2.262 | 2.65 | 1.954 |
Nettowinst
| 382.827 | 349.096 | 215.907 | 310.216 | 489.841 | 407.915 | 308.117 | 347.596 | 450.724 | 420.02 | 429.02 | 312.161 | 227.749 | 291.478 | 285.478 | 291.086 | 237.705 | 109.361 | 402.348 | 66.374 | 68.66 | 138.234 | 279.068 | 110.199 | 366.783 | 143.711 | 179.805 | 109.638 | 349.638 | 144.373 | 246.673 | 40.656 | 130.399 | 93.167 | 35.978 | 46.099 | 65.454 | 75.604 | 72.002 | 42.824 | 46.203 | 55.039 | 71.968 | 57.417 | 30.909 | 55.978 | 62.161 | 53.814 | 95.015 | 47.584 | 67.825 | 47.35 | 97.68 | 42.011 | 49.821 | 63.094 | 173.684 | 6.768 | 11.591 | 11.062 | 19.555 | 8.59 | 4.845 | 10.594 | 9.166 | 0.987 | 2.769 | 11.843 | 5.171 | 6.293 | 2.237 | 10.274 | 8.979 | 4.754 | 10.707 | 8.711 | 10.846 | 3.936 | 10.532 | 5.513 | 4.292 | 9.617 | 10.27 | 5.99 | 10.073 | 5.059 | 5.443 | 4.415 | 4.844 | 4.732 | 4.075 | 3.967 |
Nettowinstmarge
| 0.009 | 0.017 | 0.011 | 0.023 | 0.016 | 0.018 | 0.014 | 0.022 | 0.017 | 0.021 | 0.022 | 0.021 | 0.011 | 0.016 | 0.016 | 0.021 | 0.013 | 0.008 | 0.024 | 0.01 | 0.004 | 0.013 | 0.024 | 0.015 | 0.028 | 0.015 | 0.02 | 0.015 | 0.031 | 0.014 | 0.021 | 0.019 | 0.036 | 0.038 | 0.013 | 0.018 | 0.028 | 0.033 | 0.03 | 0.021 | 0.021 | 0.025 | 0.033 | 0.031 | 0.022 | 0.032 | 0.029 | 0.036 | 0.048 | 0.028 | 0.046 | 0.036 | 0.065 | 0.036 | 0.033 | 0.056 | 0.075 | 0.012 | 0.024 | 0.023 | 0.028 | 0.02 | 0.011 | 0.022 | 0.019 | 0.002 | 0.005 | 0.028 | 0.008 | 0.024 | 0.006 | 0.031 | 0.023 | 0.01 | 0.031 | 0.026 | 0.029 | 0.014 | 0.024 | 0.025 | 0.015 | 0.047 | 0.038 | 0.029 | 0.032 | 0.032 | 0.025 | 0.037 | 0.04 | 0.042 | 0.029 | 0.041 |
WPA (Winst Per Aandeel)
| 0.22 | 0.2 | 0.13 | 0.18 | 0.29 | 0.24 | 0.18 | 0.2 | 0.26 | 0.24 | 0.25 | 0.18 | 0.15 | 0.17 | 0.17 | 0.17 | 0.15 | 0.07 | 0.24 | 0.04 | 0.039 | 0.08 | 0.18 | 0.07 | 0.2 | 0.08 | 0.11 | 0.08 | 0.24 | 0.1 | 0.23 | 0.028 | 0.12 | 0.062 | 0.034 | 0.043 | 0.064 | 0.067 | 0.074 | 0.044 | 0.045 | 0.054 | 0.068 | 0.054 | 0.03 | 0.054 | 0.06 | 0.054 | 0.091 | 0.069 | 0.066 | 0.046 | 0.099 | 0.043 | 0.048 | 0.062 | 0.17 | 0.01 | 0.011 | 0.011 | 0.02 | 0.009 | 0.005 | 0.011 | 0.089 | 0.001 | 0.003 | 0.011 | 0.007 | 0.007 | 0.002 | 0.01 | 0.009 | 0.005 | 0.009 | 0.008 | 0.01 | 0.003 | 0.009 | 0.004 | 0.004 | 0.007 | 0.009 | 0.004 | 0.009 | 0.004 | 0.005 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 |
Verwaterde WPA
| 0.22 | 0.2 | 0.13 | 0.18 | 0.29 | 0.24 | 0.18 | 0.2 | 0.26 | 0.24 | 0.25 | 0.18 | 0.15 | 0.17 | 0.17 | 0.17 | 0.15 | 0.07 | 0.24 | 0.04 | 0.039 | 0.08 | 0.18 | 0.07 | 0.2 | 0.08 | 0.11 | 0.08 | 0.24 | 0.1 | 0.23 | 0.028 | 0.12 | 0.062 | 0.034 | 0.043 | 0.064 | 0.067 | 0.074 | 0.044 | 0.045 | 0.054 | 0.068 | 0.054 | 0.03 | 0.054 | 0.06 | 0.054 | 0.091 | 0.069 | 0.066 | 0.046 | 0.099 | 0.043 | 0.048 | 0.062 | 0.17 | 0.01 | 0.011 | 0.011 | 0.02 | 0.009 | 0.005 | 0.011 | 0.089 | 0.001 | 0.003 | 0.011 | 0.007 | 0.007 | 0.002 | 0.01 | 0.009 | 0.005 | 0.009 | 0.008 | 0.01 | 0.003 | 0.009 | 0.004 | 0.004 | 0.007 | 0.009 | 0.004 | 0.009 | 0.004 | 0.005 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| 1,757.878 | 1,126.68 | 1,145.003 | 1,039.083 | 1,160.035 | 1,213.6 | 1,230.96 | 1,058.835 | 1,658.584 | 1,096.798 | 1,129.185 | 978.678 | 1,097.751 | 953.775 | 1,080.218 | 779.48 | 1,564.926 | 732.169 | 1,097.45 | 330.533 | 778.05 | 491.591 | 930.302 | 244.779 | 782.19 | 516.427 | 524.03 | 121.156 | 909.086 | 191.084 | 566.207 | 123.846 | 310.615 | 174.745 | 205.495 | 58.577 | 320.382 | 33.868 | 229.554 | 78.408 | 177.482 | 153.225 | 165.901 | 181.446 | 119.169 | 113.296 | 162.06 | 179.188 | -19.375 | 100.229 | 172.232 | 121.827 | 290.073 | 91.654 | 74.084 | 129.478 | 332.117 | 0.251 | 36.005 | 42.354 | 71.131 | 22.251 | 41.515 | 14.874 | 32.848 | 26.09 | 24.866 | 25.432 | 48.398 | 27.523 | 22.695 | 22.539 | 53.991 | 13.025 | 29.107 | 22.153 | 46.146 | 23.134 | 28.21 | 16.691 | 25.722 | 21.371 | 24.326 | 15.82 | 11.678 | 9.063 | 13.982 | 9.671 | 6.465 | 7.654 | 21.247 | -7.087 |
EBITDA ratio
| 0.041 | 0.055 | 0.057 | 0.077 | 0.037 | 0.054 | 0.058 | 0.066 | 0.063 | 0.054 | 0.059 | 0.067 | 0.051 | 0.053 | 0.062 | 0.055 | 0.083 | 0.051 | 0.065 | 0.05 | 0.043 | 0.047 | 0.079 | 0.034 | 0.06 | 0.055 | 0.059 | 0.016 | 0.079 | 0.019 | 0.048 | 0.058 | 0.085 | 0.072 | 0.073 | 0.023 | 0.135 | 0.015 | 0.094 | 0.038 | 0.079 | 0.071 | 0.077 | 0.099 | 0.083 | 0.066 | 0.075 | 0.12 | -0.01 | 0.058 | 0.117 | 0.091 | 0.192 | 0.078 | 0.05 | 0.114 | 0.143 | 0 | 0.075 | 0.088 | 0.103 | 0.053 | 0.09 | 0.031 | 0.068 | 0.061 | 0.049 | 0.061 | 0.073 | 0.106 | 0.058 | 0.068 | 0.137 | 0.027 | 0.084 | 0.066 | 0.125 | 0.084 | 0.065 | 0.075 | 0.087 | 0.104 | 0.089 | 0.077 | 0.037 | 0.058 | 0.065 | 0.082 | 0.053 | 0.069 | 0.152 | -0.073 |