
Aerosun Corporation
SSE:600501.SS
19.28 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 270.758 | 1,117.569 | 418.218 | 525.496 | 358.903 | 1,412.975 | 756.069 | 1,132.973 | 515.672 | 1,585.249 | 924.995 | 1,123.9 | 511.296 | 1,239.614 | 1,213.738 | 1,013.331 | 612.454 | 1,565.576 | 757.712 | 912.42 | 464.745 | 1,300.603 | 754.19 | 554.76 | 390.588 | 871.137 | 642.848 | 686.314 | 431.95 | 910.497 | 626.759 | 675.861 | 422.907 | 1,516.532 | 526.261 | 678.34 | 462.277 | 710.272 | 835.091 | 987.604 | 647.626 | 1,144.255 | 655.774 | 1,132.721 | 692.521 | 1,151.476 | 831.945 | 1,108.714 | 674.105 | 1,649.557 | 841.379 | 890.969 | 621.125 | 1,829.227 | 570.25 | 707.727 | 353.762 | 1,246.594 | 467.63 | 646.986 | 290.827 | 792.635 | 536.959 | 593.453 | 258.977 | 626.916 | 456.166 | 538.829 | 273.725 | 562.564 | 411.601 | 325.054 | 193.361 | 469.5 | 254.979 | 291.644 | 183.889 | 434.932 | 231.069 | 280.741 | 154.08 | 292.288 | 208.587 | 180.421 | 118.994 | 272.501 | 186.169 | 169.104 | 117.213 | 224.893 | 133.104 | 121.658 | 88.552 |
Kosten van de omzet
| 279.847 | 1,164.399 | 358.665 | 444.897 | 344.136 | 1,150.778 | 629.572 | 985.877 | 414.297 | 1,308.21 | 798.673 | 964.528 | 411.783 | 975.283 | 1,073.596 | 865.126 | 493.398 | 1,283.412 | 601.349 | 737.748 | 354.643 | 1,013.07 | 568.663 | 433.564 | 269.793 | 730.131 | 507.616 | 518.19 | 311.958 | 671.798 | 446.296 | 537.53 | 317.857 | 1,257.93 | 384.618 | 496.103 | 378.993 | 514.287 | 720.951 | 812.423 | 525.749 | 877.623 | 492.295 | 968.026 | 569.595 | 907.291 | 650.085 | 939.913 | 553.843 | 1,408.434 | 677.373 | 761.462 | 513.164 | 1,525.149 | 452.999 | 562.64 | 269.516 | 1,022.033 | 363.687 | 531.956 | 214.048 | 650.959 | 420.511 | 471.3 | 184.384 | 462.591 | 372.636 | 436.117 | 201.712 | 446.8 | 338.019 | 251.121 | 144.71 | 352.937 | 191.905 | 228.299 | 140.885 | 311.646 | 185.222 | 224.843 | 115.716 | 197.72 | 168.132 | 138.484 | 88.929 | 220.207 | 153.787 | 140.988 | 89.713 | 163.473 | 102.773 | 95.047 | 62.093 |
Brutowinst
| -9.089 | -46.829 | 59.553 | 80.6 | 14.767 | 262.197 | 126.497 | 147.097 | 101.375 | 277.039 | 126.323 | 159.372 | 99.513 | 264.331 | 140.142 | 148.205 | 119.056 | 282.164 | 156.363 | 174.672 | 110.102 | 287.533 | 185.527 | 121.196 | 120.795 | 141.006 | 135.232 | 168.125 | 119.992 | 238.698 | 180.464 | 138.332 | 105.051 | 258.602 | 141.643 | 182.237 | 83.284 | 195.985 | 114.14 | 175.181 | 121.877 | 266.632 | 163.479 | 164.695 | 122.926 | 244.185 | 181.859 | 168.801 | 120.262 | 241.123 | 164.006 | 129.506 | 107.961 | 304.078 | 117.25 | 145.087 | 84.246 | 224.56 | 103.943 | 115.031 | 76.779 | 141.677 | 116.448 | 122.153 | 74.593 | 164.325 | 83.53 | 102.712 | 72.013 | 115.764 | 73.582 | 73.933 | 48.651 | 116.563 | 63.074 | 63.344 | 43.004 | 123.286 | 45.846 | 55.898 | 38.364 | 94.567 | 40.455 | 41.937 | 30.064 | 52.294 | 32.382 | 28.116 | 27.5 | 61.42 | 30.331 | 26.61 | 26.459 |
Brutowinstmarge
| -0.034 | -0.042 | 0.142 | 0.153 | 0.041 | 0.186 | 0.167 | 0.13 | 0.197 | 0.175 | 0.137 | 0.142 | 0.195 | 0.213 | 0.115 | 0.146 | 0.194 | 0.18 | 0.206 | 0.191 | 0.237 | 0.221 | 0.246 | 0.218 | 0.309 | 0.162 | 0.21 | 0.245 | 0.278 | 0.262 | 0.288 | 0.205 | 0.248 | 0.171 | 0.269 | 0.269 | 0.18 | 0.276 | 0.137 | 0.177 | 0.188 | 0.233 | 0.249 | 0.145 | 0.178 | 0.212 | 0.219 | 0.152 | 0.178 | 0.146 | 0.195 | 0.145 | 0.174 | 0.166 | 0.206 | 0.205 | 0.238 | 0.18 | 0.222 | 0.178 | 0.264 | 0.179 | 0.217 | 0.206 | 0.288 | 0.262 | 0.183 | 0.191 | 0.263 | 0.206 | 0.179 | 0.227 | 0.252 | 0.248 | 0.247 | 0.217 | 0.234 | 0.283 | 0.198 | 0.199 | 0.249 | 0.324 | 0.194 | 0.232 | 0.253 | 0.192 | 0.174 | 0.166 | 0.235 | 0.273 | 0.228 | 0.219 | 0.299 |
Onderzoek- en ontwikkelingskosten
| 25.47 | 45.498 | 34.943 | 47.477 | 41.342 | 83.01 | 38.437 | 38.373 | 36.449 | 53.425 | 40.679 | 52.193 | 34.495 | 50.218 | 42.366 | 46.491 | 39.419 | 56.763 | 46.154 | 48.719 | 33.473 | 43.046 | 58.171 | 44.451 | 16.232 | 62.977 | 56.239 | 110.554 | 18.744 | 221.213 | 45.437 | 42.787 | 0 | 140.28 | 0 | 53.291 | 0 | 90.417 | 0 | 34.481 | 0 | 82.71 | 0 | 24.384 | 0 | 86.77 | 0 | 12.237 | 0 | 79.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.685 | -91.25 | 107.103 | -34.857 | 44.322 | -93.679 | 117.224 | -45.152 | 54.159 | -81.616 | 106.89 | -42.45 | 52.427 | -85.935 | 107.372 | -38.494 | 52.798 | -72.612 | 38.291 | -34.566 | 49.548 | -137.679 | 65.1 | -34.714 | 61.562 | -140.98 | 62.94 | -57.621 | 78.614 | -219.733 | 107.871 | -54.644 | 72.655 | -229.596 | 96.364 | -49.02 | 67.956 | -180.46 | 67.127 | -43.173 | 61.19 | -182.774 | 82.454 | -39.02 | 57.56 | -175.406 | 94.872 | -41.478 | 63.278 | -147.367 | 84.002 | -35.744 | 55.79 | -104.177 | 40.845 | -25.172 | 43.124 | -83.245 | 37.655 | 39.853 | 40.285 | 38.136 | 32.844 | 39.615 | 35.104 | 48.528 | 23.035 | 27.248 | 36.64 | 22.095 | 22.194 | 31.865 | 17.572 | 23.575 | 18.161 | 32.061 | 17.47 | 24.352 | 20.488 | 20.354 | 14.871 | 37.305 | 18.177 | 17.868 | 10.767 | 26.204 | 16.882 | 11.435 | 10.371 | 15.128 | 11.151 | 11.608 | 7.304 |
Verkoop- en marketingkosten
| 24.31 | -23.36 | 44.8 | 25.589 | 23.029 | 54.526 | 29.663 | 29.278 | 26.296 | 71.114 | 27.804 | 23.058 | 25.995 | 71.232 | 38.058 | 25.32 | 22.885 | 46.125 | 52.265 | 27.614 | 34.817 | 74.136 | 56.278 | 48.581 | 41.859 | 82.536 | 54.497 | 45.716 | 36.866 | 65.424 | 55.609 | 48.754 | 38.115 | 98.406 | 48.145 | 51.33 | 33.535 | 88.527 | 42.68 | 52.058 | 39.003 | 88.464 | 54.188 | 47.591 | 44.789 | 112.092 | 49.283 | 53.808 | 51.858 | 105.946 | 56.992 | 47.814 | 43.49 | 112.378 | 57.13 | 59.293 | 38.177 | 90.265 | 49.155 | 49.022 | 33.861 | 73.736 | 59.931 | 49.618 | 28.311 | 71.965 | 40.934 | 53.14 | 27.323 | 72.939 | 32.069 | 29.584 | 16.615 | 45.094 | 29.719 | 26.37 | 16.413 | 48.561 | 20.739 | 23.938 | 15.163 | 36.354 | 12.047 | 13.706 | 12.458 | 30.171 | 16.952 | 8.353 | 10.353 | 23.375 | 13.807 | 7.6 | 10.09 |
Verkoop-, algemene en administratieve kosten
| 66.995 | -114.609 | 151.903 | -9.268 | 67.351 | -39.153 | 146.888 | -15.874 | 80.455 | -10.502 | 134.694 | -19.392 | 78.422 | -14.704 | 145.43 | -13.174 | 75.682 | -26.486 | 90.556 | -6.952 | 84.365 | -63.543 | 121.378 | 13.867 | 103.421 | -58.444 | 117.437 | -11.905 | 115.48 | -154.309 | 163.479 | -5.89 | 110.77 | -131.189 | 144.509 | 2.31 | 101.491 | -91.933 | 109.807 | 8.885 | 100.192 | -94.31 | 136.642 | 8.57 | 102.35 | -63.314 | 144.155 | 12.329 | 115.136 | -41.42 | 140.993 | 12.07 | 99.279 | 8.201 | 97.975 | 34.122 | 81.301 | 7.021 | 86.81 | 88.876 | 74.146 | 111.871 | 92.775 | 89.232 | 63.414 | 120.493 | 63.969 | 80.389 | 63.963 | 95.034 | 54.263 | 61.449 | 34.187 | 68.669 | 47.879 | 58.432 | 33.883 | 72.913 | 41.227 | 44.292 | 30.034 | 73.659 | 30.224 | 31.573 | 23.224 | 56.375 | 33.834 | 19.788 | 20.725 | 38.503 | 24.958 | 19.208 | 17.394 |
Overige kosten
| -21.489 | 239.862 | 0 | 3.369 | 0.181 | -1.09 | 1.143 | 0.074 | -0.95 | 182.444 | -81.818 | 68.917 | -3.967 | 6.045 | 6.169 | -0.254 | 0.058 | -2.464 | 1.087 | 0.753 | -0.05 | -0.999 | 1.933 | 2.303 | 0.34 | 20.643 | -1.554 | -0.878 | 4.655 | -8.856 | 0.708 | 2.209 | 3.829 | 15.575 | 6.552 | 3.055 | 1.517 | 4.681 | -0.169 | 2.041 | 1.814 | 1.082 | 13.754 | 1.618 | 0.853 | 7.398 | 1.383 | 1.256 | 6.231 | 24.551 | 0.177 | 2.054 | 1.146 | 9.771 | 2.349 | 0.636 | 0.362 | 16.177 | -0.269 | -1.148 | 1.2 | 6.168 | 1.589 | -0.243 | 0.179 | 1.523 | 2.263 | -0.423 | 0.766 | 1.009 | 1.598 | -0.771 | -0.001 | 2.093 | 1.037 | 1.799 | 0.78 | -3.948 | 4.809 | -0.597 | 1.455 | -1.381 | 3.189 | 1.854 | 1.205 | 0.328 | 10.565 | -3.099 | 0.545 | 0.419 | 0.168 | 0.001 | -0.001 |
Bedrijfskosten
| 70.977 | 170.75 | 95.462 | 113.378 | 88.975 | 198.803 | 110.513 | 99.565 | 115.954 | 225.367 | 93.555 | 101.717 | 108.95 | 218.305 | 125.451 | 100.542 | 94.529 | 201.912 | 138.198 | 108.152 | 116.793 | 179.112 | 181.978 | 157.317 | 119.724 | 191.686 | 177.589 | 152.918 | 115.279 | 210.419 | 168.622 | 134.897 | 113.632 | 206.835 | 145.87 | 149.579 | 103.809 | 192.41 | 111.829 | 135.302 | 101.796 | 192.162 | 139.014 | 128.576 | 103.896 | 226.909 | 148.435 | 124.025 | 116.327 | 218.383 | 142.789 | 104.013 | 100.4 | 210.73 | 99.971 | 117.621 | 83.058 | 155.35 | 87.162 | 89.798 | 74.299 | 114.465 | 93.813 | 89.76 | 63.737 | 122.671 | 64.66 | 81.072 | 64.326 | 96.021 | 54.35 | 61.575 | 34.452 | 69.572 | 48.042 | 59.063 | 34.194 | 74.232 | 41.328 | 44.399 | 30.216 | 74.585 | 30.33 | 31.943 | 23.412 | 56.482 | 34.233 | 19.885 | 20.756 | 38.853 | 25.002 | 19.266 | 17.419 |
Bedrijfsresultaat
| -80.066 | -217.58 | -35.91 | -46.321 | -82.699 | 64.129 | 9.816 | 29.726 | -12.184 | 37.625 | 25.774 | 58.417 | -9.437 | 41.816 | 15.814 | 18.044 | 12.399 | 66.738 | 11.533 | 37.493 | -20 | 131.368 | -12.083 | -55.937 | -11.894 | -107.637 | -41.196 | -7.238 | -2.951 | 35.244 | 18.317 | -2.621 | -2.274 | 23.7 | -1.303 | 17.276 | -20.74 | 6.584 | -2.091 | 24.216 | 7.103 | 49.633 | 14.568 | 24.794 | 7.589 | -9.223 | 19.927 | 30.634 | -4.444 | -18.56 | 8.323 | 31.387 | 3.092 | 48.045 | 12.787 | 24.224 | 6.433 | 43.143 | 13.42 | 25.61 | 4.319 | 21.295 | 13.995 | 21.797 | 3.697 | 20.759 | 11.961 | 12.543 | 4.343 | 21.685 | 9.726 | 11.118 | 6.512 | 42.209 | 8.595 | 11.75 | 6.123 | 36.351 | 8.703 | 13.872 | 5.833 | 16.12 | 10.52 | 9.226 | 5.96 | -3.324 | -2.171 | 6.62 | 6.025 | 22.92 | 6.091 | 6.484 | 7.461 |
Bedrijfsresultaat ratio
| -0.296 | -0.195 | -0.086 | -0.088 | -0.23 | 0.045 | 0.013 | 0.026 | -0.024 | 0.024 | 0.028 | 0.052 | -0.018 | 0.034 | 0.013 | 0.018 | 0.02 | 0.043 | 0.015 | 0.041 | -0.043 | 0.101 | -0.016 | -0.101 | -0.03 | -0.124 | -0.064 | -0.011 | -0.007 | 0.039 | 0.029 | -0.004 | -0.005 | 0.016 | -0.002 | 0.025 | -0.045 | 0.009 | -0.003 | 0.025 | 0.011 | 0.043 | 0.022 | 0.022 | 0.011 | -0.008 | 0.024 | 0.028 | -0.007 | -0.011 | 0.01 | 0.035 | 0.005 | 0.026 | 0.022 | 0.034 | 0.018 | 0.035 | 0.029 | 0.04 | 0.015 | 0.027 | 0.026 | 0.037 | 0.014 | 0.033 | 0.026 | 0.023 | 0.016 | 0.039 | 0.024 | 0.034 | 0.034 | 0.09 | 0.034 | 0.04 | 0.033 | 0.084 | 0.038 | 0.049 | 0.038 | 0.055 | 0.05 | 0.051 | 0.05 | -0.012 | -0.012 | 0.039 | 0.051 | 0.102 | 0.046 | 0.053 | 0.084 |
Totaal overige inkomsten en kosten netto
| 2.098 | 0.161 | 0.574 | -0.434 | 0.181 | -0.522 | 1.143 | 0.074 | -0.079 | 0.87 | 0.407 | -0.046 | 0.388 | -2.602 | 6.169 | -0.254 | 0.058 | -2.278 | 6.453 | 0.753 | -0.05 | 7.614 | 1.933 | 2.303 | 0.34 | 20.643 | -1.554 | -0.912 | 4.655 | -8.732 | 0.655 | 2.139 | 3.829 | -5.615 | 6.552 | 2.837 | 1.517 | 4.289 | -0.169 | 2.031 | 1.814 | 0.85 | 11.391 | 1.449 | 0.853 | 4.966 | 1.249 | 1.256 | -2.147 | -13.721 | -12.717 | 0.96 | 1.146 | 11.078 | 2.349 | 0.636 | 0.362 | 2.607 | -0.269 | -1.148 | 1.2 | 6.121 | 1.589 | -0.243 | 0.179 | 0.923 | 2.263 | -0.423 | 0.766 | 0.295 | 1.598 | -0.771 | -0.001 | 0.109 | -0.267 | -0.057 | -0.042 | -1.199 | 0.074 | -0.965 | -0.334 | -0.607 | 0.031 | -0.098 | 0.178 | -0.245 | 9.421 | -3.942 | 0 | -0.141 | -0.241 | -0.051 | -0.284 |
Inkomen voor belasting
| -77.968 | -217.419 | -35.335 | -46.755 | -82.518 | 63.607 | 10.96 | 29.801 | -12.263 | 38.495 | 26.181 | 41.78 | -11.392 | 39.215 | 21.984 | 17.789 | 12.457 | 64.46 | 12.619 | 38.246 | -20.05 | 130.369 | -10.15 | -53.634 | -11.554 | -86.993 | -42.75 | -8.15 | 1.704 | 26.517 | 18.972 | -0.488 | 1.555 | 38.951 | 5.249 | 20.113 | -19.223 | 10.873 | -2.26 | 26.247 | 8.916 | 50.483 | 25.959 | 26.242 | 8.442 | -4.257 | 21.176 | 31.89 | 1.787 | 3.538 | 8.5 | 32.347 | 4.238 | 59.123 | 15.136 | 24.86 | 6.795 | 45.75 | 13.151 | 24.462 | 5.519 | 27.417 | 15.585 | 21.554 | 3.876 | 21.682 | 14.224 | 12.12 | 5.108 | 21.979 | 11.324 | 10.348 | 6.511 | 42.319 | 8.328 | 11.693 | 6.081 | 35.152 | 8.777 | 12.906 | 5.499 | 15.513 | 10.551 | 9.128 | 6.138 | -3.569 | 7.251 | 2.679 | 6.025 | 22.779 | 5.85 | 6.433 | 7.176 |
Inkomen voor belasting ratio
| -0.288 | -0.195 | -0.084 | -0.089 | -0.23 | 0.045 | 0.014 | 0.026 | -0.024 | 0.024 | 0.028 | 0.037 | -0.022 | 0.032 | 0.018 | 0.018 | 0.02 | 0.041 | 0.017 | 0.042 | -0.043 | 0.1 | -0.013 | -0.097 | -0.03 | -0.1 | -0.067 | -0.012 | 0.004 | 0.029 | 0.03 | -0.001 | 0.004 | 0.026 | 0.01 | 0.03 | -0.042 | 0.015 | -0.003 | 0.027 | 0.014 | 0.044 | 0.04 | 0.023 | 0.012 | -0.004 | 0.025 | 0.029 | 0.003 | 0.002 | 0.01 | 0.036 | 0.007 | 0.032 | 0.027 | 0.035 | 0.019 | 0.037 | 0.028 | 0.038 | 0.019 | 0.035 | 0.029 | 0.036 | 0.015 | 0.035 | 0.031 | 0.022 | 0.019 | 0.039 | 0.028 | 0.032 | 0.034 | 0.09 | 0.033 | 0.04 | 0.033 | 0.081 | 0.038 | 0.046 | 0.036 | 0.053 | 0.051 | 0.051 | 0.052 | -0.013 | 0.039 | 0.016 | 0.051 | 0.101 | 0.044 | 0.053 | 0.081 |
Belastingkosten
| 0.145 | 10.364 | 2.204 | -1.946 | -1.511 | 4.625 | 4.668 | -2.922 | 2.292 | 0.635 | 4.429 | 1.432 | 1.182 | 4.059 | 12.801 | -5.741 | 2.327 | 23.86 | 6.72 | -1.523 | 1.43 | 2.844 | 1.026 | 0.56 | 0.139 | 5.337 | 3.202 | -0.381 | 0.17 | 9.047 | 3.456 | -0.147 | 0.803 | 4.106 | 2.105 | -0.274 | -0.367 | 6.022 | -1.207 | 2.047 | 0.794 | 3.388 | 2.357 | 2.843 | 1.654 | 1.873 | 0.867 | 6.232 | 1.27 | 4.27 | 0.362 | 3.982 | 2.932 | 4.199 | 1.846 | 1.701 | 0.341 | 3.857 | 1.216 | 3.051 | 0.678 | 2.649 | 2.83 | 3.816 | 0.533 | 3.844 | 2.277 | -9.647 | -3.12 | 2.864 | 1.119 | -0.587 | 0.972 | 5.585 | 0.761 | 0.44 | 0.904 | 3.035 | 0.291 | 3.661 | 1.001 | 2.534 | 0.248 | 1.262 | 1.75 | -0.81 | 1.722 | 0.49 | 0.968 | 5.289 | 0.698 | 0.859 | 0.944 |
Nettowinst
| -72.208 | -215.531 | -40.346 | -46.337 | -76.818 | 53.374 | 4.963 | 25.756 | -14.555 | 31.838 | 22.464 | 32.239 | -12.574 | 25.306 | 7.176 | 20.641 | 13.325 | 27.977 | 1.775 | 32.681 | -17.98 | 124.593 | -19.603 | -58.797 | -11.241 | -99.163 | -57.314 | -9.981 | 1.671 | 13.094 | 8.566 | -9.527 | -0.42 | 21.601 | -1.893 | 12.609 | -17.701 | -1.812 | -6.778 | 20.242 | 7.178 | 38.414 | 18.848 | 17.969 | 10.074 | -10.349 | 16.702 | 21.875 | 9.927 | -13.352 | 7.782 | 26.944 | 10.898 | 34.646 | 12.53 | 23.555 | 5.684 | 32.504 | 13.554 | 19.959 | 4.4 | 16.794 | 11.806 | 15.475 | 3.053 | 12.128 | 7.472 | 12.669 | 4.883 | 15.96 | 9.149 | 10.019 | 5.187 | 35.71 | 6.138 | 11.716 | 4.92 | 32.629 | 7.995 | 8.089 | 4.368 | 15.557 | 7.911 | 7.64 | 3.758 | -1.577 | 3.852 | 2.339 | 3.638 | 18.104 | 4.1 | 5.171 | 5.538 |
Nettowinstmarge
| -0.267 | -0.193 | -0.096 | -0.088 | -0.214 | 0.038 | 0.007 | 0.023 | -0.028 | 0.02 | 0.024 | 0.029 | -0.025 | 0.02 | 0.006 | 0.02 | 0.022 | 0.018 | 0.002 | 0.036 | -0.039 | 0.096 | -0.026 | -0.106 | -0.029 | -0.114 | -0.089 | -0.015 | 0.004 | 0.014 | 0.014 | -0.014 | -0.001 | 0.014 | -0.004 | 0.019 | -0.038 | -0.003 | -0.008 | 0.02 | 0.011 | 0.034 | 0.029 | 0.016 | 0.015 | -0.009 | 0.02 | 0.02 | 0.015 | -0.008 | 0.009 | 0.03 | 0.018 | 0.019 | 0.022 | 0.033 | 0.016 | 0.026 | 0.029 | 0.031 | 0.015 | 0.021 | 0.022 | 0.026 | 0.012 | 0.019 | 0.016 | 0.024 | 0.018 | 0.028 | 0.022 | 0.031 | 0.027 | 0.076 | 0.024 | 0.04 | 0.027 | 0.075 | 0.035 | 0.029 | 0.028 | 0.053 | 0.038 | 0.042 | 0.032 | -0.006 | 0.021 | 0.014 | 0.031 | 0.081 | 0.031 | 0.043 | 0.063 |
WPA (Winst Per Aandeel)
| -0.17 | -0.504 | -0.095 | -0.11 | -0.18 | 0.18 | 0.012 | 0.061 | -0.035 | 0.076 | 0.062 | 0.089 | -0.035 | 0.06 | 0.016 | 0.047 | 0.03 | 0.16 | 0.01 | 0.073 | -0.04 | 0.32 | -0.05 | -0.16 | -0.03 | -0.22 | -0.13 | -0.024 | 0.004 | 0.031 | 0.02 | -0.023 | -0.001 | 0.046 | -0.004 | 0.029 | -0.04 | -0.005 | -0.02 | 0.056 | 0.02 | 0.1 | 0.05 | 0.054 | 0.03 | -0.025 | 0.04 | 0.066 | 0.03 | -0.035 | 0.02 | 0.074 | 0.03 | 0.083 | 0.03 | 0.069 | 0.02 | 0.08 | 0.04 | 0.051 | 0.008 | 0.043 | 0.033 | 0.04 | 0.008 | 0.027 | 0.019 | 0.043 | 0.013 | 0.044 | 0.025 | 0.032 | 0.017 | 0.11 | 0.017 | 0.039 | 0.017 | 0.11 | 0.022 | 0.027 | 0.012 | 0.052 | 0.022 | 0.026 | 0.01 | -0.005 | 0.011 | 0.008 | 0.01 | 0.06 | 0.014 | 0.017 | 0.013 |
Verwaterde WPA
| -0.17 | -0.483 | -0.095 | -0.11 | -0.18 | 0.18 | 0.012 | 0.061 | -0.035 | 0.076 | 0.062 | 0.089 | -0.035 | 0.06 | 0.016 | 0.047 | 0.03 | 0.16 | 0.01 | 0.073 | -0.04 | 0.32 | -0.05 | -0.16 | -0.03 | -0.22 | -0.13 | -0.023 | 0.004 | 0.031 | 0.02 | -0.022 | -0.001 | 0.046 | -0.004 | 0.029 | -0.04 | -0.005 | -0.02 | 0.056 | 0.02 | 0.1 | 0.05 | 0.054 | 0.03 | -0.025 | 0.04 | 0.066 | 0.03 | -0.034 | 0.02 | 0.074 | 0.03 | 0.083 | 0.03 | 0.069 | 0.02 | 0.08 | 0.02 | 0.051 | 0.008 | 0.043 | 0.033 | 0.04 | 0.008 | 0.027 | 0.019 | 0.043 | 0.013 | 0.044 | 0.025 | 0.032 | 0.017 | 0.11 | 0.017 | 0.039 | 0.017 | 0.11 | 0.022 | 0.027 | 0.012 | 0.052 | 0.022 | 0.026 | 0.01 | -0.005 | 0.011 | 0.008 | 0.01 | 0.06 | 0.014 | 0.017 | 0.013 |
EBITDA
| -75.058 | -214.405 | -33.518 | -23.569 | -59.428 | 91.315 | 39.243 | 57.716 | 15.093 | 69.062 | 58.005 | 76.701 | 21.245 | 68.274 | 49.032 | 41.878 | 35.539 | 68.155 | 15.054 | 60.521 | -15.282 | 163.951 | -2.2 | -39.397 | -5.276 | -82.468 | -38.03 | 13.294 | 10.848 | 63.44 | 14.275 | 23.705 | -5.124 | 67.012 | 3.325 | 39.283 | -16.93 | 34.328 | 13.369 | 45.788 | 20.081 | 101.986 | 24.465 | 50.423 | 19.03 | 29.64 | 33.425 | 60.629 | 3.935 | 59.067 | 35.908 | 59.675 | 7.561 | 150.58 | 17.28 | 51.847 | 1.189 | 126.843 | 21.732 | 29.945 | 2.48 | 27.211 | 28.689 | 34.365 | 10.855 | 53.688 | 20.632 | 28.456 | 7.688 | 36.969 | 20.628 | 20.473 | 14.199 | 78.932 | 16.721 | 28.622 | 17.532 | 67.645 | 9.431 | 24.028 | 12.714 | 31.686 | 14.145 | 17.155 | 11.039 | 13.654 | 0.209 | 10.766 | 9.406 | 29.463 | 4.006 | 8.667 | 9.04 |
EBITDA ratio
| -0.277 | -0.192 | -0.08 | -0.045 | -0.166 | 0.065 | 0.052 | 0.051 | 0.029 | 0.044 | 0.063 | 0.068 | 0.042 | 0.055 | 0.04 | 0.041 | 0.058 | 0.044 | 0.02 | 0.066 | -0.033 | 0.126 | -0.003 | -0.071 | -0.014 | -0.095 | -0.059 | 0.019 | 0.025 | 0.07 | 0.023 | 0.035 | -0.012 | 0.044 | 0.006 | 0.058 | -0.037 | 0.048 | 0.016 | 0.046 | 0.031 | 0.089 | 0.037 | 0.045 | 0.027 | 0.026 | 0.04 | 0.055 | 0.006 | 0.036 | 0.043 | 0.067 | 0.012 | 0.082 | 0.03 | 0.073 | 0.003 | 0.102 | 0.046 | 0.046 | 0.009 | 0.034 | 0.053 | 0.058 | 0.042 | 0.086 | 0.045 | 0.053 | 0.028 | 0.066 | 0.05 | 0.063 | 0.073 | 0.168 | 0.066 | 0.098 | 0.095 | 0.156 | 0.041 | 0.086 | 0.083 | 0.108 | 0.068 | 0.095 | 0.093 | 0.05 | 0.001 | 0.064 | 0.08 | 0.131 | 0.03 | 0.071 | 0.102 |