
Aerosun Corporation
SSE:600501.SS
19.28 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -40.346 | -46.337 | -76.818 | 53.374 | 4.963 | 25.756 | -14.555 | 31.838 | 22.464 | 32.239 | -10.834 | 25.306 | 7.176 | 20.641 | 13.325 | 27.977 | 1.775 | 32.681 | -17.98 | 124.593 | -19.603 | -58.797 | -11.241 | -99.163 | -57.314 | -9.981 | 1.671 | 13.094 | 8.566 | -9.527 | -0.42 | 21.601 | -1.893 | 12.609 | -17.701 | -1.812 | -6.778 | 20.242 | 7.178 | 38.414 | 18.848 | 17.969 | 10.074 | -10.349 | 16.702 | 21.875 | 9.927 | -13.352 | 7.782 | 26.944 | 10.898 | 34.646 | 12.53 | 23.555 | 5.684 | 32.504 | 13.554 | 19.959 | 4.4 | 16.794 | 11.806 | 15.475 | 3.053 | 12.128 | 7.472 | 12.669 | 4.883 | 15.96 | 9.149 | 11.287 | 5.187 | 36.734 | 7.567 | 11.253 | 5.177 | 32.117 | 8.486 | 9.443 | 4.301 | 12.979 | 10.303 | 7.866 | 4.388 | -2.759 | 5.529 | 2.188 | 5.057 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 22.937 | 22.937 | 95.762 | -46.939 | 25.291 | 25.291 | 24.399 | 24.399 | 27.05 | 27.05 | 22.373 | 22.105 | 20.078 | 20.078 | 66.708 | -32.95 | 32.95 | 0 | 66.794 | -32.739 | 32.739 | 0 | 66.133 | -50.365 | 50.365 | 0 | 70.44 | -34.413 | 34.413 | 0 | 68.632 | -33.945 | 33.945 | 0 | 67.144 | -34.373 | 34.373 | 0 | 66.248 | -31.876 | 31.876 | 0 | 60.929 | -30.26 | 30.26 | 0 | 59.299 | -29.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.114 | 7.926 | 9.094 | 6.809 | 7.501 | 7.9 | 6.422 | 4.912 | 5.506 | 4.566 | 6.491 | 4.02 | 4.128 | 4.386 | 6.212 | 2.06 | 4.467 | 2.662 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 9.339 | 0 | 0 | 0 | 5.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -353.078 | 0 | 334.9 | 614.586 | -614.586 | 0 | -567.275 | -72.353 | 72.353 | 0 | -410.674 | -130.345 | 130.345 | 0 | -247.494 | -177.866 | 177.866 | 0 | -225.134 | 427.523 | -427.523 | 0 | -145.995 | 265.271 | -265.271 | 0 | 326.724 | 224.582 | -224.582 | 0 | -346.831 | 260.61 | -260.61 | 0 | 37.447 | 249.491 | -249.491 | 0 | -120.097 | 372.45 | -372.45 | 0 | 106.553 | 408.508 | -408.508 | 0 | -32.843 | 143.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.798 | -53.09 | 27.903 | 25.065 | -13.984 | -52.346 | 8.345 | -11.805 | -22.724 | -55.492 | 73.228 | -38.265 | 7.867 | -65.839 | 50.651 | -6.568 | -4.934 | -67.175 |
Vorderingen
| 0 | 0 | 0 | -296.141 | 0 | -89.852 | 471.439 | -471.439 | 0 | -275.385 | -126.405 | 126.405 | 0 | -120.574 | 16.726 | -16.726 | 0 | 110.544 | -213.21 | 213.21 | 0 | -320.765 | 294.797 | -294.797 | 0 | -188.988 | 252.894 | -252.894 | 0 | 442.333 | 286.337 | -286.337 | 0 | -315.787 | 172.822 | -172.822 | 0 | -7.986 | 251.09 | -251.09 | 0 | -107.11 | 271.412 | -271.412 | 0 | 48.218 | 304.364 | -304.364 | 0 | 134.737 | -117.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -56.937 | 0 | 411.303 | 143.147 | -143.147 | 0 | -291.89 | 54.052 | -54.052 | 0 | -291.402 | -147.07 | 147.07 | 0 | -361.677 | 35.344 | -35.344 | 0 | 95.631 | 132.725 | -132.725 | 0 | 42.993 | 12.376 | -12.376 | 0 | -115.609 | -61.754 | 61.754 | 0 | -31.043 | 87.787 | -87.787 | 0 | 45.432 | -1.599 | 1.599 | 0 | -12.987 | 101.038 | -101.038 | 0 | 58.335 | 104.143 | -104.143 | 0 | -167.579 | 261.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.728 | -46.86 | 12.77 | -22.33 | -12.566 | -20.319 | 50.698 | -41.58 | 1.787 | -10.852 | -8.291 | 0.926 | -12.704 | -10.826 | 21.258 | -20.315 | -26.348 | -20.591 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 13.449 | 0 | 0 | 0 | 1.917 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 3.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.931 | -6.23 | 15.133 | 47.395 | -1.418 | -32.026 | -42.354 | 29.775 | -24.511 | -44.64 | 81.519 | -39.192 | 20.571 | -55.013 | 29.393 | 13.747 | 21.414 | -46.584 |
Overige Niet-Contante Posten
| 0 | 0 | -149.821 | -311.22 | -409.869 | 644.692 | -594.381 | 287.906 | -25.291 | 542.876 | 47.954 | -99.403 | -1,036.657 | 943.445 | -7.176 | -20.641 | -13.325 | -27.977 | -1.775 | -32.681 | 17.98 | -124.593 | 19.603 | 58.797 | 11.241 | 99.163 | 57.314 | 9.981 | -1.671 | -13.094 | -8.566 | 9.527 | 0.42 | -21.601 | 1.893 | -12.609 | 17.701 | 1.812 | 6.778 | -20.242 | -7.178 | -38.414 | -18.848 | -17.969 | -10.074 | 10.349 | -16.702 | -21.875 | -9.927 | 13.352 | -7.782 | -26.944 | -10.898 | -34.646 | -12.53 | -23.555 | -5.684 | -32.504 | -13.554 | -19.959 | -4.4 | -16.794 | -11.806 | -15.475 | -3.053 | -12.128 | -7.472 | -12.669 | -4.883 | -15.96 | -9.149 | -9.518 | 17.289 | 18.487 | 1.391 | 0.742 | 3.511 | 15.913 | 1.441 | -2.155 | 4.357 | 14.24 | 2.82 | 3.228 | 1.739 | 17.426 | 1.303 | 2.344 | 1.483 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -190.167 | -380.493 | -486.687 | 1,128.728 | -21.771 | -275.632 | -14.555 | 31.838 | 22.464 | 32.239 | -1,047.491 | 945.857 | -209.806 | 80.307 | -520.619 | 596.25 | -109.493 | -552.594 | 516.601 | 699.099 | -46.455 | -256.708 | -353.204 | 225.408 | 215.272 | -0.752 | -388.618 | 650.884 | -43.667 | 96.452 | -284.384 | 336.075 | -47.504 | -36.955 | -162.653 | 300.609 | 97.431 | -58.494 | -125.731 | 194.98 | -4.049 | 163.081 | -235.323 | 260.266 | 4.66 | -74.802 | -100.979 | 216.31 | -49.867 | 60.537 | -164.927 | 92.311 | -75.415 | -21.404 | -144.311 | 120.926 | -87.743 | 14.897 | 45.473 | -10.871 | 66.73 | -0.529 | -85.771 | 45.613 | -5.468 | -24.753 | 104.3 | 49.012 | 72.063 | -33.914 | -22.687 | 92.218 | 40.832 | 5.512 | -35.758 | 62.796 | 3.034 | -9.929 | -42.268 | 106.938 | -21.123 | 23.089 | -55.326 | 71.529 | 2.323 | 4.065 | -57.972 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.311 | -9.573 | -4.415 | -8.288 | -20.159 | -19.205 | -6.56 | -7.428 | -25.071 | -78.025 | -37.959 | -18.129 | -28.841 | -88.381 | -38.974 | -29.64 | -56.732 | -133.206 | -12.029 | -16.392 | -66.848 | -3.01 | -22.4 | -7.213 | -40.497 | -68.217 | -31.399 | -8.585 | -40.288 | -23.909 | -24.303 | -18.325 | -16.21 | -9.779 | -5.943 | -4.501 | -7.132 | -14.596 | -1.925 | -9.518 | -27.213 | -24.475 | -27.025 | -9.414 | -34.052 | -46.634 | -10.281 | -6.032 | -29.373 | -15.655 | -33.885 | -31.471 | -20.274 | -25.322 | -14.655 | -22.224 | -14.137 | -10.639 | -33.954 | -32.163 | -14.875 | -14.716 | -8.34 | -11.298 | -19.219 | 3.624 | -54.249 | 48.681 | -104.414 | -13.795 | -51.394 | -75.938 | -28.049 | 3.076 | -50.306 | -21.16 | -48.229 | -21.256 | -27.769 | -33.695 | -62.059 | -58.415 | -33.797 | -54.896 | -45.013 | -16.559 | -32 | -35.27 | -8.752 |
Netto Overnames
| 0 | 0 | 0 | 4.01 | 0 | 9.405 | 0.026 | 0 | 0 | 0.045 | 0.13 | 0.058 | 0 | 0.196 | 0.043 | 0.001 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -20 | -0.026 | 0 | -0 | -0.045 | -15 | 0 | 0 | 0 | 0 | -20 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.31 | 0 | 0 | 0 | 6.158 | -6.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.002 | 0.379 | 22.654 | 0 | 0.002 | 0.971 | 0 | 1.372 | 0.013 | 0.201 | 0 | 0 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | 6.93 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.708 | 0.06 | 0.048 | 26.664 | 0 | -10.593 | 0.026 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.196 | 0.043 | 0.448 | 0.011 | 1.941 | -31.351 | 0.106 | -66.848 | 0.63 | 2.044 | 0.015 | -40.497 | -2.882 | 0.007 | 15.446 | -40.288 | -0.914 | -0.151 | 12.486 | -16.21 | 17.363 | -17.35 | -1.452 | -7.132 | -14.596 | 12.134 | 0.062 | 1.848 | -0.053 | 8.651 | 0.087 | 0.001 | 47.716 | 0.01 | 0.04 | 0.246 | 0.24 | 12.384 | 0.05 | 0.008 | -25.322 | 0.505 | 15.472 | 5.258 | 11.451 | 8.773 | 8.992 | 0.001 | 27.976 | 0.029 | -12.17 | 0.004 | -16.875 | 3.405 | -23.486 | 0.179 | 16.718 | -13.161 | 0.671 | -28.049 | 8.265 | 0.003 | -59.275 | -48.229 | -0.654 | 1.024 | -0.252 | -62.059 | -111.923 | 0.865 | 0.034 | -45.013 | 0.495 | 0.215 | -0.13 | 0.131 |
Kasstroom uit Investeringsactiviteiten
| -5.603 | -9.512 | -3.988 | 18.376 | -20.159 | -29.798 | -5.563 | -7.428 | -23.699 | -77.968 | -52.628 | -18.071 | -28.841 | -87.664 | -38.931 | -49.193 | -86.721 | -131.265 | -43.38 | -16.286 | -66.848 | -2.286 | -20.356 | -7.198 | -40.497 | -71.1 | -31.392 | 6.861 | -40.288 | -24.823 | -24.454 | -5.839 | -16.21 | 1.284 | -23.293 | -5.952 | -7.132 | -14.388 | 16.909 | -9.456 | -25.365 | -24.528 | -18.374 | -9.327 | -34.051 | 1.083 | -10.272 | -5.993 | -29.127 | -15.415 | -21.501 | -31.421 | -20.266 | -2.134 | -14.15 | -6.751 | -8.879 | 0.812 | -25.181 | -23.171 | -14.874 | 22.571 | -8.311 | -23.468 | -19.216 | -7.093 | -57.003 | 25.195 | -104.235 | 2.923 | -64.555 | -75.267 | -28.049 | 11.341 | -50.303 | -80.435 | -48.229 | -21.91 | -26.746 | -33.947 | -62.059 | -170.339 | -32.933 | -54.862 | -45.013 | -16.064 | -31.785 | -35.401 | -8.621 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 120 | -27.777 | 350 | 79 | 10 | -502.36 | -6.5 | 0 | -180 | -519.587 | 0 | 0 | 400 | -67.653 | 206.5 | 173.5 | -150 | -70 | 280 | 60 | -433.5 | -16.5 | 0 | 276.453 | -2.418 | -3.024 | -9.794 | 43.863 | -242.555 | -83.264 | 97.8 | -363.933 | 349.397 | 12.917 | -157.116 | -224.738 | 3.125 | -4.924 | -345.294 | 108.474 | -48.438 | -32.855 | -18.256 | -73.975 | 75.335 | 23.03 | 18.401 | 61.957 | -12.139 | 40.152 | 40 | 42 | 35 | 42 | 20 | 131 | 47 | 0 | 64 | 50 | -42 | 23 | 16 | 19 | -150 | 167 | -76.1 | 163 | -6.5 | -19 | 17.5 | -154.5 | -15 | 0 | 49 | 71.5 | 88.5 | -11 | 54.5 | 16 | 9.5 | 130 | 3 | 75 | 5 | 14 | -15 | 40 | -1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.828 | -4.512 | -26.108 | -0.128 | -0.097 | -12.958 | -12.958 | -12.958 | -2.003 | -6.873 | -7.271 | -11.38 | -1.997 | -6.563 | -4.892 | -6.079 | -0.924 | -3.497 | -4.536 | -1.684 | -3.492 | -5.393 | -5.795 | -13.737 | -4.019 | -0.655 | -1.614 | -5.945 | -9.847 | -3.776 | -3.127 | -13.904 | -11.39 | -2.844 | -8.976 | -9.662 | -15.069 | -7.935 | -10.074 | -43.171 | -20.623 | -7.943 | -19.165 | -29.691 | -16.526 | -15.87 | -17.244 | -28.335 | -15.993 | -17.129 | -22.41 | -30.103 | -14.546 | -16.408 | -11.765 | -15.07 | -8.303 | -6.431 | -44.31 | -7.381 | -7.91 | -9.537 | -8.038 | -38.948 | -19.532 | -4.428 | -36.426 | -10.516 | -8.562 | -7.206 | -10.65 | -5.219 | -11.097 | -11.37 | -45.604 | -8.072 | -7.36 | -15.993 | -14.928 | -7.18 | -6.781 | -3.34 | -2.648 | -2.415 | -1.999 | -5.839 | -28.361 | -2.665 | -1.675 |
Overige Financieringsactiviteiten
| -5.746 | -0.49 | 0.001 | -4.167 | 50.858 | -3.49 | -15.467 | 443.531 | 0.58 | -56.15 | 11.877 | 97.63 | 2.278 | -42.962 | -28.422 | 13.211 | 37.098 | 124.827 | -39.279 | -42.324 | 7.598 | -9.518 | -11.505 | -0.277 | 1.38 | -17.089 | -11.258 | -1.051 | 6.959 | 42.806 | 1.066 | -5.759 | 8.051 | -15.226 | -2.708 | -4.916 | -1.649 | -3.499 | -3.59 | 941.868 | -3.063 | 0 | -5.471 | -2.23 | 3.214 | -2.377 | -2.623 | 5.545 | 18.16 | -4.642 | -1.72 | -0.729 | 4.038 | -3.028 | 10.262 | -1.549 | 0.593 | -1.86 | -3.578 | -0.767 | -0.233 | -3.479 | -0 | 0 | -0 | -2.608 | 0 | 3.441 | 14.004 | -5.702 | -0 | 17.333 | 441.002 | -3.458 | 3.167 | -3.167 | -0 | 0 | -0 | -0.152 | 0.152 | 0.498 | 0.325 | -0.055 | 0.211 | 3.37 | 0.104 | 14.666 | 0.179 |
Kasstroom uit Financieringsactiviteiten
| 111.426 | -32.779 | 323.894 | 74.705 | 60.76 | -521.109 | -9.009 | 430.574 | -181.423 | -582.611 | 4.606 | 86.25 | 400.281 | -117.178 | 173.186 | 180.632 | -113.825 | 51.331 | 236.184 | 15.992 | -429.395 | -31.411 | -17.299 | 258.42 | -5.057 | -20.769 | -22.666 | 36.868 | -245.443 | -44.233 | 95.738 | -383.595 | 346.058 | -22.704 | -168.801 | -239.316 | -13.593 | -17.602 | -358.959 | 1,007.171 | -72.124 | -40.798 | -42.892 | -105.896 | 62.024 | 4.784 | -1.466 | 39.168 | -9.972 | 18.38 | 15.87 | 11.168 | 24.492 | 22.564 | 18.497 | 114.381 | 39.29 | -8.291 | 16.112 | 41.853 | -50.143 | 9.984 | 7.962 | -19.948 | -169.532 | 159.964 | -112.526 | 155.925 | -1.058 | -31.908 | 6.85 | -142.386 | 414.905 | -14.828 | 6.563 | 60.261 | 81.14 | -26.993 | 39.572 | 8.667 | 2.871 | 127.158 | 0.677 | 72.53 | 3.212 | 11.531 | -43.257 | 52.001 | -2.495 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.01 | -1.284 | 0.254 | 0.039 | 0.133 | -0.248 | -0.507 | 0.065 | -0.702 | 1.198 | 0.474 | 0.112 | 0.047 | -1.819 | 0.151 | 0.134 | 0.32 | -0.88 | -0.328 | -0.583 | -0.091 | -0.679 | 0.292 | 0.135 | 0.221 | -2.392 | 1.717 | 0.764 | -0.74 | -1.44 | -0.249 | -0.032 | -0.122 | -0.01 | 0.015 | -0.424 | 0.509 | 0.188 | -0.259 | -0.356 | -0.098 | -0.384 | -0.095 | 0.464 | -0.076 | 1.492 | 1.155 | -1.722 | -0.873 | -0.825 | 0.148 | -0.349 | 0.061 | -1.431 | 0.141 | 0.2 | 0.079 | 3.604 | -4.025 | 0.223 | 0.129 | 0.584 | 0.251 | -1.079 | 0.497 | 0.977 | -0.233 | -0.442 | -0.065 | -1.008 | 1.177 | -0.693 | 0.04 | -0.188 | -0.284 | 0.322 | -0.031 | -3.754 | 0.801 | 0.568 | 0.075 | -0.314 | 0.428 | 0.074 | 0.081 | -0.614 | 0.416 | 0.269 | -0.066 |
Netto Kasstroomverandering
| -168.274 | -23.644 | 129.614 | -287.373 | -445.953 | 577.574 | -36.85 | 147.578 | -744.593 | 485.375 | -332.326 | 351.975 | -676.004 | 739.197 | -75.4 | 211.88 | -720.845 | 515.435 | 82.984 | -553.471 | 20.267 | 664.723 | -83.818 | -5.351 | -398.537 | 131.147 | 162.931 | 43.74 | -675.089 | 580.387 | 27.368 | -293.014 | 45.343 | 314.645 | -239.582 | -282.647 | -182.869 | 268.807 | -244.877 | 938.865 | -223.318 | 129.271 | -65.409 | 48.322 | -207.428 | 267.624 | -5.922 | -43.349 | -140.951 | 218.45 | -55.35 | 39.936 | -160.639 | 111.31 | -70.926 | 86.426 | -113.822 | 117.051 | -100.838 | 33.801 | -19.415 | 22.268 | 66.632 | -45.024 | -274.022 | 199.461 | -175.23 | 155.925 | -1.058 | 19.02 | 15.535 | -252.261 | 364.209 | 50.871 | 34.48 | -52.012 | -2.878 | -18.078 | 16.66 | -34.64 | -101.381 | 63.444 | -52.951 | 40.831 | -97.045 | 66.382 | -72.303 | 20.935 | -69.155 |
Kaspositie aan het Einde van de Periode
| 137.694 | 305.969 | 329.613 | 199.998 | 487.371 | 933.324 | 355.751 | 392.601 | 245.023 | 989.617 | 504.242 | 836.568 | 484.594 | 1,160.597 | 421.401 | 496.801 | 284.921 | 1,005.766 | 490.331 | 407.347 | 960.819 | 887.689 | 222.967 | 306.785 | 312.136 | 710.674 | 579.526 | 416.595 | 372.855 | 1,047.944 | 467.556 | 440.188 | 733.202 | 687.859 | 373.214 | 612.796 | 895.443 | 1,078.312 | 809.505 | 1,054.383 | 115.518 | 338.836 | 209.565 | 274.974 | 226.652 | 434.079 | 166.455 | 172.378 | 215.727 | 356.678 | 138.228 | 193.578 | 153.642 | 314.282 | 202.972 | 273.898 | 187.472 | 301.294 | 184.243 | 285.081 | 251.28 | 270.695 | 248.426 | 181.794 | 226.818 | 440.787 | 241.326 | 416.556 | -246.817 | 316.429 | 297.409 | 281.874 | 364.209 | 144.868 | 93.997 | 59.517 | 111.529 | 76.735 | 94.813 | 78.153 | 112.793 | 214.174 | 150.731 | 203.681 | 162.85 | 259.895 | 193.513 | 265.817 | 244.882 |