
Fiberhome Telecommunication Technologies Co., Ltd.
SSE:600498.SS
20.96 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,048.54 | 7,394.992 | 7,304.4 | 8,771.999 | 5,014.762 | 8,535.529 | 7,664.745 | 9,878.252 | 5,016.251 | 9,390.035 | 7,523.679 | 9,465.428 | 4,538.719 | 7,775.284 | 6,531.067 | 7,979.064 | 4,029.566 | 5,249.888 | 6,385.45 | 6,528.674 | 2,910.426 | 6,887.164 | 5,789.648 | 7,103.757 | 4,881.407 | 6,863.892 | 6,177.727 | 6,945.347 | 4,248.274 | 6,020.016 | 5,314.826 | 6,199.694 | 3,521.688 | 5,369.849 | 4,277.22 | 4,923.906 | 2,790.103 | 4,252.402 | 3,118.073 | 3,900.838 | 2,218.324 | 3,160.633 | 2,565.774 | 3,094.723 | 1,900.125 | 2,241.18 | 2,533.291 | 2,660.888 | 1,674.091 | 2,267.785 | 2,215.318 | 2,270.417 | 1,429.432 | 2,408.129 | 1,789.215 | 1,755.32 | 1,098.909 | 1,758.12 | 1,469.757 | 1,450.418 | 1,006.16 | 1,396.475 | 1,342.896 | 1,201.685 | 747.335 | 1,282.692 | 825.151 | 760.794 | 558.325 | 695.636 | 664.952 | 588.871 | 397.635 | 565.384 | 503.561 | 447.273 | 319.705 | 516.85 | 389.671 | 363.84 | 299.871 | 483.239 | 373.481 | 414.766 | 280.596 | 458.598 | 383.942 | 290.485 | 212.201 | 392.276 | 353.944 | 488.437 | 305.464 |
Kosten van de omzet
| 2,998.618 | 6,010.017 | 5,577.811 | 7,232.682 | 3,802.582 | 7,220.188 | 5,818.613 | 7,951.683 | 3,832.727 | 7,289.382 | 5,788.354 | 7,586.489 | 3,462.455 | 6,089.695 | 4,931.154 | 6,508.715 | 3,075.481 | 3,923.089 | 5,017.434 | 5,299.922 | 2,249.413 | 5,408.282 | 4,354.892 | 5,845.287 | 3,676.511 | 5,265.799 | 4,745.181 | 5,528.881 | 3,058.702 | 4,551.068 | 4,053.979 | 4,947.216 | 2,503.05 | 4,021.007 | 3,262.898 | 3,874.862 | 1,985.009 | 3,119.332 | 2,216.314 | 2,977.009 | 1,596.398 | 2,234.748 | 1,909.491 | 2,374.355 | 1,363.884 | 1,376.748 | 1,948.208 | 2,065.448 | 1,214.645 | 1,543.646 | 1,645.894 | 1,761.819 | 1,065.165 | 1,781.439 | 1,309.95 | 1,265.873 | 823.139 | 1,326.628 | 1,117.515 | 1,066.146 | 745.402 | 955.005 | 1,025.695 | 853.641 | 553.806 | 888.827 | 606.925 | 564.625 | 413.197 | 458.331 | 464.119 | 434.61 | 271.528 | 416.076 | 378.259 | 335.019 | 236.008 | 373.405 | 289.649 | 282.548 | 236.259 | 359.132 | 280.996 | 312.132 | 209.983 | 341.643 | 302.97 | 232.039 | 169.595 | 293.198 | 279.574 | 383.913 | 216.014 |
Brutowinst
| 1,049.922 | 1,384.975 | 1,726.59 | 1,539.317 | 1,212.18 | 1,315.341 | 1,846.132 | 1,926.57 | 1,183.523 | 2,100.653 | 1,735.324 | 1,878.939 | 1,076.263 | 1,685.589 | 1,599.913 | 1,470.348 | 954.085 | 1,326.799 | 1,368.016 | 1,228.752 | 661.012 | 1,478.883 | 1,434.756 | 1,258.47 | 1,204.896 | 1,598.093 | 1,432.545 | 1,416.465 | 1,189.572 | 1,468.949 | 1,260.847 | 1,252.478 | 1,018.638 | 1,348.842 | 1,014.322 | 1,049.044 | 805.094 | 1,133.07 | 901.758 | 923.83 | 621.927 | 925.885 | 656.283 | 720.367 | 536.241 | 864.431 | 585.083 | 595.44 | 459.445 | 724.138 | 569.424 | 508.598 | 364.267 | 626.691 | 479.264 | 489.447 | 275.771 | 431.492 | 352.242 | 384.271 | 260.758 | 441.47 | 317.201 | 348.043 | 193.529 | 393.866 | 218.226 | 196.169 | 145.128 | 237.305 | 200.833 | 154.261 | 126.107 | 149.309 | 125.302 | 112.254 | 83.697 | 143.445 | 100.022 | 81.292 | 63.612 | 124.107 | 92.486 | 102.633 | 70.613 | 116.954 | 80.972 | 58.446 | 42.606 | 99.078 | 74.369 | 104.524 | 89.45 |
Brutowinstmarge
| 0.259 | 0.187 | 0.236 | 0.175 | 0.242 | 0.154 | 0.241 | 0.195 | 0.236 | 0.224 | 0.231 | 0.199 | 0.237 | 0.217 | 0.245 | 0.184 | 0.237 | 0.253 | 0.214 | 0.188 | 0.227 | 0.215 | 0.248 | 0.177 | 0.247 | 0.233 | 0.232 | 0.204 | 0.28 | 0.244 | 0.237 | 0.202 | 0.289 | 0.251 | 0.237 | 0.213 | 0.289 | 0.266 | 0.289 | 0.237 | 0.28 | 0.293 | 0.256 | 0.233 | 0.282 | 0.386 | 0.231 | 0.224 | 0.274 | 0.319 | 0.257 | 0.224 | 0.255 | 0.26 | 0.268 | 0.279 | 0.251 | 0.245 | 0.24 | 0.265 | 0.259 | 0.316 | 0.236 | 0.29 | 0.259 | 0.307 | 0.264 | 0.258 | 0.26 | 0.341 | 0.302 | 0.262 | 0.317 | 0.264 | 0.249 | 0.251 | 0.262 | 0.278 | 0.257 | 0.223 | 0.212 | 0.257 | 0.248 | 0.247 | 0.252 | 0.255 | 0.211 | 0.201 | 0.201 | 0.253 | 0.21 | 0.214 | 0.293 |
Onderzoek- en ontwikkelingskosten
| 691.683 | 66.488 | 1,224.867 | 745.027 | 728.676 | 566.703 | 1,018.269 | 1,185.814 | 712.459 | 1,378.109 | 1,002.694 | 1,071.844 | 649.135 | 1,189.639 | 877.327 | 838.029 | 555.435 | 770.407 | 758.565 | 581.816 | 467.718 | 388.791 | 747.476 | 616.018 | 580.171 | 540.953 | 698.824 | 527.016 | 528.715 | 2,390.207 | 585.141 | 993.123 | 0 | 1,860.412 | 0 | 785.047 | 0 | 1,431.196 | 0 | 611.551 | 0 | 1,176.393 | 0 | 545.252 | 0 | 1,002.428 | 0 | 488.734 | 0 | 796.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -129.201 | 202.638 | -52.934 | 94.101 | -136.419 | 210.679 | -58.671 | 93.765 | -143.768 | 206.989 | -52.458 | 88.243 | -143.62 | 196.801 | -50.397 | 80.311 | -109.455 | 69.11 | -47.568 | 75.479 | -146.131 | 73.912 | -54.353 | 95.275 | -153.415 | 83.765 | -577.162 | 621.334 | -1,627.688 | 660.952 | -449.796 | 502.368 | -1,296.507 | 496.576 | -372.043 | 408.6 | -1,096.142 | 448.891 | -272.678 | 306.237 | -897.148 | 327.961 | -250.616 | 284.951 | -788.794 | 303.909 | -219.239 | 255.451 | -612.861 | 245.548 | -192.799 | 212.909 | -547.056 | 207.101 | -148.273 | 162.769 | -445.984 | 180.346 | 162.855 | 133.669 | 198.461 | 135.692 | 121.404 | 89.547 | 129.86 | 97.894 | 75.299 | 64.95 | 91.64 | 61.196 | 53.576 | 51.348 | 66.769 | 57.769 | 58.48 | 38.156 | 59.337 | 42.002 | 34.422 | 30.727 | 43.104 | 27.251 | 28.618 | 24.219 | 38.38 | 26.08 | 25.294 | 10.376 | 29.032 | 21.96 | 42.671 | 28.243 |
Verkoop- en marketingkosten
| 0 | -399.601 | 892.075 | 603.778 | 380.384 | 231.218 | 593.066 | 582.755 | 379.634 | 175.59 | 584.33 | 536.872 | 349.142 | 149.74 | 506.867 | 450.655 | 310.684 | 342.852 | 391.522 | 363.076 | 262.785 | 508.415 | 402.826 | 402.807 | 327.532 | 530.087 | 454.379 | 443.175 | 378.517 | 478.59 | 399.875 | 357.48 | 350.868 | 433.639 | 294.975 | 302.278 | 296.866 | 391.46 | 268.4 | 260.894 | 213.356 | 320.887 | 235.366 | 193.555 | 198.319 | 326.965 | 177.627 | 176.336 | 152.29 | 262.792 | 169.046 | 141.81 | 124.676 | 214.881 | 142.01 | 108.273 | 104.614 | 189.127 | 101.035 | 102.966 | 76.973 | 125.688 | 74.279 | 99.754 | 74.729 | 137.089 | 79.928 | 76.036 | 58.548 | 106.723 | 89.476 | 74.091 | 57.976 | 74.43 | 66.443 | 56.845 | 48.378 | 68.344 | 61.166 | 47.605 | 37.282 | 62.803 | 47.659 | 55.167 | 41.837 | 54.731 | 37.947 | 31.192 | 36.241 | 53.314 | 41.128 | 42.445 | 38.897 |
Verkoop-, algemene en administratieve kosten
| 455.194 | -528.802 | 1,094.713 | 726.985 | 458.506 | 558.397 | 803.745 | 524.084 | 473.399 | 31.822 | 791.32 | 484.414 | 437.385 | 6.12 | 703.668 | 400.257 | 390.994 | 233.397 | 460.631 | 315.508 | 338.264 | 362.284 | 476.739 | 348.454 | 422.807 | 376.672 | 538.145 | -133.987 | 999.85 | -1,149.097 | 1,060.826 | -92.316 | 853.236 | -862.867 | 791.55 | -69.765 | 705.465 | -704.682 | 717.292 | -11.784 | 519.593 | -576.261 | 563.327 | -57.061 | 483.27 | -461.828 | 481.536 | -42.904 | 407.741 | -350.07 | 414.594 | -50.988 | 337.585 | -332.175 | 349.111 | -40 | 267.383 | -256.858 | 281.38 | 265.821 | 210.642 | 324.15 | 209.971 | 221.158 | 164.276 | 266.949 | 177.822 | 151.335 | 123.498 | 198.362 | 150.671 | 127.667 | 109.324 | 141.199 | 124.212 | 115.325 | 86.534 | 127.681 | 103.168 | 82.027 | 68.01 | 105.907 | 74.91 | 83.785 | 66.056 | 93.111 | 64.027 | 56.486 | 46.617 | 82.346 | 63.088 | 85.116 | 67.14 |
Overige kosten
| -165.075 | 1,438.109 | -769.833 | 24.573 | 0.894 | -133.98 | -1.578 | 3.444 | -6.084 | 142.512 | -140.557 | 89.2 | -34.462 | -3.423 | 1.733 | 0.357 | 1.44 | -5.294 | -0.493 | 2.221 | 0.187 | -2.241 | -0.72 | 2.333 | -1.61 | -21.544 | 14.258 | 5.012 | 1.25 | -36.928 | -98.04 | 115.346 | 15.938 | 146.309 | 43.422 | 54.998 | 11.339 | 127.952 | 40.299 | 35.443 | 27.528 | 97.577 | 33.031 | 37.135 | 19.675 | 50.811 | 38.249 | 62.222 | 54.998 | 50.648 | 36.255 | 107.627 | 46.777 | 98.391 | 18.752 | 63.853 | 19.532 | 58.119 | 89.372 | 12.738 | 37.198 | 43.659 | 6.295 | 18.453 | 19.005 | 33.819 | 1.372 | 18.62 | 6.368 | 53.703 | 17.462 | 0.062 | 5.418 | 38.377 | 18.315 | 15.862 | 8.711 | 12.246 | 13.982 | 10.301 | 10.851 | 12.613 | 3.97 | 3.861 | 10.306 | 0.022 | 2.945 | 1.705 | 4.234 | 0.868 | 1.496 | -1.508 | 4.328 |
Bedrijfskosten
| 981.802 | 975.794 | 1,549.747 | 1,447.439 | 1,186.287 | 1,259.081 | 1,646.352 | 1,750.543 | 1,179.774 | 1,552.443 | 1,653.457 | 1,645.458 | 1,052.058 | 1,324.924 | 1,433.145 | 1,312.48 | 930.353 | 1,088.738 | 1,168.225 | 949.935 | 800.428 | 870.799 | 1,140.657 | 1,080.551 | 971.943 | 1,005.211 | 1,205.437 | 990.613 | 975.247 | 937.479 | 903.382 | 943.228 | 866.287 | 1,013.611 | 803.523 | 778.263 | 718.116 | 918.235 | 732.885 | 671.614 | 526.363 | 760.632 | 573.948 | 538.822 | 489.745 | 675.941 | 491.546 | 475.616 | 414.005 | 562.687 | 423.36 | 375.384 | 347.579 | 475.484 | 357.355 | 344.396 | 273.307 | 401.238 | 286.59 | 273.508 | 215.467 | 337.74 | 217.91 | 229.341 | 167.498 | 279.894 | 183.925 | 155.077 | 126.156 | 204.157 | 155.116 | 130.923 | 111.996 | 148.623 | 126.959 | 117.646 | 87.271 | 130.01 | 106.573 | 85.121 | 69.523 | 113.227 | 79.549 | 85.052 | 66.824 | 93.816 | 67.129 | 57.104 | 46.632 | 84.513 | 67.23 | 88.255 | 69.927 |
Bedrijfsresultaat
| 68.121 | 409.181 | 176.843 | 91.877 | 25.892 | 56.26 | 137.052 | 162.847 | 44.109 | 216.859 | 119.103 | 239.43 | 37.088 | 189.124 | 138.586 | 132.471 | 33.489 | -86.911 | 229.216 | 252.603 | -186.219 | 455.527 | 209.432 | 274.815 | 176.665 | 274.293 | 174.201 | 361.434 | 156.172 | 302.992 | 270.854 | 250.625 | 140.759 | 139.318 | 119.042 | 225.622 | 130.889 | 109.111 | 96.482 | 245.04 | 88.075 | 118.773 | 100.072 | 195.795 | 61.761 | 169.268 | 98.416 | 169.011 | 57.523 | 126.331 | 101.102 | 108.941 | 46.545 | 101.661 | 102.556 | 112.642 | 40.076 | 69.249 | 34.261 | 157.103 | 37.923 | 78.731 | 81.802 | 119.892 | 23.796 | 48.159 | 17.12 | 72.982 | 28.698 | 29.58 | 31.274 | 22.205 | 18.478 | 36.52 | 13.53 | 3.022 | 0.299 | 21.783 | 2.463 | -3.573 | 2.745 | 10.965 | 8.908 | 10.594 | 2.125 | 28.291 | 1.505 | 11.022 | 1.854 | 7.872 | 8.69 | 18.417 | 29.086 |
Bedrijfsresultaat ratio
| 0.017 | 0.055 | 0.024 | 0.01 | 0.005 | 0.007 | 0.018 | 0.016 | 0.009 | 0.023 | 0.016 | 0.025 | 0.008 | 0.024 | 0.021 | 0.017 | 0.008 | -0.017 | 0.036 | 0.039 | -0.064 | 0.066 | 0.036 | 0.039 | 0.036 | 0.04 | 0.028 | 0.052 | 0.037 | 0.05 | 0.051 | 0.04 | 0.04 | 0.026 | 0.028 | 0.046 | 0.047 | 0.026 | 0.031 | 0.063 | 0.04 | 0.038 | 0.039 | 0.063 | 0.033 | 0.076 | 0.039 | 0.064 | 0.034 | 0.056 | 0.046 | 0.048 | 0.033 | 0.042 | 0.057 | 0.064 | 0.036 | 0.039 | 0.023 | 0.108 | 0.038 | 0.056 | 0.061 | 0.1 | 0.032 | 0.038 | 0.021 | 0.096 | 0.051 | 0.043 | 0.047 | 0.038 | 0.046 | 0.065 | 0.027 | 0.007 | 0.001 | 0.042 | 0.006 | -0.01 | 0.009 | 0.023 | 0.024 | 0.026 | 0.008 | 0.062 | 0.004 | 0.038 | 0.009 | 0.02 | 0.025 | 0.038 | 0.095 |
Totaal overige inkomsten en kosten netto
| -81.913 | -18.12 | 2.123 | -67.648 | -40.805 | -52.875 | -1.578 | 3.444 | -51.066 | -10.493 | -31.462 | -25.334 | 1.818 | -6.158 | -17.977 | 0.357 | -50.809 | 29.477 | 21.197 | 24.377 | -46.616 | -2.241 | -0.72 | 132.808 | -1.61 | -45.554 | 14.258 | -25.22 | 1.25 | -35.98 | -70.74 | 114.558 | 4.306 | 145.885 | -49.119 | 54.741 | 55.214 | 124.523 | -33.034 | 35.361 | 20.439 | 97.083 | 50.56 | 37.135 | 34.94 | 49.738 | 38.225 | 62.207 | 54.998 | 49.879 | 35.074 | 107.594 | 46.777 | 97.593 | 17.446 | 63.845 | 19.532 | 58.646 | 88.851 | 12.657 | 37.194 | 43.973 | 4.962 | 18.309 | 19 | 33.104 | 1.516 | 18.326 | 6.42 | 53.357 | 17.437 | -0.296 | 5.432 | 11.957 | 5.579 | 6.376 | 2.798 | 0.551 | 5.74 | 6.003 | 5.221 | 5.162 | 3.406 | -1.158 | 7.007 | -1.507 | -0.289 | -0.204 | -0.146 | -0.715 | 1.34 | -1.817 | -0.036 |
Inkomen voor belasting
| -13.792 | 391.061 | 178.966 | 100.773 | 8.104 | 169.337 | 135.474 | 166.291 | 45.752 | 214.919 | 116.869 | 170.003 | 38.606 | 182.966 | 140.319 | 132.828 | 34.929 | -92.205 | 228.723 | 254.824 | -186.032 | 453.286 | 208.712 | 277.148 | 175.054 | 252.749 | 188.458 | 366.446 | 157.423 | 267.012 | 172.694 | 365.183 | 156.658 | 285.202 | 161.68 | 280.362 | 142.192 | 233.634 | 135.839 | 280.4 | 115.599 | 215.856 | 132.895 | 232.93 | 81.436 | 219.006 | 136.641 | 231.218 | 112.522 | 176.21 | 136.175 | 216.536 | 93.322 | 199.254 | 120.002 | 176.487 | 59.608 | 127.895 | 123.112 | 169.76 | 75.117 | 122.704 | 86.764 | 138.201 | 42.796 | 81.262 | 18.636 | 91.308 | 35.117 | 82.937 | 48.711 | 21.908 | 23.91 | 48.477 | 18.433 | 9.398 | 3.097 | 22.333 | 8.203 | 2.43 | 7.966 | 16.127 | 12.314 | 9.435 | 9.131 | 26.784 | 1.216 | 10.818 | 1.708 | 7.157 | 10.031 | 16.6 | 29.05 |
Inkomen voor belasting ratio
| -0.003 | 0.053 | 0.025 | 0.011 | 0.002 | 0.02 | 0.018 | 0.017 | 0.009 | 0.023 | 0.016 | 0.018 | 0.009 | 0.024 | 0.021 | 0.017 | 0.009 | -0.018 | 0.036 | 0.039 | -0.064 | 0.066 | 0.036 | 0.039 | 0.036 | 0.037 | 0.031 | 0.053 | 0.037 | 0.044 | 0.032 | 0.059 | 0.044 | 0.053 | 0.038 | 0.057 | 0.051 | 0.055 | 0.044 | 0.072 | 0.052 | 0.068 | 0.052 | 0.075 | 0.043 | 0.098 | 0.054 | 0.087 | 0.067 | 0.078 | 0.061 | 0.095 | 0.065 | 0.083 | 0.067 | 0.101 | 0.054 | 0.073 | 0.084 | 0.117 | 0.075 | 0.088 | 0.065 | 0.115 | 0.057 | 0.063 | 0.023 | 0.12 | 0.063 | 0.119 | 0.073 | 0.037 | 0.06 | 0.086 | 0.037 | 0.021 | 0.01 | 0.043 | 0.021 | 0.007 | 0.027 | 0.033 | 0.033 | 0.023 | 0.033 | 0.058 | 0.003 | 0.037 | 0.008 | 0.018 | 0.028 | 0.034 | 0.095 |
Belastingkosten
| 11.989 | 67.648 | 8.034 | -2.749 | 9.006 | 80.864 | 5.343 | -2.897 | 9.14 | 118.624 | 5.198 | 2.703 | 4.65 | 124.907 | 2.701 | 3.508 | 4.293 | 58.332 | -5.527 | 3.528 | 6.112 | 45.21 | 5.371 | 0.015 | 9.756 | 25.246 | 9.894 | 16.855 | 6.193 | 9.133 | 17.222 | 26.219 | 5.516 | 40.035 | 13.932 | 11.432 | 9.415 | 18.934 | 17.453 | 14.055 | 7.784 | 17.883 | 6.107 | 4.864 | 4.147 | 21.763 | 18.846 | 7.028 | 4.144 | 20.194 | 20.507 | 15.131 | 3.184 | 15.054 | 8.71 | 18.101 | 1.407 | 3.623 | 9.905 | 7.82 | 8.312 | 23.89 | 9.148 | 8.148 | 2.518 | -0.833 | -12.463 | 1.584 | 3.353 | 22.702 | 1.957 | -4.194 | 0.512 | 13.088 | 0.935 | 0.525 | 0.209 | 2.583 | -0.529 | -5.31 | 0.759 | 5.419 | 1.058 | 10.718 | 2.968 | 6.112 | 0.143 | 0.371 | 1.06 | -1.123 | -0.448 | -0.419 | -0.317 |
Nettowinst
| 55.197 | 309.192 | 176.454 | 175.584 | 41.477 | 177.636 | 128.006 | 162.335 | 37.39 | 104.219 | 125.587 | 142.865 | 33.122 | 4.078 | 133.695 | 120.103 | 30.1 | -175.107 | 221.645 | 245.991 | -190.237 | 359.33 | 191.719 | 261.029 | 166.701 | 212.701 | 164.035 | 327.873 | 139.25 | 228.141 | 147.117 | 311.111 | 138.594 | 229.471 | 143.606 | 268.189 | 119.167 | 213.633 | 109.955 | 237.018 | 96.772 | 175.415 | 90.839 | 187.579 | 86.341 | 128.436 | 87.635 | 198.759 | 104.286 | 114.823 | 94.358 | 196.808 | 90.866 | 133.181 | 93.552 | 155.048 | 63.759 | 83.203 | 109.141 | 127.666 | 57.351 | 61.272 | 59.052 | 101.653 | 40.139 | 40.457 | 29.801 | 75.247 | 29.762 | 28.225 | 32.254 | 19.749 | 25.459 | 26.149 | 13 | 5.665 | 6.519 | 21.074 | 10.519 | 5.779 | 4.787 | 6.477 | 10.275 | 10.581 | 7.828 | 18.595 | -4.039 | 10.447 | 0.648 | 8.28 | 10.478 | 17.018 | 29.367 |
Nettowinstmarge
| 0.014 | 0.042 | 0.024 | 0.02 | 0.008 | 0.021 | 0.017 | 0.016 | 0.007 | 0.011 | 0.017 | 0.015 | 0.007 | 0.001 | 0.02 | 0.015 | 0.007 | -0.033 | 0.035 | 0.038 | -0.065 | 0.052 | 0.033 | 0.037 | 0.034 | 0.031 | 0.027 | 0.047 | 0.033 | 0.038 | 0.028 | 0.05 | 0.039 | 0.043 | 0.034 | 0.054 | 0.043 | 0.05 | 0.035 | 0.061 | 0.044 | 0.055 | 0.035 | 0.061 | 0.045 | 0.057 | 0.035 | 0.075 | 0.062 | 0.051 | 0.043 | 0.087 | 0.064 | 0.055 | 0.052 | 0.088 | 0.058 | 0.047 | 0.074 | 0.088 | 0.057 | 0.044 | 0.044 | 0.085 | 0.054 | 0.032 | 0.036 | 0.099 | 0.053 | 0.041 | 0.049 | 0.034 | 0.064 | 0.046 | 0.026 | 0.013 | 0.02 | 0.041 | 0.027 | 0.016 | 0.016 | 0.013 | 0.028 | 0.026 | 0.028 | 0.041 | -0.011 | 0.036 | 0.003 | 0.021 | 0.03 | 0.035 | 0.096 |
WPA (Winst Per Aandeel)
| 0.047 | 0.27 | 0.15 | 0.15 | 0.036 | 0.15 | 0.11 | 0.14 | 0.033 | 0.092 | 0.11 | 0.13 | 0.03 | 0.053 | 0.12 | 0.11 | 0.03 | -0.17 | 0.19 | 0.21 | -0.16 | 0.3 | 0.16 | 0.22 | 0.14 | 0.18 | 0.15 | 0.3 | 0.13 | 0.21 | 0.14 | 0.3 | 0.13 | 0.22 | 0.14 | 0.26 | 0.11 | 0.2 | 0.1 | 0.24 | 0.1 | 0.18 | 0.09 | 0.19 | 0.09 | 0.13 | 0.09 | 0.2 | 0.22 | 0.12 | 0.2 | 0.21 | 0.11 | 0.15 | 0.11 | 0.17 | 0.07 | 0.091 | 0.13 | 0.15 | 0.065 | 0.069 | 0.07 | 0.12 | 0.05 | 0.05 | 0.037 | 0.092 | 0.035 | 0.033 | 0.04 | 0.024 | 0.03 | 0.032 | 0.017 | 0.007 | 0.008 | 0.026 | 0.009 | 0.007 | 0.004 | 0.008 | 0.009 | 0.013 | 0.007 | 0.023 | -0.005 | 0.013 | 0.001 | 0.01 | 0.013 | 0.021 | 0.024 |
Verwaterde WPA
| 0.047 | 0.27 | 0.15 | 0.15 | 0.036 | 0.13 | 0.11 | 0.14 | 0.033 | 0.087 | 0.11 | 0.13 | 0.03 | 0.053 | 0.12 | 0.11 | 0.03 | -0.17 | 0.19 | 0.21 | -0.16 | 0.3 | 0.16 | 0.22 | 0.14 | 0.18 | 0.15 | 0.3 | 0.13 | 0.21 | 0.14 | 0.3 | 0.13 | 0.22 | 0.14 | 0.26 | 0.11 | 0.2 | 0.1 | 0.24 | 0.1 | 0.18 | 0.09 | 0.19 | 0.09 | 0.13 | 0.09 | 0.2 | 0.22 | 0.12 | 0.2 | 0.21 | 0.11 | 0.15 | 0.11 | 0.17 | 0.07 | 0.091 | 0.13 | 0.15 | 0.065 | 0.069 | 0.07 | 0.12 | 0.05 | 0.05 | 0.037 | 0.092 | 0.035 | 0.033 | 0.04 | 0.024 | 0.03 | 0.032 | 0.017 | 0.007 | 0.008 | 0.026 | 0.009 | 0.007 | 0.004 | 0.008 | 0.009 | 0.013 | 0.007 | 0.023 | -0.005 | 0.013 | 0.001 | 0.01 | 0.013 | 0.021 | 0.024 |
EBITDA
| 61.111 | 810.349 | 271.793 | 444.203 | 316.834 | 531.545 | 374.098 | 388.439 | 263.116 | 367.21 | 313.295 | 381.97 | 214.654 | 304.341 | 325.569 | 289.423 | 163.852 | 143.041 | 358.323 | 394.442 | -3.763 | 521.427 | 405.1 | 326.69 | 338.092 | 321.003 | 354.941 | 402.771 | 272.31 | 427.423 | 360.794 | 446.247 | 152.352 | 443.475 | 210.799 | 386.583 | 86.978 | 319.631 | 168.464 | 327.848 | 95.159 | 405.937 | 82.335 | 295.203 | 46.496 | 493.278 | 97.104 | 320.731 | 45.441 | 385.299 | 183.159 | 319.392 | 16.689 | 366.135 | 146.067 | 295.881 | 2.465 | 290.466 | 128.087 | 217.082 | 48.973 | 178.317 | 125.823 | 186.839 | 29.11 | 217.93 | 50.872 | 142.365 | 24.663 | 171.194 | 45.716 | 55.013 | 16.916 | 138.694 | 20.037 | 48.479 | 19.078 | 105.278 | 14.611 | 48.446 | 15.53 | 64.058 | 31.654 | 48.508 | 28.287 | 54.614 | 28.878 | 17.911 | -4.026 | 23.41 | -4.781 | 28.19 | 19.523 |
EBITDA ratio
| 0.015 | 0.11 | 0.037 | 0.051 | 0.063 | 0.062 | 0.049 | 0.039 | 0.052 | 0.039 | 0.042 | 0.04 | 0.047 | 0.039 | 0.05 | 0.036 | 0.041 | 0.027 | 0.056 | 0.06 | -0.001 | 0.076 | 0.07 | 0.046 | 0.069 | 0.047 | 0.057 | 0.058 | 0.064 | 0.071 | 0.068 | 0.072 | 0.043 | 0.083 | 0.049 | 0.079 | 0.031 | 0.075 | 0.054 | 0.084 | 0.043 | 0.128 | 0.032 | 0.095 | 0.024 | 0.22 | 0.038 | 0.121 | 0.027 | 0.17 | 0.083 | 0.141 | 0.012 | 0.152 | 0.082 | 0.169 | 0.002 | 0.165 | 0.087 | 0.15 | 0.049 | 0.128 | 0.094 | 0.155 | 0.039 | 0.17 | 0.062 | 0.187 | 0.044 | 0.246 | 0.069 | 0.093 | 0.043 | 0.245 | 0.04 | 0.108 | 0.06 | 0.204 | 0.037 | 0.133 | 0.052 | 0.133 | 0.085 | 0.117 | 0.101 | 0.119 | 0.075 | 0.062 | -0.019 | 0.06 | -0.014 | 0.058 | 0.064 |