
Changjiang & Jinggong Steel Building (Group) Co., Ltd
SSE:600496.SS
3.08 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 202.426 | 175.582 | 97.488 | 12.682 | 144.678 | 210.744 | 180.291 | 52.085 | 272.676 | 202.311 | 179.019 | 141.603 | 229.701 | 197.707 | 132.506 | 159.568 | 218.339 | 143.191 | 127.013 | 94.617 | 126.652 | 75.762 | 106.288 | 34.856 | 27.995 | 93.53 | 25.331 | -0.728 | 7.221 | 33.843 | 21.685 | -26.629 | 41.526 | 61.038 | 33.638 | -50.495 | 113.76 | 82.05 | 46.275 | 53.845 | 97.466 | 70.724 | 44.477 | 74.963 | 57.925 | 62.814 | 41.432 | 49.651 | 56.311 | 53.015 | 50.843 | 30.162 | 103.667 | 99.315 | 46.65 | 66.422 | 63.914 | 69.872 | 22.931 | 61.075 | 38.654 | 74.523 | 17.948 | 57.174 | 19.717 | 35.562 | 12.89 | 38.439 | 17.234 | 29.488 | 14.724 | 16.698 | 21.472 | 26.274 | 17.215 | 7.636 | 16.276 | 14.758 | 17.444 | 27.709 | 0.634 | 4.678 | 6.516 | 0.574 | 0.131 | 0.66 | 1.112 |
Afschrijvingen & Amortisatie
| 0 | 0 | 44.653 | 44.653 | 38.762 | -73.737 | 38.852 | 38.852 | 37.182 | 37.182 | 31.895 | 30.907 | 28.159 | 28.159 | 26.388 | 26.388 | 102.077 | -52.892 | 52.892 | 0 | 97.735 | -96.082 | 96.082 | 0 | 90.83 | -46.923 | 46.923 | 0 | 91.26 | -45.096 | 45.096 | 0 | 102.888 | -53.826 | 53.826 | 0 | 99.496 | -49.843 | 49.843 | 0 | 95.676 | -47.742 | 47.742 | 0 | 95.111 | -47.622 | 47.622 | 0 | 85.415 | -42.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.753 | 8.083 | 7.376 | 7.633 | 6.333 | 5.85 | 5.065 | 6.828 | 1.639 | 4.845 | 5.559 | 2.334 | 2.688 | 0.737 | 1.046 | 1.167 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.788 | 0 | 0 | 0 | 0 | 0 | 1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -361.391 | 0 | -1,616.951 | 125.945 | -125.945 | 0 | -2,581.59 | 2,196.313 | -2,196.313 | 0 | -2,847.53 | 1,121.209 | -1,121.209 | 0 | -1,151.415 | 694.647 | -694.647 | 0 | -435.802 | 1,469.033 | -1,469.033 | 0 | -1,291.583 | 530.245 | -530.245 | 0 | -992.449 | -26.375 | 26.375 | 0 | -408.891 | -59.342 | 59.342 | 0 | -590.443 | 352.965 | -352.965 | 0 | -807.614 | 100.556 | -100.556 | 0 | -892.623 | 287.15 | -287.15 | 0 | -1,022.324 | 303.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.703 | -38.173 | -7.305 | -21.158 | 38.269 | 1.495 | 16.417 | -36.009 | 59.694 | -21.196 | -29.109 | 8.784 | -12.275 | -23.273 | -2.007 | -8.025 |
Vorderingen
| 0 | 0 | -113.993 | 0 | -1,511.12 | 73.326 | -73.326 | 0 | -2,613.848 | 1,137.53 | -1,137.53 | 0 | -2,548.534 | 187.561 | -187.561 | 0 | -897.851 | 433.434 | -433.434 | 0 | -407.654 | 1,139.318 | -1,139.318 | 0 | -582.195 | 2.707 | -2.707 | 0 | -688.359 | 171.966 | -171.966 | 0 | -247.805 | 253.667 | -253.667 | 0 | -212.086 | 253.006 | -253.006 | 0 | -485.292 | 251.645 | -251.645 | 0 | -163.029 | -132.277 | 132.277 | 0 | -458.674 | 106.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -247.398 | 0 | -104.771 | 52.619 | -52.619 | 0 | 32.258 | 1,058.783 | -1,058.783 | 0 | -270.708 | 933.648 | -933.648 | 0 | -234.697 | 261.213 | -261.213 | 0 | -28.148 | 329.715 | -329.715 | 0 | -709.388 | 527.538 | -527.538 | 0 | -304.09 | -198.341 | 198.341 | 0 | -161.086 | -312.89 | 312.89 | 0 | -378.119 | 99.84 | -99.84 | 0 | -322.097 | -165.877 | 165.877 | 0 | -729.223 | 419.427 | -419.427 | 0 | -563.65 | 196.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.649 | -58.36 | -29.577 | -48.007 | -195.247 | 106.884 | -133.785 | 27.322 | -113.818 | 26.229 | 32.519 | 8.893 | -3.971 | -4.847 | -8.149 | 5.613 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | -1.06 | 0 | 0 | 0 | 42.127 | 0 | 0 | 0 | -28.288 | 0 | 0 | 0 | -18.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | 0.119 | 0 | -0.238 | 0.119 | -0.119 | 0 | -0.225 | 14.788 | -14.788 | 0 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.352 | 20.187 | 22.272 | 26.849 | 233.516 | -105.389 | 150.201 | -63.331 | 173.511 | -47.425 | -61.629 | -0.109 | -8.304 | -18.426 | 6.142 | -13.637 |
Overige Niet-Contante Posten
| 0 | -195.456 | -165.063 | 171.72 | 2,399.305 | -624.786 | 137.572 | -38.852 | 2,544.408 | -2,233.495 | 2,164.418 | -462.534 | -141.603 | -229.701 | -197.707 | -132.506 | -159.568 | -218.339 | -143.191 | -127.013 | -94.617 | -126.652 | -75.762 | -106.288 | -34.856 | -27.995 | -93.53 | -25.331 | 0.728 | -7.221 | -33.843 | -21.685 | 26.629 | -41.526 | -61.038 | -33.638 | 50.495 | -113.76 | -82.05 | -46.275 | -53.845 | -97.466 | -70.724 | -44.477 | -74.963 | -57.925 | -62.814 | -41.432 | -49.651 | -56.311 | -53.015 | -50.843 | -30.162 | -103.667 | -99.315 | -46.65 | -66.422 | -63.914 | -69.872 | -22.931 | -61.075 | -38.654 | -74.523 | -17.948 | -57.174 | -19.717 | -35.562 | -12.89 | -38.439 | -17.234 | -29.488 | -14.724 | 12.075 | 8.633 | 12.72 | 10.062 | 14.541 | 11.85 | 10.65 | 14.146 | 16.456 | 10.756 | 10.022 | 1.095 | -2.064 | -0.571 | -1.537 | -0.109 |
Kasstroom uit Operationele Activiteiten
| 0 | 6.97 | -34.133 | 269.208 | 833.798 | -427.9 | 261.223 | 180.291 | 52.085 | 272.676 | 202.311 | -283.515 | 141.603 | 229.701 | 64.866 | -553.804 | 240.825 | -45.242 | -23.795 | 252.313 | 270.115 | 260.781 | -265.746 | 281.054 | -433.907 | 500.975 | 25.614 | -326.942 | -209.36 | -229.794 | 168.236 | -296.929 | 603.712 | 61.465 | 334.941 | -155.873 | 354.934 | 106.44 | -87.01 | 90.323 | 7.558 | 60.812 | -19.994 | 68.484 | 264.813 | -160.42 | 43.557 | -153.359 | -49.356 | -49.459 | -246.685 | -17.046 | 95.085 | -149.534 | 119.19 | 46.165 | -89.895 | -62.474 | 199.8 | 66.789 | 98.65 | -26.957 | -49.579 | 169.519 | -22.281 | -30.236 | 67.462 | 18.448 | -83.136 | 0 | 0 | 0 | -37.177 | 0.014 | 39.065 | 13.752 | 66.779 | 35.471 | 46.89 | 2.408 | 105.497 | -4.96 | -8.85 | 18.729 | -11.077 | -22.976 | -1.839 | -5.855 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36.466 | -28.699 | -39.802 | -12.902 | -56.828 | -53.519 | -85.853 | -57.415 | -379.888 | -97.653 | -57.8 | -20.852 | -57.837 | -24.19 | -77.899 | -42.159 | -30.184 | -10.283 | -10.32 | -23.58 | -20.181 | -21.739 | -26.012 | -28.304 | -114.58 | -11.914 | -14.696 | -20.83 | -78.866 | -16.1 | -34.488 | -25.199 | -36.844 | -29.943 | -385.588 | -23.035 | -93.097 | -163.476 | -13.254 | -16.197 | -49.309 | -23.912 | -27.543 | -87.28 | -34.395 | -10.09 | -8.093 | -14.884 | -38.122 | -20.693 | -58.745 | -29.643 | -37.815 | -23.939 | -26.543 | -29.111 | -58.176 | -2.035 | -5.832 | -20.436 | -70.414 | -32.437 | -48.836 | -39.404 | -101.528 | -8.555 | -58.094 | -20.819 | -101.071 | -65.292 | -48.663 | -19.588 | -22.915 | -23.239 | -7.655 | -15.373 | -24.049 | -14.75 | -4.051 | -6.647 | -28.044 | -33.948 | -24.644 | -47.071 | -23.279 | -6.775 | -3.086 | -7.948 |
Netto Overnames
| 0 | -20 | -34.453 | -15.151 | -18.208 | 33.03 | -1.231 | -0.469 | 216.384 | -209.475 | -4.25 | 0.898 | -17.282 | 0.675 | -122.547 | 0.3 | -0.8 | 13.395 | 0 | 0 | 54.8 | -4.8 | -50 | 0 | 115.829 | 14 | -14 | 0 | 412 | -412 | 0 | 0 | 202.248 | 0 | 0 | 0 | -83.251 | 0 | 0 | 0 | 45 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | -20.476 | -40 | 72.307 | -223.715 | -225.734 | -36.75 | -168.13 | -81.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 23.306 | 6.815 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.1 | 0 | 0 | -21.5 | 423.344 | -1.5 | -205.802 | -281.237 | -10 | -56.001 | 0 | 0 | -39.997 | 0 | 0 | 0 | -95.35 | 1.359 | 0.691 | -23.35 | -424.75 | -1.5 | 0 | -0.592 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.804 | -5 | 0 | 0 | -2.029 | 0 | 0 | 0 | -10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.001 | 0 | 0 | 0 | 0 | -108.225 | 0 | 0 | -124.272 | -8.571 | -105.776 | -2.53 | 0 | -4.011 | -4.041 | -47.5 | -13.668 | -4.132 | -12.396 | -4.956 | -13.371 | -89.666 | -0.093 | 10 | -48.951 | 0 | 0 |
Verkoop/verval van Beleggingen
| 19.44 | 0.556 | 13.13 | 2.043 | 8.197 | 4.932 | 12.682 | 10.633 | 28.05 | 0 | 0 | 0 | -481.356 | 0 | 205.811 | 282.201 | -8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 38.255 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 38.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.274 | 0 | 0 | 0 | 98.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.543 | 0.016 | 0.059 | 63.428 | 0 | 0 | 0 | 0 | 46.001 | 5.383 | 0 | 0 |
Overige Investeringsactiviteiten
| -187.182 | 0.397 | 13.678 | 2.339 | 2.87 | 0.36 | 0.136 | 0.142 | 73.734 | 10.253 | -66.25 | 0.898 | 10.145 | 0.675 | 0.108 | 0.173 | 19.077 | -10.283 | 14.635 | 0.018 | 41.212 | 64.7 | -48.439 | 0.026 | -63.102 | 0.015 | -38.221 | 0.201 | 394.734 | 20.593 | 54.032 | 0.26 | -36.844 | -322.399 | 134.493 | 0.001 | -69.689 | 0.07 | 16.469 | 0.441 | -188.266 | -2.411 | 42.416 | 11.695 | 1.477 | 0.371 | -32.235 | 0.208 | -38.122 | 0.602 | 0.082 | 0.5 | -37.815 | 0.696 | 1.434 | 0.137 | 57.387 | 11.698 | 0.474 | 0.234 | 0.151 | -0.194 | 43.282 | 1.062 | 95.786 | 0.471 | -0.103 | 0.208 | 80.454 | 0.067 | 8.424 | -0.091 | 7.138 | -21.827 | -0 | -0 | 0.001 | -0 | 0 | -6.866 | 0.073 | 0 | 84.874 | 118.141 | -23.135 | 8.545 | 9.919 | -5.09 |
Kasstroom uit Investeringsactiviteiten
| -204.208 | -47.746 | -74.255 | -26.009 | -63.968 | -15.198 | -74.266 | -47.109 | -129.821 | -296.875 | -128.3 | -41.454 | -122.986 | -25.015 | -200.329 | -40.722 | -29.908 | -55.17 | 4.315 | -23.561 | -18.966 | 38.161 | -74.451 | -28.278 | -118.948 | -9.94 | -52.226 | -43.979 | -108.882 | 2.993 | 19.544 | -25.531 | 165.886 | -352.342 | -251.096 | -23.034 | -162.786 | -163.406 | 3.216 | -15.756 | -237.574 | -26.323 | 14.872 | -120.585 | -50.722 | -14.719 | -40.328 | -14.676 | -97.475 | -60.091 | 13.643 | -252.858 | -212.679 | -59.993 | -193.238 | -110.724 | -0.789 | 9.663 | -5.358 | -20.202 | -70.256 | -32.632 | -5.554 | -38.342 | -5.742 | -8.084 | -166.422 | -20.611 | -20.617 | -189.496 | -48.81 | -125.455 | -18.308 | -23.239 | -11.667 | -19.415 | -68.001 | -28.402 | -8.124 | 37.552 | -32.928 | -47.319 | -29.436 | 70.976 | 32.893 | -34.984 | 6.833 | -13.039 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 226.096 | -291.885 | 229.689 | -186.594 | 20.96 | -68.051 | -54.8 | -312.458 | 358.738 | 50.1 | 1,524.344 | 102.908 | 373.324 | -40.392 | 118.765 | -245.4 | -42.566 | 13.087 | 0 | -64.114 | -384.16 | -147.826 | -66.434 | -74.204 | 205.808 | -505.709 | -10.297 | -5.194 | 533.382 | 212.734 | -179.021 | -17.719 | -425.997 | 322.962 | -39.962 | 96.279 | -197.929 | 254.152 | 216.96 | -170.244 | -178.631 | 102.235 | 22.984 | -80.525 | 96.654 | 95.969 | 132.739 | 105.86 | 111.875 | 162.215 | -195.037 | 763.325 | 202.603 | -48.377 | 397.22 | -15.126 | 79.425 | -3.123 | -143.817 | -22.9 | -478.694 | 102.772 | 31.232 | 58.3 | -163.374 | 175.33 | 88.246 | 34.172 | -16.071 | 86.043 | 116.1 | 94.7 | 87.319 | 46.62 | -159.16 | -51.084 | -79.203 | 27.667 | 67.967 | -30.633 | 17.487 | 57.667 | -47.107 | 101.624 | 27.166 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -5.408 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -55.089 | -51.304 | -124.107 | -10.729 | -71.644 | -18.474 | -92.116 | -16.545 | -46.529 | -23.383 | -77.605 | -46.744 | -97.207 | -75.155 | -31.609 | -29.967 | -35.389 | -73.067 | -28.124 | -43.699 | -44.46 | -85.767 | -12.333 | -40.406 | -71.177 | -60.127 | -17.053 | -24.484 | -13.886 | -65.789 | -21.131 | -22.01 | -38.073 | -48.596 | -49.005 | -24.099 | -53.588 | -32.759 | -56.301 | -67.696 | -61.986 | -54.813 | -31.025 | -66.181 | -28.65 | -22.068 | -45.592 | -65.844 | -18.179 | -36.545 | -61.199 | -20.776 | -21.813 | -12.497 | -32.373 | -9.689 | -1.79 | -8.909 | -21.978 | -9.626 | -21.688 | -17.301 | -37.704 | -20.692 | -42.163 | -31.691 | -23.721 | -20.151 | -9.067 | -14.246 | -18.887 | -10.403 | -24.681 | -12.022 | -11.341 | -15.994 | -22.612 | -14.09 | -17.017 | -11.804 | -5.067 | -11.829 | -5.278 | -4.261 | -0.095 | 0 | 0 | -0.419 |
Overige Financieringsactiviteiten
| 2.15 | 1.1 | 2.94 | 0 | -1.865 | 0 | 5.408 | -0 | 4.602 | -0 | 20.1 | -20.353 | 78.642 | -20.322 | 13.212 | -13.212 | 0.045 | 989.864 | 31.874 | 1.36 | 185.4 | 0 | 3.5 | 0 | 27.51 | 41.537 | 948.409 | 0 | -1.175 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 50 | -0 | 0 | -0 | 831.168 | 0 | 0 | 0 | 0 | 0 | 0 | -0.709 | 34.5 | -0 | -0 | -10.375 | 6.324 | 0 | 0 | 0 | -0.594 | 0.174 | 12.953 | 0 | 322.578 | 1.229 | -1.124 | -0.105 | -13.198 | 7.899 | -2.748 | 0.437 | 2.419 | -4.326 | 5.824 | 1.063 | 14.41 | 293.981 | -13.64 | 11.426 | 5.479 | 4.509 | 1.45 | -1.636 | -6.073 | 15.523 | 28.46 | -1.256 | 12.697 | -2.578 | 0.983 | 0.106 |
Kasstroom uit Financieringsactiviteiten
| 173.157 | -342.089 | 108.522 | -197.323 | -52.549 | -86.525 | -141.508 | -329.004 | 216.811 | 26.717 | 1,466.839 | 35.811 | 354.758 | -135.87 | 100.368 | -288.58 | -79.271 | 929.883 | 3.75 | -106.453 | -243.22 | -233.593 | -75.267 | -114.61 | 154.485 | -565.835 | 921.059 | -29.678 | 518.321 | 146.946 | -200.153 | -39.73 | -464.07 | 274.366 | -88.967 | 72.179 | -201.517 | 221.394 | 160.659 | -237.94 | 590.551 | 47.422 | -8.041 | -146.706 | 68.003 | 73.901 | 87.147 | 39.306 | 128.197 | 125.67 | -256.236 | 732.174 | 187.114 | -60.874 | 364.848 | -24.815 | 77.041 | -11.858 | -152.842 | -32.526 | -177.804 | 86.7 | -7.596 | 37.503 | -218.735 | 151.538 | 61.777 | 14.458 | -22.719 | 67.471 | 103.037 | 85.359 | 77.048 | 343.11 | -184.141 | -55.652 | -96.336 | 18.086 | 52.399 | -44.074 | 6.347 | 61.361 | -23.925 | 96.108 | 39.768 | -2.578 | 0.983 | -0.312 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.597 | -4.909 | 0.989 | 0.457 | 7.326 | -0.97 | 1.991 | -0.698 | -1.452 | 2.26 | -0.371 | -0.378 | -2.707 | -1.579 | -0.785 | -0.218 | -1.403 | -0.283 | 0.122 | -0.104 | 3.533 | 0.087 | 0.675 | -0.646 | -5.509 | 1.314 | 2.826 | -2.588 | -1.811 | -0.189 | -1.153 | -0.708 | -2.252 | -0.243 | 2.068 | 0.573 | -8.038 | 6.495 | 0.166 | 1.528 | 5.722 | -0.718 | -0.959 | -0.389 | 1.235 | -0.952 | -3.132 | 1.158 | 2.026 | 0.46 | -0.632 | 0.178 | -0.043 | 1.036 | -0.103 | -0.081 | -0.151 | 0.177 | -0.659 | 0.011 | -1.749 | 1.264 | -1.464 | -0.077 | -1.807 | -4.044 | -1.767 | 1.184 | 2.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0.016 | 0 | -0 | -0 |
Netto Kasstroomverandering
| 514.593 | -388.33 | -5.171 | 300.956 | 724.606 | -530.593 | 47.439 | -572.397 | 486.074 | -444.405 | 1,227.497 | -289.537 | 581.321 | -268.332 | -35.88 | -883.323 | 130.243 | 829.188 | -15.607 | 122.194 | 11.461 | 65.437 | -414.79 | 137.521 | -403.878 | -73.487 | 897.273 | -403.188 | 198.268 | -80.045 | -13.526 | -362.898 | 303.277 | -16.754 | -3.053 | -106.155 | -17.407 | 170.923 | 77.031 | -161.846 | 366.257 | 81.193 | -14.122 | -199.195 | 283.33 | -102.191 | 87.243 | -127.571 | -16.608 | 16.579 | -489.91 | 462.448 | 69.477 | -269.365 | 290.697 | -89.454 | -13.794 | -64.492 | 40.942 | 14.071 | -151.159 | 28.375 | -64.193 | 168.602 | -248.565 | 109.174 | -38.95 | 13.479 | -123.636 | -122.025 | 54.227 | -131.596 | 21.563 | 319.885 | -156.742 | -61.315 | -97.559 | 25.155 | 91.165 | -4.114 | 78.917 | 9.081 | -62.211 | 185.814 | 61.599 | -60.538 | 5.977 | -19.206 |
Kaspositie aan het Einde van de Periode
| 1,837.744 | 1,323.151 | 4,874.034 | 4,879.205 | 1,664.026 | 939.42 | 1,470.013 | 1,422.574 | 1,962.546 | 1,476.473 | 1,920.878 | 693.38 | 982.917 | 401.596 | 669.928 | 705.808 | 1,589.131 | 1,458.888 | 629.699 | 645.307 | 523.113 | 511.651 | 446.215 | 861.004 | 723.483 | 1,127.362 | 1,200.849 | 303.576 | 706.763 | 508.496 | 588.541 | 602.067 | 964.964 | 661.688 | 678.442 | 681.495 | 787.65 | 805.057 | 634.134 | 557.104 | 718.95 | 352.693 | 271.499 | 285.621 | 484.816 | 201.487 | 303.678 | 216.435 | 347.946 | 364.555 | 347.975 | 837.885 | 375.437 | 305.961 | 575.326 | 284.629 | 374.083 | 387.878 | 452.37 | 411.428 | 397.357 | 548.517 | 520.142 | 584.335 | 415.732 | 664.297 | 555.123 | 594.073 | 448.594 | -122.024 | 54.227 | 441.473 | 485.931 | 464.368 | 144.483 | 301.225 | 362.54 | 460.098 | 434.943 | 343.778 | 347.892 | 268.976 | 259.894 | 322.106 | 136.292 | 74.693 | 135.231 | 129.254 |