
Jinxi Axle Company Limited
SSE:600495.SS
4.25 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 372.883 | 440.616 | 444.049 | 181.514 | 240.901 | 471.447 | 441.801 | 201.413 | 168.078 | 410.12 | 246.468 | 463.599 | 125.075 | 784.35 | 135.141 | 158.126 | 129.633 | 359.703 | 350.868 | 367.718 | 61.324 | 535.212 | 400.547 | 197.163 | 304.851 | 462.834 | 359.896 | 437.784 | 114.021 | 296.955 | 408.059 | 460.944 | 184.146 | 276.765 | 223.167 | 295.626 | 165.772 | 683.795 | 358.811 | 566.698 | 400.952 | 867.843 | 575.841 | 749.524 | 309.382 | 1,163.966 | 626.278 | 634.526 | 405.253 | 606.052 | 730.134 | 810.967 | 588.136 | 607.036 | 478.306 | 646.317 | 430.061 | 558.77 | 314.618 | 538.447 | 325.257 | 572.26 | 365.397 | 271.133 | 300.94 | 463.509 | 420.172 | 408.227 | 281.097 | 301.587 | 216.925 | 358.485 | 173.244 | 270.088 | 240.415 | 256.227 | 79.873 | 86.363 | 67.696 | 57.747 | 67.997 | 78.403 | 63.062 | 48.852 | 47.14 | 54.667 | 52.497 |
Kosten van de omzet
| 324.851 | 367.481 | 381.211 | 176.764 | 235.894 | 385.838 | 387.769 | 183.915 | 151.347 | 369.823 | 228.773 | 383.956 | 122.727 | 639.31 | 129.259 | 154.242 | 130.885 | 329.056 | 268.216 | 293.352 | 65.621 | 438.454 | 320.055 | 157.586 | 270.444 | 393.56 | 292.166 | 350.831 | 97.207 | 232.546 | 329.406 | 387.918 | 156.456 | 213.39 | 200.639 | 251.465 | 154.691 | 547.202 | 315.142 | 509.577 | 358.696 | 809.183 | 516.518 | 675.988 | 285.285 | 1,039.706 | 557.512 | 562.502 | 361.433 | 520.419 | 624.336 | 734.812 | 531.788 | 500.719 | 435.816 | 564.505 | 379.691 | 477.159 | 276.334 | 484.204 | 298.974 | 482.584 | 333.104 | 239.682 | 264.631 | 381.956 | 371.945 | 348.704 | 237.048 | 253.15 | 192.207 | 313.458 | 152.365 | 232.29 | 209.367 | 208.936 | 62.048 | 70.488 | 53.234 | 46.298 | 55.792 | 61.507 | 50.89 | 42.207 | 38.801 | 41.852 | 40.141 |
Brutowinst
| 48.032 | 73.135 | 62.838 | 4.75 | 5.007 | 85.609 | 54.032 | 17.498 | 16.731 | 40.297 | 17.694 | 79.643 | 2.348 | 145.04 | 5.882 | 3.884 | -1.252 | 30.648 | 82.652 | 74.366 | -4.297 | 96.759 | 80.492 | 39.578 | 34.406 | 69.273 | 67.73 | 86.953 | 16.814 | 64.408 | 78.653 | 73.026 | 27.69 | 63.375 | 22.527 | 44.161 | 11.081 | 136.593 | 43.669 | 57.122 | 42.256 | 58.659 | 59.323 | 73.537 | 24.097 | 124.259 | 68.765 | 72.024 | 43.821 | 85.633 | 105.798 | 76.155 | 56.348 | 106.318 | 42.49 | 81.812 | 50.37 | 81.611 | 38.284 | 54.242 | 26.283 | 89.675 | 32.292 | 31.451 | 36.31 | 81.554 | 48.227 | 59.523 | 44.049 | 48.437 | 24.718 | 45.027 | 20.878 | 37.797 | 31.048 | 47.291 | 17.825 | 15.875 | 14.462 | 11.449 | 12.205 | 16.895 | 12.172 | 6.645 | 8.339 | 12.816 | 12.357 |
Brutowinstmarge
| 0.129 | 0.166 | 0.142 | 0.026 | 0.021 | 0.182 | 0.122 | 0.087 | 0.1 | 0.098 | 0.072 | 0.172 | 0.019 | 0.185 | 0.044 | 0.025 | -0.01 | 0.085 | 0.236 | 0.202 | -0.07 | 0.181 | 0.201 | 0.201 | 0.113 | 0.15 | 0.188 | 0.199 | 0.147 | 0.217 | 0.193 | 0.158 | 0.15 | 0.229 | 0.101 | 0.149 | 0.067 | 0.2 | 0.122 | 0.101 | 0.105 | 0.068 | 0.103 | 0.098 | 0.078 | 0.107 | 0.11 | 0.114 | 0.108 | 0.141 | 0.145 | 0.094 | 0.096 | 0.175 | 0.089 | 0.127 | 0.117 | 0.146 | 0.122 | 0.101 | 0.081 | 0.157 | 0.088 | 0.116 | 0.121 | 0.176 | 0.115 | 0.146 | 0.157 | 0.161 | 0.114 | 0.126 | 0.121 | 0.14 | 0.129 | 0.185 | 0.223 | 0.184 | 0.214 | 0.198 | 0.179 | 0.215 | 0.193 | 0.136 | 0.177 | 0.234 | 0.235 |
Onderzoek- en ontwikkelingskosten
| 21.274 | 27.184 | 22.181 | 11.305 | 16.54 | 37.729 | 12.523 | 16.71 | 15.758 | 23.225 | 15.445 | 31.52 | 12.296 | 33.686 | 18.243 | 15.253 | 10.059 | 17.866 | 23.118 | 32.38 | 4.769 | 45.355 | 25.513 | 17.955 | 6.818 | 22.326 | 19.663 | 25.042 | 10.426 | 85.131 | 13.989 | 28.647 | 0 | 48.518 | 0 | 18.522 | 0 | 75.327 | 0 | 23.869 | 0 | 82.633 | 0 | 20.035 | 0 | 104.192 | 0 | 36.447 | 0 | 63.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.817 | -35.629 | 46.814 | -6.12 | 16.007 | -27.959 | 39.264 | -7.135 | 17.211 | -46.271 | 51.13 | -7.891 | 26.024 | -36.256 | 54.025 | -10.726 | 20.765 | -34.32 | 18.956 | -7.119 | 21.623 | -38.625 | 22.855 | -9.373 | 19.864 | -46.91 | 27.045 | -19.745 | 33.013 | -94.678 | 44.388 | -15.366 | 36.67 | -66.178 | 42.398 | -10.271 | 20.712 | -60.094 | 21.706 | -24.406 | 36.005 | -60.418 | 33.118 | -13.766 | 25.181 | -68.388 | 27.233 | -18.084 | 31.788 | -66.652 | 42.383 | -15.751 | 32.091 | -56.768 | 21.425 | -10.477 | 24.262 | -35.52 | 24.254 | 21.795 | 17.155 | 40.91 | 32.372 | 22.72 | 23.228 | 41.239 | 21 | 11.951 | 10.299 | 11.49 | 8.111 | 14.584 | 2.903 | 18.394 | 8.845 | 8.584 | 7.599 | 3.656 | 3.668 | 3.016 | 4.519 | 6.134 | 2.982 | 2.237 | 1.96 | 2.996 | 2.993 |
Verkoop- en marketingkosten
| 5.647 | -6.229 | 14.09 | 7.604 | 3.977 | 11.253 | 5.593 | 7.218 | 3.587 | 3.771 | 4.877 | 3.917 | 2.462 | 6.374 | 2.227 | 3.232 | 2.554 | -4.383 | 8.946 | 5.171 | 2.508 | 11.778 | 7.229 | 8.503 | 5.668 | 8.94 | 8.266 | 7.284 | 4.284 | 3.909 | 8.823 | 10.065 | 4.566 | 7.536 | 5.709 | 7.038 | 3.967 | 19.833 | 16.754 | 19.439 | 12.454 | 17.05 | 10.574 | 6.168 | 7.701 | 12.263 | 17.316 | 8.027 | 5.148 | 10.11 | 8.13 | 9.881 | 7.911 | 6.928 | 6.834 | 7.534 | 4.818 | 5.503 | 8.477 | 11.008 | 6.046 | 5.222 | 7.55 | 6.616 | 7.798 | 10.122 | 9.227 | 9.052 | 5.766 | 2.154 | 4.37 | 5.15 | 3.034 | 7.068 | 5.197 | 5.945 | 3.6 | 3.194 | 2.048 | 1.646 | 1.249 | 2.045 | 1.734 | -0.173 | 1.486 | 1.408 | 1.224 |
Verkoop-, algemene en administratieve kosten
| 23.464 | -41.857 | 60.904 | 19.231 | 20.241 | -16.706 | 44.857 | 0.083 | 20.799 | -42.5 | 56.006 | -3.973 | 28.486 | -29.883 | 56.252 | -7.494 | 23.319 | -38.704 | 27.902 | -1.948 | 24.131 | -26.847 | 30.085 | -0.87 | 25.532 | -37.97 | 35.311 | -12.461 | 37.297 | -90.77 | 53.211 | -5.3 | 41.236 | -58.641 | 48.106 | -3.233 | 24.679 | -40.261 | 38.46 | -4.967 | 48.459 | -43.368 | 43.692 | -7.598 | 32.882 | -56.124 | 44.549 | -10.057 | 36.936 | -56.541 | 50.514 | -5.87 | 40.002 | -49.84 | 28.259 | -2.943 | 29.08 | -30.017 | 32.731 | 32.803 | 23.201 | 46.132 | 39.922 | 29.335 | 31.025 | 51.362 | 30.227 | 21.003 | 16.064 | 13.644 | 12.481 | 19.734 | 5.936 | 25.462 | 14.042 | 14.529 | 11.199 | 6.85 | 5.716 | 4.662 | 5.768 | 8.179 | 4.716 | 2.064 | 3.446 | 4.404 | 4.217 |
Overige kosten
| -4.852 | 66.508 | -46.404 | -0.575 | -2.89 | -1.702 | -0.108 | -0.497 | -0.743 | 56.875 | -33.968 | 24.369 | -2.028 | 2.582 | 0.079 | 2.654 | -0.199 | 0.73 | 0.959 | 0.228 | 0.908 | 0.372 | 2.593 | 0.776 | -0.19 | -6.104 | -0.502 | 0.09 | 0.213 | -7.897 | 0.664 | 0.895 | 1.5 | 4.206 | 13.272 | -0.319 | 0.425 | 7.987 | 0.713 | 1.315 | 0.46 | 24.061 | 2.6 | 1.985 | 0.599 | 41.437 | 7.249 | 33.412 | -0.752 | 28.791 | 0.426 | 0.842 | -0.079 | 5.331 | 0.757 | 10.962 | 3.486 | 4.857 | 1.129 | 6.356 | 0.507 | 14.469 | 2.134 | 3.613 | 0.035 | 5.275 | 3.976 | -0.086 | 0.011 | 9.803 | 1.31 | 1.418 | -0.004 | 1.331 | 2.115 | 0.669 | 0.036 | 1.355 | -0.031 | -0.148 | 0.028 | 5.771 | 0.063 | 0.077 | 0.152 | 5.914 | 1.934 |
Bedrijfskosten
| 39.886 | 51.835 | 36.68 | 31.11 | 39.671 | 70.471 | 33.95 | 39.289 | 35.813 | 37.6 | 37.484 | 51.916 | 38.754 | 65.097 | 41.648 | 37.799 | 32.703 | 43.075 | 44.805 | 58.435 | 28.262 | 78.956 | 55.614 | 46.659 | 33.439 | 85.193 | 56.77 | 60.056 | 38.499 | 48.031 | 56.629 | 55.052 | 42.956 | 45.598 | 48.544 | 38.983 | 26.54 | 93.552 | 38.555 | 45.819 | 48.557 | 93.356 | 45.81 | 36.266 | 32.957 | 107.524 | 47.873 | 51.22 | 37.368 | 60.484 | 54.175 | 37.527 | 40.311 | 63.262 | 29.017 | 50.651 | 30.142 | 61.557 | 33.665 | 34.923 | 23.799 | 49.938 | 41.44 | 29.776 | 31.202 | 52.202 | 30.799 | 21.589 | 17.691 | 14.742 | 12.863 | 21.878 | 6.33 | 26.52 | 15.058 | 15.68 | 11.199 | 7.412 | 5.838 | 4.738 | 5.915 | 8.622 | 5.102 | 2.231 | 3.709 | 4.876 | 4.871 |
Bedrijfsresultaat
| 8.146 | 21.3 | 26.158 | -26.36 | -34.664 | 21.083 | 24.128 | -2.091 | -17.667 | 9.212 | -19.789 | 27.201 | -36.406 | 88.364 | -32.762 | -22.1 | -34.427 | -7.9 | 42.46 | 20.808 | -29.252 | 11.545 | 39.705 | 10.042 | 8.793 | -2.805 | 17.318 | 50.254 | -11.079 | 0.981 | 20.403 | 30.868 | -12.241 | 18.566 | -20.714 | 11.3 | 4.223 | 48.314 | 22.815 | 31.724 | 3.099 | 59.728 | 19.822 | 49.24 | 2.299 | 23.769 | 21.099 | 10.881 | 9.986 | 24.101 | 49.859 | 49.025 | 5.576 | 39.822 | 11.987 | 23.615 | 19.665 | 20.167 | 4.415 | 14.803 | 4.289 | 28.69 | -5.499 | 3.801 | 4.562 | 22.76 | 17.565 | 40.098 | 12.105 | 34.187 | 16.296 | 20.297 | 6.832 | 11.528 | 16.315 | 31.464 | 5.973 | 8.482 | 7.906 | 7.173 | 5.611 | 8.002 | 6.628 | 3.72 | 3.948 | 5.944 | 6.923 |
Bedrijfsresultaat ratio
| 0.022 | 0.048 | 0.059 | -0.145 | -0.144 | 0.045 | 0.055 | -0.01 | -0.105 | 0.022 | -0.08 | 0.059 | -0.291 | 0.113 | -0.242 | -0.14 | -0.266 | -0.022 | 0.121 | 0.057 | -0.477 | 0.022 | 0.099 | 0.051 | 0.029 | -0.006 | 0.048 | 0.115 | -0.097 | 0.003 | 0.05 | 0.067 | -0.066 | 0.067 | -0.093 | 0.038 | 0.025 | 0.071 | 0.064 | 0.056 | 0.008 | 0.069 | 0.034 | 0.066 | 0.007 | 0.02 | 0.034 | 0.017 | 0.025 | 0.04 | 0.068 | 0.06 | 0.009 | 0.066 | 0.025 | 0.037 | 0.046 | 0.036 | 0.014 | 0.027 | 0.013 | 0.05 | -0.015 | 0.014 | 0.015 | 0.049 | 0.042 | 0.098 | 0.043 | 0.113 | 0.075 | 0.057 | 0.039 | 0.043 | 0.068 | 0.123 | 0.075 | 0.098 | 0.117 | 0.124 | 0.083 | 0.102 | 0.105 | 0.076 | 0.084 | 0.109 | 0.132 |
Totaal overige inkomsten en kosten netto
| -0.289 | -2.615 | -0.083 | 30.434 | 11.08 | -1.702 | -0.108 | -0.497 | 0.007 | -0.183 | -0.269 | 17.277 | 2.438 | 2.582 | 0.079 | 2.654 | -0.199 | 0.73 | 0.959 | 0.228 | 0.908 | 0.372 | 2.593 | 0.776 | -0.19 | -6.104 | -0.502 | -0.219 | 0.213 | 0.251 | -6.026 | -0.15 | 1.5 | 3.639 | 13.272 | -0.319 | 0.238 | 7.78 | 0.687 | 1.241 | 0.46 | 24.061 | 2.456 | 1.933 | 0.599 | 40.988 | 7.249 | 33.406 | 2.781 | 27.197 | 0.426 | 0.842 | -0.079 | 5.293 | 0.543 | 10.892 | 3.486 | 4.703 | 1.129 | 6.356 | 0.507 | 14.469 | 2.091 | 3.144 | 0.035 | 5.275 | 3.972 | -0.342 | -4.219 | 9.617 | 1.31 | 1.418 | -0.004 | -0.828 | -0.128 | -0.219 | 0.003 | 1.268 | -0.052 | -0.197 | 0 | 3.262 | -0.005 | 0 | -0 | 3.009 | 1.529 |
Inkomen voor belasting
| 7.857 | 18.685 | 26.075 | 4.073 | -23.584 | 19.381 | 24.02 | -2.588 | -17.66 | 9.028 | -8.841 | 44.478 | -33.968 | 90.945 | -32.682 | -19.446 | -34.626 | -7.17 | 43.419 | 21.037 | -28.344 | 11.916 | 42.298 | 10.817 | 8.603 | -8.909 | 16.816 | 50.035 | -10.866 | -0.854 | 15.004 | 31.762 | -10.741 | 22.205 | -7.442 | 10.981 | 4.46 | 56.094 | 23.502 | 32.965 | 3.559 | 83.79 | 22.278 | 51.172 | 2.898 | 64.758 | 28.349 | 44.287 | 9.234 | 51.297 | 50.285 | 49.866 | 5.497 | 45.115 | 12.53 | 34.507 | 23.151 | 24.869 | 5.544 | 21.159 | 4.795 | 43.159 | -3.409 | 6.946 | 4.597 | 28.034 | 21.541 | 39.755 | 12.116 | 43.804 | 17.606 | 21.715 | 6.828 | 10.7 | 16.187 | 31.245 | 5.976 | 9.75 | 7.854 | 6.976 | 5.611 | 11.264 | 6.623 | 3.72 | 3.948 | 8.953 | 8.452 |
Inkomen voor belasting ratio
| 0.021 | 0.042 | 0.059 | 0.022 | -0.098 | 0.041 | 0.054 | -0.013 | -0.105 | 0.022 | -0.036 | 0.096 | -0.272 | 0.116 | -0.242 | -0.123 | -0.267 | -0.02 | 0.124 | 0.057 | -0.462 | 0.022 | 0.106 | 0.055 | 0.028 | -0.019 | 0.047 | 0.114 | -0.095 | -0.003 | 0.037 | 0.069 | -0.058 | 0.08 | -0.033 | 0.037 | 0.027 | 0.082 | 0.065 | 0.058 | 0.009 | 0.097 | 0.039 | 0.068 | 0.009 | 0.056 | 0.045 | 0.07 | 0.023 | 0.085 | 0.069 | 0.061 | 0.009 | 0.074 | 0.026 | 0.053 | 0.054 | 0.045 | 0.018 | 0.039 | 0.015 | 0.075 | -0.009 | 0.026 | 0.015 | 0.06 | 0.051 | 0.097 | 0.043 | 0.145 | 0.081 | 0.061 | 0.039 | 0.04 | 0.067 | 0.122 | 0.075 | 0.113 | 0.116 | 0.121 | 0.083 | 0.144 | 0.105 | 0.076 | 0.084 | 0.164 | 0.161 |
Belastingkosten
| 0.038 | 1.618 | 0.23 | 0.293 | 0.031 | 1.226 | 1.688 | 0.374 | -0.485 | -0.102 | 0.099 | 0.585 | -0.404 | -7.177 | -0.304 | 1.606 | -0.739 | -3.596 | 7.146 | 5.181 | -0.034 | -1.294 | 4.954 | 7.541 | 2.355 | -4.802 | 4.094 | 10.952 | 1.106 | 2.258 | 8.396 | 7.531 | 0.178 | 0.834 | 0.445 | 1.419 | 0.563 | 5.673 | 3.275 | 5.486 | 0.974 | 0.464 | 5.966 | 11.547 | 1.789 | 9.838 | 4.542 | 5.058 | 0.688 | 8.685 | 8.553 | 8.266 | -0.195 | -4.425 | 6.859 | 6.413 | 6.738 | 2.824 | 1.763 | 3.638 | 2.755 | 10.867 | 1.627 | -1.023 | -2.845 | -11.57 | 5.408 | 10.883 | 1.308 | 9.963 | 1.314 | 5.559 | 0.391 | 1.544 | 0.9 | 5.608 | 1.465 | 2.311 | 1.259 | 0.944 | 1.457 | 2.034 | 0.763 | 0.788 | 0.592 | 1.535 | 1.045 |
Nettowinst
| 7.819 | 17.067 | 25.844 | 3.78 | -23.615 | 18.155 | 22.332 | -2.962 | -17.175 | 9.13 | -8.94 | 43.893 | -33.565 | 98.123 | -32.378 | -21.051 | -33.887 | -3.574 | 36.273 | 15.855 | -28.31 | 13.211 | 37.343 | 3.276 | 6.248 | -4.107 | 12.721 | 39.083 | -11.973 | -3.112 | 6.608 | 24.231 | -10.919 | 21.371 | -7.887 | 9.562 | 3.897 | 50.421 | 20.227 | 27.479 | 2.682 | 83.228 | 16.609 | 38.977 | 1.556 | 42.557 | 24.058 | 39.186 | 8.584 | 32.752 | 41.849 | 41.985 | 5.692 | 49.54 | 5.67 | 28.094 | 16.413 | 21.43 | 3.449 | 16.948 | 1.879 | 19.452 | 0.026 | 8.192 | 7.65 | 32.304 | 13.816 | 21.717 | 8.01 | 25.783 | 15.659 | 13.838 | 5.265 | 8.567 | 13.905 | 23.112 | 5.556 | 7.439 | 6.596 | 6.032 | 4.154 | 9.23 | 5.86 | 2.932 | 3.356 | 7.418 | 7.407 |
Nettowinstmarge
| 0.021 | 0.039 | 0.058 | 0.021 | -0.098 | 0.039 | 0.051 | -0.015 | -0.102 | 0.022 | -0.036 | 0.095 | -0.268 | 0.125 | -0.24 | -0.133 | -0.261 | -0.01 | 0.103 | 0.043 | -0.462 | 0.025 | 0.093 | 0.017 | 0.02 | -0.009 | 0.035 | 0.089 | -0.105 | -0.01 | 0.016 | 0.053 | -0.059 | 0.077 | -0.035 | 0.032 | 0.024 | 0.074 | 0.056 | 0.048 | 0.007 | 0.096 | 0.029 | 0.052 | 0.005 | 0.037 | 0.038 | 0.062 | 0.021 | 0.054 | 0.057 | 0.052 | 0.01 | 0.082 | 0.012 | 0.043 | 0.038 | 0.038 | 0.011 | 0.031 | 0.006 | 0.034 | 0 | 0.03 | 0.025 | 0.07 | 0.033 | 0.053 | 0.028 | 0.085 | 0.072 | 0.039 | 0.03 | 0.032 | 0.058 | 0.09 | 0.07 | 0.086 | 0.097 | 0.104 | 0.061 | 0.118 | 0.093 | 0.06 | 0.071 | 0.136 | 0.141 |
WPA (Winst Per Aandeel)
| 0.01 | 0.015 | 0.021 | 0.003 | -0.02 | 0.015 | 0.019 | -0.003 | -0.014 | 0.008 | -0.008 | 0.039 | -0.03 | 0.088 | -0.029 | -0.019 | -0.03 | -0.003 | 0.03 | 0.011 | -0.02 | 0.011 | 0.03 | 0.005 | 0.01 | -0.003 | 0.01 | 0.033 | -0.01 | -0.005 | 0.01 | 0.02 | -0.01 | 0.027 | -0.01 | 0.007 | 0.003 | 0.05 | 0.02 | 0.023 | 0.002 | 0.056 | 0.02 | 0.032 | 0.001 | 0.043 | 0.022 | 0.048 | 0.01 | 0.038 | 0.049 | 0.051 | 0.007 | 0.061 | 0.007 | 0.03 | 0.017 | 0.022 | 0.004 | 0.017 | 0.004 | 0.029 | 0 | 0.011 | 0.01 | 0.061 | 0.025 | 0.042 | 0.015 | 0.048 | 0.029 | 0.026 | 0.01 | 0.016 | 0.026 | 0.043 | 0.01 | 0.014 | 0.012 | 0.011 | 0.008 | 0.017 | 0.011 | 0.006 | 0.01 | 0.014 | 0.014 |
Verwaterde WPA
| 0.01 | 0.015 | 0.021 | 0.003 | -0.02 | 0.015 | 0.019 | -0.003 | -0.014 | 0.008 | -0.008 | 0.039 | -0.03 | 0.088 | -0.029 | -0.019 | -0.03 | -0.003 | 0.03 | 0.011 | -0.02 | 0.011 | 0.03 | 0.005 | 0.01 | -0.003 | 0.01 | 0.033 | -0.01 | -0.005 | 0.01 | 0.02 | -0.01 | 0.027 | -0.01 | 0.007 | 0.003 | 0.05 | 0.02 | 0.023 | 0.002 | 0.056 | 0.02 | 0.032 | 0.001 | 0.043 | 0.022 | 0.048 | 0.01 | 0.038 | 0.049 | 0.051 | 0.007 | 0.061 | 0.007 | 0.03 | 0.017 | 0.022 | 0.004 | 0.017 | 0.004 | 0.029 | 0 | 0.011 | 0.01 | 0.061 | 0.025 | 0.042 | 0.015 | 0.048 | 0.029 | 0.026 | 0.01 | 0.016 | 0.026 | 0.043 | 0.01 | 0.014 | 0.012 | 0.011 | 0.008 | 0.017 | 0.011 | 0.006 | 0.01 | 0.014 | 0.014 |
EBITDA
| 7.369 | 15.034 | 26.075 | -2.568 | 0.208 | 43.846 | 48.485 | 22.258 | 7.186 | 33.827 | -20.186 | 69.34 | -9.105 | 115.402 | -8.225 | -16.044 | -10.625 | 16.323 | 66.912 | 33.08 | -5.295 | 33.027 | 63.408 | 31.664 | 29.45 | -14.251 | 21.629 | 66.28 | -10.825 | 10.61 | 29.362 | 47.586 | -14.853 | 66.94 | -25.693 | 30.791 | -15.459 | 111.816 | 5.113 | 45.933 | -6.301 | 125.973 | 13.513 | 66.822 | -11.089 | 111.933 | 20.892 | 55.278 | 6.453 | 64.845 | 51.623 | 46.504 | 25.805 | 60.398 | 14.746 | 49.099 | 21.003 | 42.706 | 4.619 | 34.018 | 0.369 | 78.474 | -11.443 | 14.019 | 1.327 | 37.77 | 12.447 | 37.935 | 36.854 | 30.719 | 10.619 | 24.106 | 20.764 | 25.357 | 20.886 | 39.369 | 10.053 | 15.298 | 11.989 | 11.353 | -2.557 | 16.15 | 10.46 | 4.897 | 4.63 | 12.576 | 7.486 |
EBITDA ratio
| 0.02 | 0.034 | 0.059 | -0.014 | 0.001 | 0.093 | 0.11 | 0.111 | 0.043 | 0.082 | -0.082 | 0.15 | -0.073 | 0.147 | -0.061 | -0.101 | -0.082 | 0.045 | 0.191 | 0.09 | -0.086 | 0.062 | 0.158 | 0.161 | 0.097 | -0.031 | 0.06 | 0.151 | -0.095 | 0.036 | 0.072 | 0.103 | -0.081 | 0.242 | -0.115 | 0.104 | -0.093 | 0.164 | 0.014 | 0.081 | -0.016 | 0.145 | 0.023 | 0.089 | -0.036 | 0.096 | 0.033 | 0.087 | 0.016 | 0.107 | 0.071 | 0.057 | 0.044 | 0.099 | 0.031 | 0.076 | 0.049 | 0.076 | 0.015 | 0.063 | 0.001 | 0.137 | -0.031 | 0.052 | 0.004 | 0.081 | 0.03 | 0.093 | 0.131 | 0.102 | 0.049 | 0.067 | 0.12 | 0.094 | 0.087 | 0.154 | 0.126 | 0.177 | 0.177 | 0.197 | -0.038 | 0.206 | 0.166 | 0.1 | 0.098 | 0.23 | 0.143 |