
Pengxin International Mining Co.,Ltd
SSE:600490.SS
4.81 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,529.775 | 1,876.669 | 1,920.022 | 739.518 | 596.314 | 1,212.287 | 991.28 | 1,164.126 | 2,005.783 | 2,157.812 | 3,367.196 | 1,610.108 | 1,217.169 | 1,068.078 | 2,642.303 | 2,045.659 | 2,831.237 | 2,288.373 | 2,946.693 | 1,659.887 | 1,819.38 | 542.723 | 4,485.409 | 5,611.01 | 4,148.169 | 3,432.364 | 4,504.699 | 3,609.887 | 2,591.079 | 2,014.746 | 2,136.024 | 1,061.78 | 843.859 | 532.906 | 677.897 | 760.573 | 588.711 | 417.561 | 487.582 | 442.747 | 402.069 | 266.932 | 591.778 | 595.692 | 701.233 | 735.281 | 364.343 | 499.496 | 619.729 | 833.926 | 405.624 | 123.341 | 81.068 | 96.216 | 146.783 | 53.852 | 95.417 | 203.953 | 198.697 | 212.103 | 196.135 | 52.622 | 30.968 | 19.4 | 13.714 | 46.003 | 38.347 | 50.262 | 47.125 | 34.067 | 66.742 | 56.794 | 45.916 | 61.542 | 44.867 | 47.25 | 45.366 | 11.651 | 11.923 | 42.619 | 28.556 | 68.3 | 75.388 | 65.585 | 49.579 | 55.437 | 23.824 | 41.012 | 17.643 | 23.825 | 20.207 |
Kosten van de omzet
| 1,447.145 | 1,757.933 | 1,851.849 | 750.506 | 536.959 | 1,093.108 | 951.275 | 1,051.556 | 1,925.107 | 2,106.19 | 3,222.772 | 1,499.051 | 1,048.638 | 939.476 | 2,510.958 | 1,910.311 | 2,662.065 | 2,155.129 | 2,844.221 | 1,605.426 | 1,746.673 | 329.011 | 4,406.238 | 5,524.721 | 3,970.775 | 3,639.242 | 4,177.318 | 3,388.909 | 2,431.773 | 1,858.845 | 1,970.728 | 929.484 | 673.273 | 446.06 | 528.144 | 690.061 | 511.6 | 388.823 | 384.955 | 346.562 | 310.27 | 183.329 | 514.171 | 500.682 | 527.043 | 547.234 | 311.831 | 421.382 | 452.189 | 668.902 | 168.88 | 112.199 | 80.087 | 84.673 | 135.731 | 54.313 | 92.835 | 197.643 | 186.261 | 202.504 | 194.342 | 58.096 | 28.738 | 15.563 | 15.964 | 38.198 | 34.391 | 40.765 | 38.378 | 14.018 | 59.669 | 42.485 | 33.614 | 45.916 | 34.714 | 36.591 | 37.781 | 10.571 | 13.28 | 32.797 | 23.33 | 56.243 | 42.655 | 43.273 | 37.999 | 38.526 | 14.305 | 23.132 | 15.683 | 17.612 | 9.255 |
Brutowinst
| 82.63 | 118.736 | 68.174 | -10.988 | 59.356 | 119.179 | 40.005 | 112.569 | 80.676 | 51.622 | 144.424 | 111.057 | 168.531 | 128.602 | 131.345 | 135.348 | 169.172 | 133.244 | 102.472 | 54.461 | 72.707 | 213.711 | 79.171 | 86.289 | 177.394 | -206.879 | 327.381 | 220.978 | 159.306 | 155.901 | 165.296 | 132.296 | 170.586 | 86.847 | 149.753 | 70.512 | 77.111 | 28.738 | 102.627 | 96.185 | 91.798 | 83.603 | 77.607 | 95.01 | 174.19 | 188.047 | 52.512 | 78.113 | 167.54 | 165.024 | 236.745 | 11.142 | 0.98 | 11.543 | 11.052 | -0.461 | 2.582 | 6.31 | 12.436 | 9.599 | 1.793 | -5.474 | 2.23 | 3.838 | -2.251 | 7.804 | 3.956 | 9.497 | 8.747 | 20.049 | 7.073 | 14.309 | 12.302 | 15.625 | 10.153 | 10.659 | 7.585 | 1.079 | -1.358 | 9.822 | 5.226 | 12.057 | 32.733 | 22.312 | 11.58 | 16.911 | 9.519 | 17.881 | 1.96 | 6.214 | 10.952 |
Brutowinstmarge
| 0.054 | 0.063 | 0.036 | -0.015 | 0.1 | 0.098 | 0.04 | 0.097 | 0.04 | 0.024 | 0.043 | 0.069 | 0.138 | 0.12 | 0.05 | 0.066 | 0.06 | 0.058 | 0.035 | 0.033 | 0.04 | 0.394 | 0.018 | 0.015 | 0.043 | -0.06 | 0.073 | 0.061 | 0.061 | 0.077 | 0.077 | 0.125 | 0.202 | 0.163 | 0.221 | 0.093 | 0.131 | 0.069 | 0.21 | 0.217 | 0.228 | 0.313 | 0.131 | 0.159 | 0.248 | 0.256 | 0.144 | 0.156 | 0.27 | 0.198 | 0.584 | 0.09 | 0.012 | 0.12 | 0.075 | -0.009 | 0.027 | 0.031 | 0.063 | 0.045 | 0.009 | -0.104 | 0.072 | 0.198 | -0.164 | 0.17 | 0.103 | 0.189 | 0.186 | 0.589 | 0.106 | 0.252 | 0.268 | 0.254 | 0.226 | 0.226 | 0.167 | 0.093 | -0.114 | 0.23 | 0.183 | 0.177 | 0.434 | 0.34 | 0.234 | 0.305 | 0.4 | 0.436 | 0.111 | 0.261 | 0.542 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 77.044 | 66.397 | 171.252 | -10.706 | 66.645 | -45.153 | 146.784 | -8.817 | 67.249 | -45.841 | 139.914 | 6.271 | 52.073 | -82.412 | 163.859 | -24.53 | 68.703 | -61.166 | 81.878 | -10.979 | 54.126 | -64.504 | 39.982 | 50.361 | 65.482 | -97.066 | 99.187 | 5.756 | 49.858 | -75.958 | 56.961 | 19.371 | 40.179 | -39.151 | 37.21 | 0.509 | 35.992 | -36.926 | 49.571 | 6.152 | 31.526 | -24.296 | 29.944 | 18.521 | 29.6 | -45.586 | 52.792 | 7.944 | 30.372 | -13.492 | 16.338 | 0.87 | 5.51 | -8.647 | 7.288 | -0.846 | 5.261 | -12.286 | 8.713 | 8.003 | 8.538 | 18.328 | 13.694 | 11.567 | 10.206 | 15.796 | 9.571 | 13.153 | 9.136 | 9.29 | 9.052 | 5.645 | 8.021 | 11.266 | 8.968 | 8.14 | 5.025 | 13.984 | 7.703 | 7.574 | 7.047 | 10.965 | 16.891 | 8.323 | 7.807 | 7.006 | 6.927 | 5.479 | 5.196 | 2.071 | 10.962 |
Verkoop- en marketingkosten
| 38.229 | 45.932 | 33 | 15.379 | 30.227 | 37.431 | 31.2 | 6.223 | 52.629 | 47.55 | 87.484 | 62.607 | 63.878 | 38.124 | 38.08 | 32.85 | 35.719 | 23.083 | 20.569 | 19.789 | 25.608 | 29.673 | 29.252 | 33.879 | 25.695 | 18.509 | 22.668 | 18.603 | 22.638 | 7.636 | 23.501 | 18.397 | 15.519 | 12.75 | 18.489 | -0.409 | 27.246 | 13.787 | 36.109 | 14.126 | 18.635 | 14.446 | 16.293 | 8.851 | 23.33 | 20.142 | 15.7 | 29.606 | 8.303 | 16.622 | 0.135 | 0.12 | 0.076 | 0.371 | 0.042 | 0.046 | 0.087 | 0.412 | 0.57 | 0.504 | 0.526 | 0.317 | 0.436 | 1.618 | 0.423 | 1.062 | 1.085 | 0.739 | 1.75 | 3.522 | 0.538 | 3.14 | 1.499 | 2.066 | 0.718 | 1.699 | 1.661 | 0.459 | 0.509 | 1.794 | 0.279 | -0.02 | 0.108 | 0.482 | 0.732 | 1.344 | 1.111 | 0.358 | 0.647 | 0.361 | 0.316 |
Verkoop-, algemene en administratieve kosten
| 115.273 | 112.329 | 204.252 | 4.673 | 96.872 | -7.721 | 177.984 | -2.594 | 119.877 | 1.709 | 227.397 | 68.878 | 115.951 | -44.288 | 201.939 | 8.32 | 104.422 | -38.084 | 102.447 | 8.809 | 79.734 | -34.831 | 69.234 | 84.24 | 91.177 | -78.557 | 121.855 | 24.358 | 72.496 | -68.322 | 80.462 | 37.768 | 55.698 | -26.401 | 55.699 | 0.099 | 63.238 | -23.139 | 85.68 | 20.279 | 50.161 | -9.85 | 46.237 | 27.372 | 52.93 | -25.444 | 68.492 | 37.55 | 38.675 | 3.13 | 16.474 | 0.99 | 5.586 | -8.276 | 7.33 | -0.8 | 5.348 | -11.874 | 9.283 | 8.507 | 9.064 | 18.645 | 14.13 | 13.185 | 10.629 | 16.858 | 10.656 | 13.892 | 10.886 | 12.812 | 9.59 | 8.785 | 9.52 | 13.332 | 9.686 | 9.839 | 6.686 | 14.443 | 8.212 | 9.368 | 7.325 | 10.944 | 16.999 | 8.805 | 8.539 | 8.35 | 8.037 | 5.838 | 5.843 | 2.432 | 11.278 |
Overige kosten
| -146.633 | 31.242 | -51.073 | -6.03 | 54.434 | 4.802 | -82.46 | 82.323 | -0.037 | 133.731 | -62.747 | 63.924 | -0.059 | 3.478 | 3.914 | -4.214 | 0.002 | -4.64 | 0.01 | -35.068 | 0.437 | -50.12 | 2.394 | -9.869 | -0.042 | -17.08 | 0.007 | -2.984 | 10.55 | 92.615 | 0.204 | -1.872 | 4.465 | 12.962 | 0.33 | 4.798 | 0.144 | -0.558 | -0.009 | 6.728 | -3.68 | -2.085 | 0.073 | -0.975 | 0.413 | 3.58 | 5.902 | 0.075 | 0.001 | 4.921 | -0.237 | -0.02 | 0.095 | -0.956 | 2.853 | -0.188 | 2.494 | 3.171 | -0.061 | -0.018 | 0.006 | -7.057 | -0.658 | 0.007 | 0.023 | -0.326 | 0.001 | 0.54 | 0.06 | -1.974 | 1.86 | 0.312 | -0.006 | 0.123 | 0.549 | 0.111 | 0.099 | 0.554 | 0.233 | 0.176 | 0.423 | 0.291 | 0.029 | 0.109 | -0.064 | 1.28 | 0.167 | -0.099 | -0.082 | 0.266 | 0.002 |
Bedrijfskosten
| -31.36 | 143.571 | 153.179 | 97.053 | 96.298 | 161.33 | 102.556 | 73.945 | 119.841 | 135.44 | 164.65 | 132.802 | 115.892 | 125.815 | 103.6 | 107.794 | 102.397 | 105.676 | 103.473 | 81.389 | 79.673 | 132.115 | 76.124 | 142.438 | 91.151 | 93.373 | 122.507 | 97.028 | 72.611 | 64.078 | 81.561 | 91.743 | 56.161 | 73.257 | 55.699 | 37.959 | 63.238 | 62.87 | 85.68 | 38.675 | 50.161 | 72.191 | 46.237 | 45.547 | 52.93 | 29.648 | 68.492 | 51.354 | 38.675 | 35.263 | 16.481 | 7.151 | 5.588 | 4.825 | 7.396 | 7.117 | 5.357 | 10.483 | 9.285 | 8.537 | 9.075 | 18.645 | 14.13 | 13.185 | 10.63 | 16.902 | 10.656 | 14.048 | 11.02 | 13.201 | 9.714 | 8.818 | 9.662 | 13.476 | 9.755 | 10.126 | 6.746 | 14.443 | 8.227 | 9.405 | 7.384 | 11.413 | 17.127 | 8.851 | 8.548 | 8.381 | 8.121 | 6.092 | 5.947 | 2.533 | 11.701 |
Bedrijfsresultaat
| 113.99 | -24.835 | -85.005 | -121.513 | -33.62 | -82.486 | -130.772 | 3.313 | 14.512 | -306.227 | -29.621 | -21.745 | 71.639 | -27.897 | 22.505 | 45.387 | 48.418 | 336.377 | 103.297 | 21.049 | -90.58 | -16.569 | 18.904 | 378.207 | 66.911 | -262.705 | 191.304 | 106.157 | 93.374 | -13.807 | 135.372 | 29.909 | 95.932 | 8.906 | 76.549 | 5.489 | 39.699 | -49.418 | -4.21 | 65.303 | 37.303 | 51.114 | 23.391 | 21.546 | 107.281 | 147.281 | -20.054 | 16.015 | 116.303 | 179.098 | 208.461 | -1.192 | -6.402 | 8.675 | 2.12 | -9.14 | -0.744 | 32.57 | -1.159 | -6.458 | -10.141 | -90.071 | -15.083 | -15.25 | -15.007 | -36.088 | -7.832 | -9.105 | -9.205 | 1.985 | -2.273 | 3.672 | 1.547 | 1.306 | 0.245 | 1.029 | 0.619 | -14.534 | -11.514 | 3.607 | -3.178 | 0.532 | 10.445 | 12.982 | 1.77 | 9.041 | 0.787 | 10.491 | -6.021 | 4.511 | -2.88 |
Bedrijfsresultaat ratio
| 0.075 | -0.013 | -0.044 | -0.164 | -0.056 | -0.068 | -0.132 | 0.003 | 0.007 | -0.142 | -0.009 | -0.014 | 0.059 | -0.026 | 0.009 | 0.022 | 0.017 | 0.147 | 0.035 | 0.013 | -0.05 | -0.031 | 0.004 | 0.067 | 0.016 | -0.077 | 0.042 | 0.029 | 0.036 | -0.007 | 0.063 | 0.028 | 0.114 | 0.017 | 0.113 | 0.007 | 0.067 | -0.118 | -0.009 | 0.147 | 0.093 | 0.191 | 0.04 | 0.036 | 0.153 | 0.2 | -0.055 | 0.032 | 0.188 | 0.215 | 0.514 | -0.01 | -0.079 | 0.09 | 0.014 | -0.17 | -0.008 | 0.16 | -0.006 | -0.03 | -0.052 | -1.712 | -0.487 | -0.786 | -1.094 | -0.784 | -0.204 | -0.181 | -0.195 | 0.058 | -0.034 | 0.065 | 0.034 | 0.021 | 0.005 | 0.022 | 0.014 | -1.247 | -0.966 | 0.085 | -0.111 | 0.008 | 0.139 | 0.198 | 0.036 | 0.163 | 0.033 | 0.256 | -0.341 | 0.189 | -0.143 |
Totaal overige inkomsten en kosten netto
| -1.127 | 40.971 | 0.789 | -0.186 | 54.434 | 0.111 | 0.019 | -0.156 | -0.223 | -114.602 | -0.046 | 3.921 | 0.051 | -0.26 | 0.042 | -0.342 | 0.002 | 0.176 | 0.01 | -0.748 | 0.437 | -29.197 | 2.394 | -0.139 | -0.042 | -12.128 | 0.007 | -4.722 | 10.55 | 92.357 | 0.204 | 0.496 | 0 | 0.059 | 0.213 | -0.014 | 0.144 | 2.507 | -0.009 | 3.947 | -0.004 | -6.767 | 0.073 | -0.975 | 0.413 | 3.425 | 5.437 | -8.936 | -12.56 | 55.628 | -11.802 | -0.027 | 0.228 | -0.986 | -17.135 | -0.188 | 2.494 | 3.171 | -0.061 | -0.018 | 0.006 | -7.057 | -0.658 | 0.007 | 0.023 | -0.566 | 0.001 | 0.54 | 0.06 | -1.974 | 1.86 | 0.312 | -0.006 | -0.298 | 0.357 | -0.057 | -0.013 | 0.389 | 0.071 | 0.153 | 0.268 | 0.103 | -0.005 | -0.062 | -0.136 | 1.052 | -0.025 | -0.198 | 0.115 | 0.035 | -0.016 |
Inkomen voor belasting
| 112.862 | 16.136 | -84.216 | -121.698 | 20.814 | -82.375 | -130.754 | 3.157 | 14.289 | -420.829 | -223.983 | -244.435 | 71.69 | -28.158 | 22.547 | 45.045 | 48.42 | 336.553 | 103.307 | 20.3 | -90.143 | -45.766 | 21.298 | 378.068 | 66.868 | -274.833 | 191.311 | 106.216 | 103.924 | 76.151 | 135.576 | 30.406 | 95.932 | 8.967 | 76.762 | 5.475 | 39.843 | -49.215 | -4.219 | 69.25 | 37.298 | 44.347 | 23.463 | 20.57 | 107.694 | 150.706 | -14.617 | 16.091 | 116.305 | 183.951 | 208.461 | -1.219 | -6.402 | 7.689 | 4.973 | -9.328 | 1.75 | 35.74 | -1.22 | -6.476 | -10.134 | -97.128 | -15.741 | -15.242 | -14.984 | -36.654 | -7.831 | -8.565 | -9.145 | 0.011 | -0.413 | 3.985 | 1.541 | 1.008 | 0.602 | 0.972 | 0.606 | -14.145 | -11.443 | 3.76 | -2.91 | 0.635 | 10.44 | 12.921 | 1.634 | 10.093 | 0.762 | 10.293 | -5.906 | 4.546 | -2.896 |
Inkomen voor belasting ratio
| 0.074 | 0.009 | -0.044 | -0.165 | 0.035 | -0.068 | -0.132 | 0.003 | 0.007 | -0.195 | -0.067 | -0.152 | 0.059 | -0.026 | 0.009 | 0.022 | 0.017 | 0.147 | 0.035 | 0.012 | -0.05 | -0.084 | 0.005 | 0.067 | 0.016 | -0.08 | 0.042 | 0.029 | 0.04 | 0.038 | 0.063 | 0.029 | 0.114 | 0.017 | 0.113 | 0.007 | 0.068 | -0.118 | -0.009 | 0.156 | 0.093 | 0.166 | 0.04 | 0.035 | 0.154 | 0.205 | -0.04 | 0.032 | 0.188 | 0.221 | 0.514 | -0.01 | -0.079 | 0.08 | 0.034 | -0.173 | 0.018 | 0.175 | -0.006 | -0.031 | -0.052 | -1.846 | -0.508 | -0.786 | -1.093 | -0.797 | -0.204 | -0.17 | -0.194 | 0 | -0.006 | 0.07 | 0.034 | 0.016 | 0.013 | 0.021 | 0.013 | -1.214 | -0.96 | 0.088 | -0.102 | 0.009 | 0.138 | 0.197 | 0.033 | 0.182 | 0.032 | 0.251 | -0.335 | 0.191 | -0.143 |
Belastingkosten
| 20.007 | 22.042 | 1.675 | -0.737 | 0.666 | 2.191 | -4.737 | 4.673 | 3.896 | -36.536 | 9.367 | -2.094 | 4.391 | 0.081 | 4.3 | 5.059 | 5.486 | -68.341 | 22.104 | -0.533 | 5.907 | 6.081 | 17.332 | 100.313 | 14.284 | -168.785 | 83.614 | 5.663 | 3.772 | 3.913 | 3.519 | 3.259 | 3.596 | 5.227 | 0.039 | -10.971 | 36.139 | 11.707 | -17.717 | 47.101 | 18.127 | 5.29 | -5.772 | -6.058 | 17.177 | 27.895 | -16.703 | -6.073 | 27.616 | 169.437 | 125.141 | -5.467 | -1.834 | 1.969 | -1.517 | -1.583 | 2.031 | 37.686 | -1.294 | -4.074 | -3.64 | 3.521 | 0.415 | -5.811 | -3.22 | -3.284 | 0.729 | -0.213 | 0.364 | -0.747 | 0.802 | 1.827 | 0.438 | 0.332 | 0.009 | 0.105 | 0.06 | 0.483 | -0.085 | 0.147 | 0.206 | -3.48 | 4.203 | 4.576 | 0.271 | 1.05 | -0.124 | 1.067 | -1.88 | 0.15 | 0.347 |
Nettowinst
| 107.757 | 20.268 | -69.312 | -75.825 | 28.097 | -64.363 | -79.035 | 14.31 | 10.393 | -384.293 | -233.35 | -242.341 | 65.218 | -15.207 | 28.066 | 24.302 | 37.198 | 396.037 | 99.071 | 25.639 | -57.983 | -44.135 | 16.253 | 295.881 | 42.821 | -99.603 | 124.185 | 87.634 | 82.935 | 63.163 | 116.021 | 21.804 | 84.278 | 2.899 | 29.683 | -10.619 | 29.53 | -24.967 | -7.658 | 29.942 | 14.836 | 9.125 | 11.568 | 3.05 | 38.387 | 51.338 | 8.96 | 7.706 | 30.793 | 63.851 | 71.518 | -0.935 | -6.363 | 7.677 | 4.955 | -9.308 | 1.75 | 34.797 | -4.236 | -9.923 | -9.352 | -99.956 | -15.862 | -15.333 | -13.892 | -28.482 | -7.519 | -8.08 | -6.965 | 2.203 | 0.349 | 2.104 | 1.056 | 1.013 | 0.598 | 0.704 | 0.559 | -14.209 | -11.108 | 3.624 | -3.137 | 4.16 | 6.149 | 8.277 | 1.362 | 8.963 | 0.909 | 9.251 | -5.863 | 4.328 | -3.197 |
Nettowinstmarge
| 0.07 | 0.011 | -0.036 | -0.103 | 0.047 | -0.053 | -0.08 | 0.012 | 0.005 | -0.178 | -0.069 | -0.151 | 0.054 | -0.014 | 0.011 | 0.012 | 0.013 | 0.173 | 0.034 | 0.015 | -0.032 | -0.081 | 0.004 | 0.053 | 0.01 | -0.029 | 0.028 | 0.024 | 0.032 | 0.031 | 0.054 | 0.021 | 0.1 | 0.005 | 0.044 | -0.014 | 0.05 | -0.06 | -0.016 | 0.068 | 0.037 | 0.034 | 0.02 | 0.005 | 0.055 | 0.07 | 0.025 | 0.015 | 0.05 | 0.077 | 0.176 | -0.008 | -0.078 | 0.08 | 0.034 | -0.173 | 0.018 | 0.171 | -0.021 | -0.047 | -0.048 | -1.899 | -0.512 | -0.79 | -1.013 | -0.619 | -0.196 | -0.161 | -0.148 | 0.065 | 0.005 | 0.037 | 0.023 | 0.016 | 0.013 | 0.015 | 0.012 | -1.22 | -0.932 | 0.085 | -0.11 | 0.061 | 0.082 | 0.126 | 0.027 | 0.162 | 0.038 | 0.226 | -0.332 | 0.182 | -0.158 |
WPA (Winst Per Aandeel)
| 0.049 | 0.009 | -0.031 | -0.034 | 0.013 | -0.029 | -0.036 | 0.007 | 0.005 | -0.17 | -0.11 | -0.11 | 0.03 | -0.007 | 0.013 | 0.011 | 0.017 | 0.18 | 0.045 | 0.012 | -0.026 | -0.02 | 0.007 | 0.14 | 0.02 | -0.048 | 0.06 | 0.046 | 0.044 | 0.034 | 0.062 | 0.013 | 0.048 | 0.002 | 0.017 | -0.007 | 0.02 | -0.017 | -0.005 | 0.02 | 0.01 | 0.006 | 0.008 | 0.002 | 0.026 | 0.034 | 0.01 | 0.005 | 0.031 | 0.042 | 0.071 | -0.001 | -0.019 | 0.009 | 0.016 | -0.011 | 0.002 | 0.041 | -0.005 | -0.012 | -0.011 | -0.12 | -0.019 | -0.019 | -0.017 | -0.035 | -0.009 | -0.01 | -0.008 | 0.004 | 0 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.019 | -0.015 | 0.005 | -0.004 | 0.006 | 0.006 | 0.011 | 0.001 | 0.012 | 0.001 | 0.013 | -0.008 | 0.006 | -0.004 |
Verwaterde WPA
| 0.049 | 0.009 | -0.031 | -0.034 | 0.013 | -0.029 | -0.036 | 0.007 | 0.005 | -0.17 | -0.11 | -0.11 | 0.03 | -0.007 | 0.013 | 0.011 | 0.017 | 0.18 | 0.045 | 0.012 | -0.026 | -0.02 | 0.007 | 0.14 | 0.02 | -0.048 | 0.06 | 0.046 | 0.044 | 0.034 | 0.062 | 0.013 | 0.048 | 0.002 | 0.017 | -0.007 | 0.02 | -0.017 | -0.005 | 0.02 | 0.01 | 0.006 | 0.008 | 0.002 | 0.026 | 0.034 | 0.01 | 0.005 | 0.031 | 0.042 | 0.071 | -0.001 | -0.019 | 0.009 | 0.016 | -0.011 | 0.002 | 0.041 | -0.005 | -0.012 | -0.011 | -0.12 | -0.019 | -0.019 | -0.017 | -0.034 | -0.009 | -0.01 | -0.008 | 0.004 | 0 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.019 | -0.015 | 0.005 | -0.004 | 0.006 | 0.006 | 0.011 | 0.001 | 0.012 | 0.001 | 0.013 | -0.008 | 0.006 | -0.004 |
EBITDA
| 119.49 | 17.146 | -73.982 | -79.261 | 108.966 | -32.999 | -77.899 | 116.139 | 122.221 | -337.582 | 23.782 | -130.674 | 144.118 | -30.02 | 48.666 | 103.227 | 127.435 | 345.102 | 106.947 | 101.68 | 24.893 | 111.425 | 136.58 | 498.331 | 163.7 | -230.094 | 249.635 | 150.821 | 125.65 | 198.484 | 94.049 | 38.785 | 114.426 | 13.371 | 94.054 | 54.9 | 13.873 | -44.782 | 16.947 | 70.791 | 41.638 | 7.244 | 31.37 | 28.688 | 121.26 | 164.684 | -15.521 | 20.954 | 128.865 | 138.267 | 220.263 | 1.943 | -21.18 | 17.728 | -13.586 | -2.445 | -2.775 | 23.124 | 4.901 | 1.063 | -7.282 | -35.398 | -11.725 | -9.348 | -12.88 | -9.273 | -6.701 | -9.985 | 2.627 | 8.742 | -4.118 | 5.978 | 2.64 | 10.147 | 3.734 | 4.894 | 4.277 | -2.743 | -7.26 | 7.615 | -0.284 | 0.013 | 17.486 | 16.087 | 4.777 | 12.128 | 3.33 | 10.353 | -3.987 | 4.419 | -0.749 |
EBITDA ratio
| 0.078 | 0.009 | -0.039 | -0.107 | 0.183 | -0.027 | -0.079 | 0.1 | 0.061 | -0.156 | 0.007 | -0.081 | 0.118 | -0.028 | 0.018 | 0.05 | 0.045 | 0.151 | 0.036 | 0.061 | 0.014 | 0.205 | 0.03 | 0.089 | 0.039 | -0.067 | 0.055 | 0.042 | 0.048 | 0.099 | 0.044 | 0.037 | 0.136 | 0.025 | 0.139 | 0.072 | 0.024 | -0.107 | 0.035 | 0.16 | 0.104 | 0.027 | 0.053 | 0.048 | 0.173 | 0.224 | -0.043 | 0.042 | 0.208 | 0.166 | 0.543 | 0.016 | -0.261 | 0.184 | -0.093 | -0.045 | -0.029 | 0.113 | 0.025 | 0.005 | -0.037 | -0.673 | -0.379 | -0.482 | -0.939 | -0.202 | -0.175 | -0.199 | 0.056 | 0.257 | -0.062 | 0.105 | 0.058 | 0.165 | 0.083 | 0.104 | 0.094 | -0.235 | -0.609 | 0.179 | -0.01 | 0 | 0.232 | 0.245 | 0.096 | 0.219 | 0.14 | 0.252 | -0.226 | 0.185 | -0.037 |