Pengxin International Mining Co.,Ltd

SSE:600490.SS

4.81 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22002 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 789.892839.334865.4831,082.64488.315950.528805.973795.093857.147858.491806.0271,166.7541,402.4591,455.1051,689.8831,359.0111,524.8061,418.3761,636.9021,867.7091,460.8041,944.4792,197.8041,514.4211,537.7221,384.7782,097.4071,770.9751,438.3352,552.2361,358.463830.1792,676.962773.2581,100.5731,308.0041,416.2521,212.9061,247.6211,384.19970.849977.1781,145.9821,241.961949.6681,071.072937.9271,013.561912.669880.581843.4591,485193.26671.47859.33730.50527.72364.7750.34742.61526.77368.62265.78346.99334.01954.55160.52261.4761.32759.35371.44774.85185.158125.00153.00267.81867.841107.191185.905170.848170.549186.811176.835177.427181.681185.189214.773229.3698.981
Kortetermijnbeleggingen 156.163102.444124.97710.37410.99111.39510.99311.65815.07814.927.1949.94911.9293.0925.2817.62410.477.8292.438244.815246.707278.228379.496337.471402.568374.54912.09732.4984.8811.1114.7571,453.9562.3918.314040.0950.0420-28.13202.775-36.106000000002.0062.6120000000000000000000006.939000000000000000
Liquide middelen en kortetermijnbeleggingen 946.055941.778990.461,093.013499.306961.923816.966806.751872.225873.411813.221,176.7021,414.3881,458.1971,695.1641,366.6351,535.2761,426.2051,639.342,112.5241,707.512,222.7062,577.3011,851.8921,940.291,759.3272,109.5041,803.4731,443.2172,553.3471,363.22830.1792,679.353781.5721,100.5731,308.0041,416.2941,212.9061,247.6211,384.19973.624977.1781,145.9821,241.961949.6681,071.072937.9271,013.561912.669880.581845.4651,487.612193.26671.47859.33730.50527.72364.7750.34742.61526.77368.62265.78346.99334.01954.55160.52261.4761.32759.35371.44774.85185.158125.00153.00267.81867.841107.191185.905170.848170.549186.811176.835177.427181.681185.189214.773229.3698.981
Nettovorderingen 96.69119.374178.897201.539265.275434.173463.711429.387514.805521.077399.002438.579444.103188.4620135.971171.731668.839848.545325.1671,029.9591,113.71,397.087377.48384.58142.668609.284237.316127.09111.09945.19551.62328.42823.98233.52456.997104.61899.89675.2090101.1584.47665.941106.984156.572155.968140.684046.062481.80700020.025133.6470000000056.16869.256000000000000000072.1130000000
Voorraad 1,455.3281,103.0881,220.79972.008945.1858.3241,001.9611,125.6531,157.2521,127.0531,589.5831,285.9931,289.3471,334.891,361.4751,336.4371,196.0051,188.318980.416985.8411,208.0491,129.231958.892833.938847.944920.17784.646856.903761.449716.579561.759581.252544.528570.411436.384486.02296.298289.916289.719340.178343.784269.262299.319203.098232.104151.069246.172335.801159.508173.446243.3474.48373.37968.57672.74792.98486.07188.17693.752102.522104.07991.607175.851168.586155.814141.434150.706146.956104.712111.339107.091122.223108.943108.31787.01699.44886.65390.13579.06364.4370.35272.61482.5894.37784.90958.57351.4354.73268.414
Overige vlottende activa 663.382706.52701.63682.17641.189609.878617.049652.744763.78721.077789.037775.914607.187399.28898.236610.103609.935789.6491,090.0121,360.252740.7511,741.695846.8132,273.31898.984761.486553.4631,322.5371,624.652265.6491,329.9491,685.065304.002364.126509.143248.57427.149142.694292.337270.654393.867124.043172.434343.554376.449353.518577.244667.6221,174.797800.781580.577120.7437.49847.39399.79625.45160.52389.183101.8680.78971.43276.82949.54251.7664.52887.591113.784125.748166.641121.888122.284116.438125.77678.61992.35773.94860.42325.44558.61267.70880.25367.27954.28559.09864.78876.82575.13457.88330.558
Totaal vlottende activa 3,161.4552,870.7613,091.7772,948.732,350.8692,864.2982,899.6873,014.5353,308.0633,361.1733,590.8413,677.1883,755.0253,380.833,954.8763,449.1473,512.9473,404.1733,890.4614,783.7854,686.2695,335.7415,780.0935,336.623,995.8043,483.6514,056.8984,220.2293,956.4093,541.513,406.9833,148.1193,527.8831,740.0912,107.3322,099.5922,139.7411,745.4131,904.8872,115.9981,711.2751,454.961,683.6761,895.5981,714.7931,731.6271,902.0272,016.9842,293.0362,029.1411,669.3831,682.835304.143159.738231.88148.939174.316242.129245.96225.925202.284237.058291.176267.339254.362283.576325.012334.174332.68292.58300.822313.512319.877311.938232.375241.214214.917222.771323.58302.986321.154326.703313.699330.902331.378320.588341.337341.985107.953
Niet-vlottende activa:
Materiële vaste activa, netto 3,064.3683,103.9893,134.1353,194.5783,224.1173,151.2363,245.8853,330.9393,241.6023,279.9243,327.0873,212.5653,070.4613,076.9893,055.113,031.0683,091.7323,072.4563,170.4293,282.6353,291.4753,161.0733,078.7312,998.8072,948.5012,985.2012,549.5912,365.9142,069.0582,377.4482,297.622,415.7372,502.8012,580.1082,541.242,592.4732,560.0662,613.22,495.2962,385.6232,361.5962,436.8982,379.1962,401.3312,408.2682,401.0292,092.8962,113.8061,844.3731,880.9821,919.86256.79559.20560.43562.22463.84366.49870.428105.748106.333107.986110.457124.155123.925127.368131.121133.708159.057153155.638152.767143.923133.096133.962142.235135.735129.177120.762118.062110.7897.7490.58686.67584.77581.8778.29970.34765.13564.366
Goodwill 0000001.441.4831.4800000000000000000000000000000000000000000000000000000000000001.0051.00500000000000000000
Immateriële activa 46.94945.4371.4960.5020.5760.6540.2410.3130.4120.5030.5470.6660.9171.1621.2991.5431.7962.0472.6692.983.2713.7123.9163.9494.4425.0343.7573.9766.58914.38837.66454.34967.89779.55488.24197.891106.204116.584121.486100.193115.176141.825148.904161.896170.122176.326182.423190.52200.59208.431270.33334.93135.40335.6519.27719.52920.0120.11221.94922.24922.54822.84830.22830.96131.68832.41841.49139.86641.78640.58335.37827.48723.60424.26928.53528.69629.0728.0249.489.5369.5929.6479.7039.7599.8129.8719.9279.98510.095
Goodwill en immateriële activa 46.94945.4371.4960.5020.5760.6541.6811.7961.8920.5030.5470.6660.9171.1621.2991.5431.7962.0472.6692.983.2713.7123.9163.9494.4425.0343.7573.9766.58914.38837.66454.34967.89779.55488.24197.891106.204116.584121.486100.193115.176141.825148.904161.896170.122176.326182.423190.52200.59208.431270.33334.93135.40335.6519.27719.52920.0120.11221.94922.24922.54822.84830.22830.96131.68832.41841.49139.86641.78640.58336.38328.49223.60424.26928.53528.69629.0728.0249.489.5369.5929.6479.7039.7599.8129.8719.9279.98510.095
Langetermijnbeleggingen 501.731589.531827.174914.1731,818.8221,798.2421,701.9991,710.0041,696.2781,682.271,496.0971,476.181,483.4681,497.2261,543.9891,540.8451,514.841,503.4181,184.256831.74831.392798.104933.278649.6921,103.8671,145.1131,822.0711,779.2461,853.0721,801.9661,837.9931,760.4451,370.206184.8742.0242.36829.56614.35843.19919.96317.89156.42621.74823.35221.45820.02521.27222.48622.58125.581.3540.91000000000000000000000-0.36000000000000000
Belastingvorderingen 63.26673.10389.14584.9385.57682.74283.41479.75276.91576.76340.99740.34941.18639.48934.00329.76630.7132.75548.9359.92238.6350.42951.90355.028117.131116.04342.57874.1149.3295.8180-1,760.44500-42.02-42.3680-14.3582.7870.6690.6720.6693.253.0110.5920.5870.3160.3180.3220.3230000000000003.5213.9363.5334.4851.3661.2111.0440.9462.1422.1782.310.36000000000000000
Overige niet-vlottende activa 630.239564.179279.959388.935376.683352.552346.498348.66337.638387.341677.789678.696652.012627.735336.161341.764347.994384.013351.185602.491601.567715.184560.017549.838585.747537.682568.326501.975322.618262.7057.3911,768.1917.45119.84457.43861.3522.28643.44619.28427.94434.9041.60245.1647.45549.18551.45937.59426.78928.01733.7112.6123.533.4355.5325.2594.2293.9614.9044.7136.1096.037.2527.6077.9227.37528.0027.5617.2497.1387.126.4977.8537.0016.7496.5672.2141.510.9940.7092.2643.1293.2097.8768.3068.7518.3217.8999.843
Totaal niet-vlottende activa 4,306.5544,376.2394,331.914,583.1185,505.7745,385.4265,379.4775,471.155,354.3255,426.85,542.5175,408.4575,248.0425,242.64,970.5624,944.9864,987.0724,994.6894,757.4694,779.7684,766.3344,728.5024,627.8444,257.3144,759.6894,789.0724,986.3224,725.2244,260.6654,462.3254,180.6684,238.2763,958.3552,864.3762,686.922,751.7152,718.1222,773.232,682.0532,534.3922,530.2352,635.8182,594.7012,634.7492,647.8952,647.1522,348.3672,364.7232,094.6572,143.3322,225.2695.24898.13899.5287.03388.63190.73794.501132.601133.294136.642139.335165.156166.429170.511175.4204.567207.695203.078204.305198.412181.09166.862165.232177.519170.999160.462150.296128.536121.025109.595103.36299.587102.4199.98896.92188.59583.01984.304
Totaal activa 7,468.0097,2477,423.6877,531.8477,856.6438,249.7258,279.1648,485.6858,662.3888,787.9739,133.3599,085.6459,003.0688,623.438,925.4388,394.1338,500.0198,398.8628,647.9299,563.5539,452.60410,064.24310,407.9379,593.9348,755.4938,272.7249,043.228,945.4538,217.0748,003.8357,587.6527,386.3957,486.2384,604.4674,794.2524,851.3074,857.8634,518.6424,586.9394,650.3914,241.514,090.7794,278.3774,530.3474,362.6884,378.7794,250.3944,381.7064,387.6924,172.4733,894.6431,778.083402.28259.258318.913237.57265.054336.63378.561359.219338.927376.393456.332433.768424.872458.976529.579541.868535.758496.885499.234494.602486.739477.17409.894412.213375.379373.067452.116424.011430.749430.066413.286433.312431.366417.509429.932425.004192.257
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 390.81352.487266.192312.805423.815550.567622.92702.495828.661,057.1651,090.621412.52942.175884.492674.374415.395810.603823.19176.6681,450.685975.5161,371.9921,437.813963.36834.542510.924704.825758.893559.11345.53370.988420.742275.22302.95470.348363.805288.764330.944317.621527.926167.79180.729274.571323.046201.242316.142417.189531.429592.524421.639145.2499.8392.5272.0521.8863.384.7717.87.51639.92742.00149.58547.9941.73136.06642.8458.00937.00137.23726.85132.26339.96939.04430.10731.34518.2145.4226.86758.21419.71712.67111.0595.38110.8277.6592.9973.8248.2086.39
Kortlopende schulden 593.333544.705681.529134.566586.69827.896817.581714.474735.915735.659672.864726.276785.323601.0791,038.459645.778576.183352.973481.351674.4921,387.1751,307.5281,488.9621,520.362814.979675.203925.861,023.373882.855728.326369276.898887250425587587595.358304254204172254.587358.447360.774267.28255.141270.141105155175170120909060105143145178182.511180.511175155133148176.959180.059151.789121.5610710292111526230779080100958597.5117.5102.5124.794.767.5
Belastingschulden 64.16551.62551.91562.48264.34966.50369.31374.47496.26598.183102.20198.25898.91395.59393.40290.88995.52888.27991.58996.9294.98899.415106.02290.41977.13378.818180.63352.21546.86645.81947.70848.41248.79746.41943.19146.5095.5540.34235.199-0.05847.90342.8395.18834.23644.36873.23339.60852.1558.43438.62-16.6344.193-0.1480.4791.383-3.626-1.236-2.857-4.956-7.795-10.152-4.922-11.98-11.075-9.3-7.528-7.489-5.4572.4941.4392.5790.806-0.327-5.236-1.862-1.428-2.406-4.361-3.884-1.01-2.5340.1951.658-1.96-9.15-3.3870.1532.011-0.736
Uitgestelde opbrengsten 0010.183635.392834.853948.603797.896900.699360.434181.678125.75200837.552751.129812.687567.897639.58691.589579.701456.625587.644457.967492.267429.247446.881865.739909.118213.71430.512198.136224.643129.459104.88176.16984.61343.72589.78872.33186.28679.23280.02224.52159.20381.11138.52182.73667.341158.16372.68444.02937.581128.08121.52758.39349.4137.27967.72581.1219.66515.81442.32115.88114.549-9.36.252-1.59421.212.49430.8492.5790.80627.15223.527.8433.5670.6990.0122.05515.6771.4674.4877.43512.899-6.718-1.4830.926.0923.269
Overige kortlopende verplichtingen 503.972484.715635.356512.804-62.024710.7736.197694.656772.9061,004.084758.9781,473.887788.889598.202558.356-78.658457.986493.1941,444.947203.763695.966116.27350.003551.847-1.367-77.087-118.493.2127.823-45.15854.892176.23181.311140.537131.624149.693417.0550.084151.75299.005106.848-14.81535.05138.97653.89184.206-35.95924.532106.216114.366259.79337.362130.56890.55670.30460.75849.63382.141136.4853.34532.14848.66642.1228.75329.95725.537.86131.25636.6631.1240.70933.9340.28319.44830.46536.0763.8546.4473.98916.7042.7574.3095.85817.7923.1494.5531.33819.1684.025
Totaal kortlopende verplichtingen 1,552.281,433.5321,645.1741,651.5021,847.6832,332.1382,343.9082,421.5162,794.1792,895.0912,750.4162,710.942,615.32,300.0222,488.9961,886.0911,869.3921,800.6982,194.5553,005.5612,934.8543,482.8513,540.7672,827.8762,154.5341,634.742,558.5672,746.8121,710.3641,505.0291,040.724891.0311,292.328739.9061,070.1641,231.621,342.091,016.728808.573880.873526.542360.774569.397754.705660.274740.861758.714878.252862.174729.626563.408221.395252.947115.073183.573120.513158.168230.084284.039263.477246.508273.84253.13214.41189.723208.842235.34242.859228.179180.969182.552176.705171165.217111.947114.85976.8785.953150.373115.411114.362110.56297.898124.159119.158106.663130.015124.08877.179
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000032.75800001501501,008.0531,008.053737.763737.763895.471895.471895.471895.471571.58400000289.453381.181381.73476.606477.41572.901574.188627.904627.904627.904631.493631.493650.94219.519.519.519.519.50000000000000000000000000000000015
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.46710.36721.24420.11230.02923.8934.0346.7511.7210.3481.1701.3821.7382.5941.9462.3466.90692.80887.45772.45584.74593.88982.37425.08218.566000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 113.721111.916119.282112.644109.44165.02862.75964.63264.49852.28347.90650.07453.09148.51151.74654.53353.39454.01248.72949.68747.84559.88856.786100.21995.32497.803100.71599.5170108.999000000000000000000007.6129.47916.0164.46513.309001.41000000006.02600.2171.4950009.898000000000000000
Totaal niet-vlottende verplichtingen 115.188122.283140.526132.756139.47188.92166.79371.38466.2252.6349.07650.07454.47350.24954.3456.47955.7493.676141.538137.144120.3144.633300.676332.5931,128.4591,124.422838.478837.28895.4711,004.47895.471895.471571.58400000289.453381.181381.73476.606477.41572.901574.188627.904627.904627.904631.493631.493658.55528.97935.51623.96532.80919.501.41000000006.02600.2171.4950009.8980000000000000015
Totaal passiva 1,667.4681,555.8151,785.71,784.2591,987.1542,421.0592,410.7022,492.92,860.3992,947.7212,799.4922,761.0152,669.7732,350.2722,543.3361,942.5711,925.1321,894.3742,336.0923,142.7053,055.1543,627.4853,841.4433,160.4693,282.9932,759.1613,397.0453,584.0912,605.8352,509.4991,936.1951,786.5021,863.912739.9061,070.1641,231.621,342.091,016.7281,098.0251,262.054908.272837.381,046.8071,327.6061,234.4621,368.7651,386.6181,506.1561,493.6671,361.1181,221.963250.373288.463139.038216.382140.013158.168231.494284.039263.477246.508273.84253.13214.41189.723208.842241.367242.859228.397182.464182.552176.705171165.217111.947114.85976.8785.953150.373115.411114.362110.56297.898124.159119.158106.663130.015124.08892.179
Eigen vermogen:
Preferente aandelen 000000000000015.66300086.1770000000003.458187.86357.75400000000024.01417.16223.48415.07414.87815.33428.76539.96334.41214.6490000000000000000000000000000000000000000
Gewone aandelen 2,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,212.8872,215.7672,215.7672,215.7672,215.7672,218.6472,111.4332,111.4332,111.4332,111.6331,891.3671,891.3671,891.3671,881.3671,881.3671,680.1831,4791,4791,4791,4791,4791,4791,4791,4791,4791,4798708708708705805805802321321321321321321321321321321321321321321321321321321321321328888888876767676767676767676767646
Ingehouden winsten 416.235276.95222.512291.824367.649339.552403.916482.95468.641447.413751.035942.671,136.4971,070.3941,082.5791,054.5121,172.9721,135.774819.91720.839695.199753.182812.016795.763499.882457.06556.663432.477449.327258.638299.958175.05146.1761.89258.99329.31139.92910.39935.36648.73918.797-9.221-18.346-29.914-32.964-71.352-122.689-131.649-139.355-170.148-107.046-178.299-177.364-171.001-178.678-183.633-174.325-176.075-210.872-206.636-196.713-187.361-87.405-71.543-56.209-42.318-8.98-6.3161.7648.72810.3510.0017.8974.2673.2622.7372.0321.47315.68226.7934.56737.70337.03230.88434.00632.64423.76324.7421.352
Overige gereserveerde algehele resultaten 000482.7253,578.137181.2173,515.709436.1563,353.494308.9213,557.926219.1563,094.076-15.6633,189.323179.8633,299.495-86.17772.743274.059267.56242.84296.714163.9966.557159.773169.331-3.458-187.863-57.75428.708107.949178.346199.55131.161117.56666.9678.92152.842-24.014-17.162-23.484-15.074-14.878-15.334-28.765-39.963-34.412-14.6490000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,573.3333,586.2193,566.323,584.34103,561.71103,080.3663,320.4013,068.523-77.143,024.475-77.143,275.203-82.0193,019.5963,217.4752,847.241-82.0193,024.376-93.3953,024.3763,496.6193,013.1522,793.5672,533.8012,913.3412,743.813,358.3113,343.9263,380.2333,469.4743,539.8721,709.57313.65116.212249.449167.104224.94167.104182.489182.489182.489182.489744.489729.104729.104744.4891,034.4891,022.7551,113.3891,464.049148.937730.267148.937148.937148.937148.937148.937148.937148.937148.937148.937148.937148.937148.937148.937148.937148.937148.937148.143148.143192.143192.387190.863190.863204.885204.885204.885204.885204.885204.885201.396201.396201.396201.396199.429199.42931.909
Totaal eigen vermogen van aandeelhouders 6,202.4556,076.0566,001.726,089.0526,158.6736,114.156,132.5126,212.3596,001.9296,037.7436,444.7086,399.1896,366.326,300.0676,402.7696,466.8586,603.3346,537.6876,327.8076,417.9166,386.5336,420.2676,524.4026,384.7615,404.8815,455.2765,581.4375,284.4625,511.1425,451.5625,571.5585,525.8915,567.4083,817.4721,851.6441,808.3661,768.3791,750.8091,739.3061,686.2151,663.1251,628.7841,628.071,616.6971,566.1911,514.3731,451.8371,448.4281,460.4851,432.6071,601.7291,517.75103.573109.935102.25897.304106.611104.86170.06574.30184.22493.576193.532209.394224.728238.619271.957274.62282.7289.665290.493290.144288.04284.409282.126281.6282.918282.359296.568307.676315.452318.589314.428308.28311.402310.04299.192300.16999.261
Totaal eigen vermogen 5,800.545,691.1845,637.9875,747.5895,869.4895,828.6665,868.4625,992.7855,801.9895,840.2526,333.8676,324.636,333.2956,273.1586,382.1026,451.5626,574.8866,504.4886,311.8376,420.8486,397.456,436.7586,566.4946,433.4655,472.55,513.5625,646.1745,361.3615,611.2395,494.3365,651.4575,599.8935,622.3253,864.5613,724.0883,619.6873,515.7733,501.9153,488.9143,388.3363,333.2383,253.3983,231.573,202.7423,128.2253,010.0142,863.7762,875.552,894.0262,811.3552,672.681,527.71113.817120.219102.53197.558106.886105.13694.52295.74392.419102.553203.202219.358235.149250.134288.212299.01307.362314.42316.683317.898315.739311.953297.947297.354298.509287.114301.743308.6316.388319.504315.389309.152312.208310.845299.917300.917100.078
Totaal passiva en aandeelhoudersvermogen 7,468.0097,2477,423.6877,531.8477,856.6438,249.7258,279.1648,485.6858,662.3888,787.9739,133.3599,085.6459,003.0688,623.438,925.4388,394.1338,500.0198,398.8628,647.9299,563.5539,452.60410,064.24310,407.9379,593.9348,755.4938,272.7249,043.228,945.4538,217.0748,003.8357,587.6527,386.3957,486.2384,604.4674,794.2524,851.3074,857.8634,518.6424,586.9394,650.3914,241.514,090.7794,278.3774,530.3474,362.6884,378.7794,250.3944,381.7064,387.6924,172.4733,894.6431,778.083402.28259.258318.913237.57265.054336.63378.561359.219338.927376.393456.332433.768424.872458.976529.579541.868535.758496.885499.234494.602486.739477.17409.894412.213375.379373.067452.116424.011430.749430.066413.286433.312431.366417.509429.932425.004192.257