
Hengtong Optic-Electric Co., Ltd.
SSE:600487.SS
15.36 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,267.952 | 17,584.872 | 15,737.339 | 14,773.979 | 11,784.839 | 12,475.897 | 11,924.328 | 12,310.307 | 10,866.811 | 11,811.513 | 12,546.506 | 12,754.363 | 9,351.602 | 11,459.298 | 11,754.643 | 11,083.475 | 6,973.749 | 7,019.952 | 9,893.701 | 9,524.953 | 5,945.538 | 5,269.756 | 9,188.026 | 8,613.361 | 6,798.937 | 5,889.356 | 8,834.286 | 8,944.309 | 6,327.501 | 5,532.791 | 7,609.929 | 6,835.998 | 4,577.148 | 5,847.916 | 5,405.354 | 4,723.894 | 3,336.011 | 3,825.898 | 4,354.112 | 3,536.647 | 1,940.06 | 3,428.608 | 3,037.905 | 2,432.521 | 1,597.146 | 2,517.359 | 2,485.879 | 2,076.293 | 1,511.126 | 2,196.907 | 2,084.848 | 1,880.383 | 1,642.138 | 2,096.156 | 1,677.139 | 1,781.207 | 1,134.142 | 629.914 | 501.601 | 495.415 | 458.13 | 574.701 | 556.516 | 465.224 | 290.649 | 406.72 | 459.434 | 336.907 | 234.598 | 276.055 | 285.295 | 291.375 | 247.586 | 425.51 | 241.506 | 255.56 | 140.783 | 197.708 | 172.155 | 186.794 | 132.815 | 200.049 | 158.883 | 141.466 | 107.588 | 184.375 | 126.528 | 143.673 | 104.484 | 228.611 | 135.448 |
Kosten van de omzet
| 11,461.408 | 16,084.106 | 13,765.233 | 12,314.61 | 10,012.285 | 11,343.641 | 9,852.583 | 10,124.209 | 9,146.53 | 10,794.836 | 10,566.752 | 10,563.992 | 7,953.806 | 9,781.521 | 9,837.806 | 9,210.236 | 5,858.03 | 5,759.985 | 8,230.971 | 8,163.345 | 4,918.463 | 3,891.742 | 7,839.583 | 7,237.154 | 5,536.155 | 4,570.318 | 6,888.316 | 7,139.883 | 4,991.089 | 4,345.211 | 5,865.673 | 5,552.637 | 3,579.676 | 4,801.63 | 4,281.485 | 3,645.609 | 2,510.164 | 2,999.238 | 3,475.114 | 2,911.817 | 1,467.143 | 2,811.077 | 2,440.993 | 1,969.258 | 1,242.135 | 2,053.376 | 2,006.691 | 1,627.725 | 1,170.274 | 1,820.282 | 1,655.594 | 1,485.238 | 1,306.946 | 1,660.212 | 1,348.023 | 1,491.387 | 927.616 | 459.07 | 357.12 | 334.665 | 328.269 | 398.674 | 410.143 | 339.521 | 216.599 | 320.243 | 368.948 | 266.868 | 187.611 | 216.892 | 212.486 | 226.194 | 201.52 | 357.435 | 190.712 | 201.32 | 108.114 | 154.746 | 126.763 | 142.531 | 106.576 | 158.775 | 117.505 | 112.884 | 89.595 | 148.171 | 102.376 | 111.601 | 87.092 | 173.481 | 105.502 |
Brutowinst
| 1,806.543 | 1,500.766 | 1,972.107 | 2,459.37 | 1,772.553 | 1,132.256 | 2,071.746 | 2,186.098 | 1,720.28 | 1,016.677 | 1,979.754 | 2,190.371 | 1,397.796 | 1,677.777 | 1,916.837 | 1,873.239 | 1,115.72 | 1,259.967 | 1,662.729 | 1,361.608 | 1,027.075 | 1,378.014 | 1,348.443 | 1,376.207 | 1,262.782 | 1,319.038 | 1,945.97 | 1,804.426 | 1,336.411 | 1,187.58 | 1,744.256 | 1,283.361 | 997.473 | 1,046.286 | 1,123.869 | 1,078.286 | 825.848 | 826.66 | 878.998 | 624.83 | 472.917 | 617.531 | 596.912 | 463.264 | 355.011 | 463.983 | 479.188 | 448.569 | 340.852 | 376.625 | 429.254 | 395.145 | 335.191 | 435.944 | 329.115 | 289.819 | 206.526 | 170.844 | 144.482 | 160.75 | 129.861 | 176.027 | 146.373 | 125.702 | 74.049 | 86.477 | 90.486 | 70.039 | 46.987 | 59.163 | 72.81 | 65.181 | 46.067 | 68.074 | 50.794 | 54.24 | 32.669 | 42.961 | 45.392 | 44.264 | 26.239 | 41.274 | 41.378 | 28.582 | 17.993 | 36.204 | 24.152 | 32.072 | 17.392 | 55.129 | 29.946 |
Brutowinstmarge
| 0.136 | 0.085 | 0.125 | 0.166 | 0.15 | 0.091 | 0.174 | 0.178 | 0.158 | 0.086 | 0.158 | 0.172 | 0.149 | 0.146 | 0.163 | 0.169 | 0.16 | 0.179 | 0.168 | 0.143 | 0.173 | 0.261 | 0.147 | 0.16 | 0.186 | 0.224 | 0.22 | 0.202 | 0.211 | 0.215 | 0.229 | 0.188 | 0.218 | 0.179 | 0.208 | 0.228 | 0.248 | 0.216 | 0.202 | 0.177 | 0.244 | 0.18 | 0.196 | 0.19 | 0.222 | 0.184 | 0.193 | 0.216 | 0.226 | 0.171 | 0.206 | 0.21 | 0.204 | 0.208 | 0.196 | 0.163 | 0.182 | 0.271 | 0.288 | 0.324 | 0.283 | 0.306 | 0.263 | 0.27 | 0.255 | 0.213 | 0.197 | 0.208 | 0.2 | 0.214 | 0.255 | 0.224 | 0.186 | 0.16 | 0.21 | 0.212 | 0.232 | 0.217 | 0.264 | 0.237 | 0.198 | 0.206 | 0.26 | 0.202 | 0.167 | 0.196 | 0.191 | 0.223 | 0.166 | 0.241 | 0.221 |
Onderzoek- en ontwikkelingskosten
| 458.763 | 76.249 | 518.113 | 652.067 | 474.049 | 13.274 | 728.247 | 672.559 | 476.875 | 57.868 | 518.97 | 749.927 | 321.53 | 335.231 | 564.502 | 467.522 | 236.918 | 299.37 | 335.268 | 360.578 | 219.448 | 252.94 | 275.726 | 312.406 | 225.941 | 224.906 | 262.857 | 255.178 | 217.405 | 1,192.636 | 217.496 | 436.161 | 0 | 763.208 | 0 | 326.76 | 0 | 604.536 | 0 | 271.965 | 0 | 398.835 | 0 | 178.343 | 0 | 349.566 | 0 | 176.052 | 0 | 309.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 333.896 | -633.575 | 874.228 | -120.99 | 307.451 | -617.17 | 818.595 | -125.256 | 309.965 | -591.018 | 843.007 | -147.66 | 270.12 | -540.967 | 790.551 | -114.594 | 235.472 | -547.613 | 255.82 | -108.932 | 230.426 | -440.077 | 228.562 | -111.327 | 237.169 | -381.058 | 180.84 | -303.472 | 434.849 | -972.725 | 400.653 | -242.445 | 352.882 | -737.848 | 289.916 | -197.228 | 289.557 | -529.039 | 224.863 | -124.787 | 181.357 | -440.497 | 188.815 | -107.645 | 154.242 | -416.571 | 178.299 | -87.335 | 134.479 | -373.9 | 176.858 | -83.052 | 120.962 | -178.348 | 116.319 | 82.612 | 70.904 | -95.643 | 49.012 | 56.731 | 34.883 | 49.479 | 31.723 | 26.559 | 22.056 | 26.917 | 16.713 | 15.196 | 14.798 | 14.391 | 10.32 | 10.766 | 10.049 | 22.5 | 7.525 | 10.862 | 8.272 | 6.965 | 8.974 | 7.951 | 8.324 | 8.059 | 10.574 | 6.044 | 4.24 | 6.281 | 4.201 | 6.499 | 4.68 | 6.588 | 7.848 |
Verkoop- en marketingkosten
| 305.161 | -103.688 | 559.236 | 368.184 | 305.697 | 435.924 | 262.905 | 329.18 | 302.249 | 394.201 | 291.561 | 272.937 | 261.399 | 363.182 | 247.582 | 302.319 | 222.655 | 40.749 | 375.162 | 293.914 | 235.027 | 356.897 | 335.686 | 263.262 | 250.514 | 347.541 | 239.488 | 257.331 | 235.059 | 294.236 | 227.03 | 190.047 | 215.669 | 239.692 | 190.004 | 172.548 | 198.109 | 174.264 | 195.08 | 153.624 | 117.742 | 161.271 | 140.88 | 108.559 | 91.44 | 142.089 | 97.855 | 94.341 | 85.678 | 109.191 | 100.554 | 73.804 | 83.175 | 99.097 | 57.832 | 65.299 | 65.269 | 39.597 | 29.034 | 22.465 | 27.353 | 41.678 | 23.012 | 22.805 | 19.875 | 21.354 | 17.747 | 13.058 | 15.011 | 10.07 | 8.568 | 8.834 | 17.957 | 13.738 | 14.354 | 9.565 | 12.754 | 11.99 | 7.097 | 8.368 | 10.067 | 10.755 | 5.906 | 6.083 | 6.534 | 8.839 | 5.258 | 5.144 | 3.984 | 10.139 | 6.921 |
Verkoop-, algemene en administratieve kosten
| 639.057 | -737.263 | 672.066 | 670.227 | 613.148 | 702.398 | 1,081.5 | 203.925 | 612.214 | -196.817 | 1,134.568 | 125.277 | 531.519 | -177.785 | 1,038.132 | 187.725 | 458.127 | -506.864 | 630.982 | 184.982 | 465.453 | -83.18 | 564.247 | 151.935 | 487.683 | -33.517 | 420.328 | -46.141 | 669.908 | -678.49 | 627.683 | -52.398 | 568.551 | -498.156 | 479.919 | -24.681 | 487.665 | -354.775 | 419.943 | 28.837 | 299.099 | -279.226 | 329.695 | 0.914 | 245.682 | -274.482 | 276.155 | 7.005 | 220.157 | -264.709 | 277.412 | -9.248 | 204.137 | -79.251 | 174.151 | 147.911 | 136.173 | -56.046 | 78.047 | 79.196 | 62.236 | 91.157 | 54.735 | 49.363 | 41.931 | 48.271 | 34.459 | 28.253 | 29.808 | 24.46 | 18.888 | 19.6 | 28.007 | 36.238 | 21.879 | 20.427 | 21.026 | 18.955 | 16.072 | 16.319 | 18.391 | 18.814 | 16.48 | 12.127 | 10.774 | 15.12 | 9.459 | 11.643 | 8.664 | 16.726 | 14.769 |
Overige kosten
| 55.649 | 1,569.855 | 0.366 | -4.399 | -3.502 | -111.188 | 9.689 | -4.755 | -23.892 | 1,063.224 | -525.504 | 504.697 | -15.659 | 5.505 | 7.72 | 18.452 | -3.214 | -24.991 | -9.668 | 9.938 | -5.953 | 4.456 | 37.738 | -6.257 | 1.196 | -3.934 | -3.041 | -8.463 | 4.814 | 40.388 | 2.699 | -99.87 | 98.991 | 151.646 | 35.37 | 19.832 | 10.331 | 35.096 | 2.131 | 36.302 | 8.438 | 5.957 | 52.972 | 0.684 | 29.999 | 27.28 | 49.229 | 5.009 | 16.698 | 50.845 | 48.089 | 23.977 | 12.766 | 25.266 | 8.657 | 19.165 | 18.711 | 9.264 | 4.534 | 3.687 | -0.949 | 4.415 | 1.877 | 3.07 | 0.746 | 1.465 | 1.711 | 0.453 | 0.127 | 2.867 | 0.484 | 0.463 | -0.108 | -1.179 | 2.183 | 1.626 | 1.363 | 1.986 | -1.419 | 2.197 | 1.726 | 2.919 | 1.575 | 4.946 | 1.473 | 8.136 | 0.616 | 5.624 | 0.7 | -0.686 | 1.622 |
Bedrijfskosten
| 1,153.47 | 908.841 | 1,171.186 | 1,326.693 | 1,036.579 | 826.86 | 1,299.778 | 1,357.198 | 1,065.197 | 924.275 | 1,128.034 | 1,379.901 | 837.39 | 1,077.947 | 1,065.534 | 1,112.386 | 689.223 | 651.95 | 908.318 | 887.174 | 611.675 | 884.509 | 776.589 | 744.376 | 688.63 | 794.683 | 642.175 | 690.216 | 666.192 | 690.572 | 602.835 | 502.082 | 600.999 | 744.051 | 494.109 | 563.419 | 527.477 | 449.821 | 480.761 | 417.991 | 309.218 | 392.367 | 340.552 | 304.332 | 253.173 | 302.28 | 282.951 | 298.952 | 227.376 | 232.584 | 285.639 | 246.001 | 208.006 | 264.058 | 179.002 | 151.458 | 139.509 | 116.966 | 78.938 | 80.92 | 63.552 | 93.534 | 56.016 | 50.857 | 42.879 | 50.299 | 35.99 | 28.995 | 30.18 | 25.911 | 19.47 | 20.544 | 28.842 | 36.849 | 22.25 | 21.043 | 21.516 | 19.395 | 16.323 | 16.755 | 18.677 | 19.745 | 17.253 | 12.628 | 11.545 | 16.421 | 10.753 | 13.089 | 9.688 | 18.659 | 15.817 |
Bedrijfsresultaat
| 653.074 | 591.925 | 782.293 | 1,132.677 | 596.948 | 305.395 | 592.883 | 903.705 | 435.486 | -57.046 | 706.546 | 621.25 | 403.562 | 96.029 | 780.688 | 545.438 | 286.688 | 333.504 | 541.37 | 274.832 | 224.52 | 261.35 | 464.86 | 309.22 | 515.589 | 533.824 | 1,078.515 | 877.013 | 558.722 | 444.257 | 1,084.413 | 682.2 | 303.352 | 236.883 | 734.052 | 423.717 | 178.225 | 211.751 | 347.114 | 108.671 | 73.514 | 136.81 | 128.495 | 73.37 | 29.184 | 99.918 | 103.152 | 59.762 | 41.282 | 70.601 | 68.781 | 152.299 | 37.324 | 68.08 | 97.493 | 77.24 | 38.892 | 39.194 | 49.317 | 74.924 | 53.248 | 83.79 | 73.971 | 63.814 | 26.827 | 43.618 | 52.078 | 31.946 | 13.591 | 25.696 | 47.661 | 38.681 | 13.98 | 26.148 | 27.567 | 30.713 | 9.016 | 21.981 | 23.836 | 25.904 | 5.381 | 21.062 | 23.064 | 15.279 | 5.536 | 21.725 | 12.829 | 17.934 | 5.594 | 34.336 | 12.391 |
Bedrijfsresultaat ratio
| 0.049 | 0.034 | 0.05 | 0.077 | 0.051 | 0.024 | 0.05 | 0.073 | 0.04 | -0.005 | 0.056 | 0.049 | 0.043 | 0.008 | 0.066 | 0.049 | 0.041 | 0.048 | 0.055 | 0.029 | 0.038 | 0.05 | 0.051 | 0.036 | 0.076 | 0.091 | 0.122 | 0.098 | 0.088 | 0.08 | 0.142 | 0.1 | 0.066 | 0.041 | 0.136 | 0.09 | 0.053 | 0.055 | 0.08 | 0.031 | 0.038 | 0.04 | 0.042 | 0.03 | 0.018 | 0.04 | 0.041 | 0.029 | 0.027 | 0.032 | 0.033 | 0.081 | 0.023 | 0.032 | 0.058 | 0.043 | 0.034 | 0.062 | 0.098 | 0.151 | 0.116 | 0.146 | 0.133 | 0.137 | 0.092 | 0.107 | 0.113 | 0.095 | 0.058 | 0.093 | 0.167 | 0.133 | 0.056 | 0.061 | 0.114 | 0.12 | 0.064 | 0.111 | 0.138 | 0.139 | 0.041 | 0.105 | 0.145 | 0.108 | 0.051 | 0.118 | 0.101 | 0.125 | 0.054 | 0.15 | 0.091 |
Totaal overige inkomsten en kosten netto
| -1.705 | -6.331 | 68.303 | 2.24 | -3.502 | 62.704 | 10.664 | -15.349 | -2.992 | 26.956 | -10.397 | -4.131 | -0.571 | 5.691 | 17.302 | 18.661 | -3.214 | -27.007 | -9.668 | 8.339 | -5.953 | 7.843 | 37.738 | -5.249 | -27.123 | -2.535 | -28.482 | -4.098 | 4.814 | 0.111 | 2.448 | -131.441 | 97.984 | 148.117 | 35.37 | 22.746 | 10.426 | 29.01 | 2.124 | 33.406 | 8.227 | 6.27 | 52.947 | 0.597 | 29.978 | 28.37 | 49.502 | -67.312 | -55.496 | 50.839 | -26.744 | 23.641 | 12.766 | 25.266 | 8.655 | 19.165 | 20.073 | 9.264 | -3.82 | 3.687 | -22.438 | 4.415 | 1.877 | 3.07 | 0.746 | 1.465 | 1.711 | 0.453 | 0.127 | 2.867 | 0.867 | 0.463 | -0.108 | 0.61 | -0.064 | 0.597 | 0.061 | 0.055 | -0.363 | -0.144 | 0.856 | -0.077 | 0.081 | -0.053 | 0.275 | -0.21 | 0.226 | 0.041 | 0.515 | -0.978 | 1.016 |
Inkomen voor belasting
| 651.369 | 585.594 | 850.596 | 1,258.621 | 593.446 | 441.139 | 603.547 | 897.976 | 432.494 | -30.09 | 696.149 | 617.118 | 402.991 | 101.721 | 788.199 | 564.1 | 283.474 | 306.497 | 531.702 | 283.17 | 218.567 | 269.193 | 502.598 | 303.971 | 516.784 | 531.288 | 1,075.474 | 872.916 | 563.536 | 492.196 | 1,087.074 | 585.655 | 401.337 | 385 | 769.422 | 446.464 | 188.651 | 240.76 | 349.238 | 142.077 | 81.741 | 143.08 | 181.442 | 73.966 | 59.162 | 128.288 | 152.654 | 64.497 | 57.98 | 121.441 | 116.871 | 175.94 | 50.091 | 93.345 | 106.15 | 96.405 | 57.603 | 48.458 | 53.851 | 78.61 | 52.299 | 88.205 | 75.848 | 66.884 | 27.574 | 45.084 | 53.789 | 32.4 | 13.719 | 28.563 | 48.529 | 39.144 | 13.871 | 26.758 | 27.502 | 31.31 | 9.077 | 22.036 | 23.473 | 25.76 | 6.237 | 20.985 | 23.145 | 15.226 | 5.811 | 21.515 | 13.055 | 17.975 | 6.109 | 33.358 | 13.407 |
Inkomen voor belasting ratio
| 0.049 | 0.033 | 0.054 | 0.085 | 0.05 | 0.035 | 0.051 | 0.073 | 0.04 | -0.003 | 0.055 | 0.048 | 0.043 | 0.009 | 0.067 | 0.051 | 0.041 | 0.044 | 0.054 | 0.03 | 0.037 | 0.051 | 0.055 | 0.035 | 0.076 | 0.09 | 0.122 | 0.098 | 0.089 | 0.089 | 0.143 | 0.086 | 0.088 | 0.066 | 0.142 | 0.095 | 0.057 | 0.063 | 0.08 | 0.04 | 0.042 | 0.042 | 0.06 | 0.03 | 0.037 | 0.051 | 0.061 | 0.031 | 0.038 | 0.055 | 0.056 | 0.094 | 0.031 | 0.045 | 0.063 | 0.054 | 0.051 | 0.077 | 0.107 | 0.159 | 0.114 | 0.153 | 0.136 | 0.144 | 0.095 | 0.111 | 0.117 | 0.096 | 0.058 | 0.103 | 0.17 | 0.134 | 0.056 | 0.063 | 0.114 | 0.123 | 0.064 | 0.111 | 0.136 | 0.138 | 0.047 | 0.105 | 0.146 | 0.108 | 0.054 | 0.117 | 0.103 | 0.125 | 0.058 | 0.146 | 0.099 |
Belastingkosten
| 58.563 | 118.757 | 78.772 | 76.722 | 51.111 | 11.894 | 62.678 | 44.744 | 39.174 | -93.74 | 95.85 | 39.491 | 53.776 | -87.61 | 95.012 | 112.801 | 39.342 | 35.517 | 73.365 | 42.059 | 29.99 | 69.153 | 71.779 | 38.555 | 73.529 | 60.347 | 114.343 | 148.84 | 72.316 | 35.834 | 147.928 | 70.715 | 75.21 | 73.305 | 55.97 | 85.268 | 51.866 | 26.678 | 47.251 | 30.788 | 15.824 | 27.532 | 12.244 | 22.403 | 12.028 | 20.939 | 13.405 | 31.134 | 11.232 | 27.765 | 11.781 | 20.348 | 7.364 | 11.056 | 14.536 | 13.486 | 10.36 | 10.956 | 6.979 | 9.709 | 9.26 | 14.03 | 11.211 | 8.108 | 4.86 | 4.211 | 11.971 | 4.089 | 0.827 | 9.737 | 10.213 | 9.121 | 3.259 | 7.913 | 5.016 | 6.472 | 2.123 | 5.728 | 5.794 | 7.164 | 2.323 | 6.603 | 7.332 | 5.514 | 2.27 | 7.925 | 4.208 | 7.279 | 2.042 | 10.318 | 4.431 |
Nettowinst
| 556.783 | 454.016 | 705.486 | 1,096.244 | 513.075 | 349.725 | 554.402 | 854.425 | 395.053 | 63.65 | 559.483 | 516.056 | 344.05 | 120.592 | 644.627 | 406.948 | 264.135 | 187.889 | 430.603 | 209.817 | 233.45 | 174.856 | 456.634 | 273.836 | 456.795 | 424.639 | 935.194 | 690.012 | 481.742 | 437.949 | 903.458 | 489.728 | 277.692 | 268.67 | 665.284 | 267.659 | 114.779 | 170.444 | 261.741 | 90.464 | 50.166 | 94.892 | 162.787 | 44.059 | 42.418 | 100.095 | 127.891 | 29.571 | 33.487 | 76.426 | 89.778 | 138.346 | 40.467 | 56.354 | 78.03 | 71.3 | 38.245 | 29.695 | 41.046 | 57.944 | 34.06 | 60.276 | 56.723 | 49.712 | 17.17 | 36.577 | 37.036 | 22.443 | 10.433 | 14.067 | 32.059 | 25.185 | 8.344 | 14.866 | 17.691 | 19.14 | 6.456 | 14.034 | 14.828 | 15.764 | 4.14 | 12.975 | 13.356 | 9.972 | 4.054 | 13.05 | 8.59 | 10.878 | 4.045 | 22.414 | 9.015 |
Nettowinstmarge
| 0.042 | 0.026 | 0.045 | 0.074 | 0.044 | 0.028 | 0.046 | 0.069 | 0.036 | 0.005 | 0.045 | 0.04 | 0.037 | 0.011 | 0.055 | 0.037 | 0.038 | 0.027 | 0.044 | 0.022 | 0.039 | 0.033 | 0.05 | 0.032 | 0.067 | 0.072 | 0.106 | 0.077 | 0.076 | 0.079 | 0.119 | 0.072 | 0.061 | 0.046 | 0.123 | 0.057 | 0.034 | 0.045 | 0.06 | 0.026 | 0.026 | 0.028 | 0.054 | 0.018 | 0.027 | 0.04 | 0.051 | 0.014 | 0.022 | 0.035 | 0.043 | 0.074 | 0.025 | 0.027 | 0.047 | 0.04 | 0.034 | 0.047 | 0.082 | 0.117 | 0.074 | 0.105 | 0.102 | 0.107 | 0.059 | 0.09 | 0.081 | 0.067 | 0.044 | 0.051 | 0.112 | 0.086 | 0.034 | 0.035 | 0.073 | 0.075 | 0.046 | 0.071 | 0.086 | 0.084 | 0.031 | 0.065 | 0.084 | 0.07 | 0.038 | 0.071 | 0.068 | 0.076 | 0.039 | 0.098 | 0.067 |
WPA (Winst Per Aandeel)
| 0.23 | 0.187 | 0.29 | 0.45 | 0.21 | 0.14 | 0.23 | 0.35 | 0.16 | 0.026 | 0.24 | 0.22 | 0.15 | 0.052 | 0.27 | 0.17 | 0.11 | 0.097 | 0.22 | 0.11 | 0.12 | 0.092 | 0.24 | 0.14 | 0.24 | 0.22 | 0.49 | 0.36 | 0.25 | 0.24 | 0.49 | 0.28 | 0.16 | 0.15 | 0.38 | 0.15 | 0.066 | 0.098 | 0.15 | 0.052 | 0.029 | 0.055 | 0.28 | 0.034 | 0.049 | 0.077 | 0.15 | 0.023 | 0.026 | 0.058 | 0.068 | 0.11 | 0.031 | 0.044 | 0.06 | 0.055 | 0.029 | 0.029 | 0.031 | 0.055 | 0.026 | 0.057 | 0.054 | 0.047 | 0.016 | 0.035 | 0.035 | 0.022 | 0.03 | 0.013 | 0.031 | 0.024 | 0.008 | 0.014 | 0.022 | 0.024 | 0.008 | 0.018 | 0.019 | 0.02 | 0.005 | 0.016 | 0.017 | 0.013 | 0.005 | 0.016 | 0.011 | 0.014 | 0.007 | 0.028 | 0.011 |
Verwaterde WPA
| 0.23 | 0.187 | 0.29 | 0.45 | 0.21 | 0.14 | 0.23 | 0.35 | 0.16 | 0.026 | 0.24 | 0.22 | 0.15 | 0.052 | 0.27 | 0.17 | 0.11 | 0.097 | 0.22 | 0.11 | 0.12 | 0.092 | 0.24 | 0.14 | 0.24 | 0.22 | 0.49 | 0.36 | 0.25 | 0.24 | 0.49 | 0.28 | 0.16 | 0.15 | 0.38 | 0.15 | 0.066 | 0.098 | 0.15 | 0.052 | 0.029 | 0.055 | 0.28 | 0.034 | 0.049 | 0.077 | 0.15 | 0.023 | 0.026 | 0.058 | 0.068 | 0.11 | 0.031 | 0.044 | 0.06 | 0.055 | 0.029 | 0.029 | 0.031 | 0.055 | 0.026 | 0.057 | 0.054 | 0.047 | 0.016 | 0.035 | 0.035 | 0.022 | 0.03 | 0.013 | 0.031 | 0.024 | 0.008 | 0.014 | 0.022 | 0.024 | 0.008 | 0.018 | 0.019 | 0.02 | 0.005 | 0.016 | 0.017 | 0.013 | 0.005 | 0.016 | 0.011 | 0.014 | 0.007 | 0.028 | 0.011 |
EBITDA
| 735.566 | 766.473 | 956.979 | 1,735.87 | 1,032.41 | 1,104.419 | 1,091.807 | 1,314.107 | 873.072 | 96.188 | 999.688 | 864.897 | 613.347 | 591.639 | 1,339.533 | 1,034.069 | 500.63 | 590.84 | 726.809 | 451.341 | 427.234 | 466.859 | 593.404 | 509.071 | 618.41 | 506.588 | 1,221.043 | 1,192.749 | 784.971 | 700.013 | 1,171.981 | 756.426 | 396.474 | 705.893 | 629.76 | 510.262 | 343.076 | 381.807 | 398.237 | 224.499 | 163.699 | 280.089 | 256.36 | 179.683 | 101.837 | 256.583 | 196.237 | 167.604 | 113.476 | 351.904 | 143.615 | 252.413 | 149.386 | 204.249 | 150.882 | 172.109 | 69.329 | 67.679 | 77.587 | 79.83 | 100.68 | 74.272 | 98.504 | 81.269 | 31.816 | 36.178 | 56.938 | 42.984 | 17.374 | 33.252 | 53.34 | 45.981 | 18.21 | 47.485 | 38.722 | 46.846 | 21.366 | 38.186 | 38.923 | 40.362 | 16.324 | 37.845 | 34.317 | 22.73 | 10.252 | 29.717 | 17.174 | 24.75 | 11.365 | 38.05 | 14.129 |
EBITDA ratio
| 0.055 | 0.044 | 0.061 | 0.117 | 0.088 | 0.089 | 0.092 | 0.107 | 0.08 | 0.008 | 0.08 | 0.068 | 0.066 | 0.052 | 0.114 | 0.093 | 0.072 | 0.084 | 0.073 | 0.047 | 0.072 | 0.089 | 0.065 | 0.059 | 0.091 | 0.086 | 0.138 | 0.133 | 0.124 | 0.127 | 0.154 | 0.111 | 0.087 | 0.121 | 0.117 | 0.108 | 0.103 | 0.1 | 0.091 | 0.063 | 0.084 | 0.082 | 0.084 | 0.074 | 0.064 | 0.102 | 0.079 | 0.081 | 0.075 | 0.16 | 0.069 | 0.134 | 0.091 | 0.097 | 0.09 | 0.097 | 0.061 | 0.107 | 0.155 | 0.161 | 0.22 | 0.129 | 0.177 | 0.175 | 0.109 | 0.089 | 0.124 | 0.128 | 0.074 | 0.12 | 0.187 | 0.158 | 0.074 | 0.112 | 0.16 | 0.183 | 0.152 | 0.193 | 0.226 | 0.216 | 0.123 | 0.189 | 0.216 | 0.161 | 0.095 | 0.161 | 0.136 | 0.172 | 0.109 | 0.166 | 0.104 |