
Jiangsu Yangnong Chemical Co., Ltd.
SSE:600486.SS
51.56 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,240.624 | 2,419.075 | 2,316.998 | 2,513.418 | 3,175.722 | 2,188.286 | 2,207.122 | 2,566.563 | 4,500.002 | 2,708.481 | 3,536.995 | 4,297.506 | 5,267.778 | 2,599.858 | 2,559.196 | 2,974.75 | 3,707.66 | 1,874.792 | 2,039.419 | 2,759.536 | 3,157.41 | 1,639.553 | 1,800.293 | 1,324.19 | 1,570.145 | 946.031 | 1,249.408 | 1,484.887 | 1,610.399 | 1,291.429 | 1,145.095 | 951.89 | 1,049.813 | 770.601 | 563.121 | 777.621 | 817.624 | 774.552 | 537.324 | 882.242 | 920.012 | 731.742 | 479.084 | 756.279 | 853.385 | 803.944 | 599.048 | 720.109 | 881.48 | 506.428 | 479.742 | 607.139 | 625.355 | 451.201 | 372.394 | 516.756 | 502.463 | 357.226 | 221.919 | 486.966 | 500.81 | 203.57 | 173.418 | 491.727 | 675.331 | 219.01 | 539.592 | 656.255 | 688.19 | 344.3 | 258.37 | 452.855 | 360.364 | 261.301 | 166.327 | 275.897 | 313.719 | 149.541 | 151.974 | 221.512 | 228.894 | 110.603 | 103.83 | 167.784 | 167.61 | 42.124 | 81.225 | 129.171 | 120.579 | 24.677 | 67.93 | 114.343 | 94.026 |
Kosten van de omzet
| 2,442.122 | 1,933.062 | 1,772.182 | 1,930.941 | 2,402.728 | 1,703.317 | 1,679.416 | 1,906.968 | 3,262.889 | 2,086.253 | 2,759.497 | 3,205.313 | 3,699.31 | 2,017.575 | 2,012.462 | 2,243.428 | 2,836.96 | 1,380.754 | 1,534.698 | 2,037.935 | 2,291.064 | 1,161.262 | 1,316.109 | 878.512 | 1,008.873 | 723.967 | 868.739 | 1,042.222 | 1,087.729 | 907.234 | 823.986 | 699.393 | 789.173 | 597.16 | 427.852 | 580.066 | 596.957 | 523.723 | 409.434 | 665.712 | 687.943 | 508.591 | 366.311 | 556.945 | 646.939 | 571.327 | 481.154 | 564.094 | 693.613 | 410.158 | 392.196 | 507.568 | 510.521 | 381.301 | 316.774 | 422.587 | 418.757 | 321.711 | 184.363 | 396.04 | 393.111 | 137.785 | 131.746 | 375.564 | 566.123 | 137.353 | 466.771 | 541.538 | 581.342 | 266.685 | 228.139 | 395.276 | 306.243 | 214.251 | 145.246 | 239.514 | 267.561 | 135.948 | 131.501 | 174.938 | 185.459 | 96.511 | 86.636 | 125.391 | 131.762 | 38.497 | 66.599 | 92.121 | 93.632 | 19.421 | 56.202 | 74.798 | 69.168 |
Brutowinst
| 798.503 | 486.013 | 544.816 | 582.478 | 772.994 | 484.969 | 527.706 | 659.594 | 1,237.112 | 622.227 | 777.498 | 1,092.192 | 1,568.468 | 582.283 | 546.734 | 731.322 | 870.7 | 494.038 | 504.721 | 721.601 | 866.346 | 478.291 | 484.184 | 445.678 | 561.271 | 222.065 | 380.67 | 442.666 | 522.67 | 384.196 | 321.109 | 252.497 | 260.641 | 173.44 | 135.269 | 197.555 | 220.667 | 250.829 | 127.889 | 216.53 | 232.069 | 223.151 | 112.774 | 199.333 | 206.446 | 232.617 | 117.894 | 156.015 | 187.867 | 96.27 | 87.545 | 99.57 | 114.833 | 69.9 | 55.62 | 94.169 | 83.706 | 35.515 | 37.556 | 90.926 | 107.699 | 65.785 | 41.672 | 116.163 | 109.209 | 81.657 | 72.822 | 114.717 | 106.848 | 77.615 | 30.231 | 57.579 | 54.121 | 47.05 | 21.081 | 36.383 | 46.158 | 13.593 | 20.473 | 46.574 | 43.434 | 14.092 | 17.194 | 42.394 | 35.848 | 3.627 | 14.625 | 37.049 | 26.947 | 5.256 | 11.728 | 39.545 | 24.858 |
Brutowinstmarge
| 0.246 | 0.201 | 0.235 | 0.232 | 0.243 | 0.222 | 0.239 | 0.257 | 0.275 | 0.23 | 0.22 | 0.254 | 0.298 | 0.224 | 0.214 | 0.246 | 0.235 | 0.264 | 0.247 | 0.261 | 0.274 | 0.292 | 0.269 | 0.337 | 0.357 | 0.235 | 0.305 | 0.298 | 0.325 | 0.297 | 0.28 | 0.265 | 0.248 | 0.225 | 0.24 | 0.254 | 0.27 | 0.324 | 0.238 | 0.245 | 0.252 | 0.305 | 0.235 | 0.264 | 0.242 | 0.289 | 0.197 | 0.217 | 0.213 | 0.19 | 0.182 | 0.164 | 0.184 | 0.155 | 0.149 | 0.182 | 0.167 | 0.099 | 0.169 | 0.187 | 0.215 | 0.323 | 0.24 | 0.236 | 0.162 | 0.373 | 0.135 | 0.175 | 0.155 | 0.225 | 0.117 | 0.127 | 0.15 | 0.18 | 0.127 | 0.132 | 0.147 | 0.091 | 0.135 | 0.21 | 0.19 | 0.127 | 0.166 | 0.253 | 0.214 | 0.086 | 0.18 | 0.287 | 0.223 | 0.213 | 0.173 | 0.346 | 0.264 |
Onderzoek- en ontwikkelingskosten
| 78.8 | 108.707 | 81.229 | 88.126 | 75.289 | 112.212 | 79.878 | 103.919 | 117.572 | 121.353 | 127.095 | 126.695 | 122.877 | 102.678 | 96.399 | 96.122 | 78.336 | 94.261 | 88.465 | 75.627 | 73.976 | 116.205 | 63.687 | 53.823 | 62.587 | 28.648 | 81.369 | 85.839 | 71.74 | 271.118 | 52.82 | 98.376 | 0 | 139.454 | 0 | 80.065 | 0 | 141.15 | 0 | 53.273 | 0 | 102.674 | 0 | 44.472 | 0 | 111.58 | 0 | 27.153 | 0 | 87.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 110.033 | -203.587 | 305.561 | -77.712 | 104.929 | -328.864 | 301.833 | -38.857 | 163.729 | -138.041 | 493.098 | -45.106 | 187.649 | -141.992 | 276.475 | -6.714 | 148.403 | -167.527 | 123.547 | -53.318 | 141.13 | -154.878 | 114.721 | -10.413 | 68.032 | -50.198 | 38.715 | -62.145 | 114.914 | -166.961 | 94.987 | -34.896 | 84.116 | -134.249 | 53.549 | -20.142 | 66.666 | -111.906 | 61.072 | -13.781 | 59.996 | -65.009 | 40.541 | 47.703 | 53.41 | 97.936 | 31.543 | 23.656 | 44.076 | 34.798 | 45.731 | 32.124 | 32.254 | 41.709 | 24.013 | 28.407 | 26.477 | 26.052 | 28.694 | 18.534 | 31.169 | 48.873 | 18.782 | 14.628 | 31.538 | 72.666 | 8.666 | 13.003 | 22.245 | 28.565 | 8.479 | 13.266 | 9.419 | 26.334 | 6.606 | 9.145 | 14.072 | 3.56 | 6.629 | 9.254 | 12.472 | 4.654 | 5.07 | 10.984 | 9.976 | 3.074 | 5.437 | 9.319 | 5.354 | 2.945 | 3.023 | 12.871 | 5.111 |
Verkoop- en marketingkosten
| 49.687 | -73.958 | 64.176 | 54.71 | 51.344 | 59.423 | 63.282 | 55.759 | 51.325 | 94.943 | 88.114 | 76.006 | 86.963 | 82.182 | 61.577 | 70.731 | 54.867 | 11.696 | 66.528 | 70.116 | 70.333 | 90.555 | 68.361 | 15.991 | 17.354 | 12.739 | 16.808 | 19.8 | 17.365 | 16.396 | 21.835 | 7.796 | 10.304 | 8.15 | 11.006 | 8.495 | 8.198 | 10.989 | 8.496 | 9.016 | 9.791 | 6.571 | 6.407 | 5.92 | 7.16 | 4.833 | 9.787 | 4.533 | 6.008 | 4.803 | 4.383 | 5.396 | 5.204 | 5.512 | 6.347 | 4.868 | 3.533 | 3.89 | 4.255 | 5.514 | 4.977 | 5.656 | 2.563 | 4.37 | 4.64 | 4.171 | 5.166 | 2.146 | 7.382 | 3.229 | 3.91 | 6.604 | 4.269 | 4.782 | 5.705 | 3.14 | 5.477 | 0.978 | 3.959 | 11.189 | 9.352 | 6.441 | 3.176 | 8.635 | 7.481 | 1.715 | 3.914 | 5.798 | 6.582 | 0.099 | 4.039 | 9.789 | 5.18 |
Verkoop-, algemene en administratieve kosten
| 159.72 | -277.545 | 369.737 | 165.456 | 156.273 | 137.688 | 365.116 | 16.902 | 215.055 | -43.098 | 581.212 | 30.9 | 274.612 | -59.809 | 338.051 | 64.017 | 203.27 | -155.831 | 190.075 | 16.798 | 211.462 | -64.323 | 183.082 | 5.577 | 85.387 | -37.458 | 55.523 | -42.345 | 132.279 | -150.566 | 116.822 | -27.1 | 94.42 | -126.098 | 64.555 | -11.647 | 74.864 | -100.916 | 69.568 | -4.765 | 69.786 | -58.439 | 46.948 | 53.623 | 60.57 | 102.769 | 41.33 | 28.189 | 50.085 | 39.601 | 50.114 | 37.52 | 37.459 | 47.221 | 30.36 | 33.275 | 30.011 | 29.942 | 32.949 | 24.048 | 36.146 | 54.529 | 21.345 | 18.999 | 36.178 | 76.837 | 13.832 | 15.149 | 29.627 | 31.794 | 12.39 | 19.869 | 13.688 | 31.116 | 12.311 | 12.285 | 19.549 | 4.538 | 10.588 | 20.443 | 21.824 | 11.095 | 8.246 | 19.619 | 17.457 | 4.789 | 9.351 | 15.118 | 11.936 | 3.043 | 7.063 | 22.66 | 10.291 |
Overige kosten
| 41.818 | 428.984 | -204.891 | -0.123 | -0.002 | -25.049 | 0.05 | -0.223 | 2.724 | 349.468 | -201.335 | 212.09 | 4.766 | -4.164 | -0.336 | 1.121 | -0.104 | -13.019 | -0.479 | -0.688 | -0.011 | 0.611 | -0.86 | 29.178 | -0.153 | -22.241 | -2.636 | -2.648 | -0.029 | -11.056 | -0.133 | -2.003 | 1.861 | 2.166 | 2.602 | 2.752 | 0.569 | 3.687 | -0.597 | -0.746 | 0.063 | 4.181 | 0.466 | 4.479 | 0.821 | -0.771 | -0.809 | -9.316 | -1.116 | -4.335 | -3.387 | 0.021 | -0.505 | 14.667 | 0.201 | -1.157 | -0.181 | 8.274 | -0.617 | 20.429 | -0.466 | 11.054 | 0.429 | -0.786 | -0.691 | 3.841 | -0.584 | 2.275 | -1.432 | 17.725 | -0.38 | -1.471 | -1.1 | -1.692 | 0.458 | 1.32 | -0.309 | 0.076 | -0.247 | 0.167 | 0.926 | 0.277 | -1.722 | -0.748 | -0.494 | 0.642 | -0.702 | -0.782 | -1.041 | -0.28 | -1.696 | -0.697 | -0.564 |
Bedrijfskosten
| 280.338 | 260.145 | 246.075 | 253.706 | 226.643 | 274.95 | 279.742 | 298.624 | 335.351 | 427.722 | 506.973 | 369.684 | 402.255 | 349.56 | 287.835 | 313.879 | 283.169 | 265.884 | 274.045 | 242.272 | 282.956 | 366.245 | 248.31 | 132.524 | 148.794 | 92.141 | 136.062 | 131.337 | 135.896 | 129.745 | 117.869 | 92.526 | 99.662 | 74.651 | 65.397 | 98.605 | 76.725 | 114.128 | 70.495 | 78.392 | 73.825 | 92.108 | 50.017 | 56.544 | 62.048 | 105.81 | 42.564 | 32.448 | 50.085 | 39.601 | 50.204 | 39.984 | 40.594 | 49.663 | 32.667 | 33.866 | 30.601 | 32.282 | 33.065 | 24.186 | 37.051 | 55.439 | 21.248 | 21.287 | 36.401 | 80.324 | 15.362 | 18.936 | 31.319 | 32.986 | 14.744 | 21.367 | 14.638 | 31.767 | 12.564 | 13.361 | 20.473 | 4.538 | 10.859 | 20.891 | 21.985 | 11.095 | 8.387 | 19.963 | 17.457 | 4.789 | 9.351 | 15.118 | 11.936 | 3.043 | 7.193 | 22.9 | 10.291 |
Bedrijfsresultaat
| 518.165 | 225.868 | 298.741 | 328.772 | 500.067 | 210.019 | 283.66 | 446.875 | 889.376 | 134.672 | 352.682 | 715.534 | 1,074.898 | 236.871 | 264.689 | 410.095 | 532.242 | 206.648 | 235.895 | 452.48 | 538.724 | 104.089 | 272.724 | 354.112 | 387.784 | 141.619 | 278.55 | 357.337 | 338.569 | 203.448 | 194.216 | 152.73 | 158.167 | 161.497 | 106.087 | 144.493 | 116.361 | 161.97 | 92.107 | 166.795 | 149.088 | 160.581 | 85.058 | 160.485 | 138.789 | 133.75 | 82.997 | 130.836 | 120.301 | 69.883 | 40.52 | 66.023 | 63.604 | 33.669 | 27.373 | 59.516 | 44.187 | -1.558 | 16.955 | 62.907 | 54.72 | 6.685 | 23.197 | 87.641 | 60.762 | 2.3 | 61.749 | 94.61 | 61.285 | 29.782 | 13.412 | 36.237 | 24.785 | 20.576 | 8.363 | 25.789 | 24.361 | 7.3 | 7.967 | 25.374 | 20.638 | 4.066 | 5.449 | 21.925 | 19.225 | 0.166 | 5.972 | 22.045 | 15.557 | 4.421 | 5.382 | 17.018 | 14.652 |
Bedrijfsresultaat ratio
| 0.16 | 0.093 | 0.129 | 0.131 | 0.157 | 0.096 | 0.129 | 0.174 | 0.198 | 0.05 | 0.1 | 0.166 | 0.204 | 0.091 | 0.103 | 0.138 | 0.144 | 0.11 | 0.116 | 0.164 | 0.171 | 0.063 | 0.151 | 0.267 | 0.247 | 0.15 | 0.223 | 0.241 | 0.21 | 0.158 | 0.17 | 0.16 | 0.151 | 0.21 | 0.188 | 0.186 | 0.142 | 0.209 | 0.171 | 0.189 | 0.162 | 0.219 | 0.178 | 0.212 | 0.163 | 0.166 | 0.139 | 0.182 | 0.136 | 0.138 | 0.084 | 0.109 | 0.102 | 0.075 | 0.074 | 0.115 | 0.088 | -0.004 | 0.076 | 0.129 | 0.109 | 0.033 | 0.134 | 0.178 | 0.09 | 0.011 | 0.114 | 0.144 | 0.089 | 0.086 | 0.052 | 0.08 | 0.069 | 0.079 | 0.05 | 0.093 | 0.078 | 0.049 | 0.052 | 0.115 | 0.09 | 0.037 | 0.052 | 0.131 | 0.115 | 0.004 | 0.074 | 0.171 | 0.129 | 0.179 | 0.079 | 0.149 | 0.156 |
Totaal overige inkomsten en kosten netto
| -4.763 | -3.875 | -3.054 | 0.101 | -0.002 | -2.895 | 0.05 | -0.223 | -0.046 | 0.213 | -14.053 | 2.474 | -0.221 | -4.164 | -0.336 | 1.121 | -0.104 | -13.019 | -0.479 | -0.65 | -0.011 | 0.611 | -0.86 | 43.52 | -0.153 | -22.241 | -2.636 | -2.648 | -0.029 | -8.725 | -2.424 | -2.027 | 1.846 | -4.423 | 2.368 | 2.67 | 0.569 | 0.632 | -0.597 | -0.746 | 0.063 | 2.195 | 0.466 | 4.479 | 0.821 | -0.771 | -0.809 | 4.676 | -18.598 | 19.076 | -3.387 | 0.021 | -0.505 | 14.667 | 0.201 | -1.157 | -0.181 | 8.838 | -0.621 | 19.916 | -0.56 | 11.049 | 0.429 | -0.786 | -0.691 | 3.792 | -0.584 | 2.275 | -1.432 | 17.292 | -0.38 | -1.471 | -1.1 | -2.578 | -0.794 | -1.432 | -1.312 | -0.541 | -0.816 | -1.449 | -0.088 | -1.396 | 0.121 | -0.955 | -0.876 | -0.372 | -0.704 | -0.782 | -1.041 | -1.825 | -1.696 | -0.697 | -0.564 |
Inkomen voor belasting
| 513.402 | 221.993 | 295.687 | 388.376 | 500.065 | 246.459 | 283.709 | 446.653 | 889.331 | 180.521 | 162.056 | 718.008 | 1,074.677 | 232.708 | 264.353 | 411.216 | 532.138 | 193.629 | 235.417 | 451.831 | 538.713 | 104.7 | 271.865 | 352.63 | 387.631 | 119.379 | 275.914 | 354.689 | 338.54 | 194.723 | 191.792 | 150.704 | 160.013 | 157.075 | 108.454 | 147.164 | 116.93 | 162.602 | 91.51 | 166.048 | 149.151 | 162.776 | 85.524 | 164.964 | 139.61 | 132.98 | 82.188 | 121.52 | 119.185 | 65.547 | 37.133 | 66.044 | 63.099 | 48.336 | 27.575 | 58.359 | 44.006 | 7.28 | 16.334 | 82.823 | 54.16 | 17.734 | 23.626 | 86.854 | 60.072 | 6.092 | 61.165 | 96.885 | 59.853 | 47.074 | 13.032 | 34.766 | 23.685 | 17.999 | 7.569 | 24.358 | 23.049 | 6.759 | 7.151 | 23.925 | 20.55 | 2.67 | 5.569 | 20.969 | 18.35 | -0.206 | 5.267 | 21.263 | 14.516 | 2.595 | 3.687 | 16.321 | 14.088 |
Inkomen voor belasting ratio
| 0.158 | 0.092 | 0.128 | 0.155 | 0.157 | 0.113 | 0.129 | 0.174 | 0.198 | 0.067 | 0.046 | 0.167 | 0.204 | 0.09 | 0.103 | 0.138 | 0.144 | 0.103 | 0.115 | 0.164 | 0.171 | 0.064 | 0.151 | 0.266 | 0.247 | 0.126 | 0.221 | 0.239 | 0.21 | 0.151 | 0.167 | 0.158 | 0.152 | 0.204 | 0.193 | 0.189 | 0.143 | 0.21 | 0.17 | 0.188 | 0.162 | 0.222 | 0.179 | 0.218 | 0.164 | 0.165 | 0.137 | 0.169 | 0.135 | 0.129 | 0.077 | 0.109 | 0.101 | 0.107 | 0.074 | 0.113 | 0.088 | 0.02 | 0.074 | 0.17 | 0.108 | 0.087 | 0.136 | 0.177 | 0.089 | 0.028 | 0.113 | 0.148 | 0.087 | 0.137 | 0.05 | 0.077 | 0.066 | 0.069 | 0.046 | 0.088 | 0.073 | 0.045 | 0.047 | 0.108 | 0.09 | 0.024 | 0.054 | 0.125 | 0.109 | -0.005 | 0.065 | 0.165 | 0.12 | 0.105 | 0.054 | 0.143 | 0.15 |
Belastingkosten
| 78.293 | 45.361 | 32.895 | 54.101 | 70.81 | 41.843 | 46.51 | 76.826 | 134.803 | 24.29 | 37.889 | 107.257 | 170.173 | 26.553 | 40.058 | 63.911 | 86.878 | 7.017 | 38.803 | 70.859 | 92.092 | 4.198 | 52.366 | 52.895 | 58.145 | 4.514 | 41.505 | 52.387 | 50.781 | 16.704 | 28.769 | 22.282 | 24.002 | 5.117 | 22.937 | 26.126 | 19.7 | 23.845 | 19.6 | 31.105 | 24.356 | 21.887 | 13 | 27.919 | 21.093 | 16.609 | 12.365 | 18.192 | 17.883 | 6.99 | 5.681 | 9.907 | 9.465 | 2.201 | 4.05 | 9.539 | 5.904 | -0.092 | 2.49 | 12.565 | 8.076 | -0.81 | 3.327 | 9.578 | 13.894 | -16.418 | 15.29 | 20.87 | 14.964 | 2.917 | 4.056 | 9.678 | 7.363 | 4.84 | 3.883 | 7.162 | 8.764 | -3.567 | 2.316 | 7.404 | 7.863 | -1.375 | 1.398 | 7.021 | 6.497 | -0.26 | 1.641 | 7.449 | 4.79 | -0.413 | 0.541 | 7.663 | 4.649 |
Nettowinst
| 434.934 | 176.249 | 262.721 | 333.984 | 429.125 | 204.249 | 236.972 | 369.522 | 754.275 | 155.881 | 123.828 | 610.185 | 904.317 | 206.52 | 224.071 | 347.067 | 444.368 | 186.543 | 196.362 | 380.581 | 446.221 | 100.203 | 219.092 | 299.736 | 327.39 | 109.361 | 223.346 | 288.536 | 274.134 | 167.997 | 153.82 | 123.225 | 129.912 | 144.798 | 81.909 | 117.452 | 95.102 | 135.45 | 68.986 | 129.856 | 120.794 | 137.555 | 69.618 | 132.427 | 115.082 | 111.403 | 67.18 | 100.437 | 98.562 | 56.808 | 30.182 | 54.62 | 52.454 | 45.743 | 22.824 | 47.866 | 37.272 | 7.784 | 13.222 | 68.229 | 44.824 | 17.862 | 19.753 | 74.907 | 45.076 | 21.892 | 44.07 | 73.252 | 43.835 | 42.933 | 8.863 | 24.795 | 15.813 | 13.161 | 3.495 | 16.944 | 14.019 | 9.925 | 4.616 | 15.99 | 12.41 | 3.976 | 4.234 | 13.651 | 11.847 | 0.053 | 3.627 | 13.814 | 9.726 | 3.008 | 3.146 | 8.658 | 9.439 |
Nettowinstmarge
| 0.134 | 0.073 | 0.113 | 0.133 | 0.135 | 0.093 | 0.107 | 0.144 | 0.168 | 0.058 | 0.035 | 0.142 | 0.172 | 0.079 | 0.088 | 0.117 | 0.12 | 0.1 | 0.096 | 0.138 | 0.141 | 0.061 | 0.122 | 0.226 | 0.209 | 0.116 | 0.179 | 0.194 | 0.17 | 0.13 | 0.134 | 0.129 | 0.124 | 0.188 | 0.145 | 0.151 | 0.116 | 0.175 | 0.128 | 0.147 | 0.131 | 0.188 | 0.145 | 0.175 | 0.135 | 0.139 | 0.112 | 0.139 | 0.112 | 0.112 | 0.063 | 0.09 | 0.084 | 0.101 | 0.061 | 0.093 | 0.074 | 0.022 | 0.06 | 0.14 | 0.09 | 0.088 | 0.114 | 0.152 | 0.067 | 0.1 | 0.082 | 0.112 | 0.064 | 0.125 | 0.034 | 0.055 | 0.044 | 0.05 | 0.021 | 0.061 | 0.045 | 0.066 | 0.03 | 0.072 | 0.054 | 0.036 | 0.041 | 0.081 | 0.071 | 0.001 | 0.045 | 0.107 | 0.081 | 0.122 | 0.046 | 0.076 | 0.1 |
WPA (Winst Per Aandeel)
| 1.07 | 0.44 | 0.65 | 0.83 | 1.06 | 0.51 | 0.59 | 0.92 | 1.87 | 0.39 | 0.4 | 1.97 | 2.92 | 0.67 | 0.72 | 1.12 | 1.1 | 0.6 | 0.49 | 1.23 | 1.11 | 0.32 | 0.54 | 0.97 | 1.1 | 0.35 | 0.54 | 0.93 | 0.68 | 0.54 | 0.38 | 0.4 | 0.32 | 0.47 | 0.2 | 0.38 | 0.24 | 0.44 | 0.17 | 0.42 | 0.3 | 0.44 | 0.17 | 0.64 | 0.29 | 0.36 | 0.17 | 0.32 | 0.24 | 0.18 | 0.075 | 0.18 | 0.13 | 0.15 | 0.057 | 0.15 | 0.092 | 0.025 | 0.033 | 0.22 | 0.11 | 0.065 | 0.049 | 0.27 | 0.13 | 0.08 | 0.12 | 0.27 | 0.12 | 0.17 | 0.026 | 0.11 | 0.052 | 0.056 | 0.013 | 0.072 | 0.051 | 0.042 | 0.011 | 0.068 | 0.031 | 0.017 | 0.011 | 0.058 | 0.029 | 0 | 0.016 | 0.059 | 0.024 | 0.013 | 0.013 | 0.037 | 0.033 |
Verwaterde WPA
| 1.07 | 0.44 | 0.65 | 0.83 | 1.06 | 0.51 | 0.59 | 0.92 | 1.87 | 0.39 | 0.4 | 1.97 | 2.92 | 0.67 | 0.72 | 1.12 | 1.1 | 0.6 | 0.49 | 1.23 | 1.11 | 0.32 | 0.54 | 0.97 | 1.1 | 0.35 | 0.54 | 0.93 | 0.68 | 0.54 | 0.38 | 0.4 | 0.32 | 0.47 | 0.2 | 0.38 | 0.24 | 0.44 | 0.17 | 0.42 | 0.3 | 0.44 | 0.17 | 0.64 | 0.29 | 0.36 | 0.17 | 0.32 | 0.24 | 0.18 | 0.075 | 0.18 | 0.13 | 0.15 | 0.057 | 0.15 | 0.092 | 0.025 | 0.033 | 0.22 | 0.11 | 0.065 | 0.049 | 0.27 | 0.13 | 0.08 | 0.12 | 0.27 | 0.12 | 0.17 | 0.026 | 0.11 | 0.052 | 0.056 | 0.013 | 0.072 | 0.051 | 0.042 | 0.011 | 0.068 | 0.031 | 0.017 | 0.011 | 0.058 | 0.029 | 0 | 0.016 | 0.059 | 0.024 | 0.013 | 0.013 | 0.037 | 0.033 |
EBITDA
| 530.423 | 231.156 | 308.469 | 581.382 | 695.989 | 457.526 | 494.849 | 633.17 | 1,081.81 | 366.386 | 357.237 | 881.452 | 1,235.789 | 381.688 | 422.369 | 570.315 | 687.129 | 306.183 | 355.892 | 559.62 | 644.654 | 221.67 | 394.891 | 392.01 | 554.311 | 127.134 | 293.896 | 351.912 | 403.271 | 243.573 | 206.226 | 167.506 | 168.849 | 193.697 | 69.872 | 121.408 | 169.909 | 216.915 | 57.394 | 157.562 | 181.032 | 203.396 | 62.757 | 160.684 | 161.12 | 131.197 | 75.33 | 105.182 | 176.411 | 66.403 | 35.389 | 55.778 | 84.821 | 36.93 | 18.211 | 50.023 | 63.925 | 23.521 | -7.574 | 69.681 | 85.138 | 10.346 | 20.424 | 80.575 | 83.044 | 3.487 | 50.474 | 81.737 | 86.514 | 42.946 | 15.487 | 23.78 | 52.242 | 42.734 | 25.455 | 43.446 | 42.318 | 28.82 | 22.44 | 42.077 | 34.881 | 15.283 | 20.848 | 35.096 | 28.135 | 5.432 | 14.196 | 27.955 | 20.085 | 0.966 | 5.34 | 15.841 | 14.567 |
EBITDA ratio
| 0.164 | 0.096 | 0.133 | 0.231 | 0.219 | 0.209 | 0.224 | 0.247 | 0.24 | 0.135 | 0.101 | 0.205 | 0.235 | 0.147 | 0.165 | 0.192 | 0.185 | 0.163 | 0.175 | 0.203 | 0.204 | 0.135 | 0.219 | 0.296 | 0.353 | 0.134 | 0.235 | 0.237 | 0.25 | 0.189 | 0.18 | 0.176 | 0.161 | 0.251 | 0.124 | 0.156 | 0.208 | 0.28 | 0.107 | 0.179 | 0.197 | 0.278 | 0.131 | 0.212 | 0.189 | 0.163 | 0.126 | 0.146 | 0.2 | 0.131 | 0.074 | 0.092 | 0.136 | 0.082 | 0.049 | 0.097 | 0.127 | 0.066 | -0.034 | 0.143 | 0.17 | 0.051 | 0.118 | 0.164 | 0.123 | 0.016 | 0.094 | 0.125 | 0.126 | 0.125 | 0.06 | 0.053 | 0.145 | 0.164 | 0.153 | 0.157 | 0.135 | 0.193 | 0.148 | 0.19 | 0.152 | 0.138 | 0.201 | 0.209 | 0.168 | 0.129 | 0.175 | 0.216 | 0.167 | 0.039 | 0.079 | 0.139 | 0.155 |