
Hunan Copote Science Technology Co.,Ltd.
SSE:600476.SS
16.31 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0.64 | -6.954 | 2.045 | 28.531 | -6.836 | -14.01 | -2.397 | -8.886 | -12.847 | -3.409 | -14.24 | 18.12 | -10.127 | 0.09 | -4.13 | 10.538 | 3.402 | 4.69 | -14.211 | -40.424 | -15.889 | -12.051 | 4.128 | 12.526 | -11.249 | 6.706 | -6.348 | -0.286 | 1.041 | 0.719 | 0.655 | 7.029 | -0.502 | 1.037 | -5.253 | -26.468 | -7.68 | -1.047 | -4.335 | 18.893 | -5.98 | -1.34 | -4.356 | -44.439 | -6.924 | -8.392 | -2.213 | 9.766 | -1.631 | -0.882 | -1.142 | 7.159 | 0.151 | 0.579 | -1.301 | 14.484 | -5.153 | -2.093 | -1.463 | 10.426 | -2.216 | -2.849 | -0.596 | -44.35 | -4.746 | -7.097 | 0.888 | -2.901 | 4.151 | 3.316 | 2.404 | -2.086 | 1.793 | 3.643 | 3.745 | -5.474 | 1.118 | 5.444 | 1.3 | 5.897 | 5.516 | 7.098 | 1.04 | 5.765 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 8.433 | 8.433 | 7.575 | -10.762 | 6.844 | 6.844 | 7.487 | 7.487 | 6.066 | 6.066 | 5.717 | 4.357 | 1.618 | 1.618 | 2.9 | -1.432 | 1.432 | 0 | 2.894 | -1.424 | 1.424 | 0 | 2.923 | -1.396 | 1.396 | 0 | 2.883 | -1.122 | 1.122 | 0 | 2.938 | -1.467 | 1.467 | 0 | 4.581 | -2.42 | 2.42 | 0 | 4.723 | -2.744 | 2.744 | 0 | 4.987 | -2.55 | 2.55 | 0 | 4.728 | -2.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.391 | 3.266 | 3.548 | 3.288 | 3.987 | 3.181 | 3.345 | 3.195 | 3.06 | 2.781 | 2.84 | 2.497 | 2.499 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -380.103 | -9.786 | 9.786 | 0 | -23.833 | 114.658 | -114.658 | 0 | -134.978 | 95.898 | -95.898 | 0 | 35.896 | 44.976 | -44.976 | 0 | 110.139 | -19.517 | 19.517 | 0 | -54.738 | 4.692 | -4.692 | 0 | -80.676 | 28.781 | -28.781 | 0 | -11.525 | 40.22 | -40.22 | 0 | 9.268 | 19.409 | -19.409 | 0 | -1.072 | -0.713 | 0.713 | 0 | 12.147 | 17.61 | -17.61 | 0 | -12.093 | 44.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.952 | -14.556 | 26.899 | -37.57 | 37.659 | 1.943 | -23.88 | -38.072 | 3.252 | -20.231 | 9.811 | -17.763 | -16.763 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -398.848 | 22.952 | -22.952 | 0 | 18.54 | 52.847 | -52.847 | 0 | -120.088 | 71.004 | -71.004 | 0 | 23.771 | 52.768 | -52.768 | 0 | 92.1 | -15.96 | 15.96 | 0 | -59.869 | 5.836 | -5.836 | 0 | -89.938 | 34.242 | -34.242 | 0 | -13.68 | 38.921 | -38.921 | 0 | 0.577 | 15.15 | -15.15 | 0 | 8.592 | -0.237 | 0.237 | 0 | 28.271 | 2.212 | -2.212 | 0 | -21.025 | 39.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 18.745 | -32.738 | 32.738 | 0 | -42.372 | 61.811 | -61.811 | 0 | -14.89 | 24.894 | -24.894 | 0 | 12.125 | -7.792 | 7.792 | 0 | 18.039 | -3.557 | 3.557 | 0 | 5.131 | -1.143 | 1.143 | 0 | 9.262 | -5.461 | 5.461 | 0 | 2.452 | 1.299 | -1.299 | 0 | 8.691 | 4.259 | -4.259 | 0 | -9.663 | -0.476 | 0.476 | 0 | -16.123 | 15.399 | -15.399 | 0 | 8.933 | 5.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.271 | 1.538 | 3.524 | 6.069 | -2.85 | -31.851 | -13.84 | -0.676 | -49.829 | -7.058 | 2.184 | -13.46 | 3.433 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.223 | -16.094 | 23.375 | -43.639 | 40.509 | 33.795 | -10.04 | -37.396 | 53.081 | -13.173 | 7.627 | -4.303 | -20.196 |
Overige Niet-Contante Posten
| 0 | 0 | 87.46 | -51.275 | -141.462 | -43.612 | -10.632 | -12.4 | -6.844 | 16.346 | -122.145 | 108.592 | 14.24 | -18.12 | 10.127 | -0.09 | 4.13 | -10.538 | -3.402 | -4.69 | 14.211 | 40.424 | 15.889 | 12.051 | -4.128 | -12.526 | 11.249 | -6.706 | 6.348 | 0.286 | -1.041 | -0.719 | -0.655 | -7.029 | 0.502 | -1.037 | 5.253 | 26.468 | 7.68 | 1.047 | 4.335 | -18.893 | 5.98 | 1.34 | 4.356 | 44.439 | 6.924 | 8.392 | 2.213 | -9.766 | 1.631 | 0.882 | 1.142 | -7.159 | -0.151 | -0.579 | 1.301 | -14.484 | 5.153 | 2.093 | 1.463 | -10.426 | 2.216 | 2.849 | 0.596 | 44.35 | 4.746 | 7.097 | -0.888 | 2.901 | -4.151 | -3.316 | -2.404 | -1.577 | 1.933 | 1.023 | 3.422 | 4.605 | 0.591 | 3.699 | 2.665 | -10.586 | 2.977 | 2.219 | 1.949 | 8.669 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 88.1 | -66.661 | -139.417 | -7.505 | -38.016 | -9.779 | -2.397 | -8.886 | -12.847 | -3.409 | -0 | 93.642 | -0.343 | -8.835 | -69.397 | 84.428 | -14.957 | 3.351 | -0.488 | 22.256 | -12.177 | 38.23 | -44.282 | -19.725 | 31.857 | -27.405 | 10.664 | 2.663 | -28.021 | 4.835 | -30.603 | 27.981 | -22.696 | -10.815 | -25.583 | 7.44 | -2.597 | 19.453 | -44.473 | 18.356 | 0.661 | -7.641 | -16.333 | 2.818 | -7.66 | -25.508 | -12.187 | 27.031 | 12.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.68 | -7.564 | 35.112 | -27.114 | 40.777 | 6.833 | -11.392 | -30.912 | 1.623 | -8.957 | 21.968 | -12.277 | 0.17 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.017 | -18.485 | -0.01 | -1.213 | -0.085 | -2.645 | -4.728 | -2.435 | -0.068 | -15.309 | -10.96 | -4.454 | -0.068 | -59.357 | -2.944 | -5.208 | -0.026 | -0.537 | -0.11 | -0.193 | -0.012 | -0.294 | -0.164 | -0.399 | -0.117 | -0.27 | -0.248 | -0.315 | -0.157 | -0.457 | -0.385 | -0.35 | -0.076 | -0.354 | -0.371 | -0.14 | -0.045 | -0.082 | -0.557 | -0.645 | -0.517 | -2.208 | -0.277 | -0.168 | -0.15 | -0.805 | -0.099 | -0.308 | -0.575 | -1.334 | -0.066 | -0.675 | -0.107 | -5.729 | -0.188 | -0.362 | -0.012 | -0.985 | -0.236 | -0.422 | -0.081 | -0.685 | -0.106 | -0.023 | -0.131 | -6.306 | -0.158 | -0.901 | -0.197 | -7.071 | -0.024 | 0 | 0 | -9.828 | -0.573 | -0.795 | -0.699 | -1.811 | -4.604 | 0 | 0 | -5.45 | -16.394 | -3.071 | -2.49 | -20.455 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.901 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | -3.22 | -28 | -14.3 | -7.22 | -55.31 | 0 | 0 | -4.5 |
Verkoop/verval van Beleggingen
| 0 | 40.332 | 1.843 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.744 | 0 | 0 | 0 | 22.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.671 | 4.402 | 0 | 0.554 | 0 | 23.3 | 14.505 | 84.9 | 31.907 | 0 | 0 | 3.36 | 1.127 | 0 | 0 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.616 | -0.112 | -0.502 | 0 | 0 | 1.698 | 0 | 0 | 0.1 | 1.698 | 0 | 0 | 0 | 1.552 | -5.208 | -0.026 | -7.5 | 1.552 | -0.193 | -0.012 | 0 | 1.358 | 0.003 | -0.117 | -0.003 | -0.248 | 0.006 | 0.018 | -0.002 | 0.002 | 0.739 | 0.008 | 0.01 | -0.371 | 0.985 | 0.074 | 1.557 | -0.557 | 0.115 | -0.517 | 44.596 | 0.036 | 9.755 | -0.15 | 0.011 | 2.528 | -0.308 | -0.575 | 0.152 | 3.116 | -0.675 | -0.107 | 3.168 | 3.866 | -0.362 | -0.012 | 2.269 | 1.074 | -0.422 | -0.081 | -0.241 | -0.106 | -0.023 | -0.131 | -0.819 | -0.158 | -0.901 | -0.197 | -11.1 | -0.024 | 0 | 0 | -0 | -0 | 1.916 | -0.699 | -1.811 | 19.008 | -2.051 | 0 | 2.846 | -16.394 | -17 | -2.49 | -20.455 |
Kasstroom uit Investeringsactiviteiten
| -0.017 | 22.463 | 1.722 | -1.715 | -0.085 | -2.544 | -3.03 | -2.435 | -0.068 | -15.209 | -9.262 | -4.454 | -0.068 | -59.357 | -1.392 | -5.208 | -0.026 | -8.037 | 1.442 | -0.193 | -0.012 | -0.294 | 1.195 | -0.397 | -0.117 | -0.273 | -0.248 | -0.309 | -0.139 | -0.46 | -0.383 | 0.389 | -0.068 | 31.556 | -0.371 | 0.845 | 0.029 | 1.475 | -0.557 | -0.53 | -0.517 | 42.819 | 0.21 | 9.587 | -0.15 | -0.794 | 2.429 | -0.308 | -0.575 | 25.561 | 3.051 | -0.675 | -0.107 | 19.836 | 3.678 | -0.362 | -0.012 | 1.284 | 0.838 | -0.422 | -0.081 | -0.926 | 2.564 | 4.379 | -0.131 | -6.57 | -0.158 | 2.399 | -0.192 | 66.729 | 31.883 | 0 | 0 | -6.468 | 0.554 | 1.12 | -0.699 | -4.83 | 11.184 | -30.051 | -14.3 | -9.824 | -71.704 | -20.071 | -2.49 | -24.955 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 39.5 | -65.15 | -102.667 | 65 | 79.851 | -19.446 | 105 | -10.554 | 10.4 | 5 | 35.924 | -5.4 | 39.076 | 0 | 40 | 30 | 10 | -22.898 | -10 | -30 | -20 | 10 | 0 | 0 | 0 | -50 | 7 | 33 | 10 | -10 | 0 | 50 | 0 | -30.2 | 10 | 30 | 0 | 20 | 9.295 | -25.06 | 4.772 | -27.298 | 2.128 | 18.242 | -5.645 | 12.56 | -0.908 | 23.582 | -38.41 | 0.8 | -14.057 | 14.438 | -2.184 | -12.254 | -10 | 0 | -30 | 20.979 | -20.979 | 20 | -35 | -69.5 | -37.863 | 3 | 20.353 | -30.47 | 0.48 | 1.7 | 6 | 14.277 | -36.79 | 31.67 | -15.892 | 4.677 | -15.455 | -11 | 6 | -30.92 | 27.12 | 15.8 | 32 | -2 | 45 | 55 | -45 | 15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.483 | -8.261 | -4.904 | -5.047 | -4.163 | -7.474 | -1.169 | -0.016 | -2.563 | -1.98 | -5.27 | -1.026 | -1.876 | -2.791 | -3.73 | -2.521 | -0.012 | -2.44 | -1.84 | -3.143 | -1.576 | -0.459 | -1.369 | -4.082 | -1.601 | -0.646 | -1.269 | -4.269 | -1.816 | -1.53 | -1.684 | -1.419 | -1.09 | -0.947 | -1.404 | -1.53 | -1.023 | -1.302 | -0.589 | -0.812 | -0.992 | -1.196 | -1.567 | -1.212 | -1.103 | -4.606 | -1.813 | -0.897 | -0.993 | -0.854 | -1.731 | -2.474 | -0.713 | -4.506 | -1.372 | -1.347 | -1.841 | -0.513 | -1.758 | -2.6 | -3.049 | -3.825 | -3.697 | -4.888 | -3.322 | -10.869 | -5.619 | -5.201 | -3.611 | -8.137 | -5.707 | -0.565 | -3.472 | -6.524 | -2.676 | -2.04 | -3.466 | -3.721 | -5.445 | -6.17 | -1.77 | -2.489 | -5.481 | -20.626 | -1.903 | -2.439 |
Overige Financieringsactiviteiten
| -1.55 | -2.486 | 58.522 | -2.3 | -1.163 | 118.215 | -72.638 | -24.728 | -28.949 | -8.044 | 16.102 | 28.292 | -2.606 | -8.781 | -21.5 | -0.5 | -0 | 4.119 | 50 | 0 | 0 | -2.5 | -4.5 | -5.5 | 0 | 48.146 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0.947 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 6.015 | 0 | 0 | -0 | 1.5 | -0 | -0 | -0 | 1.97 | -0 | -0.008 | 0.008 | 176.695 |
Kasstroom uit Financieringsactiviteiten
| 31.468 | -75.896 | -49.049 | 57.653 | 74.525 | 91.294 | 31.193 | -35.297 | -21.112 | -5.023 | 46.756 | 21.865 | 34.594 | -5.99 | 14.77 | 26.979 | 9.988 | -20.458 | 38.16 | -33.143 | -21.576 | 7.959 | -5.869 | -9.582 | -1.601 | -1.854 | 5.731 | 28.731 | 8.184 | -11.53 | -1.684 | 48.581 | -1.09 | -31.147 | 8.596 | 28.47 | -1.023 | 18.698 | 8.706 | -25.873 | 3.779 | -28.494 | 0.561 | 17.03 | -6.748 | 7.955 | -2.721 | 22.685 | -39.403 | -0.054 | -15.788 | 11.963 | -2.897 | -16.759 | -11.372 | -1.347 | -31.841 | 20.466 | -22.738 | 17.4 | -38.049 | -73.325 | -41.56 | -1.888 | 17.032 | -41.339 | -5.139 | -3.501 | 2.389 | 6.14 | -42.497 | 31.105 | -19.365 | 4.168 | -18.13 | -13.04 | 2.534 | -33.141 | 21.675 | 9.63 | 30.23 | -2.519 | 39.519 | 34.366 | -46.895 | 189.256 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0.099 | -1.698 | -0 | -20.382 | 85.479 | 8.355 | -60.392 | -45.145 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 7.535 | 3.209 | 38.93 | -10.723 | -72.413 | 81.146 | -11.551 | -47.512 | -43.959 | 56.361 | 33.002 | -46.389 | -10.619 | 31.766 | 11.483 | 12.936 | -59.436 | 55.933 | 24.645 | -29.985 | -22.076 | 29.921 | -16.851 | 28.251 | -46 | -21.852 | 37.34 | 1.017 | 18.71 | -9.326 | -30.087 | 53.805 | -31.761 | 28.39 | -14.471 | 18.5 | -26.577 | 27.613 | 5.553 | -6.95 | -41.211 | 32.682 | 0.607 | 19.802 | -23.23 | -0.937 | -7.952 | 7.786 | -52.165 | 52.538 | -0.168 | -6.955 | -38.423 | 22.625 | -29.414 | 17.051 | -65.033 | 112.231 | -28.991 | 15.889 | -57.395 | 41.007 | -31.318 | 24.992 | -38.087 | -43.963 | -69.151 | -9.134 | 32.214 | 37.161 | 8.225 | 26.606 | -15.089 | 17.381 | -25.141 | 23.192 | -25.28 | 2.806 | 39.693 | -31.813 | -14.982 | -10.72 | -41.142 | 36.263 | -61.663 | 164.47 |
Kaspositie aan het Einde van de Periode
| 77.162 | 69.627 | 66.418 | 27.488 | 63.767 | 103.187 | 22.041 | 33.592 | 81.104 | 125.063 | 68.701 | 35.699 | 82.088 | 92.708 | 60.942 | 49.46 | 36.524 | 95.96 | 40.027 | 15.382 | 45.367 | 67.443 | 37.522 | 54.373 | 26.122 | 72.122 | 93.975 | 56.634 | 55.617 | 36.908 | 46.234 | 76.321 | 22.516 | 54.277 | 25.887 | 40.358 | 21.858 | 48.435 | 20.822 | 15.269 | 22.219 | 63.43 | 30.748 | 30.141 | 10.339 | 33.57 | 34.507 | 42.459 | 34.673 | 86.839 | 34.3 | 34.468 | 41.423 | 79.846 | 57.221 | 86.635 | 69.584 | 134.617 | 22.385 | 51.376 | 35.487 | 92.882 | 51.875 | 83.193 | 58.201 | 96.287 | 140.251 | 209.401 | 218.535 | 186.32 | 149.159 | 140.934 | 114.327 | 129.416 | 112.035 | 137.176 | 113.984 | 139.263 | 136.458 | 96.765 | 128.577 | 143.559 | 154.279 | 195.422 | 159.158 | 220.821 |