
Wuxi Huaguang Environment & Energy Group Co.,Ltd.
SSE:600475.SS
8.8 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,787.165 | 2,587.352 | 2,201.694 | 1,818.277 | 2,287.09 | 1,720.464 | 1,539.227 | 1,291.25 | 1,377.863 | 797.418 | 917.771 | 989.163 | 933.927 | 1,329.048 | 1,218.284 | 1,101.07 | 1,328.917 | 1,300.823 | 1,467.475 | 1,421.922 | 1,325.229 | 76.891 | 117.638 | 76.58 |
Kortetermijnbeleggingen
| 525.989 | 444.006 | 475.498 | 200 | 3.08 | -63.482 | -65.812 | -25.323 | -27.909 | 0.057 | 0 | 10 | 0 | 0.216 | 0.3 | 3.774 | 0.854 | 7.559 | 2.169 | 7.881 | 23.704 | 0.324 | 0 | 60 |
Liquide middelen en kortetermijnbeleggingen
| 3,313.154 | 3,031.358 | 2,677.191 | 2,018.277 | 2,290.17 | 1,720.464 | 1,539.227 | 1,291.25 | 1,377.863 | 797.475 | 917.771 | 989.163 | 933.927 | 1,329.264 | 1,218.584 | 1,104.845 | 1,329.77 | 1,308.382 | 1,469.643 | 1,429.803 | 1,348.933 | 77.215 | 117.638 | 136.58 |
Nettovorderingen
| 0 | 4,811.486 | 4,226.275 | 4,087.035 | 2,866.498 | 3,071.715 | 2,622.044 | 1,785.967 | 1,537.489 | 1,368.296 | 1,396.792 | 1,009.809 | 803.18 | 623.632 | 0 | 631.138 | 528.929 | 356.447 | 163.585 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 996.591 | 707.811 | 717.265 | 894.61 | 1,073.751 | 1,442.884 | 1,130.815 | 766.902 | 824.698 | 944.699 | 942.271 | 1,058.76 | 1,529.296 | 1,341.182 | 1,125.453 | 1,423.427 | 1,130.615 | 1,127.263 | 1,413.267 | 1,378.116 | 641.991 | 323.895 | 206.167 | 111.029 |
Overige vlottende activa
| 6,224.964 | 1,292.24 | 1,219.278 | 1,209.413 | 895.873 | 964.536 | 971.405 | 886.132 | 753.528 | 756.774 | 798.568 | 676.962 | 267.193 | 289.368 | 147.297 | 109.588 | 189.908 | 137.176 | 129.982 | 403.162 | 171.666 | 70.624 | 60.213 | 55.794 |
Totaal vlottende activa
| 10,534.709 | 9,188.975 | 8,201.907 | 7,645.446 | 6,761.354 | 6,835.598 | 5,886.479 | 4,285.465 | 4,148.398 | 3,561.341 | 3,674.022 | 3,232.707 | 3,533.595 | 3,582.295 | 3,041.482 | 3,263.384 | 3,179.222 | 2,942.025 | 3,176.477 | 3,211.082 | 2,162.591 | 471.734 | 384.018 | 303.403 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,245.257 | 4,488.523 | 4,378.938 | 3,332.778 | 3,028.902 | 2,514.559 | 2,146.729 | 617.913 | 639.365 | 683.56 | 709.06 | 1,105.104 | 1,178.463 | 1,166.676 | 1,158.849 | 1,209.102 | 1,185.147 | 1,120.931 | 891.281 | 177.185 | 129.946 | 85.105 | 74.498 | 62.814 |
Goodwill
| 223.464 | 0 | 0 | 0 | 17.174 | 22.973 | 22.973 | 22.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,249.424 | 2,979.297 | 2,713.865 | 1,043.292 | 721.159 | 289.409 | 181.615 | 44.849 | 44.536 | 53.654 | 64.878 | 100.848 | 110.135 | 120.196 | 131.851 | 128.339 | 102.232 | 92.191 | 45.37 | 5.612 | 5.668 | 6.493 | 7.719 | 0 |
Goodwill en immateriële activa
| 3,472.887 | 2,979.297 | 2,713.865 | 1,043.292 | 738.333 | 312.382 | 204.587 | 67.822 | 44.536 | 53.654 | 64.878 | 100.848 | 110.135 | 120.196 | 131.851 | 128.339 | 102.232 | 92.191 | 45.37 | 5.612 | 5.668 | 6.493 | 7.719 | 0 |
Langetermijnbeleggingen
| 4,451.094 | 3,205.44 | 3,061.928 | 3,797.562 | 2,730.944 | 1,727.9 | 1,751.622 | 255.414 | 161.003 | 131.876 | 125.685 | 35.771 | 0 | 61.284 | 35.958 | 47.71 | 164.605 | 46.893 | 29.07 | 23.515 | 7.903 | 31.675 | 0 | -24.297 |
Belastingvorderingen
| 237.82 | 184.869 | 203.117 | 178.185 | 126.358 | 149.385 | 111.96 | 47.081 | 50.087 | 45.905 | 29.48 | 22.56 | 19.831 | 19.51 | 22.913 | 20.366 | 16.756 | 30.613 | 27.21 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,203.109 | 1,078.691 | 1,088.445 | 629.473 | 119.758 | 14.789 | 41.89 | 34.451 | 24.5 | 31.82 | 29.458 | 65.493 | 97.114 | 20.739 | 21.707 | 24.5 | 22.744 | 0.41 | 0.41 | 7.881 | 23.704 | 0.324 | 29.306 | 60 |
Totaal niet-vlottende activa
| 15,610.169 | 11,936.82 | 11,446.293 | 8,981.291 | 6,744.295 | 4,719.014 | 4,256.788 | 1,022.68 | 919.491 | 946.814 | 958.562 | 1,329.777 | 1,405.544 | 1,388.406 | 1,371.278 | 1,430.017 | 1,491.484 | 1,291.038 | 993.341 | 214.194 | 167.221 | 123.598 | 111.523 | 98.517 |
Totaal activa
| 26,144.878 | 21,125.794 | 19,648.2 | 16,626.737 | 13,505.648 | 11,554.612 | 10,143.267 | 5,308.146 | 5,067.889 | 4,508.155 | 4,632.584 | 4,562.483 | 4,939.14 | 4,970.701 | 4,412.76 | 4,693.401 | 4,670.705 | 4,233.063 | 4,169.818 | 3,425.276 | 2,329.811 | 595.332 | 495.541 | 401.92 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 5,506.27 | 4,490.701 | 4,092.167 | 3,315.221 | 3,351.124 | 2,307.309 | 3,280.673 | 1,784.461 | 1,823.401 | 1,777.528 | 1,803.485 | 2,160.367 | 1,434.983 | 1,285.522 | 791.254 | 879.947 | 666.54 | 656.161 | 703.891 | 212.97 | 110.822 | 34.674 | 62.446 | 67.545 |
Kortlopende schulden
| 1,417.63 | 965.51 | 944.635 | 1,509.613 | 1,239.948 | 776.333 | 86 | 101 | 148.5 | 137 | 167 | 494.5 | 560.8 | 491 | 453 | 387.03 | 270 | 115 | 120 | 0 | 0 | 0 | 5 | 11 |
Belastingschulden
| 149.922 | 105.253 | 142.344 | 141.18 | 93.789 | 118.37 | 57.641 | 59.133 | 38.31 | 37.52 | 27.869 | 12.603 | 3.392 | 3.822 | 21.663 | 13.306 | 44.262 | 29.452 | -87.325 | -86.474 | -0.177 | 4.316 | -1.11 | 7.607 |
Uitgestelde opbrengsten
| 0 | 681.852 | 1,955.924 | 1,560.202 | 310.749 | 118.37 | 419.16 | 162.625 | 92.686 | 193.906 | 189.133 | 80.15 | 29.336 | 45.883 | 70.062 | 146.359 | 270.107 | 250.6 | 29.876 | 0 | 0 | 0 | 10.315 | 18.433 |
Overige kortlopende verplichtingen
| 3,160.254 | 2,497.648 | 2,301.321 | 3,011.099 | 1,546.717 | 2,472.315 | 1,251.083 | 2,636.46 | 1,341.084 | 909.069 | 1,162.115 | 903.055 | 1,364.857 | 1,681.735 | 1,536.74 | 1,887.766 | 2,107.534 | 2,125.928 | 2,443.494 | 2,738.173 | 1,703.667 | 370.389 | 272.465 | 172.228 |
Totaal kortlopende verplichtingen
| 10,234.076 | 8,059.112 | 7,480.466 | 7,603.65 | 6,148.825 | 5,792.698 | 5,094.556 | 3,386.219 | 3,351.296 | 2,861.117 | 3,160.469 | 2,793.92 | 3,364.032 | 3,462.079 | 2,872.719 | 3,168.048 | 3,088.336 | 2,926.541 | 3,209.937 | 2,864.668 | 1,814.313 | 409.379 | 338.801 | 258.379 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 4,661.95 | 3,201.132 | 2,938.059 | 1,462.543 | 372.963 | 341.695 | 41.455 | -51.03 | 0 | 70 | 0 | 248.273 | 98.636 | 179 | 349 | 414 | 404 | 450 | 250 | 0 | 0 | 0 | 0 | 19.6 |
Uitgestelde opbrengsten niet-vlottend
| 197.377 | 195.557 | 188.471 | 171.867 | 175.484 | 109.327 | 62.547 | 32.734 | 35.47 | 30.444 | 0 | 0 | 0 | 0 | 0 | 0 | -404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 226.479 | 172.323 | 161.032 | 264.617 | 88.115 | 2.819 | 4.525 | 4.86 | 0 | 0.014 | 0 | 0 | 0 | 5.732 | 5.732 | 5.732 | 22.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 763.284 | 411.207 | 387.243 | 211.524 | 70 | 56.745 | 61.684 | 18.001 | 19.91 | 16.393 | 32.142 | 43.496 | 24.256 | 12.777 | 11.948 | 12.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5,651.713 | 3,980.219 | 3,674.805 | 1,181.409 | 709.979 | 510.586 | 170.21 | 57.413 | 55.38 | 116.852 | 32.142 | 291.769 | 122.892 | 197.509 | 366.68 | 432.262 | 426.481 | 450 | 250 | 0 | 0 | 0 | 0 | 19.6 |
Totaal passiva
| 15,885.789 | 12,039.331 | 11,155.271 | 8,785.059 | 6,858.803 | 6,303.284 | 5,264.766 | 3,443.632 | 3,406.676 | 2,977.969 | 3,192.611 | 3,085.689 | 3,486.924 | 3,659.588 | 3,239.399 | 3,600.31 | 3,514.817 | 3,376.541 | 3,459.937 | 2,864.668 | 1,814.313 | 409.379 | 338.801 | 277.979 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 943.663 | 943.894 | 726.826 | 559.392 | 559.392 | 559.392 | 559.392 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 256 | 160 | 160 | 100 | 100 | 100 |
Ingehouden winsten
| 5,243.263 | 4,879.1 | 4,671.699 | 4,394.02 | 4,038.913 | 3,783.317 | 3,447.662 | 983.682 | 924.62 | 843.929 | 790.517 | 734.4 | 689.37 | 591.873 | 488.273 | 443.276 | 416.84 | 230.632 | 110.815 | 109.578 | 81.212 | 42.296 | 18.926 | -1.817 |
Overige gereserveerde algehele resultaten
| 1,496.677 | 1,812.755 | 1,736.141 | 2,139.501 | 1,179.866 | 1,178.902 | 275.796 | 268.305 | 189.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 642.311 | 558.261 | 458.949 | 705.794 | 504.767 | 450.63 | 406.466 | 153.5 | 271.96 | 266.796 | 262.58 | 178.622 | 284.102 | 272.879 | 261.886 | 244.69 | 331.203 | 333.925 | 216.264 | 289.382 | 274.287 | 43.657 | 37.814 | 25.758 |
Totaal eigen vermogen van aandeelhouders
| 8,325.914 | 7,784.681 | 7,267.289 | 7,208.501 | 5,967.031 | 4,774.244 | 4,463.375 | 1,588.571 | 1,452.58 | 1,366.725 | 1,309.097 | 1,285.485 | 1,229.472 | 1,120.753 | 1,006.159 | 943.966 | 1,004.043 | 718.47 | 583.079 | 558.96 | 515.499 | 185.953 | 156.74 | 123.941 |
Totaal eigen vermogen
| 10,259.089 | 9,086.463 | 8,492.929 | 7,841.678 | 6,646.845 | 5,251.328 | 4,878.501 | 1,864.513 | 1,661.214 | 1,530.186 | 1,439.973 | 1,476.794 | 1,452.216 | 1,311.113 | 1,173.362 | 1,093.091 | 1,155.888 | 856.522 | 709.881 | 560.607 | 515.499 | 185.953 | 156.74 | 123.941 |
Totaal passiva en aandeelhoudersvermogen
| 26,144.878 | 21,125.794 | 19,648.2 | 16,626.737 | 13,505.648 | 11,554.612 | 10,143.267 | 5,308.146 | 5,067.889 | 4,508.155 | 4,632.584 | 4,562.483 | 4,939.14 | 4,970.701 | 4,412.76 | 4,693.401 | 4,670.705 | 4,233.063 | 4,169.818 | 3,425.276 | 2,329.811 | 595.332 | 495.541 | 401.92 |