
Anhui Liuguo Chemical Co., Ltd.
SSE:600470.SS
5.04 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 8.998 | 24.725 | 4.646 | 34.168 | -24.014 | -2.096 | 23.148 | 16.164 | 18.646 | 125.04 | 66.627 | -2.934 | 87.892 | 97.48 | 54.851 | 19.401 | 82.987 | 68.823 | -3.228 | -275.049 | -31.419 | 98.53 | -54.078 | -642.701 | 21.05 | 39.398 | -21.722 | 58.437 | 25.844 | 12.135 | -20.814 | -62.518 | -29.794 | 1.766 | -34.08 | 6.461 | 87.6 | 61.119 | -6.387 | -121.652 | -26.948 | -36.639 | -21.181 | 2.911 | -3.847 | -0.139 | 15.264 | 18.297 | 11.67 | 20.307 | 21.202 | 22.389 | 46.303 | 37.924 | 26.695 | 14.607 | 20.596 | 20.579 | 25.918 | 15.133 | 19.205 | 11.917 | 8.171 | -28.566 | 21.014 | 44.914 | 29.099 | 57.292 | 23.812 | 8.477 | 10.071 | 10.555 | 18.267 | 14.875 | 15.334 | 13.828 | 26.506 | 21.012 | 14.518 | 22.649 | 12.507 | 11.662 | 8.315 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 58.096 | 58.096 | 55.721 | 55.721 | 63.819 | 63.819 | 73.148 | 73.148 | 74.756 | 74.756 | 73.149 | 73.149 | 71.361 | 71.361 | 284.408 | -143.41 | 143.41 | 0 | 292.29 | -133.473 | 133.473 | 0 | 292.892 | 0 | 0 | 0 | 0 | -148.93 | 148.93 | 0 | 294.9 | -147.785 | 147.785 | 0 | 320.355 | -160.252 | 160.252 | 0 | 318.043 | -147.4 | 147.4 | 0 | 246.668 | -104.832 | 104.846 | 0 | 124.548 | -61.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.139 | 10.448 | 10.406 | 10.832 | 8.52 | 6.638 | 6.545 | 9.473 | 6.859 | 7.406 | 7.785 | 7.995 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.272 | 0 | -23.225 | -0.355 | 0 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -192.679 | 0 | 275.884 | 53.403 | -53.403 | 0 | -134.575 | 845.827 | -845.827 | 0 | -795.214 | 382.803 | -382.803 | 0 | -120.283 | 30.152 | -30.152 | 0 | -543.139 | 107.476 | -107.476 | 0 | -284.727 | 316.713 | -316.713 | 0 | 0 | 95.267 | -95.267 | 0 | 118.523 | 210.9 | -210.9 | 0 | -192.159 | 159.189 | -159.189 | 0 | 89.66 | 50.948 | -50.948 | 0 | 42.831 | 234.478 | -234.478 | 0 | 11.367 | 41.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.812 | -57.967 | -18.363 | -141.008 | 54.9 | -59.48 | -30.714 | -81.909 | 29.134 | 38.765 | -18.122 | -10.107 |
Vorderingen
| 0 | 0 | 0 | 10.605 | 0 | 21.871 | -23.954 | 23.954 | 0 | 100.949 | 354.91 | -354.91 | 0 | -238.805 | 165.797 | -165.797 | 0 | -62.575 | 68.078 | -68.078 | 0 | -600.376 | -105.459 | 105.459 | 0 | -250.367 | -24.878 | 24.878 | 0 | 0 | -92.948 | 92.948 | 0 | -1.69 | 17.651 | -17.651 | 0 | -414.354 | 100.137 | -100.137 | 0 | 385.772 | -208.761 | 208.761 | 0 | -320.548 | -13.928 | 13.928 | 0 | 187.762 | 168.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -203.285 | 0 | 254.013 | 77.357 | -77.357 | 0 | -235.524 | 490.917 | -490.917 | 0 | -556.409 | 217.007 | -217.007 | 0 | -57.708 | -37.926 | 37.926 | 0 | 57.237 | 212.935 | -212.935 | 0 | -34.36 | 341.591 | -341.591 | 0 | 0 | 188.215 | -188.215 | 0 | 120.213 | 193.249 | -193.249 | 0 | 222.195 | 59.052 | -59.052 | 0 | -296.111 | 259.709 | -259.709 | 0 | 363.379 | 248.407 | -248.407 | 0 | -176.395 | -126.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.119 | -131.941 | -104.738 | -52.237 | -7.468 | -135.077 | -34.229 | -59.452 | 102.582 | -28.68 | -75.526 | -3.025 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.307 | 73.974 | 86.375 | -88.771 | 62.368 | 75.597 | 3.515 | -22.457 | -73.448 | 67.445 | 57.404 | -7.082 |
Overige Niet-Contante Posten
| 0 | 0 | 342.491 | 299.822 | -379.247 | 460.188 | 209.441 | 86.368 | -63.819 | -16.164 | -18.646 | 349.188 | -6.548 | 2.934 | -87.892 | -97.48 | -54.851 | -19.401 | -82.987 | -68.823 | 3.228 | 275.049 | 31.419 | -98.53 | 54.078 | 642.701 | -21.05 | -39.398 | 21.722 | -58.437 | -25.844 | -12.135 | 20.814 | 62.518 | 29.794 | -1.766 | 34.08 | -6.461 | -87.6 | -61.119 | 6.387 | 121.652 | 26.948 | 36.639 | 21.181 | -2.911 | 3.847 | 0.139 | -15.264 | -18.297 | -11.67 | -20.307 | -21.202 | -22.389 | -46.303 | -37.924 | -26.695 | -14.607 | -20.596 | -20.579 | -25.918 | -15.133 | -19.205 | -11.917 | -8.171 | 28.566 | -21.014 | -44.914 | -29.099 | -57.292 | -23.812 | -8.477 | -10.071 | 6.646 | 5.625 | 4.837 | 2.773 | 4.869 | 2.909 | 2.052 | 2.345 | 1.107 | 1.539 | 2.236 | 3.134 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 351.49 | 266.451 | -374.601 | 438.636 | 294.551 | -4.977 | 23.148 | 16.164 | 18.646 | -296.842 | 60.079 | 179.498 | -90.963 | 383.541 | 4.018 | 75.816 | 173.89 | -258.997 | 119.729 | 41.294 | 189.165 | 26.511 | 58.129 | 303.738 | -188.502 | 37.223 | -88.948 | 520.364 | -28.916 | -133.922 | -194.916 | 439.04 | 253.228 | -172.715 | 9.829 | -23.804 | 174.092 | -133.148 | -12.136 | -72.985 | 454.31 | 247.474 | -40.222 | 418.071 | -103.875 | -163.68 | -376.863 | 184.564 | 118.148 | -117.151 | -20.967 | 64.88 | -56.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.151 | -23.627 | 11.756 | -112.069 | 82.116 | -23.427 | -1.104 | -55.572 | 59.748 | 60.217 | 3.561 | 9.337 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -138.691 | -240.306 | -80.291 | -40.575 | -78.59 | -224.864 | -96.819 | -51.641 | -159.563 | -172.423 | -75.234 | -6.999 | -41.406 | -37.913 | -69.262 | -36.477 | -18.517 | 12.04 | -17.596 | -27.535 | -43.226 | 44.33 | -40.358 | -19.688 | -76.797 | 27.644 | -227.894 | -92.978 | -75.601 | -143.262 | -46.772 | -57.727 | -28.408 | -52.119 | -62.559 | -10.78 | -21.935 | -35.811 | -21.872 | -20.387 | -52.438 | -22.994 | -20.868 | -26.354 | -13.032 | -321.674 | -46.734 | -63.707 | -131.889 | -121.361 | -177.247 | -292.014 | -267.099 | -534.706 | -291.069 | -155.13 | -104.435 | -127.531 | -104.608 | -40.429 | -50.477 | -77.617 | -42.194 | -36.263 | -32.832 | -53.501 | -31.097 | -50.061 | -29.077 | -35.962 | -23.683 | -10.314 | -14.952 | 42.341 | -38.128 | -3.696 | -59.519 | 37.791 | -14.122 | -53.998 | -65.466 | -53.472 | -41.854 | -10.075 | -12.065 |
Netto Overnames
| 0 | 0 | 0 | 0.003 | 0.444 | 1.107 | 0.804 | 1.57 | 0.58 | -4.395 | -0.025 | 5.406 | 0 | 1.972 | 0 | 20.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.97 | -21.97 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -6.603 | 0 | -4.638 | -0.176 | -16.055 | -16.665 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 17.452 | 0 | 0 | 0 | 11.232 | 6.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0 | 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 1.429 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.83 | -0.402 | 0.359 | -1.417 | 1.417 | 0.207 | 11.516 | 20.458 | 3.7 | -1.453 | 2.289 | 3.529 | 2.773 | 8.652 | 2.124 | 23.246 | 1.797 | 23.283 | 1.966 | -26.023 | 4.361 | 9.47 | 3.278 | -15.569 | 21.8 | -83.944 | 101.062 | -0.285 | 1.884 | -36.403 | 37.964 | 9.695 | 12.918 | 114.921 | 1.674 | 1.463 | 0.809 | 41.25 | 1.404 | 2.044 | 1.039 | 1.239 | -9.327 | 2.417 | 1.107 | 5.617 | 0.668 | 2.713 | 2.425 | -1.653 | 3 | 6.831 | 3.954 | 129.368 | -9.716 | 14.911 | 3.037 | 3.826 | 2.024 | 1.664 | 1.333 | 0.768 | 1.926 | 1.705 | 1.838 | 1.992 | 4.72 | 8.367 | 0.376 | -9.406 | 0.393 | 0.335 | 0.903 | 0.748 | 0.181 | -21.014 | 0.471 | 24.328 | 0.687 | 53.908 | 0.615 | 1.776 | 0.726 | -81.578 | -12.065 |
Kasstroom uit Investeringsactiviteiten
| -135.861 | -223.256 | -79.932 | -41.989 | -76.73 | -223.758 | -78.402 | -29.613 | -155.863 | -178.27 | -72.97 | 1.935 | -38.632 | -29.261 | -67.138 | -13.23 | -16.72 | 38.305 | -15.629 | -53.559 | -38.865 | 53.799 | -37.079 | -35.258 | -54.127 | -56.3 | -126.832 | -93.263 | -72.821 | -157.695 | -30.778 | -48.031 | -20.39 | 62.802 | -60.885 | -9.317 | -21.125 | 11.68 | -20.468 | -18.344 | -51.399 | -21.755 | -30.194 | -23.938 | -11.925 | -316.057 | -46.067 | -60.994 | -129.464 | -123.014 | -174.247 | -285.183 | -263.144 | -405.338 | -300.657 | -140.219 | -111.598 | -123.706 | -102.583 | -38.765 | -49.145 | -76.85 | -40.268 | -34.559 | -30.994 | -58.865 | -26.377 | -41.694 | -35.303 | -45.368 | -27.928 | -10.155 | -28.676 | 26.424 | -37.947 | -24.71 | -59.048 | 92.119 | -13.435 | -0.09 | -88.852 | -51.697 | -41.128 | -91.653 | -12.065 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -118.948 | -39.166 | 14.262 | 73.232 | 198 | -711.064 | -442.144 | 3.598 | 164.293 | 700.295 | 19.244 | 559.096 | 147.5 | -86.775 | -168.244 | -14.2 | 0 | -207.63 | 58 | -30.546 | 134.867 | -110.302 | -196.081 | -150.883 | 67.7 | -429.237 | 239.762 | 375.5 | 168.7 | -497.548 | 75.6 | 249.5 | 35.7 | -474.746 | -125 | 287.114 | -152.5 | 101.139 | -143.029 | -43.783 | 90.566 | -41.961 | -414.433 | 82.756 | -47.433 | 0 | 322.159 | 104.109 | 345.886 | 112.62 | -60.531 | 462.451 | 86 | 288 | 333.5 | 181.999 | -5.999 | -26.6 | -128.4 | 85 | 30.001 | -4.98 | -36.906 | -122.114 | -53 | 0 | -82 | 127 | 135 | -53.641 | -111.055 | -183.856 | 79.208 | -33.26 | 89.873 | 59.56 | 30 | -5.5 | 9.5 | -5 | 60.3 | 0 | -60 | 60 | -49.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.281 | -13.69 | -14.832 | -17.418 | -18.712 | -13.934 | -21.531 | -17.358 | -13.443 | -43.621 | -35.362 | -34.595 | -24.212 | -9.94 | -15.285 | -13.052 | -15.922 | -16.075 | -15.646 | -23.603 | -19.734 | -37.99 | -19.233 | -25.782 | -21.337 | -31.674 | -20.713 | -62.19 | -24.211 | -27.876 | -23.309 | -20.864 | -23.971 | -31.581 | -30.526 | -68.383 | -27.939 | -30.712 | -32.948 | -39.405 | -35.81 | -44.712 | -40.493 | -94.833 | -31.981 | -43.843 | -42.747 | -91.047 | -29.335 | -56.115 | -24.025 | -69.718 | -21.331 | -15.592 | -7.16 | -48.114 | -1.19 | -2.956 | -2.059 | -2.262 | -1.18 | -1.109 | -2.606 | -29.056 | -4.467 | -4.734 | -6.078 | -6.214 | -3.421 | -2.924 | -5.39 | -31.551 | -5.921 | -6.219 | -6.292 | -35.438 | -3.103 | -3.794 | -3.565 | -41.994 | -2.997 | -2.693 | -2.906 | -31.048 | -3.264 |
Overige Financieringsactiviteiten
| 260.271 | -53.473 | -178.878 | 87.13 | -18.914 | 493.436 | 391.786 | 29.735 | 125.681 | -434.22 | -456.934 | -101.961 | -28.859 | -87.814 | -48.701 | 77.779 | 167.241 | 4.17 | -18.524 | 30.441 | -30.441 | 114 | 15.789 | 68.972 | -34.891 | 178.793 | 47.581 | 19.248 | 17.464 | 46.287 | -44.202 | 14.741 | 28.429 | 144.801 | -5.451 | -10.902 | 58.2 | 88.833 | 75.487 | -59.325 | 59.325 | -31.943 | -2.787 | -0 | 0 | 5.02 | 0 | -0.075 | 0 | 18.371 | 0.031 | -0 | 0.031 | -15.299 | 28.312 | 27.429 | 10.2 | 65.77 | 1,028.613 | -12.674 | 9.99 | 0.291 | -1.099 | -0.001 | -0.191 | -1.289 | -36.028 | 31.639 | 5.678 | 6.714 | 11.066 | 19.899 | 236.054 | 11.14 | 2 | 5.005 | 0.2 | 6 | -0 | 0 | -0 | 1.872 | -0.571 | -1.574 | 320.927 |
Kasstroom uit Financieringsactiviteiten
| 131.043 | -106.329 | -179.448 | 142.944 | 160.374 | -231.563 | -71.889 | 15.975 | 276.532 | 259.147 | -473.052 | 422.539 | 94.429 | -184.529 | -232.23 | 50.527 | 151.319 | -219.535 | 23.83 | -23.708 | 84.692 | -34.292 | -199.525 | -107.694 | 11.472 | -282.118 | 266.63 | 332.558 | 161.954 | -479.137 | 8.09 | 243.377 | 40.158 | -361.526 | -160.977 | 207.828 | -122.239 | 159.26 | -100.491 | -142.514 | 114.082 | -118.616 | -457.713 | -12.077 | -79.414 | -38.823 | 279.412 | 12.986 | 316.552 | 74.875 | -84.525 | 392.733 | 64.7 | 257.109 | 354.652 | 161.314 | 3.01 | 36.215 | 898.155 | 70.064 | 58.81 | -5.798 | -40.61 | -151.172 | -57.657 | -6.023 | -124.106 | 152.425 | 137.257 | -49.851 | -105.379 | -195.509 | 309.341 | -28.339 | 85.581 | 29.127 | 27.097 | -3.294 | 5.935 | -46.994 | 57.303 | -0.821 | -63.477 | 27.379 | 268.063 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.11 | 9.139 | -4.957 | 2.676 | 2.343 | 6.245 | 2.069 | 4.638 | -6.433 | -1.578 | 4.744 | -0.575 | 0.08 | -0.573 | -1.598 | -0.187 | 0.556 | 0.702 | -1.124 | 0.429 | -0.007 | 0.018 | 0.024 | -0.017 | -0.025 | 0.051 | 0.36 | 0.141 | -0.049 | -0.123 | 0.09 | 0.157 | 0.002 | -0.137 | -0.09 | 0.009 | -0.005 | 2.859 | -0.136 | 0.35 | 0.829 | 0.115 | -0.536 | 0.903 | 0 | -0.538 | -0 | -0 | -0.002 | -0.028 | -0 | 0 | -0.002 | -0.704 | -0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -0 | 2 | 0 | -0.055 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -66.204 | -175.186 | 91.244 | 332.074 | -329.169 | -522.935 | 146.328 | -13.976 | -209.204 | 123.523 | 77.713 | 127.057 | 115.956 | -34.865 | -391.929 | 420.651 | 139.173 | -104.711 | 180.967 | -335.835 | 165.55 | 60.82 | -47.416 | -116.457 | 15.449 | -34.629 | -48.343 | 276.659 | 0.136 | -116.591 | -51.514 | 61.581 | -175.145 | 140.178 | 31.276 | 25.806 | -133.54 | 149.994 | 52.997 | -293.656 | 51.376 | -213.24 | -34.133 | 212.362 | -131.561 | 62.653 | 129.47 | -211.688 | -189.777 | 136.398 | -140.624 | -9.601 | -219.413 | -84.054 | -2.552 | -81.655 | -252.589 | 52.662 | 936.427 | -6.877 | -236.028 | 196.595 | 61.077 | -175.574 | 71.234 | 117.899 | -223.386 | 69.042 | -14.452 | 134.629 | -36.946 | -42.34 | 138.109 | 100.237 | 24.007 | 18.173 | -144.019 | 170.886 | -30.927 | -48.189 | -87.121 | 7.231 | -44.388 | -60.713 | 265.335 |
Kaspositie aan het Einde van de Periode
| 676.455 | 742.659 | 917.844 | 1,025.318 | 693.244 | 1,022.414 | 755.57 | 609.241 | 623.218 | 832.422 | 708.9 | 631.187 | 504.13 | 388.174 | 423.039 | 814.968 | 394.317 | 255.144 | 359.855 | 178.888 | 514.723 | 316.499 | 255.678 | 303.094 | 419.551 | 404.102 | 438.731 | 487.074 | 210.416 | 210.28 | 326.871 | 378.385 | 316.804 | 491.95 | 351.771 | 320.495 | 294.689 | 392.145 | 242.15 | 189.153 | 482.809 | 270.698 | 483.939 | 518.072 | 305.71 | 437.272 | 374.619 | 245.149 | 456.837 | 646.614 | 510.216 | 650.84 | 660.441 | 879.854 | 963.908 | 966.46 | 1,048.115 | 1,300.704 | 1,248.042 | 311.615 | 318.492 | 554.519 | 357.924 | 296.847 | 472.42 | 401.186 | 283.287 | 506.673 | 437.631 | 452.083 | 317.454 | 354.4 | 396.739 | 258.63 | 158.394 | 134.386 | 116.214 | 260.233 | 89.347 | 120.274 | 168.463 | 255.584 | 248.353 | 292.741 | 353.454 |