
Anhui Liuguo Chemical Co., Ltd.
SSE:600470.SS
5.04 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 975.135 | 1,325.154 | 1,425.293 | 1,025.318 | 693.244 | 1,022.414 | 1,545.349 | 1,777.306 | 1,843.094 | 2,153.442 | 1,543.331 | 1,110.248 | 837.215 | 681.56 | 694.367 | 1,019.451 | 646.787 | 549.956 | 606.751 | 396.263 | 633.808 | 430.43 | 417.188 | 423.03 | 620.028 | 664.077 | 627.48 | 716.127 | 352.346 | 417.067 | 585.505 | 571.895 | 490.3 | 646.55 | 587.886 | 566.539 | 527.718 | 588.964 | 471.861 | 464.54 | 482.809 | 431.433 | 483.939 | 518.072 | 305.71 | 437.272 | 374.619 | 245.149 | 456.837 | 646.614 | 510.216 | 650.84 | 660.441 | 879.854 | 963.908 | 966.46 | 1,048.115 | 1,300.704 | 1,248.042 | 311.615 | 318.492 | 554.519 | 357.924 | 296.847 | 472.42 | 401.186 | 283.287 | 506.673 | 437.631 | 452.083 | 317.454 | 354.4 | 396.739 | 258.63 | 158.394 | 134.386 | 116.214 | 260.233 | 89.347 | 120.274 | 168.463 | 255.584 | 248.353 | 292.741 | 353.454 | 88.119 |
Kortetermijnbeleggingen
| 40.898 | 40.898 | 0 | 0 | 0 | 0 | -4.004 | -0.075 | 0 | 0 | 0 | 39.353 | 39.353 | -1.596 | -1.692 | -1.648 | -1.734 | -1.82 | -1.933 | -2.148 | -2.567 | -2.311 | -3.612 | -2.648 | -2.615 | -2.957 | -1.984 | -1.784 | -1.125 | -2.996 | -0.943 | -0.678 | -0.489 | -0.342 | 0 | 0 | -0 | 0 | -3.124 | -3.124 | -3.266 | -3.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.67 | 0 | 0 | 0 | -4.377 | 0 | 0 | 0 | 0 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 82.5 | 82.5 | 82.5 | 82.5 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 975.135 | 1,325.154 | 1,425.293 | 1,025.318 | 693.244 | 1,022.414 | 1,545.349 | 1,777.306 | 1,843.094 | 2,153.442 | 1,543.331 | 1,110.248 | 837.215 | 681.56 | 694.367 | 1,019.451 | 646.787 | 549.956 | 606.751 | 396.263 | 633.808 | 430.43 | 417.188 | 423.03 | 620.028 | 664.077 | 627.48 | 716.127 | 352.346 | 417.067 | 585.505 | 571.895 | 490.3 | 646.55 | 587.886 | 566.539 | 527.718 | 588.964 | 471.861 | 464.54 | 482.809 | 431.433 | 483.939 | 518.072 | 305.71 | 437.272 | 374.619 | 245.149 | 456.837 | 646.614 | 510.216 | 650.84 | 660.441 | 879.854 | 963.908 | 966.46 | 1,048.115 | 1,300.704 | 1,248.042 | 311.615 | 318.492 | 554.519 | 357.924 | 296.847 | 472.42 | 401.186 | 283.287 | 506.673 | 437.631 | 452.083 | 317.454 | 354.4 | 396.739 | 258.63 | 158.394 | 134.386 | 116.214 | 260.233 | 119.347 | 150.274 | 250.963 | 338.084 | 330.853 | 375.241 | 353.454 | 88.119 |
Nettovorderingen
| 176.057 | 218.317 | 269.007 | 228.351 | 294.597 | 281.197 | 225.196 | 212.454 | 277.488 | 205.765 | 196.358 | 242.274 | 145.393 | 182.144 | 101.37 | 261.731 | 78.138 | 99.224 | 82.988 | 121.383 | 97.186 | 83.504 | 141.568 | 148.994 | 222.562 | 93.609 | 146.082 | 117.547 | 167.061 | 119.566 | 272.882 | 105.819 | 259.318 | 159.856 | 367.966 | 178.94 | 226.36 | 204.575 | 372.673 | 186.187 | 171.573 | 154.466 | 171.405 | 237.422 | 278.726 | 449.847 | 443.169 | 277.677 | 268.471 | 161.556 | 250.129 | 142.663 | 161.403 | 144.384 | 0 | 0 | 61.159 | 50.364 | 62.584 | 79.025 | 86.19 | 58.617 | 51.838 | 44.685 | 65.333 | 37.052 | 87.451 | 85.707 | 56.673 | 60.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,451.678 | 1,775.863 | 1,554.548 | 1,423.976 | 1,470.636 | 1,217.014 | 1,281.654 | 1,548.384 | 1,669.372 | 1,471.027 | 1,709.373 | 1,748.502 | 1,683.609 | 1,257.585 | 1,332.738 | 932.337 | 986.989 | 713.259 | 660.148 | 652.927 | 918.278 | 690.854 | 954.395 | 982.766 | 1,063.443 | 769.831 | 1,152.001 | 1,117.356 | 1,112.514 | 774.104 | 1,060.339 | 1,082.303 | 1,001.067 | 894.088 | 1,227.899 | 1,207.853 | 1,131.008 | 1,014.365 | 808.006 | 1,287.254 | 1,426.22 | 1,228.202 | 1,159.358 | 1,207.657 | 1,057.056 | 947.948 | 1,402.91 | 1,558.2 | 1,351.394 | 1,309.793 | 1,269.841 | 1,007.366 | 873.984 | 1,134.215 | 767.565 | 751.568 | 760.477 | 546.102 | 564.614 | 564.882 | 521.297 | 361.485 | 614.429 | 694.012 | 865.368 | 1,015.316 | 924.19 | 826.52 | 776.985 | 519.544 | 622.23 | 695.227 | 629.246 | 496.86 | 669.376 | 536.147 | 430.861 | 378.624 | 371.156 | 236.079 | 201.85 | 142.399 | 244.649 | 215.969 | 140.443 | 137.418 |
Overige vlottende activa
| 360.411 | 296.796 | 267.445 | 332.339 | 377.868 | 303.398 | 401.39 | 374.824 | 443.012 | 418.587 | 539.395 | 675.414 | 679.707 | 546.002 | 657.968 | 408.697 | 415.159 | 388.777 | 502.282 | 352.233 | 388.604 | 367.88 | 414.629 | 407.153 | 448.541 | 522.908 | 440.976 | 452.574 | 396.619 | 374.418 | 395.54 | 265.985 | 290.448 | 278.591 | 335.597 | 512.623 | 632.971 | 464.046 | 292.456 | 436.997 | 349.873 | 183.012 | 367.914 | 281.365 | 381.422 | 275.7 | 335.734 | 299.794 | 642.815 | 446.784 | 706.909 | 930.623 | 743.559 | 670.677 | 725.635 | 476.222 | 281.227 | 269.886 | 104.738 | 63.89 | 119.127 | 134.49 | 61.738 | 66.762 | 96.248 | 149.818 | 133.092 | 125.74 | 78.396 | 78.095 | 268.202 | 137.251 | 171.282 | 135.519 | 136.163 | 83.646 | 173.625 | 99.647 | 76.954 | 79.856 | 71.474 | 53.862 | 36.924 | 39.027 | 50.959 | 80.223 |
Totaal vlottende activa
| 2,963.281 | 3,616.13 | 3,516.293 | 3,009.984 | 2,836.346 | 2,824.023 | 3,453.589 | 3,917.388 | 4,232.967 | 4,248.821 | 3,988.456 | 3,776.862 | 3,345.925 | 2,667.291 | 2,786.443 | 2,622.216 | 2,127.073 | 1,751.215 | 1,852.169 | 1,522.807 | 2,037.876 | 1,572.668 | 1,927.78 | 1,961.943 | 2,385.688 | 2,057.44 | 2,366.539 | 2,403.604 | 2,028.539 | 1,711.661 | 2,314.266 | 2,097.931 | 2,041.133 | 2,074.214 | 2,519.348 | 2,465.955 | 2,518.057 | 2,271.949 | 1,944.996 | 2,188.791 | 2,430.475 | 1,997.113 | 2,182.616 | 2,244.516 | 2,022.914 | 2,110.767 | 2,556.431 | 2,391.375 | 2,719.516 | 2,564.747 | 2,737.095 | 2,731.493 | 2,439.387 | 2,829.131 | 2,457.108 | 2,194.251 | 2,150.978 | 2,158.819 | 1,979.977 | 1,019.411 | 1,045.106 | 1,109.111 | 1,085.928 | 1,102.306 | 1,499.37 | 1,603.372 | 1,428.02 | 1,544.64 | 1,349.684 | 1,110.46 | 1,207.886 | 1,186.878 | 1,197.268 | 891.009 | 963.932 | 754.18 | 720.701 | 738.505 | 567.457 | 466.209 | 524.287 | 534.345 | 612.426 | 630.237 | 544.855 | 305.76 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,950.505 | 2,917.037 | 2,685.454 | 2,695.47 | 2,620.187 | 2,621.264 | 2,541.361 | 2,420.331 | 2,339.296 | 2,335.214 | 2,270.728 | 2,271.691 | 2,315.273 | 2,358.365 | 2,346.154 | 2,366.233 | 2,400.505 | 2,447.391 | 2,458.81 | 2,488.055 | 2,666.273 | 2,705.047 | 2,870.043 | 2,882.295 | 2,929.24 | 3,037.691 | 3,117.343 | 3,046.508 | 3,033.706 | 3,036.234 | 3,023.474 | 3,014.693 | 3,049.715 | 3,058.024 | 3,085.798 | 3,115.284 | 3,168.552 | 3,216.754 | 3,594.437 | 3,649.413 | 3,679.324 | 3,712.791 | 3,879.119 | 3,680.188 | 3,712.012 | 3,729.395 | 3,622.169 | 3,533.786 | 3,444.752 | 3,371.336 | 2,837.144 | 2,509.398 | 2,176.984 | 1,936.666 | 1,402.622 | 1,256.44 | 1,186.965 | 1,159.544 | 1,155.425 | 1,069.079 | 1,012.529 | 991.87 | 948.337 | 913.27 | 876.809 | 876.847 | 811.526 | 776.437 | 753.111 | 751.99 | 713.646 | 641.207 | 636.51 | 590.07 | 591.261 | 594.795 | 550.481 | 559.102 | 527.989 | 512.872 | 474.566 | 432.709 | 377.679 | 345.641 | 339.82 | 336.02 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.069 | 5.301 | 5.301 | 5.301 | 7.427 | 7.427 | 7.427 | 7.427 | 15.932 | 15.932 | 15.932 | 15.932 | 15.436 | 4.824 | 4.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 367.184 | 369.76 | 372.278 | 375.608 | 379.112 | 377.29 | 379.26 | 364.577 | 367.51 | 264.384 | 264.931 | 264.914 | 267.484 | 269.506 | 263.307 | 264.212 | 265.897 | 267.707 | 274.231 | 275.824 | 297.418 | 299.152 | 310.959 | 312.337 | 599.945 | 603.381 | 634.1 | 637.069 | 642.545 | 646.01 | 629.202 | 631.497 | 635.544 | 633.576 | 640.057 | 604.177 | 609.49 | 612.501 | 625.995 | 628.715 | 633.773 | 636.016 | 636.38 | 555.417 | 554.557 | 539.606 | 521.217 | 523.841 | 499.803 | 501.793 | 497.964 | 500.446 | 504.097 | 506.579 | 56.945 | 44.983 | 45.302 | 45.497 | 14.217 | 8.27 | 7.115 | 7.118 | 7.139 | 7.233 | 7.347 | 7.349 | 5.223 | 5.299 | 5.302 | 5.304 | 7.484 | 5.376 | 5.448 | 0.08 | 0.27 | 4.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 367.184 | 369.76 | 372.278 | 375.608 | 379.112 | 377.29 | 379.26 | 364.577 | 367.51 | 264.384 | 264.931 | 264.914 | 267.484 | 269.506 | 263.307 | 264.212 | 265.897 | 267.707 | 274.231 | 275.824 | 297.418 | 299.152 | 310.959 | 312.337 | 599.945 | 603.381 | 634.1 | 637.069 | 642.545 | 646.01 | 629.202 | 631.497 | 635.544 | 633.576 | 640.057 | 604.177 | 609.49 | 612.501 | 625.995 | 628.715 | 633.773 | 636.016 | 636.38 | 555.417 | 558.107 | 539.606 | 521.217 | 523.841 | 499.803 | 501.793 | 497.964 | 500.446 | 504.097 | 506.579 | 56.945 | 44.983 | 45.302 | 45.497 | 19.286 | 13.571 | 12.416 | 12.419 | 14.566 | 14.661 | 14.774 | 14.776 | 21.155 | 21.231 | 21.234 | 21.236 | 22.921 | 10.2 | 10.272 | 0.08 | 0.27 | 4.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 41.1 | 41.1 | 41 | 41 | 43.113 | 39.183 | 39.108 | 39.108 | 39.353 | 0 | 0 | 40.949 | 40.959 | 40.916 | 41.002 | 41.088 | 40.912 | 42.072 | 42.491 | 42.234 | 45.927 | 44.964 | 44.931 | 45.272 | 50.737 | 50.537 | 48.982 | 51.749 | 51.183 | 50.918 | 50.73 | 45.682 | 44.865 | 44.865 | 44.865 | 44.865 | 49.305 | 49.305 | 44.888 | 44.888 | 0 | 40.131 | 40.131 | 40.131 | 38.982 | 37.28 | 37.28 | 37.28 | 37.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.519 | 0 | 0 | 0 | 45.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -58.5 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 56.468 | 58.458 | 43.535 | 43.825 | 44.409 | 45.077 | 52.349 | 53.468 | 52.799 | 52.37 | 27.555 | 27.555 | 27.604 | 28.036 | 2.78 | 0.278 | 0.302 | 0.303 | 2.724 | 0.348 | 0.061 | 0.066 | 0.228 | 0.228 | 0.228 | 0.228 | 0.092 | 0.092 | 0.237 | 0.237 | 0.002 | 0.002 | 0.002 | 0.002 | 6.892 | 6.892 | 6.892 | 6.892 | 11.648 | 11.648 | 11.666 | 11.666 | 3.905 | 3.905 | 3.642 | 3.642 | 1.795 | 1.795 | 1.767 | 1.767 | 2.823 | 2.733 | 2.747 | 2.826 | 2.45 | 2.452 | 2.395 | 2.395 | 8.857 | 8.848 | 8.712 | 8.706 | 0.4 | 0.363 | 0.546 | 2.308 | 0.608 | 0.492 | 0.524 | 0.487 | 1.901 | 1.263 | 1.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 94.785 | 66.091 | 78.186 | 5.119 | 25.08 | 5.133 | 13.187 | 33.411 | 47.221 | 55.128 | 6.638 | 46.207 | 46.612 | 6.114 | 5.917 | 5.912 | 6.406 | 8.573 | 0.25 | 0.25 | 1.018 | 7.475 | 19.545 | 19.545 | 19.545 | 21.426 | 58.46 | 58.472 | 59.949 | 62.558 | 8.624 | 8.65 | 22.15 | 25.709 | 22.095 | 22.079 | 21.144 | 29.556 | 28.847 | 23.132 | 8.707 | 28.007 | 43.539 | 3.408 | 0 | 3.55 | 3.692 | 3.692 | 3.834 | 3.834 | 3.976 | 41.848 | 41.99 | 41.99 | 38.772 | 38.772 | 38.914 | 38.914 | -0.126 | 44.393 | 44.535 | 44.535 | 0.38 | 45.652 | 45.794 | 45.794 | 37.327 | 36.983 | 37.228 | 37.152 | 37.393 | 38.08 | 36.724 | 37.705 | 6.621 | 2.495 | 0 | 0 | 30 | 30 | 82.5 | 0 | 2.888 | 2.776 | 0 | 0 |
Totaal niet-vlottende activa
| 3,468.942 | 3,411.346 | 3,220.553 | 3,161.123 | 3,109.788 | 3,089.763 | 3,029.27 | 2,910.969 | 2,845.934 | 2,746.204 | 2,609.206 | 2,610.367 | 2,656.973 | 2,702.971 | 2,659.117 | 2,677.552 | 2,714.111 | 2,765.062 | 2,776.926 | 2,806.549 | 3,007.26 | 3,053.973 | 3,246.703 | 3,259.368 | 3,593.888 | 3,707.998 | 3,860.732 | 3,792.679 | 3,785.419 | 3,796.787 | 3,712.485 | 3,705.761 | 3,758.141 | 3,762.993 | 3,799.708 | 3,793.296 | 3,850.943 | 3,910.569 | 4,310.232 | 4,362.213 | 4,378.358 | 4,433.369 | 4,562.944 | 4,283.049 | 4,313.892 | 4,316.323 | 4,187.855 | 4,100.395 | 3,987.436 | 3,916.011 | 3,379.779 | 3,054.425 | 2,725.818 | 2,488.06 | 1,500.789 | 1,342.647 | 1,273.575 | 1,246.35 | 1,227.961 | 1,135.891 | 1,078.191 | 1,057.53 | 1,008.883 | 973.946 | 937.922 | 939.725 | 870.616 | 835.143 | 812.097 | 810.864 | 775.86 | 690.75 | 684.67 | 627.855 | 598.151 | 601.636 | 550.481 | 559.102 | 551.989 | 536.872 | 498.566 | 432.709 | 380.567 | 348.416 | 339.82 | 336.02 |
Totaal activa
| 6,432.222 | 7,027.477 | 6,736.846 | 6,171.107 | 5,946.134 | 5,913.787 | 6,482.859 | 6,828.357 | 7,078.901 | 6,995.025 | 6,597.662 | 6,387.229 | 6,002.898 | 5,370.262 | 5,445.56 | 5,299.767 | 4,841.185 | 4,516.278 | 4,629.095 | 4,329.355 | 5,045.136 | 4,626.641 | 5,174.483 | 5,221.311 | 5,979.576 | 5,765.438 | 6,227.271 | 6,196.283 | 5,813.958 | 5,508.448 | 6,026.751 | 5,803.691 | 5,799.275 | 5,837.207 | 6,319.055 | 6,259.251 | 6,369 | 6,182.517 | 6,255.228 | 6,551.005 | 6,808.833 | 6,430.482 | 6,745.56 | 6,527.565 | 6,336.807 | 6,427.09 | 6,744.286 | 6,491.77 | 6,706.952 | 6,480.757 | 6,116.874 | 5,785.918 | 5,165.205 | 5,317.191 | 3,957.897 | 3,536.899 | 3,424.553 | 3,405.169 | 3,207.938 | 2,155.302 | 2,123.297 | 2,166.641 | 2,094.811 | 2,076.252 | 2,437.292 | 2,543.098 | 2,298.636 | 2,379.783 | 2,161.781 | 1,921.324 | 1,983.746 | 1,877.628 | 1,881.937 | 1,518.864 | 1,562.084 | 1,355.815 | 1,271.182 | 1,297.607 | 1,119.447 | 1,003.081 | 1,022.854 | 967.054 | 992.993 | 978.653 | 884.675 | 641.78 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,410.673 | 2,032.051 | 1,731.513 | 1,087.258 | 1,141.627 | 995.78 | 1,102.128 | 1,037.959 | 1,057.066 | 917.55 | 1,220.178 | 1,047.841 | 1,057.113 | 1,155.852 | 1,284.141 | 882.106 | 928.318 | 638.189 | 864.357 | 785.826 | 1,094.237 | 744.644 | 1,108.01 | 1,027.875 | 1,048.675 | 1,078.206 | 1,180.971 | 1,541.059 | 1,244.358 | 821.881 | 859.671 | 1,399.859 | 1,177.089 | 1,038.136 | 1,515.743 | 1,707.788 | 1,630.726 | 1,305.662 | 1,604.419 | 1,709.989 | 1,608.353 | 1,313.059 | 1,662.437 | 1,507.523 | 1,070.753 | 823.32 | 1,173.412 | 1,354.846 | 1,330.145 | 1,128.415 | 1,230.845 | 1,034.47 | 608.956 | 570.747 | 420.535 | 597.965 | 646.473 | 570.494 | 559.458 | 614.188 | 567.779 | 550.167 | 590.434 | 659.018 | 570.945 | 638.278 | 466.326 | 444.972 | 441.349 | 394.479 | 544.307 | 549.102 | 343.663 | 360.896 | 404.71 | 304.372 | 300.905 | 335.782 | 208.22 | 122.724 | 104.706 | 72.799 | 80.576 | 124.361 | 66.987 | 91.304 |
Kortlopende schulden
| 1,214.411 | 1,327.439 | 1,320.434 | 1,394.643 | 1,541.144 | 1,467.528 | 2,074.261 | 2,540.176 | 2,534.534 | 1,914.542 | 1,479.545 | 2,129.591 | 1,584.171 | 1,410.415 | 1,449.939 | 1,594.267 | 1,513.725 | 1,457.915 | 1,545.326 | 1,545.96 | 1,531.759 | 1,572.959 | 1,269 | 1,441 | 1,701.233 | 1,679.272 | 1,600.201 | 1,523.7 | 1,470.886 | 1,471.805 | 1,669.492 | 1,631.166 | 1,612.707 | 1,596.734 | 1,369.27 | 1,494.27 | 1,620.77 | 1,793.27 | 1,232.88 | 1,270.476 | 1,263.672 | 1,304.872 | 988.8 | 1,352.229 | 1,268.709 | 1,299.28 | 1,266.2 | 972.329 | 884.8 | 838.329 | 736.3 | 970.8 | 1,006.029 | 1,038.3 | 390.5 | 140 | 70 | 86 | 91 | 206 | 141 | 106 | 116 | 175 | 297 | 350 | 368 | 486 | 318 | 170 | 258 | 358 | 543 | 414 | 390.56 | 300.56 | 205 | 175 | 144.8 | 135.3 | 110.3 | 50 | 50.4 | 110.4 | 0.4 | 50 |
Belastingschulden
| 22.725 | 28.089 | 19.439 | 7.879 | 14 | 6.211 | 20.612 | 16.084 | 19.152 | 32.027 | 44.025 | 39.306 | 15.876 | 22.859 | 15.799 | 12.914 | 8.417 | 13.159 | 8.286 | 9.484 | 9.728 | 9.135 | 7.963 | 7.367 | 15.813 | 15.497 | 14.049 | 9.957 | 14.442 | 15.504 | 1.326 | 3.827 | 11.574 | 12.994 | 10.945 | 11.267 | 23.918 | 32.425 | 31.574 | 14.033 | 10.933 | 15.353 | 16.005 | 12.324 | 11.648 | 16.132 | 20.369 | 17.861 | 22.637 | 18.803 | 13.445 | 9.136 | 15.165 | 13.76 | -2.234 | 4.976 | 1.566 | 0.835 | -0.47 | 0.76 | 0.013 | 2.035 | -3.564 | -4.901 | -2.967 | -2.501 | 9.7 | 37.137 | 23.566 | 46.606 | 3.633 | -7.511 | 8.204 | 10.771 | 10.229 | 1.454 | 7.081 | 1.921 | -11.268 | -0.405 | 7.077 | 14.346 | -11.369 | -8.045 | 1.934 | -0.008 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 320.265 | 401.96 | 430.47 | 559.139 | 516.995 | 705.542 | 674.843 | 718.449 | 0 | 1,181.999 | 861.823 | 775.216 | 884.999 | 659.386 | 553.442 | 665.639 | 318.346 | 790.645 | 109.445 | 164.06 | 137.518 | 273.987 | 202.493 | 165.889 | 137.631 | 150.26 | 143.731 | 115.072 | 82.625 | 77.551 | 78.582 | 106.625 | 104.653 | 104.619 | 105.772 | 177.559 | 133.759 | 151.976 | 121.286 | 204.406 | 139.448 | 105.968 | 112.685 | 217.037 | 155.759 | 110.21 | 123.596 | 165.478 | 128.681 | 92.151 | 107.519 | 54.045 | 72.264 | 48.904 | 51.092 | 36.025 | 54.62 | 48.977 | 24.606 | 18.793 | 10.741 | 14.8 | 15.406 | 31.59 | 62.893 | 57.704 | 81.237 | 70.586 | 13.086 | 27.856 | 37.161 | 35.729 | 22.36 | 12.622 | 7.916 | -7.289 | 3.264 | 10.825 | 17.77 | -8.173 | -3.441 | 7.614 | 4.01 |
Overige kortlopende verplichtingen
| 863.17 | 763.135 | 819.19 | 665.508 | 579.447 | 930.425 | 197.915 | 111.141 | 142.035 | 459.998 | 326.91 | 1,021.931 | 280.862 | 239.303 | 145.058 | 326.32 | 94.452 | 418.324 | 7.95 | 302.91 | 50.004 | 825.974 | 593.834 | 712.08 | 895.94 | 892.034 | 685.764 | 715.011 | 659.48 | 893.537 | 1,180.266 | 459.703 | 690.735 | 910.286 | 984.037 | 557.332 | 610.602 | 475.838 | 201.888 | 610.588 | 922.431 | 649.059 | 651.81 | 261.89 | 382.765 | 519.165 | 550.911 | 416.433 | 622.477 | 715.962 | 439.377 | 286.198 | 409.966 | 752.591 | 497.668 | 294.696 | 324.863 | 422.955 | 276.731 | 102.291 | 199.485 | 327.043 | 230.148 | 121.771 | 434.546 | 427.649 | 282.839 | 265.812 | 283.296 | 243.714 | 201.144 | 41.849 | 34.12 | 54.351 | 49.514 | 60.336 | 15.49 | 57.732 | 34.342 | 28.615 | 33.944 | 77.512 | 144.038 | 35.097 | 31.976 | 45.02 |
Totaal kortlopende verplichtingen
| 3,510.978 | 4,150.714 | 3,890.576 | 3,155.289 | 3,276.218 | 3,399.945 | 3,769.338 | 4,134.169 | 4,458.328 | 4,610.843 | 4,470.142 | 4,238.668 | 4,120.022 | 3,569.274 | 3,581.624 | 3,565.756 | 3,204.298 | 2,950.014 | 3,091.557 | 2,904.053 | 3,476.374 | 3,055.169 | 3,142.867 | 3,188.322 | 3,935.647 | 3,665.009 | 3,646.874 | 3,789.728 | 3,539.426 | 3,202.727 | 3,710.755 | 3,494.556 | 3,492.105 | 3,558.15 | 3,879.995 | 3,770.657 | 3,886.016 | 3,712.966 | 3,248.32 | 3,605.087 | 3,805.389 | 3,403.63 | 3,319.052 | 3,133.966 | 2,733.875 | 2,770.582 | 3,010.891 | 2,761.469 | 2,860.059 | 2,701.509 | 2,419.967 | 2,300.605 | 2,040.116 | 2,375.398 | 1,306.469 | 1,037.637 | 1,042.902 | 1,072.047 | 926.719 | 923.239 | 908.277 | 985.244 | 933.017 | 950.887 | 1,299.524 | 1,413.426 | 1,126.865 | 1,233.921 | 1,066.212 | 854.799 | 1,007.084 | 941.44 | 928.987 | 840.019 | 855.013 | 666.722 | 528.475 | 570.434 | 376.094 | 286.234 | 256.027 | 214.658 | 263.645 | 261.813 | 101.297 | 186.316 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 648.09 | 592.089 | 603.517 | 798.975 | 594.344 | 456.765 | 674.976 | 630.299 | 578.927 | 384.071 | 139.001 | 138.631 | 18.699 | 18.699 | 70 | 70.083 | 73.825 | 87.143 | 93.942 | 94.272 | 291.195 | 291.88 | 318.515 | 427.378 | 309 | 356.217 | 345 | 296.792 | 120 | 147.376 | 120 | 227.551 | 120 | 190.327 | 261.75 | 312.417 | 195 | 195 | 677.088 | 689.022 | 795.805 | 802.738 | 1,015.222 | 1,037.155 | 1,131.039 | 1,145.972 | 1,215.055 | 1,197.796 | 1,264.688 | 1,207.5 | 1,105 | 905 | 507 | 342 | 202 | 112 | 27 | 22 | 22 | 22 | 22 | 22 | 22 | 0.913 | 0.915 | 0.913 | 13.09 | 12.643 | 15.597 | 18.941 | 0.625 | 0 | 0 | 0 | 38 | 38 | 74 | 74 | 110 | 110 | 140 | 140 | 140 | 140 | 190 | 190 |
Uitgestelde opbrengsten niet-vlottend
| 113.938 | 111.623 | 99.853 | 99.904 | 100.112 | 92.998 | 90.701 | 78.644 | 67.025 | 60.955 | 74.218 | 74.676 | 76.689 | 77.147 | 106.342 | 125.093 | 145.31 | 145.768 | 112.247 | 92.705 | 138.649 | 136.363 | 180.072 | 151.071 | 116.167 | 113.202 | 106.674 | 100.205 | 101.552 | 101.309 | 93.132 | 93.376 | 69.874 | 58.037 | 59.47 | 59.035 | 60.435 | 58.987 | 62.655 | 63.71 | 65.02 | 63.658 | 1.192 | 1.192 | 1.171 | 1.171 | 20.58 | 20.58 | 20.559 | 20.559 | 42.069 | 42.069 | 42.049 | 42.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.824 | 8.817 | 9.979 | 10.042 | 10.154 | 10.216 | 10.328 | 10.391 | 10.502 | 10.565 | 9.289 | 9.331 | 9.457 | 9.457 | 9.582 | 9.582 | 9.708 | 9.708 | 9.834 | 9.834 | 9.96 | 9.96 | 18.4 | 18.4 | 18.541 | 18.541 | 36.991 | 36.991 | 37.819 | 37.819 | 38.646 | 38.646 | 39.474 | 39.474 | 40.302 | 40.302 | 41.13 | 41.13 | 41.958 | 41.958 | 42.786 | 42.786 | 44.302 | 20.105 | 20.664 | 20.664 | 21.09 | 21.09 | 22.11 | 22.11 | 24.351 | 24.351 | 24.613 | 24.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22.806 | 9.149 | 22.199 | 20.728 | 4.551 | 97.739 | 12.668 | -45.866 | 23.898 | 72.073 | 0 | 113.93 | 39.254 | 39.254 | 37.909 | 0 | 0 | -26.635 | 7.742 | 100.447 | 7.742 | 144.105 | 133.861 | 23.225 | 279.441 | 229.41 | 184.964 | 172.098 | 116.367 | 71.893 | 161.273 | 71.893 | 192.22 | 71.893 | 57.798 | 11.893 | 67.258 | 11.893 | 1.238 | 1.238 | 109.021 | 1.215 | 49.406 | 47.376 | 48.816 | 49.205 | 48.283 | 49.026 | 8.349 | 29.217 | -11.799 | 29.871 | 30.453 | 31.337 | 16.878 | 16.878 | 16.705 | 16.705 | 7.886 | 7.886 | 8.149 | 8.149 | 5.375 | 4.463 | 4.725 | 4.725 | 5.25 | 5.25 | 4.9 | -14.041 | 0.12 | 0.12 | 0.12 | 0.12 | 0.425 | 0.425 | 0.36 | 0.36 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
Totaal niet-vlottende verplichtingen
| 793.658 | 721.678 | 735.548 | 829.746 | 709.161 | 471.722 | 788.673 | 752.112 | 680.352 | 466.709 | 222.508 | 261.891 | 144.098 | 144.556 | 223.833 | 204.758 | 228.843 | 229.301 | 223.765 | 204.553 | 447.546 | 445.945 | 650.848 | 620.074 | 723.149 | 717.371 | 673.629 | 505.881 | 375.738 | 358.397 | 413.051 | 431.467 | 421.568 | 359.732 | 419.321 | 423.648 | 363.823 | 307.011 | 782.939 | 795.927 | 904.826 | 910.397 | 1,110.121 | 1,105.827 | 1,201.689 | 1,217.012 | 1,305.008 | 1,288.492 | 1,336.264 | 1,279.385 | 1,201.689 | 1,001.29 | 604.115 | 439.999 | 218.878 | 128.878 | 43.705 | 38.705 | 29.886 | 29.886 | 30.149 | 30.149 | 27.375 | 5.375 | 5.64 | 5.638 | 18.34 | 17.893 | 20.497 | 23.841 | 0.745 | 0.12 | 0.12 | 0.12 | 38.425 | 38.425 | 74.36 | 74.36 | 110.53 | 110.53 | 140.53 | 140.53 | 140.53 | 140.53 | 190.53 | 190.53 |
Totaal passiva
| 4,304.636 | 4,872.392 | 4,626.124 | 3,985.035 | 3,985.379 | 3,871.667 | 4,558.011 | 4,886.281 | 5,138.681 | 5,077.552 | 4,692.651 | 4,500.559 | 4,264.12 | 3,713.83 | 3,805.457 | 3,770.515 | 3,433.142 | 3,179.315 | 3,315.322 | 3,108.606 | 3,923.92 | 3,501.114 | 3,793.715 | 3,808.396 | 4,658.796 | 4,382.379 | 4,320.503 | 4,295.608 | 3,915.163 | 3,561.124 | 4,123.807 | 3,926.023 | 3,913.673 | 3,917.881 | 4,299.316 | 4,194.305 | 4,249.839 | 4,019.977 | 4,031.259 | 4,401.014 | 4,710.216 | 4,314.027 | 4,429.173 | 4,239.793 | 3,935.563 | 3,987.594 | 4,315.899 | 4,049.962 | 4,196.324 | 3,980.894 | 3,621.656 | 3,301.895 | 2,644.232 | 2,815.397 | 1,525.347 | 1,166.515 | 1,086.607 | 1,110.752 | 956.606 | 953.125 | 938.426 | 1,015.393 | 960.393 | 956.263 | 1,305.164 | 1,419.064 | 1,145.205 | 1,251.813 | 1,086.709 | 878.64 | 1,007.829 | 941.56 | 929.107 | 840.139 | 893.438 | 705.147 | 602.835 | 644.794 | 486.624 | 396.764 | 396.557 | 355.188 | 404.175 | 402.343 | 291.827 | 376.846 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 521.6 | 326 | 326 | 326 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 188 | 108 |
Ingehouden winsten
| -226.714 | -159.988 | -146.794 | -155.793 | -180.518 | -185.164 | -219.332 | -149.171 | -147.075 | -161.768 | -156.758 | -163.078 | -288.119 | -354.746 | -351.812 | -439.704 | -537.184 | -592.035 | -611.437 | -694.423 | -763.246 | -760.018 | -484.969 | -453.55 | -552.08 | -498.002 | 144.699 | 123.649 | 110.331 | 132.054 | 84.944 | 59.099 | 46.964 | 67.778 | 130.296 | 160.089 | 200.051 | 234.131 | 249.792 | 162.192 | 101.073 | 107.46 | 229.113 | 256.061 | 344.86 | 366.041 | 370.363 | 374.21 | 426.509 | 411.244 | 404.318 | 392.648 | 424.5 | 403.299 | 394.633 | 348.33 | 358.945 | 332.611 | 327.148 | 306.552 | 285.973 | 260.055 | 253.521 | 234.316 | 231.037 | 241.348 | 281.962 | 260.948 | 216.035 | 186.936 | 136.435 | 112.624 | 129.007 | 120.128 | 115.476 | 97.209 | 114.293 | 98.959 | 96.511 | 70.005 | 90.353 | 75.834 | 61.456 | 48.948 | 65.486 | 57.172 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 219.718 | 1,472.955 | 217.979 | 1,486.97 | 222.64 | 1,443.197 | 218.98 | 1,446.242 | 222.61 | 1,446.808 | 220.126 | 1,444.098 | 220.316 | 1,444.477 | 13.875 | 18.082 | 20.573 | 19.971 | 16.607 | 15.859 | 15.984 | 16.744 | 14.802 | 18.034 | 20.215 | 21.134 | 21.593 | 23.753 | 22.165 | 29.434 | 27.565 | 29.014 | 26.502 | 24.376 | 22.528 | 20.474 | 18.735 | 17.256 | 15.918 | 0 | 6.349 | 12.151 | 12.946 | 10.101 | 11.386 | 13.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,470.787 | 1,470.603 | 1,476.645 | 1,334.59 | 1,467.978 | 1,332.937 | -0 | 1,446.98 | -0 | 1,224.341 | 0 | 1,295.538 | 0 | 1,224.341 | 0 | 1,444.657 | 0 | 1,295.538 | -1,563.617 | 1,293.535 | 1,397.718 | 1,262.677 | 1,262.677 | 1,262.677 | 1,414.462 | 1,262.677 | 1,415.752 | 1,417.933 | 1,418.852 | 1,224.341 | 1,410.144 | 1,408.556 | 1,415.824 | 1,413.956 | 1,415.404 | 1,412.892 | 1,410.767 | 1,408.919 | 1,384.742 | 1,383.003 | 1,381.523 | 1,380.185 | 1,372.448 | 1,370.617 | 1,376.419 | 1,262.677 | 1,367.135 | 1,368.42 | 1,370.481 | 1,369.502 | 1,362.679 | 1,363.218 | 1,365.972 | 1,364.9 | 1,353.056 | 1,352.024 | 1,544.969 | 1,540.925 | 1,539.315 | 614.942 | 616.178 | 612.12 | 604.428 | 604.872 | 617.833 | 601.499 | 584.459 | 584.459 | 584.459 | 596.029 | 577.743 | 577.743 | 578.418 | 364.598 | 359.17 | 359.46 | 360.053 | 359.853 | 348.312 | 348.312 | 347.943 | 348.032 | 339.362 | 339.362 | 339.362 | 99.762 |
Totaal eigen vermogen van aandeelhouders
| 1,765.673 | 1,832.214 | 1,851.451 | 1,842.918 | 1,814.037 | 1,810.156 | 1,789.237 | 1,819.409 | 1,817.721 | 1,803.152 | 1,811.085 | 1,805.472 | 1,680.289 | 1,611.32 | 1,613.886 | 1,526.553 | 1,428.893 | 1,374.018 | 1,356.821 | 1,276.326 | 1,176.042 | 1,175.907 | 1,450.208 | 1,481.752 | 1,383.982 | 1,436.118 | 2,082.051 | 2,063.183 | 2,050.783 | 2,072.965 | 2,016.688 | 1,989.255 | 1,984.389 | 2,003.334 | 2,067.3 | 2,094.582 | 2,132.418 | 2,164.65 | 2,156.134 | 2,066.795 | 2,004.196 | 2,009.246 | 2,123.161 | 2,148.278 | 2,242.879 | 2,264.854 | 2,259.098 | 2,264.23 | 2,318.589 | 2,302.346 | 2,288.597 | 2,277.466 | 2,312.073 | 2,289.799 | 2,269.29 | 2,221.954 | 2,229.914 | 2,199.536 | 2,192.463 | 1,147.494 | 1,128.151 | 1,098.175 | 1,083.95 | 1,065.188 | 1,074.871 | 1,066.7 | 1,092.422 | 1,071.407 | 1,026.494 | 997.395 | 940.178 | 916.366 | 933.425 | 672.726 | 662.646 | 644.669 | 662.347 | 646.813 | 632.823 | 606.317 | 626.296 | 611.866 | 588.818 | 576.31 | 592.849 | 264.934 |
Totaal eigen vermogen
| 2,127.586 | 2,155.085 | 2,110.722 | 2,086.168 | 1,960.755 | 1,949.122 | 1,924.848 | 1,942.076 | 1,940.22 | 1,917.473 | 1,905.012 | 1,886.67 | 1,738.778 | 1,656.432 | 1,640.104 | 1,529.252 | 1,408.043 | 1,336.963 | 1,313.773 | 1,220.749 | 1,121.217 | 1,125.527 | 1,380.768 | 1,412.915 | 1,320.78 | 1,383.059 | 1,906.768 | 1,900.675 | 1,898.795 | 1,947.324 | 1,902.944 | 1,877.669 | 1,885.602 | 1,919.326 | 2,019.74 | 2,064.947 | 2,119.161 | 2,162.54 | 2,223.968 | 2,149.991 | 2,098.617 | 2,116.455 | 2,316.387 | 2,287.772 | 2,401.243 | 2,439.496 | 2,428.388 | 2,441.808 | 2,510.629 | 2,499.863 | 2,495.218 | 2,484.023 | 2,520.973 | 2,501.794 | 2,432.55 | 2,370.383 | 2,337.946 | 2,294.417 | 2,251.332 | 1,202.177 | 1,184.871 | 1,151.248 | 1,134.418 | 1,119.989 | 1,132.128 | 1,124.033 | 1,153.431 | 1,127.97 | 1,075.072 | 1,042.685 | 975.917 | 936.068 | 952.83 | 678.726 | 668.646 | 650.669 | 668.347 | 652.813 | 632.823 | 606.317 | 626.296 | 611.866 | 588.818 | 576.31 | 592.849 | 264.934 |
Totaal passiva en aandeelhoudersvermogen
| 6,432.222 | 7,027.477 | 6,736.846 | 6,171.107 | 5,946.134 | 5,913.787 | 6,482.859 | 6,828.357 | 7,078.901 | 6,995.025 | 6,597.662 | 6,387.229 | 6,002.898 | 5,370.262 | 5,445.56 | 5,299.767 | 4,841.185 | 4,516.278 | 4,629.095 | 4,329.355 | 5,045.136 | 4,626.641 | 5,174.483 | 5,221.311 | 5,979.576 | 5,765.438 | 6,227.271 | 6,196.283 | 5,813.958 | 5,508.448 | 6,026.751 | 5,803.691 | 5,799.275 | 5,837.207 | 6,319.055 | 6,259.251 | 6,369 | 6,182.517 | 6,255.228 | 6,551.005 | 6,808.833 | 6,430.482 | 6,745.56 | 6,527.565 | 6,336.807 | 6,427.09 | 6,744.286 | 6,491.77 | 6,706.952 | 6,480.757 | 6,116.874 | 5,785.918 | 5,165.205 | 5,317.191 | 3,957.897 | 3,536.899 | 3,424.553 | 3,405.169 | 3,207.938 | 2,155.302 | 2,123.297 | 2,166.641 | 2,094.811 | 2,076.252 | 2,437.292 | 2,543.098 | 2,298.636 | 2,379.783 | 2,161.781 | 1,921.324 | 1,983.746 | 1,877.628 | 1,881.937 | 1,518.864 | 1,562.084 | 1,355.815 | 1,271.182 | 1,297.607 | 1,119.447 | 1,003.081 | 1,022.854 | 967.054 | 992.993 | 978.653 | 884.675 | 641.78 |