
Aeolus Tyre Co., Ltd.
SSE:600469.SS
5.54 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,629.142 | 1,827.96 | 1,731.134 | 1,680.185 | 1,459.539 | 1,474.952 | 1,478.742 | 1,501.934 | 1,270.989 | 1,245.538 | 1,351.058 | 1,338.389 | 1,052.909 | 1,291.909 | 1,249.981 | 1,469.842 | 1,545.841 | 1,444.579 | 1,469.875 | 1,598.434 | 1,065.839 | 1,457.621 | 1,453.746 | 1,597.136 | 1,405.696 | 1,506.089 | 1,581.766 | 1,696.945 | 1,433.84 | 1,619.646 | 1,940.951 | 1,818.67 | 1,924.347 | 3,024.253 | 1,447.157 | 1,577.601 | 1,276.146 | 1,445.659 | 1,607.713 | 1,738.197 | 1,566.282 | 2,148.012 | 2,019.814 | 1,995.495 | 2,003.515 | 2,145.261 | 2,241.036 | 2,131.881 | 2,020.003 | 2,115.277 | 1,896.793 | 2,491.941 | 2,518.959 | 2,269.117 | 2,434.846 | 2,767.726 | 2,757.818 | 1,920.196 | 2,000.69 | 2,313.107 | 1,887.852 | 1,605.799 | 1,543.626 | 1,445.428 | 1,027.667 | 995.16 | 1,606.942 | 1,804.786 | 1,688.462 | 1,540.048 | 1,437.157 | 1,617.88 | 1,423.497 | 1,318.277 | 1,296.234 | 1,283.658 | 1,117.671 | 1,034.913 | 911.845 | 976.841 | 776.424 | 740.682 | 780.25 | 696.105 | 584.134 | 585.779 | 572.485 | 521.854 | 429.969 |
Kosten van de omzet
| 1,409.681 | 1,526.429 | 1,478.369 | 1,360.777 | 1,197.683 | 1,206.737 | 1,155.518 | 1,214.789 | 1,044.854 | 1,073.363 | 1,113.74 | 1,159.846 | 947.498 | 1,216.889 | 1,124.149 | 1,315.498 | 1,333.079 | 1,179.195 | 1,146.572 | 1,315.417 | 900.221 | 1,155.564 | 1,137.184 | 1,226.334 | 1,136.419 | 1,194.656 | 1,251.088 | 1,390.813 | 1,254.059 | 1,502.651 | 1,744.322 | 1,598.284 | 1,780.326 | 2,770.323 | 1,207.641 | 1,229.18 | 1,022.269 | 1,146.135 | 1,324.386 | 1,374.055 | 1,275.219 | 1,697.91 | 1,546.493 | 1,512.353 | 1,607.276 | 1,643.944 | 1,818.088 | 1,670.88 | 1,675.028 | 1,652.354 | 1,487.372 | 2,060.369 | 2,134.133 | 1,919.845 | 2,048.323 | 2,308.028 | 2,331.551 | 1,566.947 | 1,762.7 | 2,050.239 | 1,633.519 | 1,109.3 | 1,154.563 | 1,088.676 | 934.462 | 940.781 | 1,468.677 | 1,599.92 | 1,484.914 | 1,354.25 | 1,250.752 | 1,410.245 | 1,243.444 | 1,204.002 | 1,196.985 | 1,120.827 | 967.362 | 905.074 | 751.278 | 764.181 | 617.882 | 588.593 | 614.58 | 561.198 | 469.05 | 441.54 | 426.419 | 392.077 | 327.955 |
Brutowinst
| 219.461 | 301.531 | 252.765 | 319.408 | 261.856 | 268.214 | 323.224 | 287.145 | 226.135 | 172.175 | 237.318 | 178.542 | 105.411 | 75.021 | 125.832 | 154.343 | 212.762 | 265.385 | 323.303 | 283.017 | 165.618 | 302.057 | 316.561 | 370.802 | 269.276 | 311.432 | 330.678 | 306.132 | 179.78 | 116.994 | 196.629 | 220.386 | 144.021 | 253.93 | 239.516 | 348.421 | 253.877 | 299.524 | 283.327 | 364.142 | 291.064 | 450.102 | 473.321 | 483.142 | 396.239 | 501.317 | 422.948 | 461.001 | 344.975 | 462.924 | 409.421 | 431.572 | 384.826 | 349.273 | 386.523 | 459.697 | 426.267 | 353.249 | 237.99 | 262.868 | 254.333 | 496.498 | 389.063 | 356.751 | 93.205 | 54.379 | 138.265 | 204.867 | 203.548 | 185.798 | 186.405 | 207.635 | 180.053 | 114.274 | 99.249 | 162.831 | 150.309 | 129.839 | 160.567 | 212.66 | 158.542 | 152.089 | 165.67 | 134.907 | 115.084 | 144.239 | 146.066 | 129.777 | 102.014 |
Brutowinstmarge
| 0.135 | 0.165 | 0.146 | 0.19 | 0.179 | 0.182 | 0.219 | 0.191 | 0.178 | 0.138 | 0.176 | 0.133 | 0.1 | 0.058 | 0.101 | 0.105 | 0.138 | 0.184 | 0.22 | 0.177 | 0.155 | 0.207 | 0.218 | 0.232 | 0.192 | 0.207 | 0.209 | 0.18 | 0.125 | 0.072 | 0.101 | 0.121 | 0.075 | 0.084 | 0.166 | 0.221 | 0.199 | 0.207 | 0.176 | 0.209 | 0.186 | 0.21 | 0.234 | 0.242 | 0.198 | 0.234 | 0.189 | 0.216 | 0.171 | 0.219 | 0.216 | 0.173 | 0.153 | 0.154 | 0.159 | 0.166 | 0.155 | 0.184 | 0.119 | 0.114 | 0.135 | 0.309 | 0.252 | 0.247 | 0.091 | 0.055 | 0.086 | 0.114 | 0.121 | 0.121 | 0.13 | 0.128 | 0.126 | 0.087 | 0.077 | 0.127 | 0.134 | 0.125 | 0.176 | 0.218 | 0.204 | 0.205 | 0.212 | 0.194 | 0.197 | 0.246 | 0.255 | 0.249 | 0.237 |
Onderzoek- en ontwikkelingskosten
| 69.053 | 86.224 | 71.13 | 51.244 | 81.01 | 79.017 | 75.282 | 57.543 | 49.415 | 59.314 | 71.442 | 49.852 | 51.735 | 69.309 | 45.751 | 71.709 | 69.398 | 81.371 | 80.575 | 62.814 | 43.885 | 71.66 | 84.167 | 87.607 | -16.029 | 109.655 | 67.195 | 174.847 | 55.565 | 301.014 | 51.576 | 124.156 | 0 | 199.271 | 0 | 89.278 | 0 | 228.305 | 0 | 105.218 | 0 | 343.946 | 0 | 165.641 | 0 | 317.155 | 0 | 173.083 | 0 | 331.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 41.779 | 27.827 | 53.739 | 29.631 | 37.143 | 25.027 | 48.172 | 18.539 | 40.525 | -22.568 | 102.748 | -12.038 | 56.884 | -14.907 | 81.84 | -0.347 | 48.399 | -4.694 | 60.134 | 2.31 | 44.69 | -1.917 | 34.952 | 5.582 | 40.42 | -106.231 | 51.455 | -50.227 | 125.353 | -196.816 | 119.133 | -65.563 | 110.288 | -168.943 | 99.938 | -42.675 | 74.62 | -193.228 | 77.129 | -58.111 | 82.874 | -319.997 | 130.464 | -79.057 | 100.188 | -324.056 | 127.076 | 110.508 | 116.253 | -387.563 | 232.965 | 103.268 | 100.078 | -382.602 | 146.358 | 190.4 | 147.471 | -200.972 | 106.132 | 73.326 | 61.449 | 273.835 | 134.353 | 30.074 | 34.659 | 39.285 | 11.122 | 28.66 | 45.697 | 45.719 | 34.87 | 29.99 | 41.821 | 14.619 | 14.599 | 76.821 | 27.598 | 24.103 | 42.058 | 41.598 | 36.78 | 47.37 | 59.891 | 38.857 | 26.872 | 54.724 | 44.507 | 46.749 | 32.605 |
Verkoop- en marketingkosten
| 47.223 | 44.252 | 46.412 | 34.619 | 51.702 | 45.863 | 50.043 | 43.678 | 39.046 | 29.546 | 40.545 | 35.775 | 30.648 | 38.676 | 34.978 | 34.987 | 42.596 | 37.762 | 49.536 | 49.706 | 31.104 | 98.605 | 88.203 | 107.14 | 71.759 | 75.081 | 87.311 | 103.205 | 79.308 | 131.232 | 104.535 | 83.037 | 87.134 | 193.542 | 77.145 | 118.748 | 96.435 | 139.098 | 137.502 | 122.096 | 128.095 | 190.654 | 152.609 | 141.578 | 130.302 | 255.053 | 133.015 | 107.509 | 84.073 | 215.557 | 63.217 | 88.876 | 87.843 | 60.328 | 61.33 | 66.651 | 98.349 | 79.664 | 74.399 | 63.685 | 64.783 | 79.41 | 63.657 | 57.177 | 33.218 | 51.45 | 52.389 | 59.742 | 51.519 | 54.968 | 52.802 | 66.422 | 48.243 | 46.032 | 46.956 | 54.718 | 31.698 | 44.47 | 38.079 | 45.679 | 32.92 | 28.113 | 33.657 | 24.987 | 18.649 | 24.481 | 22.129 | 17.832 | 17.195 |
Verkoop-, algemene en administratieve kosten
| 89.002 | 72.079 | 100.151 | 64.25 | 89.833 | 96.299 | 98.215 | 62.217 | 79.571 | 6.979 | 143.294 | 23.738 | 87.532 | 23.769 | 116.819 | 34.64 | 90.996 | 33.069 | 109.67 | 52.016 | 75.794 | 96.688 | 123.155 | 112.722 | 112.179 | -31.15 | 138.766 | 52.978 | 204.662 | -65.584 | 223.668 | 17.474 | 197.422 | 24.6 | 177.082 | 76.073 | 171.055 | -54.13 | 214.631 | 63.986 | 210.969 | -129.343 | 283.073 | 62.521 | 230.491 | -69.003 | 260.092 | 218.017 | 200.326 | -172.006 | 296.182 | 192.144 | 187.921 | -322.274 | 207.688 | 257.051 | 245.82 | -121.308 | 180.531 | 137.011 | 126.232 | 353.245 | 198.01 | 87.251 | 67.877 | 90.736 | 63.512 | 88.402 | 97.216 | 100.687 | 87.671 | 96.412 | 90.064 | 60.651 | 61.555 | 131.539 | 59.295 | 68.574 | 80.137 | 87.277 | 69.7 | 75.483 | 93.548 | 63.844 | 45.521 | 79.204 | 66.636 | 64.582 | 49.8 |
Overige kosten
| 25.386 | 119.377 | 36.885 | 10.98 | -14.901 | -22.9 | 0.267 | -4.446 | 11.707 | 34.339 | -46.839 | 62.321 | 5.03 | -12.049 | -1.487 | 13.621 | 1.628 | 4.657 | 1.549 | 1.395 | 0.78 | 0.683 | 0.266 | 0.271 | 0.549 | 0.021 | 21.897 | -1.028 | -0.359 | -23.897 | 6.143 | 6.598 | 5.168 | 134.473 | -1.129 | -7.085 | 5.081 | 6.39 | 2.74 | 1.053 | 3.791 | 1.806 | 2.797 | 3.745 | 2.448 | 1.537 | 0.94 | 0.875 | 0.999 | 6.873 | 3.266 | -0.469 | 4.486 | 3.006 | 5.132 | 3.305 | 4.07 | 10.851 | 1.651 | 5.643 | 2.388 | 0.043 | 3.754 | 0.825 | 0.473 | 3.388 | 0.69 | 23.497 | 1.729 | -51.52 | 4.606 | 4.001 | -0.079 | -8.238 | 12.605 | 4.941 | 2.665 | -43.161 | 3.618 | -16.075 | 1.892 | 8.209 | 1.398 | -10.85 | 1.855 | -28.538 | -1.332 | 2.426 | 0.219 |
Bedrijfskosten
| 183.441 | 278.787 | 208.165 | 141.42 | 185.744 | 198.216 | 173.245 | 144.906 | 140.692 | 100.631 | 167.897 | 135.911 | 144.297 | 161.805 | 126.17 | 156.188 | 169.865 | 185.649 | 207.995 | 169.231 | 108.976 | 247.045 | 214.851 | 262.857 | 104.7 | 253.724 | 220.059 | 234.776 | 219.617 | 302.867 | 235.1 | 205.34 | 207.486 | 396.221 | 177.946 | 207.392 | 181.708 | 251.681 | 230.747 | 224.116 | 222.569 | 362.93 | 297.722 | 294.67 | 247.505 | 366.286 | 287.255 | 241.498 | 221.436 | 329.315 | 311.331 | 214.785 | 219.513 | 227.591 | 233.175 | 294.99 | 283.672 | 272.546 | 203.146 | 170.318 | 148.5 | 373.167 | 215.216 | 106.724 | 80 | 100.285 | 81.272 | 116.409 | 122.138 | 120.162 | 106.066 | 121.161 | 109.995 | 79.561 | 74.937 | 151.128 | 109.077 | 111.588 | 107.162 | 125.211 | 105.934 | 110.549 | 125.307 | 99.185 | 77.813 | 106.531 | 93.236 | 94.381 | 78.469 |
Bedrijfsresultaat
| 36.02 | 22.745 | 44.6 | 167.542 | 76.112 | 69.999 | 131.995 | 147.519 | 59.389 | 34.519 | 63.275 | 48.761 | -38.886 | -125.525 | -17.721 | -17.102 | 27.543 | 38.29 | 84.825 | 79.461 | 26.689 | 17.834 | 57.271 | 66.967 | 109.076 | 31.798 | 88.931 | 28.509 | -109.511 | -270.629 | -94.757 | 3.142 | -124.73 | -209.358 | 52.043 | 112.013 | 65.48 | 33.261 | 61.969 | 115.598 | 66.795 | 38.263 | 142.942 | 98.904 | 118.241 | 73.078 | 95.596 | 122.963 | 79.555 | 48.898 | 61.321 | 116.752 | 86.322 | 22.791 | 78.82 | 79.176 | 82.046 | 43.326 | 10.038 | 36.029 | 74.183 | 73.798 | 132.399 | 135.556 | 5.358 | -230.033 | 13.587 | 36.595 | 50.716 | 35.434 | 46.483 | 43.361 | 42.928 | 19.747 | 10.478 | -7.63 | 23.323 | 9.114 | 42.05 | 77.668 | 43.346 | 31.647 | 30.18 | 31.19 | 31.397 | 33.006 | 44.536 | 28.704 | 15.684 |
Bedrijfsresultaat ratio
| 0.022 | 0.012 | 0.026 | 0.1 | 0.052 | 0.047 | 0.089 | 0.098 | 0.047 | 0.028 | 0.047 | 0.036 | -0.037 | -0.097 | -0.014 | -0.012 | 0.018 | 0.027 | 0.058 | 0.05 | 0.025 | 0.012 | 0.039 | 0.042 | 0.078 | 0.021 | 0.056 | 0.017 | -0.076 | -0.167 | -0.049 | 0.002 | -0.065 | -0.069 | 0.036 | 0.071 | 0.051 | 0.023 | 0.039 | 0.067 | 0.043 | 0.018 | 0.071 | 0.05 | 0.059 | 0.034 | 0.043 | 0.058 | 0.039 | 0.023 | 0.032 | 0.047 | 0.034 | 0.01 | 0.032 | 0.029 | 0.03 | 0.023 | 0.005 | 0.016 | 0.039 | 0.046 | 0.086 | 0.094 | 0.005 | -0.231 | 0.008 | 0.02 | 0.03 | 0.023 | 0.032 | 0.027 | 0.03 | 0.015 | 0.008 | -0.006 | 0.021 | 0.009 | 0.046 | 0.08 | 0.056 | 0.043 | 0.039 | 0.045 | 0.054 | 0.056 | 0.078 | 0.055 | 0.036 |
Totaal overige inkomsten en kosten netto
| -1.606 | -0.494 | 6.299 | 10.98 | 5.411 | 10.128 | -1.666 | -11.61 | 2.199 | -7.927 | 0.307 | 16.114 | -7.743 | -12.049 | -1.487 | 13.621 | 1.628 | 4.657 | 1.549 | 1.395 | 0.78 | 0.683 | 0.266 | 0.271 | 0.549 | 0.021 | 21.897 | -1.028 | -0.359 | -3.981 | -1.086 | -7.775 | 5.168 | 135.051 | -72.751 | -7.085 | 30.71 | 5.82 | 2.74 | 1.053 | 3.791 | -2.204 | 2.797 | 3.745 | 2.448 | 18.534 | 0.94 | -39.544 | -42.985 | -35.192 | -33.503 | -0.756 | 3.705 | 1.27 | 4.144 | 0.742 | 3.919 | 9.221 | 1.649 | 5.05 | 1.631 | -0.006 | 3.551 | 0.39 | 0.379 | -3.226 | 0.69 | 23.334 | 1.661 | -53.138 | 4.265 | 4.003 | -0.081 | -13.171 | -0.123 | 0.686 | -0.352 | -0.457 | -0.731 | 0.196 | -0.226 | 1.701 | -0.774 | -0.009 | -0.32 | 0.817 | -3.271 | 0.107 | -0.101 |
Inkomen voor belasting
| 34.414 | 22.251 | 50.898 | 178.522 | 86 | 81.126 | 132.262 | 143.074 | 61.587 | 26.592 | 63.582 | 64.875 | -46.629 | -137.574 | -19.208 | -3.481 | 29.171 | 42.948 | 86.374 | 80.856 | 27.469 | 18.517 | 57.536 | 67.238 | 109.624 | 31.819 | 110.828 | 27.481 | -109.87 | -293.978 | -88.674 | 9.252 | -119.562 | -87.166 | 50.914 | 104.928 | 70.561 | 39.081 | 64.71 | 116.65 | 70.587 | 36.059 | 145.739 | 102.649 | 120.689 | 73.887 | 96.536 | 123.838 | 80.554 | 52.984 | 64.587 | 115.996 | 90.027 | 24.061 | 82.964 | 79.918 | 85.965 | 52.547 | 11.687 | 41.079 | 75.813 | 73.792 | 135.949 | 135.946 | 5.736 | -233.259 | 14.277 | 59.929 | 52.377 | -17.704 | 50.748 | 47.364 | 42.847 | 6.576 | 10.356 | -6.944 | 22.972 | 8.657 | 41.319 | 77.863 | 43.12 | 33.348 | 29.407 | 31.181 | 31.077 | 33.823 | 41.265 | 28.811 | 15.584 |
Inkomen voor belasting ratio
| 0.021 | 0.012 | 0.029 | 0.106 | 0.059 | 0.055 | 0.089 | 0.095 | 0.048 | 0.021 | 0.047 | 0.048 | -0.044 | -0.106 | -0.015 | -0.002 | 0.019 | 0.03 | 0.059 | 0.051 | 0.026 | 0.013 | 0.04 | 0.042 | 0.078 | 0.021 | 0.07 | 0.016 | -0.077 | -0.182 | -0.046 | 0.005 | -0.062 | -0.029 | 0.035 | 0.067 | 0.055 | 0.027 | 0.04 | 0.067 | 0.045 | 0.017 | 0.072 | 0.051 | 0.06 | 0.034 | 0.043 | 0.058 | 0.04 | 0.025 | 0.034 | 0.047 | 0.036 | 0.011 | 0.034 | 0.029 | 0.031 | 0.027 | 0.006 | 0.018 | 0.04 | 0.046 | 0.088 | 0.094 | 0.006 | -0.234 | 0.009 | 0.033 | 0.031 | -0.011 | 0.035 | 0.029 | 0.03 | 0.005 | 0.008 | -0.005 | 0.021 | 0.008 | 0.045 | 0.08 | 0.056 | 0.045 | 0.038 | 0.045 | 0.053 | 0.058 | 0.072 | 0.055 | 0.036 |
Belastingkosten
| 6.19 | 17.121 | 5.804 | 22.244 | 9.517 | 11.052 | 20.721 | 24.034 | 10.587 | 5.437 | 11.095 | 12.741 | -5.374 | -18.516 | -4.047 | -1.396 | 1.892 | 4.435 | 12.086 | 12.949 | 7.087 | 4.268 | 10.098 | 11.15 | 21.176 | 15.418 | 19.029 | 14.601 | -7.061 | -19.53 | -0.595 | 2.782 | -0.593 | 9.523 | 13.803 | 24.642 | 6.718 | -3.7 | 6.969 | 24.416 | 16.108 | 10.598 | 24.727 | 15.415 | 22.597 | 7.782 | 12.584 | 28.225 | 13.162 | 7.554 | 11.206 | 18.567 | 13.654 | 5.898 | 14.655 | 7.887 | 10.325 | 7.749 | 1.807 | 7.564 | 11.378 | 18.142 | 11.099 | -102.341 | -7.847 | -41.906 | 3.663 | 15.501 | 13.201 | -29.52 | 16.747 | 15.63 | 14.139 | 11.956 | 3.417 | -2.291 | 7.581 | 2.217 | 13.635 | 25.695 | 14.23 | 13.207 | 9.704 | 13.854 | 11.6 | 25.996 | 13.618 | 11.021 | 5.143 |
Nettowinst
| 28.224 | 5.13 | 45.095 | 156.278 | 74.441 | 67.274 | 111.541 | 119.039 | 51.001 | 21.155 | 52.487 | 52.134 | -41.255 | -119.058 | -15.161 | -2.084 | 27.279 | 38.513 | 74.288 | 67.906 | 20.382 | 14.25 | 47.438 | 56.088 | 88.448 | 16.401 | 91.799 | 12.88 | -102.809 | -274.448 | -88.079 | 6.469 | -118.969 | -96.689 | 37.112 | 80.286 | 63.843 | 42.781 | 57.741 | 92.234 | 54.478 | 25.46 | 121.012 | 87.234 | 98.092 | 66.105 | 83.952 | 95.613 | 67.392 | 45.835 | 53.36 | 97.422 | 76.368 | 18.123 | 68.309 | 72.03 | 75.64 | 44.798 | 9.88 | 33.515 | 64.436 | 55.65 | 124.85 | 123.817 | 5.736 | -191.354 | 10.614 | 44.429 | 39.176 | 11.816 | 34.001 | 31.734 | 28.707 | -5.38 | 6.938 | -4.652 | 15.391 | 6.44 | 27.684 | 52.168 | 28.891 | 20.141 | 19.702 | 17.327 | 19.478 | 7.827 | 27.648 | 17.79 | 10.441 |
Nettowinstmarge
| 0.017 | 0.003 | 0.026 | 0.093 | 0.051 | 0.046 | 0.075 | 0.079 | 0.04 | 0.017 | 0.039 | 0.039 | -0.039 | -0.092 | -0.012 | -0.001 | 0.018 | 0.027 | 0.051 | 0.042 | 0.019 | 0.01 | 0.033 | 0.035 | 0.063 | 0.011 | 0.058 | 0.008 | -0.072 | -0.169 | -0.045 | 0.004 | -0.062 | -0.032 | 0.026 | 0.051 | 0.05 | 0.03 | 0.036 | 0.053 | 0.035 | 0.012 | 0.06 | 0.044 | 0.049 | 0.031 | 0.037 | 0.045 | 0.033 | 0.022 | 0.028 | 0.039 | 0.03 | 0.008 | 0.028 | 0.026 | 0.027 | 0.023 | 0.005 | 0.014 | 0.034 | 0.035 | 0.081 | 0.086 | 0.006 | -0.192 | 0.007 | 0.025 | 0.023 | 0.008 | 0.024 | 0.02 | 0.02 | -0.004 | 0.005 | -0.004 | 0.014 | 0.006 | 0.03 | 0.053 | 0.037 | 0.027 | 0.025 | 0.025 | 0.033 | 0.013 | 0.048 | 0.034 | 0.024 |
WPA (Winst Per Aandeel)
| 0.04 | 0.007 | 0.062 | 0.21 | 0.1 | 0.092 | 0.15 | 0.16 | 0.07 | 0.029 | 0.076 | 0.076 | -0.06 | -0.16 | -0.022 | -0.003 | 0.04 | 0.067 | 0.13 | 0.13 | 0.04 | 0.027 | 0.09 | 0.1 | 0.16 | 0.029 | 0.16 | 0.023 | -0.18 | -0.5 | -0.16 | 0.012 | -0.21 | -0.18 | -0.06 | 0.14 | 0.078 | 0.076 | 0.15 | 0.17 | 0.1 | 0.045 | 0.22 | 0.16 | 0.17 | 0.12 | 0.15 | 0.17 | 0.15 | 0.081 | 0.093 | 0.17 | 0.14 | 0.032 | 0.12 | 0.13 | 0.13 | 0.079 | 0.017 | 0.06 | 0.11 | 0.099 | 0.22 | 0.22 | 0.01 | -0.5 | 0.028 | 0.12 | 0.1 | 0.031 | 0.089 | 0.081 | 0.075 | -0.014 | 0.018 | -0.012 | 0.04 | 0.017 | 0.072 | 0.13 | 0.053 | 0.051 | 0.036 | 0.044 | 0.036 | 0.02 | 0.051 | 0.045 | 0.027 |
Verwaterde WPA
| 0.04 | 0.007 | 0.062 | 0.21 | 0.1 | 0.092 | 0.15 | 0.16 | 0.07 | 0.029 | 0.076 | 0.076 | -0.06 | -0.16 | -0.022 | -0.003 | 0.04 | 0.067 | 0.13 | 0.13 | 0.04 | 0.027 | 0.09 | 0.1 | 0.16 | 0.029 | 0.16 | 0.023 | -0.18 | -0.5 | -0.16 | 0.012 | -0.21 | -0.18 | -0.06 | 0.14 | 0.078 | 0.076 | 0.15 | 0.17 | 0.1 | 0.045 | 0.22 | 0.16 | 0.17 | 0.12 | 0.15 | 0.17 | 0.15 | 0.081 | 0.093 | 0.17 | 0.14 | 0.032 | 0.12 | 0.13 | 0.13 | 0.079 | 0.017 | 0.06 | 0.11 | 0.099 | 0.22 | 0.22 | 0.01 | -0.5 | 0.028 | 0.12 | 0.1 | 0.031 | 0.089 | 0.081 | 0.075 | -0.014 | 0.018 | -0.012 | 0.04 | 0.017 | 0.072 | 0.13 | 0.053 | 0.051 | 0.036 | 0.044 | 0.036 | 0.02 | 0.051 | 0.045 | 0.027 |
EBITDA
| 41.754 | 29.992 | 58.304 | 186.137 | 155.672 | 166.443 | 213.653 | 166.291 | 144.803 | 112.22 | 150.308 | 155.17 | 39.546 | -27.579 | 2.449 | 76.137 | 120.507 | 131.876 | 175.07 | 163.858 | 127.373 | 88.456 | 163.307 | 167.452 | 159.717 | 79.96 | 142.702 | 48.658 | -19.824 | -251.555 | -25.408 | 4.065 | -37.804 | 2.16 | 61.57 | 132.602 | 54.211 | 112.959 | 52.58 | 166.052 | 68.494 | 40.948 | 175.599 | 144.238 | 148.734 | 73.942 | 135.693 | 160.232 | 209.874 | 104.872 | 98.09 | 210.004 | 165.314 | 104.542 | 153.348 | 174.734 | 142.595 | 107.791 | 34.844 | 109.199 | 105.833 | 139.361 | 173.847 | 305.029 | -34.767 | -14.782 | 56.993 | 88.458 | 81.41 | 55.131 | 80.339 | 99.917 | 70.059 | 75.848 | 68.788 | 47.457 | 71.057 | 45.971 | 76.601 | 105.579 | 67.797 | 61.503 | 55.298 | 46.487 | 46.223 | 37.708 | 52.831 | 35.397 | 23.545 |
EBITDA ratio
| 0.026 | 0.016 | 0.034 | 0.111 | 0.107 | 0.113 | 0.144 | 0.111 | 0.114 | 0.09 | 0.111 | 0.116 | 0.038 | -0.021 | 0.002 | 0.052 | 0.078 | 0.091 | 0.119 | 0.103 | 0.12 | 0.061 | 0.112 | 0.105 | 0.114 | 0.053 | 0.09 | 0.029 | -0.014 | -0.155 | -0.013 | 0.002 | -0.02 | 0.001 | 0.043 | 0.084 | 0.042 | 0.078 | 0.033 | 0.096 | 0.044 | 0.019 | 0.087 | 0.072 | 0.074 | 0.034 | 0.061 | 0.075 | 0.104 | 0.05 | 0.052 | 0.084 | 0.066 | 0.046 | 0.063 | 0.063 | 0.052 | 0.056 | 0.017 | 0.047 | 0.056 | 0.087 | 0.113 | 0.211 | -0.034 | -0.015 | 0.035 | 0.049 | 0.048 | 0.036 | 0.056 | 0.062 | 0.049 | 0.058 | 0.053 | 0.037 | 0.064 | 0.044 | 0.084 | 0.108 | 0.087 | 0.083 | 0.071 | 0.067 | 0.079 | 0.064 | 0.092 | 0.068 | 0.055 |