
Tianjin Benefo Tejing Electric Co., Ltd.
SSE:600468.SS
4.61 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 695.591 | 836.843 | 672.509 | 781.077 | 678.232 | 767.546 | 567.664 | 658.186 | 599.856 | 646.101 | 542.368 | 516.526 | 466.152 | 572.933 | 414.969 | 412.463 | 505.918 | 579.099 | 360.338 | 388.623 | 288.062 | 351.487 | 434.609 | 484.074 | 193.955 | 309.228 | 324.496 | 703.467 | 324.082 | 448.281 | 336.157 | 464.522 | 439.89 | 316.921 | 359.965 | 243.205 | 281.567 | 239.864 | 186.733 | 212.775 | 238.563 | 304.745 | 101.086 | 153.011 | 123.626 | 160.845 | 149.769 | 178.009 | 204.731 | 186.86 | 149.388 | 140.306 | 161.851 | 159.038 | 135.942 | 151.152 | 146.298 | 97.114 | 79.527 | 102.377 | 92.88 | 181.041 | 109.29 | 71.041 | 74.106 | 90.968 | 49.221 | 88.81 | 110.453 | 128.02 | 97.89 | 64.822 | 44.88 | 84.489 | 39.807 | 23.779 | 19.234 | 45.899 | 31.487 | 32.411 | 46.278 | 41.001 | 31.045 | 48.728 | 49.095 | 73.283 | 85.458 | 130.045 | 82.722 | 80.652 | 160.073 | 184.882 | 183.788 | 221.478 | 250.562 |
Kortetermijnbeleggingen
| 0 | 0.097 | 0 | 0.104 | 0 | 0.046 | 0.234 | 0.234 | 0.455 | 1.995 | 2.192 | 311.103 | 1.179 | 0.346 | 0 | 0 | 8.671 | 8.671 | 22.122 | 22.122 | 1.721 | 1.721 | 0 | 0 | 0 | 350 | 0 | 0 | 1.01 | 1.01 | 1.931 | 1.931 | 5.559 | 5.559 | 2.649 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.715 | 218.572 | 211.952 | 203.538 | 201.171 | 198.751 | 11.631 | 66.059 | 36.509 | 67.096 | 25.983 | 204.107 | 176.042 | 168.141 | 165.309 | 164.019 | 171.854 | 168.487 | 164.732 | 116.31 | 115.417 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 695.591 | 836.94 | 672.509 | 781.18 | 678.232 | 767.591 | 567.898 | 658.42 | 600.31 | 648.096 | 544.56 | 516.526 | 467.331 | 573.279 | 414.969 | 412.463 | 514.589 | 587.77 | 382.46 | 410.745 | 289.783 | 353.208 | 434.609 | 484.074 | 193.955 | 309.228 | 324.496 | 703.467 | 325.092 | 449.291 | 338.088 | 466.454 | 445.449 | 322.48 | 362.614 | 243.205 | 281.567 | 239.864 | 186.733 | 212.775 | 238.563 | 304.745 | 101.086 | 153.011 | 123.626 | 160.845 | 149.769 | 178.009 | 204.731 | 186.86 | 149.388 | 140.306 | 161.851 | 159.038 | 135.942 | 151.152 | 146.298 | 108.745 | 145.586 | 138.886 | 159.976 | 207.024 | 109.29 | 71.041 | 74.106 | 90.968 | 49.221 | 88.81 | 110.453 | 128.02 | 97.89 | 64.822 | 44.88 | 84.489 | 39.807 | 23.779 | 19.234 | 45.899 | 31.487 | 32.411 | 46.278 | 41.001 | 31.045 | 48.728 | 49.095 | 73.383 | 85.558 | 130.145 | 82.822 | 80.752 | 160.173 | 184.982 | 183.788 | 221.478 | 250.562 |
Nettovorderingen
| 1,382.631 | 1,333.651 | 1,354.72 | 1,370.357 | 1,405.711 | 1,348.658 | 1,393.263 | 1,383.467 | 1,318.921 | 1,326.964 | 1,357.871 | 1,316.115 | 1,326.067 | 1,159.973 | 1,209.125 | 1,075.502 | 1,205.943 | 1,135.219 | 1,187.411 | 1,062.037 | 1,028.47 | 1,024.719 | 1,002.082 | 895.517 | 882.049 | 801.533 | 983.639 | 865.484 | 959.118 | 851.298 | 905.279 | 818.523 | 757.668 | 688.529 | 748.091 | 358.435 | 297.899 | 300.188 | 351.119 | 317.519 | 320.187 | 334.678 | 384.894 | 305.855 | 269.261 | 275.648 | 303.635 | 266.273 | 261.908 | 224.174 | 0 | 300.938 | 0 | 0 | 0 | 311.583 | 0 | 96.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.428 | 0 | 0 | 7.401 |
Voorraad
| 451.276 | 460.37 | 529.843 | 512.489 | 430.909 | 475.885 | 496.354 | 493.762 | 518.675 | 451.413 | 471.094 | 454.256 | 488.875 | 581.841 | 529.43 | 576.721 | 559.41 | 582.594 | 628.769 | 639.067 | 605.398 | 587.165 | 310.228 | 341.53 | 307.641 | 329.658 | 332.411 | 324.21 | 297.534 | 282.798 | 276.515 | 288.961 | 280.441 | 265.467 | 279.21 | 198.694 | 196.087 | 183.721 | 169.149 | 171.221 | 176.354 | 183.094 | 216.365 | 183.104 | 169.93 | 168.548 | 170.328 | 177.361 | 150.839 | 165.194 | 158.67 | 166.323 | 199.186 | 222.803 | 215.421 | 208.438 | 191.732 | 134.525 | 122.753 | 131.587 | 131.44 | 106.798 | 100.177 | 96.55 | 100.267 | 107.796 | 136.698 | 133.272 | 120.82 | 117.766 | 131.296 | 114.54 | 107.517 | 112.485 | 120.236 | 130.374 | 116.31 | 102.82 | 140.114 | 158.317 | 201.497 | 185.532 | 218.026 | 213.052 | 182.782 | 153.887 | 159.859 | 154.986 | 155.884 | 144.966 | 122.46 | 97.714 | 98.337 | 94.459 | 72.923 |
Overige vlottende activa
| 43.865 | 42.338 | 42.71 | 20.872 | 88 | 109.724 | 112.413 | 114.839 | 114.652 | 129.046 | 118.341 | 121.094 | 118.37 | 123.386 | 159.726 | 163.588 | 117.314 | 1,181.672 | 171.915 | 243.929 | 255.022 | 379.787 | 101.641 | 127.978 | 445.592 | 418.227 | 369.164 | 165.598 | 472.243 | 325.706 | 354.486 | 1,059.099 | 362.212 | 520.395 | 599.352 | 1,012.474 | 1,043.873 | 51.238 | 43.501 | 33.579 | 41.835 | 33.401 | 38.089 | 35.371 | 33.505 | 32.311 | 30.34 | 27.19 | 34.372 | 26.897 | 291.565 | 290.634 | 271.536 | 251.532 | 307.097 | 299.574 | 267.571 | 289.603 | 235.599 | 172.563 | 176.19 | 152.738 | 163.661 | 149.992 | 150.486 | 141.126 | 198.785 | 189.495 | 183.571 | 198.732 | 239.905 | 253.474 | 232.967 | 244.708 | 298.701 | 296.402 | 317.747 | 286.071 | 260.665 | 267.916 | 175.686 | 199.94 | 208.245 | 206.597 | 208.086 | 217.791 | 203.868 | 176.96 | 245.126 | 216.329 | 153.15 | 147.899 | 145.457 | 104.75 | 112.767 |
Totaal vlottende activa
| 2,573.363 | 2,673.298 | 2,599.782 | 2,684.897 | 2,569.576 | 2,657.022 | 2,507.668 | 2,608.029 | 2,511.516 | 2,509.01 | 2,449.392 | 2,367.452 | 2,360.981 | 2,395.291 | 2,215.577 | 2,172.965 | 2,325.024 | 2,352.036 | 2,290.724 | 2,252.691 | 2,110.865 | 2,176.894 | 1,782.129 | 1,804.182 | 1,797.026 | 1,883.045 | 1,964.445 | 1,991.217 | 1,951.562 | 1,948.449 | 1,824.883 | 1,814.514 | 1,800.227 | 1,833.624 | 1,929.756 | 1,812.809 | 1,805.612 | 753.914 | 750.502 | 722.51 | 761.607 | 843.173 | 728.491 | 677.341 | 596.322 | 625.53 | 644.455 | 648.833 | 638.501 | 593.168 | 599.624 | 597.264 | 632.572 | 633.372 | 658.459 | 659.164 | 605.6 | 446.119 | 503.938 | 443.037 | 467.605 | 466.56 | 373.129 | 317.584 | 324.858 | 339.889 | 384.704 | 411.577 | 414.845 | 444.518 | 469.092 | 432.836 | 385.364 | 434.587 | 458.744 | 450.555 | 453.291 | 434.79 | 432.267 | 458.644 | 423.461 | 426.473 | 457.315 | 468.377 | 439.963 | 445.061 | 449.286 | 462.091 | 483.833 | 442.047 | 435.783 | 441.022 | 427.582 | 420.686 | 443.654 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 583.891 | 581.606 | 575.58 | 583.847 | 580.984 | 556.725 | 555.785 | 562.024 | 564.422 | 558.441 | 550.897 | 549.972 | 553.885 | 561.38 | 554.36 | 557.855 | 565.473 | 570.227 | 575.216 | 566.442 | 560.652 | 437.08 | 427.9 | 427.322 | 427.927 | 431.982 | 434.518 | 420.967 | 424.251 | 429.319 | 424.891 | 424.555 | 424.291 | 418.758 | 410.708 | 327.754 | 328.733 | 320.827 | 321.207 | 321.384 | 317.108 | 313.412 | 327.25 | 328.118 | 329.49 | 325.339 | 318.992 | 308.136 | 299.916 | 295.886 | 289.669 | 292.553 | 286.956 | 274.711 | 260.358 | 259.68 | 263.494 | 204.21 | 207.743 | 211.006 | 237.7 | 243.456 | 246.012 | 247.291 | 254.766 | 267.455 | 259.186 | 256.736 | 248.234 | 250.955 | 238.15 | 235.441 | 247.192 | 268.509 | 260.956 | 258.085 | 229.658 | 223.261 | 212.066 | 198.53 | 305.131 | 299.768 | 290.9 | 294.431 | 295.557 | 290.716 | 301.638 | 285.531 | 259.735 | 241.026 | 154.461 | 128.35 | 129.074 | 130.075 | 129.24 |
Goodwill
| 0.512 | 0.512 | 217.802 | 217.802 | 217.802 | 217.802 | 227.995 | 227.995 | 227.995 | 227.995 | 227.995 | 227.995 | 227.995 | 227.995 | 227.995 | 227.995 | 227.995 | 227.995 | 233.013 | 233.013 | 233.013 | 233.013 | 7.566 | 6.765 | 6.765 | 6.765 | 7.417 | 7.417 | 7.417 | 7.417 | 7.545 | 7.545 | 7.545 | 7.545 | 7.545 | 7.545 | 7.545 | 7.545 | 8.021 | 8.021 | 7.456 | 7.456 | 6.905 | 6.905 | 6.905 | 6.905 | 6.905 | 6.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 114.048 | 116.208 | 118.872 | 122.096 | 125.713 | 129.186 | 134.45 | 137.557 | 142.457 | 143.961 | 149.358 | 151.143 | 155.426 | 158.891 | 157.411 | 160.392 | 160.14 | 164.28 | 165.977 | 171.18 | 174.397 | 160.017 | 130.078 | 134.137 | 136.783 | 138.843 | 140.437 | 142.538 | 145.142 | 147.923 | 150.154 | 151.878 | 152.66 | 153.424 | 154.46 | 138.827 | 138.825 | 123.945 | 122.813 | 122.298 | 121.983 | 122.184 | 98.353 | 96.345 | 95.869 | 93.632 | 93.724 | 92.255 | 85.395 | 84.805 | 83.713 | 84.413 | 125.282 | 124.864 | 123.383 | 122.439 | 122.397 | 74.511 | 59.485 | 58.97 | 56.52 | 55.938 | 54.379 | 52.724 | 52.978 | 53.271 | 55.324 | 50.653 | 48.772 | 49.03 | 40.607 | 40.058 | 25.312 | 9.181 | 11.958 | 9.248 | 9.321 | 9.393 | 26.547 | 26.745 | 26.97 | 27.262 | 27.63 | 27.308 | 26.968 | 26.992 | 26.739 | 9.274 | 9.288 | 9.34 | 13.468 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 114.56 | 116.72 | 336.674 | 339.898 | 343.516 | 346.988 | 362.445 | 365.552 | 370.452 | 371.956 | 377.353 | 379.138 | 383.42 | 386.885 | 385.405 | 388.386 | 388.134 | 392.275 | 398.99 | 404.193 | 407.41 | 393.03 | 137.644 | 140.903 | 143.548 | 145.608 | 147.854 | 149.955 | 152.559 | 155.34 | 157.7 | 159.423 | 160.206 | 160.97 | 162.005 | 146.372 | 146.37 | 131.491 | 130.834 | 130.319 | 129.439 | 129.64 | 105.258 | 103.25 | 102.774 | 100.537 | 100.628 | 99.159 | 85.395 | 84.805 | 83.713 | 84.413 | 125.282 | 124.864 | 123.383 | 122.439 | 122.397 | 74.511 | 59.485 | 58.97 | 56.52 | 55.938 | 54.379 | 52.724 | 52.978 | 53.271 | 55.324 | 50.653 | 48.772 | 49.03 | 40.607 | 40.058 | 25.312 | 9.181 | 11.958 | 9.248 | 9.321 | 9.393 | 26.547 | 26.745 | 26.97 | 27.262 | 27.63 | 27.308 | 26.968 | 26.992 | 26.739 | 9.274 | 9.288 | 9.34 | 13.468 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 383.337 | 366.166 | 390.407 | 383.786 | 372.173 | 359.538 | 351.864 | 342.462 | 333.274 | 325.626 | 320.956 | 0 | 309.51 | 305.26 | 308.44 | 300.78 | 287.37 | 285.338 | 264.79 | 261.101 | 275.149 | 273.134 | 274.841 | 273.476 | 265.252 | 256.878 | 255.572 | 255.987 | 246.936 | 241.466 | 247.688 | 248.088 | 240.164 | 236.989 | 275.61 | 276.534 | 272.452 | 267.007 | 286.619 | 283.608 | 245.465 | 234.762 | 274.159 | 265.119 | 251.09 | 244.116 | 232.59 | 227.945 | 220.89 | 223.305 | 249.878 | 0 | 0 | 0 | 0 | 0 | 0 | 190.163 | 129.084 | 156.31 | 126.13 | 159.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.738 | 21.085 | 35.101 | 15.906 | 15.872 | 15.497 | 10.803 | 0 | 0 | 0 |
Belastingvorderingen
| 20.001 | 19.836 | 19.526 | 20.084 | 18.196 | 17.796 | 22.931 | 21.822 | 20.406 | 17.387 | 18.88 | 18.23 | 15.321 | 15.478 | 15.571 | 15.552 | 14.857 | 14.928 | 13.275 | 13.276 | 12.02 | 12.053 | 10.36 | 10.527 | 10.073 | 10.073 | 8.391 | 8.391 | 7.057 | 7.057 | 7.42 | 7.42 | 6.572 | 6.572 | 7.85 | 5.609 | 5.297 | 5.297 | 5.39 | 5.39 | 4.713 | 5.645 | 6.831 | 6.903 | 6.164 | 6.056 | 6.849 | 6.947 | 6.023 | 6.182 | 6.752 | 6.773 | 6.269 | 6.235 | 6.644 | 6.945 | 5.419 | 2.272 | 4.591 | 4.591 | 2.061 | 2.061 | 2.602 | 2.628 | 2.643 | 2.643 | 2.778 | 2.778 | 3.298 | 3.298 | 4.751 | 4.681 | 4.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.668 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 401.93 | 15.527 | 2.512 | 2.796 | 2.976 | 2.868 | 1.421 | 1.604 | 2.014 | 3.366 | 3.756 | 312.859 | 2.912 | 1.877 | 1.615 | 1.704 | 10.375 | 10.462 | 24.229 | 23.955 | 2.671 | 2.761 | 0.685 | 0.775 | 0.864 | 0.954 | 0.926 | 1.004 | 2.092 | 2.398 | 3.646 | 3.93 | 7.906 | 8.275 | 5.627 | 1.517 | 1.59 | 1.096 | 0.436 | 0.402 | 0.419 | 0.437 | 0.146 | 0.216 | 0.287 | 0.381 | 0.482 | 0.492 | 0.028 | 0.035 | 0.042 | 246.763 | 222.232 | 215.727 | 203.538 | 201.171 | 199.059 | 11.7 | 66.137 | 36.641 | 67.282 | 26.322 | 204.685 | 176.399 | 168.57 | 165.81 | 166.819 | 174.889 | 171.91 | 168.238 | 116.31 | 115.417 | -0.512 | 111.81 | 110.056 | 88.279 | 97.436 | 125.798 | 122.558 | 129.399 | 45.029 | 40.475 | 29.082 | 26.923 | 27.937 | 0.1 | 5.124 | -0.014 | 0.385 | 0.385 | -0.627 | 0.1 | 10.664 | 10.664 | 7.849 |
Totaal niet-vlottende activa
| 1,120.382 | 1,099.853 | 1,324.699 | 1,330.411 | 1,317.844 | 1,283.916 | 1,294.446 | 1,293.463 | 1,290.568 | 1,276.775 | 1,271.841 | 1,260.199 | 1,265.048 | 1,270.882 | 1,265.391 | 1,264.277 | 1,266.21 | 1,273.23 | 1,276.499 | 1,268.967 | 1,257.903 | 1,118.058 | 851.43 | 853.003 | 847.665 | 845.496 | 847.26 | 836.303 | 832.896 | 835.58 | 841.344 | 843.416 | 839.139 | 831.564 | 861.8 | 757.786 | 754.443 | 725.718 | 744.486 | 741.103 | 697.144 | 683.895 | 713.645 | 703.605 | 689.805 | 676.429 | 659.541 | 642.68 | 612.251 | 610.213 | 630.053 | 630.502 | 640.738 | 621.537 | 593.924 | 590.234 | 590.369 | 482.856 | 467.039 | 467.518 | 489.693 | 487.443 | 507.678 | 479.042 | 478.957 | 489.178 | 484.107 | 485.057 | 472.214 | 471.521 | 399.817 | 395.597 | 398.295 | 389.501 | 382.971 | 355.611 | 336.414 | 358.453 | 361.172 | 354.674 | 377.13 | 367.505 | 347.612 | 348.662 | 350.462 | 343.545 | 354.586 | 331.56 | 285.314 | 266.624 | 182.9 | 139.252 | 139.737 | 140.739 | 137.089 |
Totaal activa
| 3,693.745 | 3,773.151 | 3,924.482 | 4,015.309 | 3,887.42 | 3,940.938 | 3,802.115 | 3,901.492 | 3,802.084 | 3,785.785 | 3,721.232 | 3,627.651 | 3,626.029 | 3,666.173 | 3,480.969 | 3,437.242 | 3,591.235 | 3,625.266 | 3,567.223 | 3,521.658 | 3,368.768 | 3,294.953 | 2,633.558 | 2,657.185 | 2,644.692 | 2,728.542 | 2,811.706 | 2,827.519 | 2,784.458 | 2,784.029 | 2,666.227 | 2,657.93 | 2,639.366 | 2,665.187 | 2,791.556 | 2,570.595 | 2,560.055 | 1,479.632 | 1,494.988 | 1,463.613 | 1,458.751 | 1,527.068 | 1,442.137 | 1,380.945 | 1,286.127 | 1,301.959 | 1,303.996 | 1,291.512 | 1,250.752 | 1,203.381 | 1,229.677 | 1,227.765 | 1,273.311 | 1,254.91 | 1,252.383 | 1,249.398 | 1,195.969 | 928.975 | 970.977 | 910.555 | 957.298 | 954.003 | 880.807 | 796.626 | 803.815 | 829.067 | 868.812 | 896.634 | 887.058 | 916.039 | 868.909 | 828.433 | 783.659 | 824.088 | 841.715 | 806.166 | 789.705 | 793.243 | 793.439 | 813.318 | 800.591 | 793.978 | 804.927 | 817.039 | 790.425 | 788.606 | 803.872 | 793.651 | 769.147 | 708.671 | 618.682 | 580.274 | 567.32 | 561.425 | 580.742 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 586.827 | 574.256 | 620.021 | 645.53 | 371.889 | 544.296 | 604.768 | 662.422 | 555.668 | 565.346 | 505.86 | 289.177 | 418.218 | 414.931 | 345.712 | 343.616 | 397.495 | 467.156 | 456.717 | 433.957 | 403.633 | 407.957 | 211.276 | 197.612 | 170.558 | 180.69 | 187.497 | 185.447 | 157.929 | 162.083 | 167.833 | 170.98 | 157.992 | 185.611 | 191.756 | 183.858 | 166.718 | 172.265 | 163.159 | 151.549 | 151.295 | 182.168 | 169.767 | 163.778 | 144.971 | 162.022 | 175.298 | 163.865 | 143.766 | 131.496 | 143.163 | 142.296 | 156.785 | 155.396 | 161.979 | 167.355 | 140.162 | 146.101 | 68.062 | 70.181 | 83.813 | 69.97 | 72.202 | 86.137 | 79.31 | 91.46 | 103.775 | 111.777 | 101.625 | 142.458 | 134.244 | 110.898 | 94.985 | 110.122 | 98.71 | 85.823 | 65.8 | 89.056 | 81.127 | 67.974 | 59.951 | 73.694 | 92.094 | 93.439 | 82.32 | 80.628 | 85.703 | 78.342 | 64.527 | 45.301 | 42.031 | 25.982 | 34.46 | 29.557 | 39.742 |
Kortlopende schulden
| 259.822 | 401.179 | 281.908 | 359.057 | 374.249 | 432.724 | 257.578 | 310.001 | 332.254 | 317.254 | 342.501 | 344.716 | 301.768 | 306.768 | 175 | 175 | 195 | 160 | 150 | 192 | 162 | 102 | 97 | 146.8 | 166.8 | 148.8 | 124.8 | 152.7 | 132.8 | 132.8 | 29.8 | 0 | 10 | 19.9 | 129.3 | 10 | 19.99 | 49.99 | 49.99 | 29.99 | 35 | 75 | 154.5 | 144.5 | 128 | 123 | 126.5 | 123 | 123.05 | 123.05 | 123.55 | 128.1 | 143 | 145 | 155 | 165 | 152.6 | 97 | 194 | 219 | 221.4 | 227.9 | 117.9 | 73.5 | 76.5 | 80.5 | 85.341 | 115.115 | 128.04 | 139.849 | 116.328 | 118.911 | 99 | 124.5 | 129.5 | 131 | 151 | 148 | 146 | 96 | 185 | 200 | 191 | 185 | 187.2 | 187.7 | 170 | 165 | 154 | 120 | 123.99 | 123.99 | 96 | 96 | 97 |
Belastingschulden
| 10.504 | 11.304 | 9.897 | 9.986 | 19.146 | 6.149 | 14.362 | 17.845 | 22.543 | 43.562 | 46.045 | 40.95 | 27.492 | 19.279 | 15.75 | 15.454 | 12.52 | 14.003 | 14.683 | 14.369 | 8.03 | 13.812 | 11.747 | 7.138 | 12.93 | 3.462 | 8.874 | 9.037 | 9.532 | 18.413 | 13.144 | 9.809 | 8.95 | 6.6 | 8.073 | 10.74 | 6.278 | 7.106 | 4.711 | 4.755 | 4.887 | 2.384 | 1.33 | 3.296 | 3.269 | 3.976 | 2.162 | 4.062 | 4.553 | 3.034 | 6.994 | 10.512 | 7.682 | 2.5 | 6.126 | 5.92 | 4.781 | 3.319 | 3.469 | -1.629 | -0.533 | 2.833 | 0.98 | 0.206 | 1.646 | 1.941 | 0.451 | 2.891 | 3.048 | 13.379 | 3.064 | -0.974 | 2.661 | 1.786 | 1.792 | 0.8 | 8.583 | 5.685 | 8.315 | 13.439 | -2.925 | -0.231 | -4.999 | -0.96 | -5.535 | -1.196 | -5.03 | 7.318 | 4.365 | 6.73 | -0.45 | 1.02 | -1.717 | -2.718 | 1.431 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 595.425 | 593.259 | 53.67 | 626.273 | 611.14 | 74.779 | 58.186 | 93.196 | 0 | 0 | 0 | 831.758 | 829.497 | 909.264 | 937.24 | 14.683 | 781.405 | 759.928 | 767.742 | 473.972 | 463.039 | 464.543 | 468.224 | 479.57 | 477.164 | 481.121 | 499.011 | 502.093 | 0 | 496.171 | 499.143 | 503.048 | 477.555 | 490.664 | 470.989 | 475.381 | 484.439 | 476.62 | 486.722 | 359.49 | 315.003 | 268.942 | 255.19 | 249.702 | 257.914 | 229.363 | 227.116 | 225.405 | 243.708 | 235.282 | 232.097 | 225.607 | 200.248 | 189.633 | 184.599 | 133.882 | 68.711 | 99.382 | 108.188 | 131.045 | 91.032 | 104.075 | 116.307 | 110.738 | 128.96 | 130.876 | 113.876 | 65.509 | 70.262 | 50.97 | 56.781 | 70.047 | 66.343 | 52.523 | 72.547 | 85.769 | 142.377 | 84.182 | 66.57 | 55.474 | 62.963 | 56.723 | 56.82 | 48.956 | 60.436 | 61.216 | 58.553 | 23.405 | 18.5 | 19.295 | 17.048 | 29.082 |
Overige kortlopende verplichtingen
| 607.937 | 594.255 | 621.801 | 542.481 | 722.961 | 645.913 | 639.003 | 545.368 | 620.742 | 627.292 | 636.306 | 781.168 | 738.514 | 819.037 | 830.954 | 675.429 | 762.091 | 936.673 | 922.047 | 767.036 | 877.936 | 875.638 | 482.862 | 455.901 | 451.613 | 475.742 | 482.06 | 480.813 | 471.589 | 492.42 | 488.948 | 520.495 | 509.174 | 518.015 | 510.053 | 491.854 | 501.173 | 480.674 | 483.895 | 488.342 | 486.499 | 498.713 | 372.873 | 322.946 | 280.172 | 286.698 | 264.724 | 272.762 | 249.65 | 245.959 | 247.065 | 253.616 | 254.891 | 259.192 | 249.254 | 223.52 | 210.797 | 114.9 | 141.885 | 79.245 | 109.078 | 114.345 | 139.315 | 94.91 | 108.535 | 120.69 | 133.87 | 144.207 | 145.918 | 117.426 | 108.155 | 100.303 | 75.714 | 80.331 | 94.994 | 89.408 | 80.518 | 96.145 | 100.578 | 185.169 | 100.565 | 85.925 | 77.339 | 81.377 | 69.284 | 66.294 | 81.509 | 59.137 | 68.167 | 61.177 | 27.499 | 21.024 | 23.444 | 24.539 | 30.204 |
Totaal kortlopende verplichtingen
| 1,465.09 | 1,580.993 | 1,533.626 | 1,606.063 | 1,533.889 | 1,629.082 | 1,515.71 | 1,591 | 1,531.207 | 1,553.455 | 1,530.712 | 1,456.011 | 1,485.992 | 1,560.015 | 1,367.416 | 1,363.742 | 1,517.294 | 1,577.004 | 1,543.447 | 1,545.746 | 1,451.599 | 1,399.407 | 802.885 | 826.164 | 810.162 | 808.695 | 803.232 | 827.998 | 781.702 | 805.716 | 712.308 | 701.284 | 686.116 | 730.125 | 872.379 | 696.453 | 694.159 | 705.538 | 701.755 | 674.637 | 677.681 | 758.266 | 698.47 | 634.52 | 556.412 | 575.696 | 568.684 | 563.689 | 521.02 | 503.54 | 520.772 | 534.524 | 562.357 | 562.089 | 572.358 | 561.796 | 508.34 | 361.32 | 407.416 | 366.797 | 413.758 | 415.048 | 330.397 | 254.753 | 265.99 | 294.591 | 323.437 | 373.991 | 378.632 | 413.111 | 361.791 | 329.139 | 272.36 | 316.739 | 324.996 | 307.031 | 305.901 | 338.886 | 336.021 | 362.582 | 342.591 | 359.388 | 355.434 | 358.856 | 333.269 | 333.426 | 332.183 | 309.797 | 291.06 | 233.209 | 193.07 | 172.016 | 152.187 | 146.502 | 168.377 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 25.614 | 24.788 | 20 | 40.22 | 20.22 | 20.295 | 20.878 | 40.877 | 40.876 | 40.875 | 30.421 | 24.418 | 0.196 | 0.193 | 0.723 | 0.95 | 1.425 | 2.077 | 14.826 | 14.826 | 14.826 | 14.826 | 14.826 | 14.826 | 0 | 0 | 0 | 0 | 0 | 25.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 35 | 35 | 40 | 18 | -11.203 | 22 | 4 | 4 | 12.644 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.565 | 0 | 0 | 0 | 0 | 0 | 30 | 10 | 30 | 45 | 45 | 45 | 65.1 | 65.1 | 65.1 | 65.1 | 62.1 | 62.1 | 72.09 | 72.09 | 70.09 |
Uitgestelde opbrengsten niet-vlottend
| 25.265 | 26.187 | 25.453 | 23.685 | 24.4 | 24.898 | 38.741 | 38.911 | 32.037 | 24.607 | 16.125 | 14.805 | 15.061 | 15.22 | 15.063 | 15.188 | 15.368 | 15.522 | 15.683 | 15.758 | 11.261 | 11.292 | 9.73 | 11.595 | 11.906 | 12.011 | 12.323 | 12.197 | 12.484 | 7.572 | 8.158 | 8.233 | 8.519 | 8.624 | 6.867 | 6.942 | 9.532 | 10.066 | 9.611 | 8.486 | 8.576 | 7.88 | 13.326 | 13.326 | 13.326 | 13.326 | 13.326 | 13.326 | 13.326 | 13.326 | 0 | 0 | 2.744 | 2.744 | 0 | 0 | 23.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.718 | 7.933 | 7.258 | 7.461 | 8.13 | 7.968 | 8.184 | 8.443 | 8.943 | 9.152 | 9.969 | 10.793 | 12.493 | 12.622 | 12.667 | 14.252 | 14.343 | 14.792 | 15.56 | 16.007 | 7.421 | 7.747 | 2.814 | 3.216 | 3.417 | 3.417 | 3.624 | 3.832 | 4.191 | 4.398 | 11.282 | 11.495 | 12.253 | 12.466 | 12.319 | 8.848 | 9.174 | 9.301 | 9.452 | 9.573 | 9.451 | 9.572 | 6.426 | 6.426 | 6.09 | 6.111 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 | 0 | 0 | -0.522 | 0 | 2.958 | 0.22 | 0.341 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 30.9 | 30.9 | 30.9 | 30.9 | 21.7 | 0 | 12.827 | 12.827 | 12.827 | 12.827 | 11.327 | 12.827 | 12.827 | 12.827 | 14.826 | 14.826 | 14.826 | 14.826 | 0 | 0 | 0 | 0 | 0 | 0 | 25.426 | 25.426 | 25.626 | 25.626 | 25.626 | 0.2 | 25.626 | 25.626 | 25.626 | 25.626 | 25.726 | 18.126 | 18.126 | 18.126 | 18.026 | 13.526 | 13.526 | 13.526 | 7.87 | 7.945 | 8.064 | 8.239 | 8.076 | 8.151 | 8.199 | 8.406 | -6.09 | 22.194 | 22.607 | 21.503 | 18.807 | 35.851 | 18.232 | 8.134 | 0 | 0.41 | 0.41 | 0.41 | 0 | 0 | 0.34 | 0.34 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0 | 0 | 0.04 | 0.04 | 0.077 | 0.04 | 0.04 | 0.04 | 0.04 | 0.149 | 1.214 | 1.214 | 1.214 | 1.214 | 2.594 | 2.594 | 2.594 | 2.594 | 5.117 | 5.117 | 5.117 | 5.117 | 0 |
Totaal niet-vlottende verplichtingen
| 89.497 | 89.808 | 83.611 | 102.266 | 74.45 | 28.263 | 80.631 | 101.059 | 94.683 | 87.46 | 67.841 | 62.843 | 40.578 | 40.863 | 43.279 | 45.216 | 45.962 | 45.14 | 46.069 | 46.591 | 33.507 | 33.866 | 27.37 | 29.637 | 40.749 | 40.854 | 41.573 | 41.655 | 42.301 | 37.596 | 45.066 | 45.354 | 46.398 | 46.716 | 44.913 | 33.916 | 36.832 | 37.493 | 37.09 | 31.585 | 31.553 | 30.978 | 37.622 | 37.697 | 37.481 | 37.676 | 62.493 | 62.567 | 67.616 | 45.823 | 55.203 | 50.285 | 35.441 | 34.337 | 31.451 | 35.851 | 45.854 | 8.134 | 2.958 | 0.63 | 0.751 | 0.751 | 0 | 0 | 0.34 | 0.34 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0 | 0 | 12.605 | 0.04 | 0.077 | 0.04 | 0.04 | 0.04 | 30.04 | 10.149 | 31.214 | 46.214 | 46.214 | 46.214 | 67.694 | 67.694 | 67.694 | 67.694 | 67.217 | 67.217 | 77.207 | 77.207 | 70.09 |
Totaal passiva
| 1,554.587 | 1,670.801 | 1,617.238 | 1,708.329 | 1,608.339 | 1,657.346 | 1,596.341 | 1,692.059 | 1,625.89 | 1,640.915 | 1,598.553 | 1,518.855 | 1,526.57 | 1,600.877 | 1,410.695 | 1,408.958 | 1,563.256 | 1,622.145 | 1,589.516 | 1,592.337 | 1,485.106 | 1,433.273 | 830.255 | 855.801 | 850.911 | 849.549 | 844.805 | 869.653 | 824.003 | 843.312 | 757.374 | 746.638 | 732.515 | 776.842 | 917.292 | 730.369 | 730.991 | 743.031 | 738.844 | 706.222 | 709.234 | 789.244 | 736.092 | 672.217 | 593.893 | 613.373 | 631.177 | 626.257 | 588.636 | 549.363 | 575.974 | 584.809 | 597.799 | 596.426 | 603.809 | 597.646 | 554.194 | 369.454 | 410.374 | 367.427 | 414.509 | 415.799 | 330.397 | 254.753 | 266.33 | 294.931 | 323.437 | 373.991 | 378.632 | 413.111 | 362.141 | 329.489 | 272.36 | 316.739 | 337.6 | 307.071 | 305.978 | 338.926 | 336.061 | 362.622 | 372.631 | 369.538 | 386.649 | 405.071 | 379.484 | 379.64 | 399.877 | 377.49 | 358.753 | 300.903 | 260.287 | 239.233 | 229.394 | 223.709 | 238.467 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.673 | 13.093 | 16.423 | 16.262 | 18.009 | 16.522 | 0.954 | 1.526 | 0.022 | 0.304 | 10.009 | 10.009 | 7.08 | 7.08 | 3.652 | 5.791 | 4.39 | 4.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,087.735 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 1,121.895 | 811.114 | 811.114 | 811.114 | 811.114 | 811.114 | 811.114 | 811.114 | 811.114 | 540.742 | 540.742 | 540.742 | 540.742 | 540.742 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 456.192 | 380.16 | 380.16 | 380.16 | 380.16 | 380.16 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 264 | 264 | 264 | 264 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 |
Ingehouden winsten
| 490.03 | 458.054 | 675.268 | 672.873 | 642.919 | 608.144 | 588.193 | 594.883 | 557.699 | 528.592 | 510.385 | 503.381 | 471.266 | 443.812 | 435.845 | 395.274 | 399.717 | 372.647 | 359.363 | 315.968 | 293.757 | 275.361 | 264.029 | 255.852 | 240.392 | 223.27 | 233.032 | 225.616 | 229.73 | 213.117 | 198.295 | 186.747 | 183.395 | 167.086 | 152.845 | 140.621 | 129.863 | 119.919 | 137.964 | 132.225 | 129.057 | 119.173 | 97.469 | 101.336 | 89.829 | 86.154 | 74.47 | 68.215 | 67.968 | 63.095 | 68.539 | 61.086 | 50.052 | 34.977 | 35.684 | 114.274 | 108.185 | 85.199 | 75.53 | 58.47 | 117.436 | 112.342 | 104.895 | 97.813 | 92.155 | 88.463 | 93.521 | 87.854 | 74.889 | 70.118 | 43.94 | 34.974 | 52.432 | 50.272 | 46.724 | 41.194 | 37.306 | 29.053 | 31.452 | 26.8 | 20.309 | 17.795 | 23.499 | 18.326 | 12.366 | 10.899 | 14.471 | 12.653 | 8.041 | 6.388 | 14.107 | 14.562 | 11.446 | 11.238 | 17.442 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 87.564 | 0.916 | 85.954 | 351.154 | 77.256 | 350.305 | 77.81 | 344.36 | 67.601 | 516.925 | 84.001 | 504.683 | 78.943 | 508.479 | 6.043 | 4.905 | 5.14 | -13.673 | -13.093 | -16.423 | -16.262 | -18.009 | -16.522 | -0.954 | -1.526 | -0.022 | -0.304 | -10.009 | -10.009 | -7.08 | -7.08 | -3.652 | -5.791 | -4.39 | -4.39 | 1.122 | 1.122 | -0 | 0 | 0 | 0 | 0 | 0.023 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 380.176 | 374.262 | 363.565 | 272.954 | 362.599 | 361.914 | 0 | 272.954 | 0 | 272.954 | 0 | 347.315 | -191.13 | 238.794 | -191.13 | 239.685 | -191.13 | 239.685 | -191.13 | 239.685 | -204.803 | 213.499 | 278.266 | 294.689 | 628.695 | 732.616 | 786.394 | 786.394 | 786.394 | 741.292 | 779.894 | 779.894 | 1,043.185 | 1,050.265 | 1,049.707 | 1,049.707 | 1,045.317 | 65.447 | 64.313 | 64.313 | 62.825 | 62.825 | 59.548 | 59.498 | 56.986 | 57.714 | 52.267 | 52.169 | 51.115 | 49.349 | 43.229 | 43.24 | 42.701 | 42.821 | 33.609 | 34.292 | 34.236 | 65.556 | 63.344 | 62.601 | 63.226 | 63.651 | 33.598 | 34.079 | 34.079 | 34.079 | 43.77 | 30.059 | 30.059 | 30.059 | 50.488 | 50.488 | 104.5 | 104.868 | 96.75 | 96.75 | 184.382 | 182.751 | 185.36 | 185.824 | 170.62 | 169.98 | 159.346 | 225.009 | 223.953 | 223.953 | 217.043 | 217.043 | 217.043 | 217.043 | 216.483 | 216.479 | 216.479 | 215.712 | 214.833 |
Totaal eigen vermogen van aandeelhouders
| 1,957.941 | 1,920.051 | 2,126.569 | 2,121.126 | 2,094.169 | 2,054.787 | 2,027.082 | 2,032.829 | 1,995.74 | 1,967.092 | 1,942.481 | 1,931.671 | 1,918.957 | 1,888.503 | 1,871.294 | 1,835.797 | 1,838.961 | 1,813.201 | 1,785.072 | 1,741.911 | 1,700.887 | 1,683.072 | 1,664.19 | 1,656.173 | 1,662.191 | 1,750.477 | 1,829.585 | 1,821.598 | 1,827.215 | 1,810.32 | 1,779.293 | 1,767.745 | 1,767.322 | 1,751.013 | 1,739.642 | 1,725.279 | 1,715.922 | 637.028 | 658.469 | 652.73 | 648.074 | 638.19 | 613.209 | 617.026 | 603.007 | 600.06 | 582.929 | 576.576 | 575.276 | 568.635 | 567.959 | 560.518 | 548.945 | 533.99 | 525.484 | 528.727 | 522.581 | 530.915 | 519.034 | 501.231 | 497.462 | 492.794 | 455.293 | 448.692 | 443.034 | 439.342 | 454.09 | 434.712 | 421.748 | 416.977 | 411.227 | 402.262 | 420.932 | 419.14 | 407.474 | 401.944 | 397.688 | 387.804 | 392.812 | 388.624 | 366.93 | 363.776 | 358.845 | 353.335 | 346.319 | 344.852 | 341.514 | 339.696 | 335.084 | 333.431 | 340.59 | 341.041 | 337.925 | 337.716 | 342.276 |
Totaal eigen vermogen
| 2,139.159 | 2,102.35 | 2,307.244 | 2,306.98 | 2,279.081 | 2,236.994 | 2,205.773 | 2,209.433 | 2,176.194 | 2,144.87 | 2,122.679 | 2,108.796 | 2,099.459 | 2,065.295 | 2,070.273 | 2,028.284 | 2,027.978 | 2,003.121 | 1,977.707 | 1,929.322 | 1,883.662 | 1,861.68 | 1,803.303 | 1,801.384 | 1,793.78 | 1,878.993 | 1,966.901 | 1,957.867 | 1,960.455 | 1,940.717 | 1,908.854 | 1,911.292 | 1,906.851 | 1,888.345 | 1,874.265 | 1,840.227 | 1,829.064 | 736.601 | 756.144 | 757.391 | 749.517 | 737.824 | 706.044 | 708.728 | 692.234 | 688.587 | 672.819 | 665.256 | 662.117 | 654.018 | 653.703 | 642.957 | 675.512 | 658.484 | 648.574 | 651.752 | 641.775 | 559.521 | 560.603 | 543.128 | 542.789 | 538.205 | 550.41 | 541.873 | 537.485 | 534.136 | 545.375 | 522.643 | 508.426 | 502.928 | 506.768 | 498.944 | 511.299 | 507.348 | 504.114 | 499.095 | 483.727 | 454.317 | 457.378 | 450.696 | 427.96 | 424.44 | 418.279 | 411.968 | 410.942 | 408.966 | 403.995 | 416.161 | 410.394 | 407.768 | 358.395 | 341.041 | 337.925 | 337.716 | 342.276 |
Totaal passiva en aandeelhoudersvermogen
| 3,693.745 | 3,773.151 | 3,924.482 | 4,015.309 | 3,887.42 | 3,940.938 | 3,802.115 | 3,901.492 | 3,802.084 | 3,785.785 | 3,721.232 | 3,627.651 | 3,626.029 | 3,666.173 | 3,480.969 | 3,437.242 | 3,591.235 | 3,625.266 | 3,567.223 | 3,521.658 | 3,368.768 | 3,294.953 | 2,633.558 | 2,657.185 | 2,644.692 | 2,728.542 | 2,811.706 | 2,827.519 | 2,784.458 | 2,784.029 | 2,666.227 | 2,657.93 | 2,639.366 | 2,665.187 | 2,791.556 | 2,570.595 | 2,560.055 | 1,479.632 | 1,494.988 | 1,463.613 | 1,458.751 | 1,527.068 | 1,442.137 | 1,380.945 | 1,286.127 | 1,301.959 | 1,303.996 | 1,291.512 | 1,250.752 | 1,203.381 | 1,229.677 | 1,227.765 | 1,273.311 | 1,254.91 | 1,252.383 | 1,249.398 | 1,195.969 | 928.975 | 970.977 | 910.555 | 957.298 | 954.003 | 880.807 | 796.626 | 803.815 | 829.067 | 868.812 | 896.634 | 887.058 | 916.039 | 868.909 | 828.433 | 783.659 | 824.088 | 841.715 | 806.166 | 789.705 | 793.243 | 793.439 | 813.318 | 800.591 | 793.978 | 804.927 | 817.039 | 790.425 | 788.606 | 803.872 | 793.651 | 769.147 | 708.671 | 618.682 | 580.274 | 567.32 | 561.425 | 580.742 |