Shandong Homey Aquatic Development Co.,Ltd.
SSE:600467.SS
2.34 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 626.555 | 414.494 | 399.669 | 573.587 | 711.581 | 479.643 | 470.445 | 535.115 | 586.417 | 554.574 | 688.557 | 799.45 | 778.053 | 692.681 | 660.161 | 715.185 | 754.584 | 766.008 | 809.324 | 796.312 | 577.33 | 778.421 | 750.534 | 760.593 | 797.051 | 683.137 | 699.504 | 607.829 | 629.218 | 753.534 | 714.994 | 623.324 | 442.302 | 580.238 | 559.177 | 400.201 | 392.759 | 480.655 | 466.767 | 390.918 | 255.268 | 261.053 | 167.536 | 176.476 | 177.498 | 185.556 | 79.155 | 351.198 | 308.703 | 444.494 | 609.112 | 703.902 | 834.077 | 1,036.844 | 81.339 | 82.602 | 91.033 | 57.235 | 62.757 | 49.354 | 83.317 | 54.921 | 35.088 | 75.906 | 73.653 | 43.577 | 24.837 | 72.274 | 61.279 | 74.516 | 52.216 | 56.99 | 50.171 | 41.797 | 77.685 | 58.539 | 39.373 | 48.561 | 63.778 | 48.297 | 152.314 | 159.103 | 166.74 | 283.099 | 442.918 | 29.429 |
| Kortetermijnbeleggingen
| 198.21 | 198.21 | -49.102 | 196.191 | 0 | 111.254 | -427.098 | -445.321 | -61.347 | 86.741 | -21.979 | 237.258 | 237.258 | -320.734 | -378.155 | -373.251 | -350.79 | -365.153 | -311.808 | -321.761 | -330.582 | -342.669 | -325.811 | -337.414 | -346.139 | -356.559 | 0 | -372.598 | -368.946 | -378.86 | -343.97 | -342.866 | -353.599 | -353.724 | 0 | 0 | 0 | 0 | 0.073 | 0.073 | 0.073 | 0.073 | -1.764 | -2.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.005 | 0 | 0 | 0 | -1.032 | -1.077 | -0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 626.555 | 414.494 | 399.669 | 769.777 | 711.581 | 590.897 | 470.445 | 535.115 | 586.417 | 554.574 | 688.557 | 799.45 | 778.053 | 692.681 | 660.161 | 715.185 | 754.584 | 766.008 | 809.324 | 796.312 | 577.33 | 778.421 | 750.534 | 760.593 | 797.051 | 683.137 | 699.504 | 607.829 | 629.218 | 753.534 | 714.994 | 623.324 | 442.302 | 580.238 | 559.177 | 400.201 | 392.759 | 480.655 | 466.84 | 390.991 | 255.341 | 261.126 | 167.536 | 176.476 | 177.498 | 185.556 | 79.155 | 351.198 | 308.703 | 444.494 | 609.112 | 703.902 | 834.077 | 1,036.844 | 81.339 | 82.602 | 91.033 | 57.235 | 62.757 | 49.354 | 83.317 | 54.921 | 35.088 | 75.906 | 73.653 | 43.577 | 24.837 | 72.274 | 61.279 | 74.516 | 52.216 | 56.99 | 50.171 | 41.797 | 77.685 | 58.539 | 39.373 | 48.561 | 63.778 | 48.297 | 152.314 | 159.103 | 166.74 | 283.099 | 442.918 | 29.429 |
| Nettovorderingen
| 71.661 | 99.552 | 31.04 | 59.358 | 53.199 | 65.923 | 28.635 | 110.977 | 58.174 | 79.459 | 20.679 | 53.693 | 17.988 | 73.01 | 33.979 | 36.54 | 29.771 | 34.929 | 20.07 | 31.531 | 44.12 | 42.96 | 38.802 | 32.464 | 42.922 | 34.416 | 65.562 | 72.114 | 57.656 | 58.443 | 52.211 | 62.065 | 44.328 | 33.544 | 99.968 | 92.291 | 58.202 | 104.938 | 138.476 | 95.919 | 51.879 | 34.568 | 87.775 | 95.244 | 54.083 | 105.771 | 59.406 | 76.455 | 62.48 | 42.515 | 0 | 60.215 | 72.975 | 28.481 | 44.445 | 35.211 | 0 | 33.849 | 0 | 0 | 0 | 21.774 | 30.252 | 26.694 | 15.98 | 39.26 | 0 | 24.885 | 25.515 | 31.384 | 85.198 | 25.242 | 29.916 | 36.976 | 9.971 | 12.336 | 28.74 | 20.943 | 17.578 | 7.389 | 7.961 | 16.575 | 11.596 | 6.641 | 8.8 | 9.107 |
| Voorraad
| 929.375 | 823.393 | 1,039.381 | 947.423 | 1,137.208 | 1,028.699 | 1,229.087 | 1,206.734 | 1,485.841 | 1,407.672 | 1,387.348 | 1,331.034 | 1,269.013 | 1,191.004 | 1,278.982 | 1,205.312 | 1,262.763 | 1,147.667 | 1,218.83 | 1,148.317 | 1,136.545 | 1,095.234 | 1,058.45 | 1,055.474 | 1,053.872 | 982.388 | 903.721 | 894.401 | 798.255 | 823.904 | 879.659 | 837.305 | 765.707 | 767.421 | 786.696 | 817.052 | 878.211 | 858.915 | 927.721 | 935.134 | 1,032.803 | 1,017.421 | 1,420.852 | 1,357.132 | 1,337.681 | 1,307.811 | 1,368.665 | 1,285.289 | 1,228.908 | 1,126.932 | 1,078.291 | 986.016 | 927.658 | 927.019 | 717.432 | 729.67 | 585.166 | 566.967 | 550.353 | 560.173 | 498.759 | 452.361 | 424.994 | 431.568 | 397.748 | 352.504 | 342.686 | 350.487 | 294.676 | 281.043 | 244.949 | 252.753 | 226.152 | 211.752 | 220.279 | 208.85 | 185.86 | 198.033 | 185.16 | 194.075 | 166.52 | 169.404 | 144.231 | 144.206 | 83.655 | 81.638 |
| Overige vlottende activa
| 69.598 | 68.459 | 134.427 | 49.064 | 67.488 | 140.753 | 29.65 | 207.918 | 120.194 | 131.673 | 54.246 | 66.843 | 64.479 | 62.661 | 89.36 | 76.236 | 57.719 | 82.82 | 89.381 | 108.865 | 96.949 | 178.835 | 131.052 | 179.107 | 133.032 | 124.286 | 165.625 | 151.81 | 158.181 | 90.077 | 294.599 | 189.784 | 138.416 | 135.336 | 134.439 | 139.265 | 158.622 | 230.29 | 172.549 | 80.807 | 104.747 | 153.045 | 114.715 | 85.68 | 63.695 | 122.422 | 53.11 | 45.953 | 128.449 | 59.272 | 127.327 | 129.024 | 90.791 | 13.319 | 49.132 | 38.257 | 60.544 | 10.548 | 48.864 | 53.107 | 46.594 | 14.578 | 13.039 | 25.792 | 18.73 | 30.321 | 45.461 | 14.127 | 9.193 | 9.162 | 87.449 | 5.285 | 35.199 | 21.823 | 16.1 | 4.14 | 7.436 | 4.752 | 4.739 | 5.202 | 1.918 | 2.662 | 12.879 | 1.606 | 11.319 | 12.092 |
| Totaal vlottende activa
| 1,697.189 | 1,405.898 | 1,604.517 | 1,801.089 | 1,963.631 | 1,707.292 | 1,759.224 | 1,949.768 | 2,240.699 | 2,160.99 | 2,167.19 | 2,270.592 | 2,148.213 | 2,028.247 | 2,062.482 | 2,056.523 | 2,120.659 | 2,044.351 | 2,146.869 | 2,098 | 1,863.767 | 2,052.49 | 1,991.714 | 2,027.637 | 2,036.445 | 1,834.165 | 1,846.409 | 1,745.573 | 1,677.938 | 1,743.74 | 1,889.251 | 1,727.774 | 1,434.676 | 1,540.586 | 1,580.28 | 1,472.426 | 1,463.745 | 1,569.86 | 1,654.819 | 1,514.248 | 1,421.157 | 1,396.263 | 1,747.007 | 1,682.116 | 1,618.156 | 1,599.298 | 1,603.337 | 1,792.501 | 1,688.702 | 1,658.163 | 1,869.276 | 1,879.157 | 1,925.501 | 2,005.663 | 892.348 | 885.74 | 736.744 | 668.6 | 661.973 | 662.633 | 628.669 | 543.634 | 503.373 | 559.96 | 506.111 | 426.402 | 412.984 | 461.773 | 390.663 | 396.106 | 384.614 | 340.27 | 311.521 | 294.095 | 324.035 | 283.864 | 261.409 | 272.289 | 271.254 | 254.963 | 328.232 | 346.358 | 323.85 | 434.744 | 537.892 | 123.159 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 3,320.874 | 3,303.796 | 3,220.422 | 3,256.676 | 3,265.577 | 3,311.871 | 3,862.443 | 3,967.417 | 4,026.526 | 3,523.279 | 3,716.338 | 3,756.253 | 3,812.342 | 3,865.433 | 3,590.353 | 3,591.396 | 3,608.29 | 3,613.804 | 3,514.727 | 3,494.411 | 3,513.317 | 3,545.295 | 3,471.68 | 3,468.819 | 3,482.843 | 3,521.381 | 3,472.966 | 3,477.388 | 3,468.086 | 3,486.858 | 3,246.238 | 3,240.818 | 3,225.675 | 3,228.829 | 3,169.752 | 3,167.622 | 3,080.43 | 3,080.004 | 2,914.071 | 2,867.145 | 2,819.413 | 2,791.081 | 2,645.881 | 2,540.576 | 2,455.169 | 2,396.669 | 2,235.511 | 2,200.221 | 2,127.276 | 2,026.422 | 1,832.429 | 1,735.389 | 1,619.326 | 1,566.645 | 1,444.958 | 1,405.595 | 1,342.037 | 1,334.432 | 1,188.281 | 1,146.244 | 1,119.63 | 1,117.81 | 1,082.096 | 1,035.026 | 1,040.65 | 1,037.116 | 1,022.491 | 1,009.138 | 1,001.469 | 1,016.255 | 1,014.706 | 1,011.569 | 1,033.195 | 1,015.363 | 1,040.188 | 996.977 | 828.801 | 788.329 | 736.447 | 672.229 | 557.616 | 541.938 | 522.792 | 447.86 | 339.502 | 338.913 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,044.121 | 1,061.211 | 1,068.72 | 1,085.554 | 759.25 | 771.779 | 119.493 | 122.506 | 133.582 | 124.793 | 125.31 | 126.349 | 99.01 | 128.427 | 129.465 | 130.504 | 131.543 | 132.608 | 133.989 | 134.884 | 134.134 | 135.284 | 126.629 | 127.501 | 128.773 | 130.181 | 81.888 | 81.239 | 82.337 | 80.722 | 82.172 | 82.619 | 89.074 | 89.578 | 88.929 | 89.579 | 90.63 | 91.28 | 92.343 | 93.395 | 92.491 | 93.298 | 93.683 | 93.766 | 93.649 | 94.328 | 73.346 | 73.927 | 74.521 | 75.131 | 71.628 | 69.67 | 60.782 | 61.07 | 61.995 | 62.291 | 62.426 | 62.681 | 58.234 | 56.822 | 57.118 | 60.461 | 57.815 | 58.083 | 58.714 | 58.958 | 59.805 | 60.061 | 60.336 | 58.764 | 59.107 | 59.45 | 59.727 | 60.138 | 19.445 | 11.892 | 18.209 | 18.241 | 19.851 | 15.517 | 12.316 | 12.401 | 12.486 | 12.571 | 12.656 | 12.741 |
| Goodwill en immateriële activa
| 1,044.121 | 1,061.211 | 1,068.72 | 1,085.554 | 759.25 | 771.779 | 119.493 | 122.506 | 133.582 | 124.793 | 125.31 | 126.349 | 99.01 | 128.427 | 129.465 | 130.504 | 131.543 | 132.608 | 133.989 | 134.884 | 134.134 | 135.284 | 126.629 | 127.501 | 128.773 | 130.181 | 81.888 | 81.239 | 82.337 | 80.722 | 82.172 | 82.619 | 89.074 | 89.578 | 88.929 | 89.579 | 90.63 | 91.28 | 92.343 | 93.395 | 92.491 | 93.298 | 93.683 | 93.766 | 93.649 | 94.328 | 73.346 | 73.927 | 74.521 | 75.131 | 71.628 | 69.67 | 60.782 | 61.07 | 61.995 | 62.291 | 62.426 | 62.681 | 58.234 | 56.822 | 57.118 | 60.461 | 57.815 | 58.083 | 58.714 | 58.958 | 59.805 | 60.061 | 60.336 | 58.764 | 59.107 | 59.45 | 59.727 | 60.138 | 19.445 | 11.892 | 18.209 | 18.241 | 19.851 | 15.517 | 12.316 | 12.401 | 12.486 | 12.571 | 12.656 | 12.741 |
| Langetermijnbeleggingen
| 0 | 0 | 246.819 | 390.251 | 247.854 | 355.798 | 638.61 | 656.833 | 278.07 | 448.458 | 259.238 | 0 | 0 | 557.993 | 623.574 | 624.43 | 601.969 | 616.332 | 587.482 | 597.435 | 606.256 | 618.343 | 410.452 | 422.055 | 430.78 | 441.2 | 86.547 | 459.145 | 455.494 | 465.408 | 439.972 | 438.868 | 449.602 | 449.726 | 90.242 | 90.242 | 90.242 | 88.742 | 88.669 | 88.669 | 88.669 | 88.669 | 90.507 | 90.797 | 88.742 | 88.742 | 88.742 | 88.742 | 88.742 | 88.742 | 79.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.005 | 0 | 0 | 0 | 44.032 | 44.377 | 43.77 | 0 | 0 | 0 | 0 | -1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 3.523 | 3.523 | 2.858 | 2.858 | 2.858 | 3.132 | 9.923 | 9.923 | 9.923 | 9.923 | 6.143 | 6.143 | 6.141 | 6.141 | 6.386 | 6.386 | 6.386 | 7.055 | 4.943 | 4.943 | 4.943 | 4.945 | 1.903 | 1.903 | 1.903 | 1.903 | 2.498 | 2.498 | 2.49 | 2.498 | 2.796 | 2.899 | 2.899 | 2.848 | 2.854 | 2.854 | 2.854 | 2.854 | 2.483 | 2.51 | 2.51 | 2.51 | 2.816 | 2.816 | 2.816 | 2.816 | 3.339 | 3.294 | 3.295 | 3.275 | 2.03 | 2.073 | 1.885 | 2.14 | 1.456 | 1.456 | 1.456 | 1.545 | 1.744 | 1.744 | 1.744 | 1.744 | 2.203 | 2.203 | 2.203 | 2.203 | 2.004 | 2.004 | 2.004 | 2.004 | 0 | 2.463 | 0 | 1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 930.214 | 942.704 | 744.988 | 513.454 | 638.589 | 506.103 | 264.954 | 205.068 | 500.441 | 344.813 | 431.216 | 703.097 | 724.602 | 135.614 | 119.154 | 125.059 | 70.942 | 71.704 | 45.851 | 37.672 | 27.365 | 24.447 | 77.393 | 38.774 | 23.266 | 28.211 | 364.842 | -0 | -0.089 | 14.2 | 5.211 | 6.654 | 6.654 | 6.654 | 368.067 | 324.713 | 320.172 | 302.365 | 362.59 | 362.489 | 366.759 | 368.422 | -0.042 | -0.177 | 1.791 | 1.546 | 1.557 | 1.71 | 1.02 | 0.945 | 0.945 | 80.546 | 63.635 | 53.962 | 55.647 | 54.13 | 54.08 | 53.757 | 53.929 | 48.953 | 48.62 | 43.536 | -0.02 | 56.014 | 48.345 | 43.682 | -0.287 | -0.287 | -0.378 | 43.34 | 56.293 | 0.429 | 0.288 | 0.469 | 0.927 | 1.318 | 1.237 | 4.187 | -0.02 | 0.025 | 2.305 | 2.427 | 3.482 | 3.642 | 2.817 | 0.556 |
| Totaal niet-vlottende activa
| 5,298.732 | 5,311.234 | 5,283.807 | 5,248.793 | 4,914.129 | 4,948.683 | 4,895.422 | 4,961.747 | 4,948.541 | 4,451.266 | 4,538.245 | 4,591.842 | 4,642.094 | 4,693.607 | 4,468.933 | 4,477.775 | 4,419.131 | 4,441.503 | 4,286.992 | 4,269.345 | 4,286.014 | 4,328.314 | 4,088.057 | 4,059.052 | 4,067.565 | 4,122.877 | 4,008.742 | 4,020.27 | 4,008.318 | 4,049.685 | 3,776.389 | 3,771.859 | 3,773.903 | 3,777.634 | 3,719.845 | 3,675.011 | 3,584.327 | 3,565.245 | 3,460.157 | 3,414.209 | 3,369.842 | 3,343.981 | 2,832.845 | 2,727.777 | 2,642.167 | 2,584.101 | 2,402.495 | 2,367.895 | 2,294.854 | 2,194.516 | 1,986.774 | 1,887.678 | 1,745.628 | 1,683.817 | 1,564.056 | 1,523.473 | 1,460 | 1,452.416 | 1,302.189 | 1,253.763 | 1,227.112 | 1,223.551 | 1,198.1 | 1,151.325 | 1,149.911 | 1,141.958 | 1,128.044 | 1,115.293 | 1,107.202 | 1,120.363 | 1,130.107 | 1,073.911 | 1,093.21 | 1,075.97 | 1,060.56 | 1,010.187 | 848.248 | 810.756 | 756.278 | 687.772 | 572.237 | 556.766 | 538.76 | 464.073 | 354.975 | 352.209 |
| Totaal activa
| 6,995.922 | 6,717.132 | 6,888.324 | 7,049.882 | 6,877.76 | 6,655.976 | 6,654.646 | 6,911.514 | 7,189.241 | 6,612.255 | 6,705.434 | 6,862.434 | 6,790.307 | 6,721.855 | 6,531.415 | 6,534.298 | 6,539.79 | 6,485.854 | 6,433.861 | 6,367.344 | 6,149.781 | 6,380.804 | 6,079.771 | 6,086.689 | 6,104.01 | 5,957.042 | 5,855.151 | 5,765.843 | 5,686.255 | 5,793.425 | 5,665.641 | 5,499.633 | 5,208.579 | 5,318.22 | 5,300.124 | 5,147.437 | 5,048.072 | 5,135.104 | 5,114.976 | 4,928.457 | 4,790.999 | 4,740.244 | 4,579.852 | 4,409.893 | 4,260.323 | 4,183.399 | 4,005.832 | 4,160.395 | 3,983.557 | 3,852.679 | 3,856.05 | 3,766.836 | 3,671.129 | 3,689.48 | 2,456.404 | 2,409.213 | 2,196.743 | 2,121.015 | 1,964.162 | 1,916.397 | 1,855.781 | 1,767.186 | 1,701.473 | 1,711.285 | 1,656.022 | 1,568.361 | 1,541.028 | 1,577.066 | 1,497.865 | 1,516.469 | 1,514.721 | 1,414.181 | 1,404.731 | 1,370.065 | 1,384.595 | 1,294.051 | 1,109.657 | 1,083.045 | 1,027.532 | 942.734 | 900.469 | 903.124 | 862.61 | 898.817 | 892.867 | 475.368 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 262.913 | 219.982 | 406.046 | 431.394 | 208.05 | 363.677 | 341.249 | 475.297 | 1,534.908 | 133.483 | 1,055.454 | 174.343 | 171.05 | 189.205 | 226.853 | 188 | 1,177.125 | 169.491 | 1,177.125 | 1,378.081 | 1,152.514 | 204.522 | 1,237.555 | 1,326.032 | 1,354.092 | 189.696 | 1,118.741 | 1,048.613 | 1,028.926 | 304.078 | 1,080.041 | 872.419 | 803.767 | 866.404 | 839.831 | 692.239 | 462.54 | 555.504 | 624.218 | 513.144 | 477.031 | 252.58 | 240.885 | 206.141 | 119.618 | 141.581 | 145.368 | 154.508 | 117.875 | 92.944 | 147.49 | 144.801 | 180.091 | 221.917 | 156.44 | 130.96 | 66.17 | 66.627 | 66.52 | 73.935 | 66.426 | 40.752 | 66.802 | 123.836 | 128.251 | 53.809 | 53.178 | 92.024 | 61.179 | 76.442 | 79.67 | 52.426 | 32.946 | 53.752 | 21.729 | 26.897 | 21.347 | 27.179 | 10.189 | 23.348 | 15.563 | 24.506 | 20.471 | 26.416 | 18.766 | 25.687 |
| Kortlopende schulden
| 2,348.563 | 2,173.991 | 2,158.433 | 2,303.653 | 1,968.48 | 2,232.393 | 2,030.4 | 2,165.87 | 1,395.582 | 2,276.44 | 1,400.5 | 2,403.012 | 2,438.512 | 2,298.468 | 2,279.652 | 2,366.167 | 1,113.554 | 2,423.373 | 1,433.205 | 1,212.8 | 1,185.105 | 2,359.205 | 1,268.33 | 1,116 | 1,251.405 | 2,242.405 | 1,205.405 | 1,273.735 | 1,212.999 | 2,014.596 | 1,291.522 | 1,267.999 | 1,135.096 | 1,152.468 | 1,153 | 1,140.869 | 1,123.379 | 1,061.198 | 1,260.4 | 1,211.9 | 1,152.666 | 1,287.406 | 1,160 | 1,090 | 1,057 | 924.952 | 829 | 974 | 789 | 694 | 809 | 738 | 630 | 617.45 | 612 | 642.45 | 522.5 | 477.883 | 383.93 | 349.98 | 309 | 235 | 215 | 185 | 171 | 149 | 141.15 | 167 | 182 | 207 | 257 | 247 | 285 | 270 | 305 | 270 | 263 | 245 | 250 | 177 | 170 | 164.5 | 149.5 | 200 | 88.631 | 94.831 |
| Belastingschulden
| 26.56 | 27.338 | 25.661 | 22.688 | 24.441 | 23.846 | 36.197 | 32.429 | 33.667 | 35.653 | 15.142 | 18.441 | 19.235 | 18.015 | 12.782 | 13.147 | 15.426 | 21.751 | 9.639 | 9.197 | 17.109 | 20.048 | 12.082 | 15.622 | 11.796 | 17.543 | 8.043 | 7.829 | 16.301 | 22.441 | 5.623 | 5.64 | 14.817 | 19.637 | 13.901 | 13.767 | 14.831 | 19.809 | 9.928 | 9.812 | 14.726 | 18.12 | -3.705 | -8.426 | -4.339 | -3.547 | -8.997 | -6.283 | 6.881 | 10.675 | -4.945 | -6.379 | 2.843 | -0.372 | -3.933 | -6.833 | -3.59 | -1.532 | -2.027 | -5.092 | -4.545 | -3.821 | -3.656 | -3.175 | 3.227 | 1.199 | -0.937 | -2.027 | 0.128 | 0.526 | -0.514 | -9.474 | -6.066 | -3.086 | -4.26 | -4.491 | -1.341 | -4.397 | -4.656 | -5.282 | 0.161 | 7.538 | 7.217 | 0.839 | 7.103 | 0.625 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 47.582 | 81.536 | 69.405 | 90.065 | 80.69 | 93.989 | 76.774 | 70.492 | 0 | 0 | 197.007 | 180.536 | 176.678 | 175.285 | 214.281 | 141.664 | 151.767 | 187.453 | 188.416 | 165.456 | 160.306 | 127.188 | 159.185 | 115.995 | 91.811 | 95.561 | 147.501 | 115.96 | 148.264 | 111.04 | 149.439 | 138.471 | 125.841 | 100.006 | 157.84 | 121.296 | 109.959 | 83.953 | 133.068 | 90.452 | 89.69 | 53.774 | 84.166 | 71.759 | 57.728 | 76.658 | 82.448 | 48.672 | 52.255 | 52.397 | 65.567 | 44.484 | 55.545 | 47.166 | 75.336 | 54.86 | 41.585 | 39.847 | 70.638 | 51.8 | 48.051 | 43.999 | 56.244 | 48.44 | 40.576 | 39.333 | 39.297 | 61.793 | 29.051 | 40.172 | 35.728 | 52.087 | 32.607 | 43.638 | 38.168 | 30.99 | 27.454 | 50.265 | 36.089 | 38.2 | 32.247 | 42.077 | 28.057 |
| Overige kortlopende verplichtingen
| 316.305 | 426.822 | 207.369 | 333.557 | 806.721 | 290.841 | 237.517 | 259.103 | 338.823 | 366.447 | 264.334 | 270.078 | 272.808 | 331.36 | 169.992 | 138.019 | -10.606 | 237.111 | 165.712 | 192.166 | 223.07 | 228.824 | 194.862 | 240.563 | 149.35 | 169.541 | 130.122 | 109.259 | 125.693 | 159.23 | 163.215 | 209.033 | 143.642 | 178.865 | 168.706 | 175.796 | 350.329 | 405.156 | 160.684 | 128.418 | 100.322 | 142.37 | 131.889 | 128.743 | 73.779 | 134.439 | 93.648 | 93.17 | 93.959 | 103.511 | 68.567 | 79.466 | 54.543 | 104.529 | 123.566 | 81.385 | 111.415 | 110.132 | 80.98 | 72.32 | 61.416 | 105.056 | 67.966 | 61.475 | 51.726 | 87.565 | 47.124 | 50.707 | 57.429 | 64.345 | 70.67 | 52.38 | 63.403 | 43.781 | 72.672 | 44.2 | 48.739 | 44.255 | 37.566 | 38.589 | 52.407 | 28.737 | 31.318 | 35.009 | 82.093 | 27.983 |
| Totaal kortlopende verplichtingen
| 2,954.341 | 2,848.132 | 2,797.509 | 3,091.291 | 3,007.692 | 2,910.756 | 2,645.362 | 2,932.699 | 3,302.981 | 2,812.023 | 2,735.43 | 2,865.874 | 2,901.604 | 2,837.047 | 2,689.28 | 2,735.68 | 2,803.372 | 2,884.771 | 2,785.682 | 2,792.245 | 2,577.798 | 2,812.598 | 2,712.829 | 2,698.216 | 2,766.644 | 2,619.186 | 2,462.311 | 2,439.436 | 2,383.918 | 2,500.346 | 2,540.4 | 2,355.091 | 2,097.321 | 2,217.373 | 2,175.437 | 2,022.671 | 1,951.08 | 2,041.667 | 2,055.23 | 1,863.274 | 1,744.745 | 1,700.476 | 1,529.069 | 1,416.458 | 1,246.058 | 1,180.935 | 1,059.019 | 1,215.394 | 1,007.716 | 901.13 | 1,020.112 | 955.888 | 867.477 | 943.524 | 888.073 | 847.962 | 696.495 | 653.11 | 529.403 | 491.143 | 432.298 | 376.986 | 346.112 | 367.136 | 354.204 | 291.573 | 240.514 | 307.704 | 300.736 | 348.313 | 406.825 | 342.332 | 375.283 | 364.448 | 395.141 | 336.606 | 331.746 | 312.038 | 293.099 | 233.654 | 238.132 | 225.28 | 208.506 | 262.264 | 196.594 | 149.127 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 366.96 | 227.214 | 340.7 | 300.8 | 214.08 | 113.5 | 455.381 | 428.023 | 333.097 | 253.097 | 305.66 | 316.187 | 315.687 | 351.108 | 319.052 | 273.386 | 240.719 | 109.689 | 150 | 93 | 95.405 | 95 | 121.811 | 119.811 | 122.041 | 122.041 | 203 | 203 | 199.65 | 203.096 | 39.6 | 39.6 | 39.6 | 39.6 | 44.55 | 44.55 | 72.117 | 72.117 | 44.55 | 54.483 | 54.483 | 49.533 | 54.889 | 5.389 | 5.389 | 5.389 | 5.794 | 5.794 | 6.333 | 6.333 | 6.2 | 6.2 | 6.2 | 6.2 | 6.605 | 20 | 20 | 20 | 60 | 60 | 60 | 50 | 10 | 10 | 10 | 10 | 28 | 28 | 28 | 28 | 35 | 25 | 35 | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 80 |
| Uitgestelde opbrengsten niet-vlottend
| 104.711 | 107.941 | 111.332 | 114.4 | 118.093 | 121.082 | 136.876 | 140.594 | 146.477 | 147.968 | 154.779 | 159.004 | 166.538 | 170.313 | 162.382 | 165.089 | 162.769 | 166.306 | 166.752 | 167.575 | 170.581 | 176.478 | 151.395 | 175.041 | 149.028 | 158.238 | 137.268 | 74.295 | 75.857 | 76.883 | 69.298 | 70.495 | 71.03 | 70.495 | 78.169 | 79.238 | 75.145 | 79.238 | 67.511 | 67.452 | 66.941 | 67.233 | 0 | 0 | 0 | 55.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.395 | -3.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 32.577 | 32.577 | 30.612 | 30.612 | 30.612 | 30.612 | 34.041 | 34.041 | 34.041 | 34.041 | 37.597 | 37.597 | 37.597 | 37.597 | 39.637 | 39.637 | 39.637 | 39.637 | 47.758 | 47.758 | 47.758 | 44.268 | -0 | -118.189 | 0 | -115.959 | -199.554 | -199.554 | -196.204 | -196.204 | -29.413 | -24.213 | -24.213 | -24.213 | -12.033 | -12.033 | -7.083 | -7.083 | -39.567 | -44.517 | -44.517 | -44.517 | 0 | 0 | 0 | -55.963 | 0 | 0 | 0 | 0 | 0 | 0 | 8.539 | 0 | 0 | 0 | 8.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.096 | 6.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 109.405 | 79.405 | 205.97 | 113.97 | 113.97 | 93.97 | 0 | 0 | 0 | 147.968 | 118.265 | 125.42 | 35.42 | 170.313 | 0 | 0 | 0 | 0 | 0.405 | 0.405 | 0 | 0.405 | 0 | 175.041 | 0 | -52.7 | 3.446 | 3.446 | 3.446 | 76.883 | 10.187 | 15.387 | 15.387 | 15.387 | 32.517 | 32.517 | 75.145 | 79.238 | 4.983 | 67.452 | 66.941 | 72.183 | 72.081 | 65.03 | 58.056 | 0 | 41.585 | 40.685 | 40.685 | 40.62 | 8.539 | 8.539 | 0 | 8.539 | 8.987 | 15.592 | 6.605 | 13.592 | 12.305 | 12.305 | 12.305 | 12.305 | 11.201 | 13.886 | 6.605 | 6.605 | 6.605 | 6.605 | 6.605 | 6.605 | 6.69 | 6.69 | 6.69 | 6.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 |
| Totaal niet-vlottende verplichtingen
| 613.653 | 447.137 | 688.613 | 445.382 | 476.755 | 238.082 | 626.298 | 602.658 | 513.614 | 435.105 | 616.301 | 638.209 | 555.242 | 559.018 | 521.072 | 478.111 | 443.125 | 315.632 | 364.916 | 308.739 | 313.745 | 316.152 | 273.206 | 294.852 | 271.069 | 280.278 | 343.715 | 280.741 | 278.953 | 279.98 | 119.085 | 125.482 | 126.017 | 125.482 | 155.235 | 156.305 | 147.262 | 151.355 | 117.044 | 121.935 | 121.424 | 121.716 | 126.97 | 70.419 | 63.444 | 61.351 | 47.379 | 46.479 | 47.018 | 46.954 | 14.738 | 14.738 | 14.738 | 14.738 | 15.592 | 35.592 | 35.592 | 33.592 | 72.305 | 72.305 | 72.305 | 62.305 | 21.201 | 23.886 | 22.701 | 22.701 | 34.605 | 34.605 | 34.605 | 34.605 | 41.69 | 31.69 | 41.69 | 41.69 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 80.1 | 80.1 |
| Totaal passiva
| 3,567.994 | 3,295.269 | 3,486.122 | 3,536.673 | 3,484.447 | 3,148.838 | 3,271.66 | 3,535.357 | 3,816.595 | 3,247.128 | 3,351.731 | 3,504.083 | 3,456.847 | 3,396.065 | 3,210.351 | 3,213.792 | 3,246.497 | 3,200.403 | 3,150.598 | 3,100.983 | 2,891.543 | 3,128.75 | 2,986.035 | 2,993.069 | 3,037.713 | 2,899.464 | 2,806.026 | 2,720.177 | 2,662.871 | 2,780.325 | 2,659.485 | 2,480.573 | 2,223.338 | 2,342.856 | 2,330.673 | 2,178.976 | 2,098.342 | 2,193.022 | 2,172.275 | 1,985.209 | 1,866.169 | 1,822.192 | 1,656.039 | 1,486.876 | 1,309.502 | 1,242.286 | 1,106.397 | 1,261.873 | 1,054.734 | 948.084 | 1,034.851 | 970.626 | 882.215 | 958.263 | 903.665 | 883.554 | 732.087 | 686.702 | 601.708 | 563.448 | 504.603 | 439.291 | 367.313 | 391.023 | 376.906 | 314.274 | 275.119 | 342.309 | 335.341 | 382.918 | 448.515 | 374.022 | 416.973 | 406.138 | 430.141 | 371.606 | 331.746 | 312.038 | 293.099 | 233.654 | 238.132 | 225.28 | 208.506 | 262.364 | 276.694 | 229.227 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 1,460.994 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 730.497 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 633.6 | 396 | 396 | 396 | 396 | 198 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 120 |
| Ingehouden winsten
| 1,195.577 | 1,189.501 | 1,180.626 | 1,178.083 | 1,173.452 | 1,166.001 | 1,159.118 | 1,151.863 | 1,148.775 | 1,141.244 | 1,141.906 | 1,145.397 | 1,120.246 | 1,111.329 | 1,110.498 | 1,109.857 | 1,081.681 | 1,071.611 | 1,037.174 | 1,019.841 | 1,012.866 | 1,036.748 | 999.063 | 1,001.069 | 973.954 | 964.589 | 969.049 | 965.808 | 943.959 | 933.533 | 929.48 | 943.383 | 909.676 | 899.647 | 902.238 | 900.93 | 881.969 | 873.907 | 876.317 | 875.936 | 856.152 | 848.263 | 853.936 | 853.366 | 879.279 | 868.392 | 839.419 | 834.229 | 861.048 | 834.883 | 770.921 | 743.584 | 701.845 | 676.811 | 599.896 | 577.799 | 517.656 | 492.87 | 440.407 | 426.685 | 424.965 | 400.82 | 406.526 | 392.905 | 353.559 | 333.74 | 358.752 | 323.453 | 255.459 | 224.616 | 177.55 | 265.319 | 218.177 | 192.611 | 193.567 | 162.527 | 141.018 | 128.965 | 110.392 | 89.211 | 74.06 | 82.218 | 71.704 | 54.74 | 37.321 | 66.419 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 746.94 | 468.818 | 746.94 | 468.818 | 751.983 | 473.861 | 751.983 | 473.861 | 741.171 | 463.05 | 741.171 | 463.05 | 736.327 | 458.206 | 736.327 | 104.774 | 143.275 | 143.275 | 143.275 | 113.195 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 756.869 | 756.869 | 0 | 746.94 | 0 | 278.122 | 0 | 278.122 | 0 | 650.017 | 0 | 640.758 | 0 | 278.122 | 0 | 631.553 | 0 | 736.327 | 0 | 767.897 | 0 | 737.817 | 617.15 | 617.15 | 617.15 | 696.199 | 605.782 | 605.782 | 605.782 | 605.782 | 600.747 | 600.747 | 600.747 | 600.747 | 594.327 | 594.327 | 1,324.824 | 1,324.824 | 1,321.849 | 1,321.849 | 1,321.849 | 1,321.849 | 1,319.383 | 1,319.383 | 1,319.383 | 1,319.383 | 1,303.688 | 1,303.688 | 1,303.688 | 1,303.688 | 1,281.579 | 1,281.579 | 1,281.579 | 1,281.579 | 263.202 | 263.202 | 263.202 | 263.202 | 250.48 | 250.48 | 250.48 | 250.48 | 242.011 | 242.011 | 242.011 | 242.011 | 226.678 | 226.678 | 226.678 | 226.678 | 212.114 | 330.914 | 327.263 | 328.364 | 316.663 | 514.663 | 413.88 | 413.88 | 397.258 | 397.258 | 397.258 | 397.258 | 386.612 | 386.612 | 382.759 | 43.313 |
| Totaal eigen vermogen van aandeelhouders
| 3,413.441 | 3,407.365 | 3,388.56 | 3,386.017 | 3,381.386 | 3,373.935 | 3,372.095 | 3,364.84 | 3,361.752 | 3,354.221 | 3,344.071 | 3,347.563 | 3,322.411 | 3,313.495 | 3,307.819 | 3,307.178 | 3,279.002 | 3,268.933 | 3,266.065 | 3,248.733 | 3,241.758 | 3,235.559 | 3,077.207 | 3,079.213 | 3,052.098 | 3,042.733 | 3,035.825 | 3,032.584 | 3,010.735 | 3,000.308 | 2,991.221 | 3,005.124 | 2,971.417 | 2,961.388 | 2,957.56 | 2,956.251 | 2,937.29 | 2,929.229 | 2,928.663 | 2,928.283 | 2,908.499 | 2,900.609 | 2,903.817 | 2,903.247 | 2,929.159 | 2,918.273 | 2,873.604 | 2,868.414 | 2,895.233 | 2,869.068 | 2,782.997 | 2,755.66 | 2,713.92 | 2,688.887 | 1,496.698 | 1,474.602 | 1,414.458 | 1,389.672 | 1,324.487 | 1,310.765 | 1,309.045 | 1,284.9 | 1,282.137 | 1,268.517 | 1,229.171 | 1,209.352 | 1,219.03 | 1,183.732 | 1,115.737 | 1,084.894 | 1,023.264 | 992.234 | 941.44 | 915.874 | 906.23 | 875.189 | 734.897 | 722.845 | 687.651 | 666.469 | 651.319 | 659.476 | 638.317 | 621.353 | 600.081 | 229.626 |
| Totaal eigen vermogen
| 3,427.928 | 3,421.863 | 3,402.201 | 3,398.809 | 3,393.313 | 3,386.055 | 3,382.986 | 3,376.157 | 3,372.646 | 3,365.127 | 3,353.703 | 3,358.352 | 3,333.461 | 3,325.79 | 3,321.064 | 3,320.506 | 3,293.293 | 3,285.451 | 3,283.263 | 3,266.361 | 3,258.239 | 3,252.054 | 3,093.736 | 3,093.62 | 3,066.297 | 3,057.578 | 3,049.125 | 3,045.666 | 3,023.385 | 3,013.099 | 3,006.156 | 3,019.06 | 2,985.241 | 2,975.364 | 2,969.452 | 2,968.461 | 2,949.729 | 2,942.082 | 2,942.701 | 2,943.248 | 2,924.83 | 2,918.053 | 2,923.812 | 2,923.016 | 2,950.821 | 2,941.113 | 2,899.435 | 2,898.522 | 2,928.823 | 2,904.595 | 2,821.199 | 2,796.209 | 2,788.914 | 2,731.217 | 1,552.739 | 1,525.659 | 1,464.656 | 1,434.313 | 1,362.454 | 1,352.948 | 1,351.179 | 1,327.895 | 1,334.16 | 1,320.262 | 1,279.116 | 1,254.086 | 1,265.909 | 1,234.757 | 1,162.524 | 1,133.552 | 1,066.206 | 1,040.158 | 987.758 | 963.927 | 954.454 | 922.445 | 777.911 | 771.008 | 734.433 | 709.08 | 662.338 | 677.843 | 654.104 | 636.453 | 616.173 | 246.142 |
| Totaal passiva en aandeelhoudersvermogen
| 6,995.922 | 6,717.132 | 6,888.324 | 7,049.882 | 6,877.76 | 6,655.976 | 6,654.646 | 6,911.514 | 7,189.241 | 6,612.255 | 6,705.434 | 6,862.434 | 6,790.307 | 6,721.855 | 6,531.415 | 6,534.298 | 6,539.79 | 6,485.854 | 6,433.861 | 6,367.344 | 6,149.781 | 6,380.804 | 6,079.771 | 6,086.689 | 6,104.01 | 5,957.042 | 5,855.151 | 5,765.843 | 5,686.255 | 5,793.425 | 5,665.641 | 5,499.633 | 5,208.579 | 5,318.22 | 5,300.124 | 5,147.437 | 5,048.072 | 5,135.104 | 5,114.976 | 4,928.457 | 4,790.999 | 4,740.244 | 4,579.852 | 4,409.893 | 4,260.323 | 4,183.399 | 4,005.832 | 4,160.395 | 3,983.557 | 3,852.679 | 3,856.05 | 3,766.836 | 3,671.129 | 3,689.48 | 2,456.404 | 2,409.213 | 2,196.743 | 2,121.015 | 1,964.162 | 1,916.397 | 1,855.781 | 1,767.186 | 1,701.473 | 1,711.285 | 1,656.022 | 1,568.361 | 1,541.028 | 1,577.066 | 1,497.865 | 1,516.469 | 1,514.721 | 1,414.181 | 1,404.731 | 1,370.065 | 1,384.595 | 1,294.051 | 1,109.657 | 1,083.045 | 1,027.532 | 942.734 | 900.469 | 903.124 | 862.61 | 898.817 | 892.867 | 475.368 |