Hubei Geoway Investment Co.,Ltd.
SSE:600462.SS
0.96 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 109.937 | 140.524 | 115.139 | 116.586 | 131.36 | 158.994 | 126.813 | 78.298 | 39.977 | 100.834 | 92.562 | 67.44 | 45.424 | 96.287 | 22.31 | 87.253 | 62.467 | 72.727 | 47.204 | 27.946 | 45.026 | 91.326 | 61.758 | 69.038 | 90.673 | 39.139 | 547.006 | 1,299.273 | 373.578 | 1,040.571 | 360.269 | 86.537 | 83.005 | 191.741 | 139.156 | 53.07 | 28.43 | 42.713 | 73.286 | 73.984 | 60.625 | 81.836 | 66.944 | 77.662 | 62.885 | 83.417 | 99.495 | 67.92 | 50.049 | 65.813 | 79.454 | 83.995 | 74.199 | 77.878 | 54.676 | 114.42 | 132.066 | 117.596 | 133.114 | 110.463 | 93.794 | 134.874 | 117.283 | 91.822 | 101.582 | 151.155 | 214.089 | 178.319 | 168.051 | 133.537 | 196.271 | 187.988 | 159.858 | 195.037 | 215.124 | 170.592 | 100.503 | 48.169 | 185.4 | 179.455 | 293.08 | 225.897 | 272.743 | 245.739 | 182.72 | 130.345 | 188.754 |
| Kosten van de omzet
| 43.851 | 74.762 | 59.415 | 61.153 | 77.221 | 105.431 | 88.323 | 55.087 | 32.003 | 92.146 | 85.177 | 56.649 | 39.454 | 80.249 | 21.566 | 69.079 | 49.813 | 47.581 | 34.972 | 18.427 | 35.944 | 67.452 | 53.412 | 59.595 | 83.916 | 48.9 | 529.199 | 1,268.507 | 361.605 | 977.677 | 335.305 | 73.973 | 75.33 | 177.831 | 128.11 | 43.994 | 25.94 | 35.306 | 66.419 | 71.018 | 55.766 | 68.394 | 57.112 | 68.672 | 60.65 | 103.19 | 114.476 | 64.879 | 50.018 | 74.898 | 72.799 | 71.673 | 75.449 | 87.277 | 80.185 | 101.138 | 100.067 | 114.488 | 118.421 | 91.085 | 107.226 | 210.086 | 146.658 | 122.645 | 150.937 | 172.596 | 203.005 | 181.793 | 171 | 172.127 | 209.809 | 224.031 | 167.945 | 208.267 | 193.108 | 174.51 | 135.513 | 75.758 | 179.514 | 150.467 | 250.532 | 196.329 | 213.652 | 205.822 | 150.393 | 107.553 | 158.102 |
| Brutowinst
| 66.086 | 65.762 | 55.723 | 55.433 | 54.139 | 53.563 | 38.49 | 23.212 | 7.974 | 8.688 | 7.385 | 10.791 | 5.97 | 16.038 | 0.744 | 18.174 | 12.654 | 25.146 | 12.232 | 9.519 | 9.082 | 23.874 | 8.346 | 9.443 | 6.757 | -9.761 | 17.807 | 30.767 | 11.973 | 62.894 | 24.964 | 12.564 | 7.676 | 13.91 | 11.046 | 9.076 | 2.489 | 7.407 | 6.867 | 2.966 | 4.859 | 13.442 | 9.832 | 8.99 | 2.235 | -19.773 | -14.981 | 3.041 | 0.031 | -9.086 | 6.655 | 12.322 | -1.25 | -9.398 | -25.51 | 13.283 | 31.999 | 3.108 | 14.694 | 19.378 | -13.431 | -75.211 | -29.375 | -30.823 | -49.355 | -21.441 | 11.085 | -3.474 | -2.949 | -38.59 | -13.538 | -36.043 | -8.087 | -13.23 | 22.015 | -3.919 | -35.01 | -27.59 | 5.886 | 28.987 | 42.548 | 29.567 | 59.091 | 39.917 | 32.326 | 22.792 | 30.652 |
| Brutowinstmarge
| 0.601 | 0.468 | 0.484 | 0.475 | 0.412 | 0.337 | 0.304 | 0.296 | 0.199 | 0.086 | 0.08 | 0.16 | 0.131 | 0.167 | 0.033 | 0.208 | 0.203 | 0.346 | 0.259 | 0.341 | 0.202 | 0.261 | 0.135 | 0.137 | 0.075 | -0.249 | 0.033 | 0.024 | 0.032 | 0.06 | 0.069 | 0.145 | 0.092 | 0.073 | 0.079 | 0.171 | 0.088 | 0.173 | 0.094 | 0.04 | 0.08 | 0.164 | 0.147 | 0.116 | 0.036 | -0.237 | -0.151 | 0.045 | 0.001 | -0.138 | 0.084 | 0.147 | -0.017 | -0.121 | -0.467 | 0.116 | 0.242 | 0.026 | 0.11 | 0.175 | -0.143 | -0.558 | -0.25 | -0.336 | -0.486 | -0.142 | 0.052 | -0.019 | -0.018 | -0.289 | -0.069 | -0.192 | -0.051 | -0.068 | 0.102 | -0.023 | -0.348 | -0.573 | 0.032 | 0.162 | 0.145 | 0.131 | 0.217 | 0.162 | 0.177 | 0.175 | 0.162 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.001 | 0.675 | 1.337 | 2.089 | 2.459 | 7.703 | 2.698 | 11.489 | 2.944 | 3.331 | 0 | 8.35 | 0 | 2.885 | 0 | 2.289 | 0 | 2.277 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 8.222 | -17.465 | 17.803 | -1.902 | 7.085 | -14.384 | 30.24 | -7.635 | 12.145 | -21.998 | 48.298 | -9.06 | 15.855 | -23.642 | 61.458 | -9.011 | 16.575 | -17.403 | 14.534 | -4.952 | 12.097 | -22.055 | 10.05 | -2.771 | 9.116 | -24.807 | 9.747 | -9.759 | 20.158 | -11.915 | 17.664 | -2.195 | 4.907 | -12.002 | 6.692 | -1.712 | 3.98 | -14.637 | 15.307 | -1.727 | 7.801 | -18.899 | 7.839 | -1.687 | 8.422 | -17.473 | 11.128 | -1.365 | 9.464 | 18.548 | 10.712 | 3.573 | 12.24 | -3.112 | 19.059 | 21.76 | 26.32 | -2.862 | 11.346 | 19.991 | 14.659 | 20.636 | 8.752 | 10.223 | 14.342 | 13.115 | 2.696 | 17.587 | 11.759 | 32.284 | 16.511 | -4.988 | 10.798 | 90.709 | 8.755 | -0.988 | -2.919 | 54.213 | 9.504 | 6.819 | 9.554 | 8.806 | 10.153 | 7.083 | 6.349 | 11.984 | 6.545 |
| Verkoop- en marketingkosten
| 64.923 | 31.006 | 59.425 | 54.214 | 53.446 | 38.682 | 27.256 | 14.866 | 6.489 | 8.143 | 4.805 | 9.669 | 6.941 | 8.443 | 4.985 | 11.034 | 7.109 | 9.892 | 6.091 | 8.323 | 7.543 | 13.402 | 2.819 | 5.442 | 3.296 | 0.715 | 1.841 | -0.913 | 7.9 | 7.241 | 6.731 | 0.482 | 0.577 | 0.784 | 0.774 | 0.539 | 0.495 | 0.124 | 3.265 | 3.991 | 3.063 | 4.579 | 4.509 | 4.371 | 3.576 | 5.096 | 5.05 | 4.292 | 2.912 | 5.625 | 5.826 | 5.555 | 3.058 | 6.398 | 4.754 | 4.47 | 6.898 | 6.215 | 4.803 | 3.889 | 3.629 | 5.618 | 5.207 | 3.934 | 4.959 | 8.471 | 7.019 | 4.346 | 7.216 | 3.313 | 7.549 | 7.267 | 7.638 | 10.926 | 7.666 | 5.68 | 4.223 | 18.495 | 5.838 | 5.961 | 7.79 | 8.948 | 11.72 | 5.965 | 2.921 | 2.804 | 2.532 |
| Verkoop-, algemene en administratieve kosten
| 73.145 | 13.541 | 77.229 | 52.312 | 60.53 | 24.298 | 57.497 | 7.231 | 18.633 | -13.855 | 53.103 | 0.609 | 22.795 | -15.199 | 66.443 | 2.022 | 23.683 | -7.511 | 20.626 | 3.371 | 19.639 | -8.653 | 12.869 | 2.672 | 12.412 | -24.091 | 11.588 | -10.672 | 28.058 | -4.673 | 24.395 | -1.714 | 5.484 | -11.218 | 7.466 | -1.174 | 4.475 | -14.513 | 18.572 | 2.264 | 10.864 | -14.321 | 12.348 | 2.684 | 11.998 | -12.377 | 16.177 | 2.927 | 12.377 | 24.172 | 16.538 | 9.128 | 15.298 | 3.286 | 23.814 | 26.23 | 33.217 | 3.353 | 16.15 | 23.88 | 18.287 | 26.254 | 13.958 | 14.157 | 19.301 | 21.586 | 9.716 | 21.933 | 18.974 | 35.598 | 24.06 | 2.279 | 18.436 | 101.635 | 16.421 | 4.692 | 1.304 | 72.708 | 15.343 | 12.781 | 17.344 | 17.753 | 21.873 | 13.048 | 9.27 | 14.788 | 9.076 |
| Overige kosten
| 0.815 | 71.104 | 0 | 0.875 | -0.031 | -36.592 | -0.014 | -0 | -0.506 | 37.977 | -28.702 | 28.108 | -0.22 | -0.374 | -0.058 | -0.166 | -0.043 | 62.808 | 0.016 | 0.896 | 0.006 | -4.568 | -1.055 | 0.146 | -0.184 | -33.388 | -0.024 | -0.092 | 0.074 | -1.36 | 1.328 | -0.031 | -0.025 | 0.676 | 0.489 | -0.031 | 0.061 | 9.041 | -0.612 | -6.74 | 3.294 | 1.273 | 0.731 | 1.208 | 15.065 | -7.37 | -0.098 | 161.884 | 8.254 | 982.156 | -0.065 | -0.412 | 0.694 | -20.152 | 0.009 | -0.954 | -0.113 | 59.018 | 1.579 | 0.68 | 1.073 | 13.11 | -6.283 | 0.091 | 0.229 | 13.449 | -0.208 | 62.432 | -0.06 | 335.08 | -0.538 | -0.227 | 0.129 | -9.158 | 1.134 | -1.505 | -4.188 | -16.22 | -0.203 | 1.078 | -0.573 | 0.544 | 0.231 | 0.123 | -0.179 | 7.144 | -0.38 |
| Bedrijfskosten
| 73.96 | 84.646 | 54.557 | 64.353 | 60.902 | 47.291 | 37.039 | 27.76 | 18.127 | 24.122 | 24.402 | 28.717 | 22.576 | 32.911 | 19.871 | 48.298 | 23.47 | 39.762 | 19.895 | 24.955 | 19.504 | 36.171 | 12.633 | 16.114 | 13.387 | 13.235 | 14.098 | 11.555 | 21.617 | 25.586 | 24.573 | 7.461 | 5.49 | 8.988 | 7.458 | 5.813 | 4.475 | 10.585 | 18.575 | 17.091 | 10.866 | 11.522 | 12.348 | 13.968 | 11.998 | 15.292 | 16.177 | 15.105 | 12.377 | 61.29 | 16.758 | 19.829 | 15.435 | 26.773 | 24.095 | 26.773 | 33.652 | 29.155 | 16.688 | 24.207 | 18.55 | 26.828 | 14.197 | 14.419 | 19.4 | 21.673 | 9.977 | 22.498 | 19.354 | 35.82 | 24.639 | 2.561 | 19.044 | 102.544 | 16.876 | 5.051 | 1.352 | 72.433 | 16.346 | 13.193 | 18.981 | 18.991 | 23.569 | 14.626 | 9.991 | 15.343 | 9.687 |
| Bedrijfsresultaat
| -7.874 | -18.884 | 1.167 | 11.291 | -8.168 | -14.891 | 0.791 | -2.606 | -11.305 | -31.791 | -17.017 | -17.927 | -16.605 | -26.149 | -19.427 | -32.005 | -11.154 | -15.853 | -7.905 | -16.056 | -10.331 | -15.715 | -4.307 | -7.099 | -6.214 | -240.196 | -9.198 | -2.662 | 3.98 | 17.871 | 9.577 | 2.328 | 1.445 | 4.935 | 6.971 | 3.291 | -1.629 | -3.044 | -3.946 | -18.178 | -5.144 | -2.151 | 0.323 | -4.979 | -9.269 | -96.928 | -27.283 | -17.635 | -12.847 | -102.007 | -13.206 | -4.779 | -17.622 | -515.516 | -53.382 | -14.397 | -8 | -11.89 | -11.356 | -9.099 | -16.285 | -106.171 | -43.093 | -53.679 | -76.556 | -160.854 | 2.41 | -31.365 | -30.748 | -68.923 | -51.307 | -55.769 | -49.049 | -143.226 | -8.004 | -31.091 | -59.136 | -124.393 | -31.707 | -3.637 | 4.785 | -7.087 | 17.843 | 8.089 | 4.518 | -9.014 | 6.13 |
| Bedrijfsresultaat ratio
| -0.072 | -0.134 | 0.01 | 0.097 | -0.062 | -0.094 | 0.006 | -0.033 | -0.283 | -0.315 | -0.184 | -0.266 | -0.366 | -0.272 | -0.871 | -0.367 | -0.179 | -0.218 | -0.167 | -0.575 | -0.229 | -0.172 | -0.07 | -0.103 | -0.069 | -6.137 | -0.017 | -0.002 | 0.011 | 0.017 | 0.027 | 0.027 | 0.017 | 0.026 | 0.05 | 0.062 | -0.057 | -0.071 | -0.054 | -0.246 | -0.085 | -0.026 | 0.005 | -0.064 | -0.147 | -1.162 | -0.274 | -0.26 | -0.257 | -1.55 | -0.166 | -0.057 | -0.238 | -6.62 | -0.976 | -0.126 | -0.061 | -0.101 | -0.085 | -0.082 | -0.174 | -0.787 | -0.367 | -0.585 | -0.754 | -1.064 | 0.011 | -0.176 | -0.183 | -0.516 | -0.261 | -0.297 | -0.307 | -0.734 | -0.037 | -0.182 | -0.588 | -2.582 | -0.171 | -0.02 | 0.016 | -0.031 | 0.065 | 0.033 | 0.025 | -0.069 | 0.032 |
| Totaal overige inkomsten en kosten netto
| -0.078 | 82.77 | -50.48 | 23.662 | -1.436 | -36.592 | -0.014 | -0 | -1.136 | -0.201 | 0.444 | -0.029 | -2.158 | -2.184 | -0.058 | -0.166 | -0.381 | 62.808 | -0.331 | 0.896 | 0.097 | -4.568 | -1.055 | -0.225 | 0.233 | -208.533 | -0.053 | -0.092 | 13.386 | -1.36 | 10.514 | -2.581 | -0.772 | 0.651 | 3.872 | -0.031 | 0.417 | 0.453 | 7.149 | -7.232 | 4.156 | 1.273 | 3.57 | 1.208 | 15.065 | -8.15 | 3.778 | 161.884 | 8.254 | 738.073 | -3.168 | -0.469 | 0.685 | -167.876 | 0.009 | -0.954 | -0.113 | 52.699 | 1.579 | 0.68 | 1.073 | -53.077 | -6.283 | 0.091 | 0.229 | -18.362 | -0.208 | 62.432 | -0.06 | 321.225 | -0.538 | -0.227 | 0.129 | -3.654 | -0.205 | -0.447 | -0.335 | -12.174 | 0.13 | 0.963 | -0.264 | -0.159 | -0.251 | -0.228 | -0.347 | 6.556 | -0.115 |
| Inkomen voor belasting
| -7.953 | 63.886 | -49.314 | 12.166 | -8.199 | -51.482 | 0.777 | -2.606 | -11.298 | -31.993 | -16.087 | -21.288 | -19.551 | -26.523 | -19.485 | -32.171 | -11.197 | 46.955 | -7.889 | -15.16 | -10.325 | -20.284 | -5.362 | -6.953 | -6.397 | -274.216 | -9.222 | -2.754 | 4.054 | 16.512 | 10.905 | 2.303 | 1.415 | 5.587 | 7.46 | 3.259 | -1.568 | -2.591 | -4.559 | -24.917 | -1.851 | -0.877 | 1.054 | -3.771 | 5.795 | -105.078 | -27.381 | 144.249 | -4.593 | 636.067 | -13.271 | -5.249 | -16.928 | -683.392 | -53.373 | -15.351 | -8.112 | 40.809 | -9.778 | -8.419 | -15.212 | -159.248 | -49.375 | -53.588 | -76.328 | -179.216 | 2.202 | 31.067 | -30.809 | 252.302 | -51.846 | -55.996 | -48.92 | -146.88 | -8.209 | -31.538 | -59.471 | -136.567 | -31.577 | -2.674 | 4.521 | -7.246 | 17.592 | 7.861 | 4.171 | -2.458 | 6.015 |
| Inkomen voor belasting ratio
| -0.072 | 0.455 | -0.428 | 0.104 | -0.062 | -0.324 | 0.006 | -0.033 | -0.283 | -0.317 | -0.174 | -0.316 | -0.43 | -0.275 | -0.873 | -0.369 | -0.179 | 0.646 | -0.167 | -0.542 | -0.229 | -0.222 | -0.087 | -0.101 | -0.071 | -7.006 | -0.017 | -0.002 | 0.011 | 0.016 | 0.03 | 0.027 | 0.017 | 0.029 | 0.054 | 0.061 | -0.055 | -0.061 | -0.062 | -0.337 | -0.031 | -0.011 | 0.016 | -0.049 | 0.092 | -1.26 | -0.275 | 2.124 | -0.092 | 9.665 | -0.167 | -0.062 | -0.228 | -8.775 | -0.976 | -0.134 | -0.061 | 0.347 | -0.073 | -0.076 | -0.162 | -1.181 | -0.421 | -0.584 | -0.751 | -1.186 | 0.01 | 0.174 | -0.183 | 1.889 | -0.264 | -0.298 | -0.306 | -0.753 | -0.038 | -0.185 | -0.592 | -2.835 | -0.17 | -0.015 | 0.015 | -0.032 | 0.064 | 0.032 | 0.023 | -0.019 | 0.032 |
| Belastingkosten
| -0.113 | 3.56 | 0.683 | -1.336 | 0.459 | 5.88 | 1.187 | 0.908 | 0.149 | -0.029 | 0.004 | -0.006 | 0.007 | 0.109 | -4.695 | 0.251 | 0.217 | 0.994 | 0.249 | -4.057 | -2.519 | 1.899 | 0.056 | 0.092 | 0.222 | -0.723 | -0.087 | 2.625 | 1.047 | 3.741 | 2.63 | 0.367 | 0.574 | 1.349 | 1.322 | 1.802 | 0.033 | 0.995 | 7.761 | -4.052 | 0.862 | -4.071 | 2.84 | -0.001 | 0.493 | -61.863 | 3.875 | -5.57 | -0.501 | -31.631 | -3.102 | 2.727 | -0.938 | -479.345 | -3.778 | -0.907 | -6.347 | 14.157 | -9.362 | -4.27 | 15.697 | -4.273 | 0.48 | -8.467 | -7.814 | 0.112 | 0.025 | -5.395 | -8.47 | -0.003 | 0.234 | 0.087 | 0.124 | -3.511 | -1.332 | -4.094 | 3.839 | -6.919 | -0.279 | -0.401 | 0.68 | 0.038 | 2.639 | 1.179 | 0.626 | 0.523 | 0.902 |
| Nettowinst
| -5.667 | 58.373 | -48.481 | 16.501 | -5.532 | -52.667 | -1.555 | -3.899 | -11.448 | -31.963 | -16.091 | -21.281 | -19.558 | -26.694 | -15.09 | -31.194 | -8.219 | 45.763 | -5.934 | -11.721 | -7.714 | -17.359 | -4.604 | -6.22 | -5.412 | -259.833 | -7.443 | -5.464 | 0.48 | 3.11 | 3.757 | 0.852 | 0.835 | 2.808 | 3.69 | 1.485 | -1.245 | -4.471 | -4.559 | -24.918 | -1.851 | -0.877 | 1.054 | -3.771 | 5.795 | -105.078 | -27.381 | 144.249 | -4.593 | 636.067 | -13.271 | -5.249 | -16.928 | -683.392 | -53.373 | -15.351 | -8.112 | 40.809 | -9.778 | -8.419 | -15.212 | -159.107 | -49.375 | -53.559 | -76.315 | -179.493 | 2.113 | 31.07 | -30.784 | 252.327 | -52.085 | -56.316 | -49.044 | -151.164 | -8.216 | -31.544 | -59.457 | -136.552 | -31.294 | -2.258 | 3.843 | -7.282 | 14.953 | 6.682 | 3.545 | -2.981 | 5.113 |
| Nettowinstmarge
| -0.052 | 0.415 | -0.421 | 0.142 | -0.042 | -0.331 | -0.012 | -0.05 | -0.286 | -0.317 | -0.174 | -0.316 | -0.431 | -0.277 | -0.676 | -0.358 | -0.132 | 0.629 | -0.126 | -0.419 | -0.171 | -0.19 | -0.075 | -0.09 | -0.06 | -6.639 | -0.014 | -0.004 | 0.001 | 0.003 | 0.01 | 0.01 | 0.01 | 0.015 | 0.027 | 0.028 | -0.044 | -0.105 | -0.062 | -0.337 | -0.031 | -0.011 | 0.016 | -0.049 | 0.092 | -1.26 | -0.275 | 2.124 | -0.092 | 9.665 | -0.167 | -0.062 | -0.228 | -8.775 | -0.976 | -0.134 | -0.061 | 0.347 | -0.073 | -0.076 | -0.162 | -1.18 | -0.421 | -0.583 | -0.751 | -1.187 | 0.01 | 0.174 | -0.183 | 1.89 | -0.265 | -0.3 | -0.307 | -0.775 | -0.038 | -0.185 | -0.592 | -2.835 | -0.169 | -0.013 | 0.013 | -0.032 | 0.055 | 0.027 | 0.019 | -0.023 | 0.027 |
| WPA (Winst Per Aandeel)
| -0.009 | 0.095 | -0.081 | 0.027 | -0.009 | -0.072 | -0.003 | -0.007 | -0.021 | -0.056 | -0.029 | -0.038 | -0.035 | -0.049 | -0.037 | -0.076 | -0.02 | 0.086 | -0.011 | -0.015 | -0.01 | -0.032 | -0.009 | -0.012 | -0.01 | -0.49 | -0.014 | -0.01 | 0.001 | 0.006 | 0.007 | 0.002 | 0.002 | 0.005 | 0.007 | 0.003 | -0.002 | -0.008 | -0.009 | -0.047 | -0.004 | -0.002 | 0.002 | -0.007 | 0.011 | -0.2 | -0.051 | 0.27 | -0.009 | 1.11 | -0.03 | -0.01 | -0.041 | -1.28 | -0.1 | -0.029 | -0.015 | 0.064 | -0.015 | -0.016 | -0.015 | -0.3 | -0.093 | -0.1 | -0.14 | -0.34 | 0.004 | 0.058 | -0.058 | 0.47 | -0.098 | -0.11 | -0.18 | -0.29 | -0.016 | -0.06 | -0.11 | -0.26 | -0.059 | -0.004 | 0.005 | -0.014 | 0.02 | 0.013 | 0.005 | -0.006 | 0.007 |
| Verwaterde WPA
| -0.009 | 0.095 | -0.081 | 0.027 | -0.009 | -0.072 | -0.003 | -0.007 | -0.021 | -0.056 | -0.029 | -0.038 | -0.035 | -0.049 | -0.037 | -0.076 | -0.02 | 0.086 | -0.011 | -0.015 | -0.01 | -0.032 | -0.009 | -0.012 | -0.01 | -0.49 | -0.014 | -0.01 | 0.001 | 0.006 | 0.007 | 0.002 | 0.002 | 0.005 | 0.007 | 0.003 | -0.002 | -0.008 | -0.009 | -0.047 | -0.004 | -0.002 | 0.002 | -0.007 | 0.011 | -0.19 | -0.05 | 0.27 | -0.009 | 1.11 | -0.03 | -0.01 | -0.041 | -1.28 | -0.1 | -0.029 | -0.015 | 0.064 | -0.015 | -0.016 | -0.015 | -0.3 | -0.093 | -0.1 | -0.14 | -0.33 | 0.004 | 0.058 | -0.058 | 0.47 | -0.097 | -0.11 | -0.093 | -0.29 | -0.016 | -0.06 | -0.11 | -0.26 | -0.059 | -0.004 | 0.005 | -0.014 | 0.02 | 0.013 | 0.005 | -0.006 | 0.007 |
| EBITDA
| -7.433 | 35.342 | -19.664 | 14.6 | -6.772 | -49.408 | 2.881 | -0.151 | -10.153 | -32.217 | -13.357 | -20.151 | -16.605 | -26.053 | -19.043 | -30.862 | -10.106 | 48.346 | -7.356 | -14.791 | -9.933 | -20.078 | -2.912 | -7.925 | -4.235 | -58.097 | -2.118 | 33.844 | -10.219 | 52.232 | 0.391 | 4.811 | 2.186 | 11.639 | 3.588 | 4.39 | -1.855 | 6.644 | -8.775 | -9.825 | -6.006 | 6.264 | -2.516 | -4.493 | -9.763 | 62.766 | -31.158 | -6.171 | -11.714 | 638.713 | -7.101 | -8.16 | -15.756 | -57.513 | -49.604 | -16.579 | 0.347 | 63.558 | -1.995 | -7.705 | -54.882 | -38.216 | -54.173 | -44.703 | -68.755 | 89.297 | 1.108 | -25.136 | -22.303 | -74.41 | -38.178 | -38.604 | -27.131 | -100.371 | 24.089 | 4.872 | -17.662 | -90.861 | 7.295 | 34.84 | 40.879 | 28.642 | 52.381 | 41.704 | 37.142 | 32.281 | 38.051 |
| EBITDA ratio
| -0.068 | 0.251 | -0.171 | 0.125 | -0.052 | -0.311 | 0.023 | -0.002 | -0.254 | -0.319 | -0.144 | -0.299 | -0.366 | -0.271 | -0.854 | -0.354 | -0.162 | 0.665 | -0.156 | -0.529 | -0.221 | -0.22 | -0.047 | -0.115 | -0.047 | -1.484 | -0.004 | 0.026 | -0.027 | 0.05 | 0.001 | 0.056 | 0.026 | 0.061 | 0.026 | 0.083 | -0.065 | 0.156 | -0.12 | -0.133 | -0.099 | 0.077 | -0.038 | -0.058 | -0.155 | 0.752 | -0.313 | -0.091 | -0.234 | 9.705 | -0.089 | -0.097 | -0.212 | -0.738 | -0.907 | -0.145 | 0.003 | 0.54 | -0.015 | -0.07 | -0.585 | -0.283 | -0.462 | -0.487 | -0.677 | 0.591 | 0.005 | -0.141 | -0.133 | -0.557 | -0.195 | -0.205 | -0.17 | -0.515 | 0.112 | 0.029 | -0.176 | -1.886 | 0.039 | 0.194 | 0.139 | 0.127 | 0.192 | 0.17 | 0.203 | 0.248 | 0.202 |