
Sino-Platinum Metals Co.,Ltd
SSE:600459.SS
13.18 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,535.832 | 12,524.51 | 13,984.271 | 10,443.7 | 9,984.073 | 12,570.706 | 12,427.72 | 10,085.587 | 11,974.075 | 10,708.556 | 9,401.997 | 8,674.025 | 9,135.375 | 9,528.072 | 8,999.013 | 8,688.449 | 9,925.027 | 8,006.687 | 5,928.716 | 5,066.047 | 4,637.395 | 6,263.987 | 5,503.467 | 4,950.148 | 3,745.296 | 4,624.589 | 4,851.329 | 3,852.828 | 4,174.88 | 3,902.873 | 3,511.543 | 3,852.348 | 3,280.935 | 2,899.777 | 2,406.464 | 2,186.517 | 2,607.873 | 2,281.854 | 1,533.322 | 1,319.669 | 2,360.65 | 1,519.457 | 1,746.775 | 1,253.823 | 1,345.8 | 1,735.064 | 1,237.324 | 1,108.394 | 1,635.824 | 1,048.987 | 813.146 | 727.967 | 627.408 | 769.412 | 743.158 | 845.55 | 517.378 | 482.555 | 504.261 | 380.122 | 251.421 | 454.18 | 225.736 | 162.138 | 202.311 | 440.698 | 393.435 | 341.931 | 291.484 | 264.864 | 334.947 | 268.002 | 221.336 | 187.27 | 186.353 | 77.929 | 95.757 | 59.699 | 84.218 | 101.209 | 65.03 | 67.209 | 77.92 | 68.784 | 76.264 | 67.951 | 61.832 | 42.096 | 30.436 | 54.136 |
Kosten van de omzet
| 10,155.995 | 12,241.915 | 13,581.847 | 10,146.998 | 9,683.915 | 12,285.474 | 11,989.49 | 9,734.774 | 11,610.087 | 10,442.351 | 9,066.506 | 8,276.785 | 8,941.595 | 9,332.884 | 8,645.14 | 8,245.941 | 9,734.66 | 7,719.923 | 5,679.792 | 4,805.048 | 4,352.114 | 6,098.971 | 5,314.574 | 4,791.306 | 3,560.166 | 4,487.37 | 4,704.609 | 3,728.309 | 4,045.701 | 3,810.687 | 3,402.385 | 3,765.374 | 3,209.627 | 2,833.016 | 2,336.453 | 2,125.914 | 2,538.679 | 2,234.146 | 1,476.366 | 1,268.483 | 2,289.353 | 1,456.164 | 1,675.534 | 1,187.054 | 1,283.63 | 1,693.051 | 1,182.778 | 1,044.05 | 1,574.92 | 999.013 | 754.899 | 679.489 | 563.298 | 732.187 | 686.263 | 798.225 | 479.054 | 449.766 | 465.535 | 338.945 | 221.934 | 406.376 | 203.661 | 140.478 | 197.353 | 425.232 | 354.314 | 294.059 | 243.155 | 217.278 | 266.992 | 198.398 | 188.274 | 157.664 | 155.904 | 68.787 | 88.052 | 53.743 | 72.446 | 93.356 | 58.816 | 58.47 | 70.511 | 61.804 | 70.546 | 62.294 | 57.233 | 36.252 | 23.041 | 47.499 |
Brutowinst
| 379.837 | 282.595 | 402.424 | 296.702 | 300.158 | 285.232 | 438.229 | 350.813 | 363.989 | 266.205 | 335.491 | 397.24 | 193.781 | 195.188 | 353.873 | 442.509 | 190.367 | 286.764 | 248.924 | 261 | 285.281 | 165.016 | 188.894 | 158.842 | 185.13 | 137.219 | 146.72 | 124.518 | 129.179 | 92.186 | 109.158 | 86.974 | 71.307 | 66.76 | 70.011 | 60.603 | 69.194 | 47.708 | 56.956 | 51.186 | 71.297 | 63.293 | 71.241 | 66.769 | 62.17 | 42.013 | 54.546 | 64.343 | 60.904 | 49.974 | 58.247 | 48.478 | 64.11 | 37.225 | 56.895 | 47.326 | 38.324 | 32.789 | 38.726 | 41.177 | 29.487 | 47.804 | 22.075 | 21.66 | 4.958 | 15.466 | 39.121 | 47.872 | 48.329 | 47.586 | 67.954 | 69.604 | 33.062 | 29.606 | 30.448 | 9.142 | 7.705 | 5.956 | 11.773 | 7.853 | 6.214 | 8.74 | 7.409 | 6.98 | 5.718 | 5.657 | 4.599 | 5.844 | 7.395 | 6.637 |
Brutowinstmarge
| 0.036 | 0.023 | 0.029 | 0.028 | 0.03 | 0.023 | 0.035 | 0.035 | 0.03 | 0.025 | 0.036 | 0.046 | 0.021 | 0.02 | 0.039 | 0.051 | 0.019 | 0.036 | 0.042 | 0.052 | 0.062 | 0.026 | 0.034 | 0.032 | 0.049 | 0.03 | 0.03 | 0.032 | 0.031 | 0.024 | 0.031 | 0.023 | 0.022 | 0.023 | 0.029 | 0.028 | 0.027 | 0.021 | 0.037 | 0.039 | 0.03 | 0.042 | 0.041 | 0.053 | 0.046 | 0.024 | 0.044 | 0.058 | 0.037 | 0.048 | 0.072 | 0.067 | 0.102 | 0.048 | 0.077 | 0.056 | 0.074 | 0.068 | 0.077 | 0.108 | 0.117 | 0.105 | 0.098 | 0.134 | 0.025 | 0.035 | 0.099 | 0.14 | 0.166 | 0.18 | 0.203 | 0.26 | 0.149 | 0.158 | 0.163 | 0.117 | 0.08 | 0.1 | 0.14 | 0.078 | 0.096 | 0.13 | 0.095 | 0.101 | 0.075 | 0.083 | 0.074 | 0.139 | 0.243 | 0.123 |
Onderzoek- en ontwikkelingskosten
| 143.022 | 76.202 | 55.558 | 57.466 | 176.328 | 58.257 | 61.963 | 34.84 | 141.202 | 54.374 | 71.602 | 35.782 | 62.193 | 62.652 | 46.201 | 59.648 | 72.334 | 61.526 | 29.725 | 19.241 | 79.154 | 26.502 | 21.785 | 27.798 | 34.511 | 17.727 | 19.088 | 13.281 | 113.011 | 9.457 | 101.015 | 0 | 153.959 | 0 | 71.877 | 0 | 158.664 | 0 | 51.665 | 0 | 47.332 | 0 | 50.033 | 0 | 109.166 | 0 | 37.796 | 0 | 103.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -120.094 | 129.541 | 28.512 | 84.125 | -193.894 | 234.291 | -60.064 | 82.715 | -213.587 | 239.85 | -56.883 | 80.477 | -72.499 | 90.722 | -28.758 | 42.997 | -60.608 | 30.869 | -18.528 | 30.731 | -60.001 | 25.961 | -17.502 | 31.066 | -52.456 | 25.074 | -20.605 | 33.964 | -86.071 | 33.903 | -19.526 | 31.444 | -81.885 | 31.133 | -25.449 | 34.452 | -60.419 | 20.973 | -20.016 | 29.909 | -67.866 | 30.562 | -21.486 | 29.42 | -49.612 | 22.688 | -8.265 | 19.414 | -24.44 | 14.643 | -6.256 | 14.268 | -29.827 | 15.542 | -5.469 | 10.942 | -16.75 | 11.355 | 10.037 | 9.534 | 23.342 | 14.462 | 15.481 | 14.297 | 16.91 | 17.94 | 12.787 | 11.257 | 36.36 | 13.408 | 12.557 | 20.983 | 16.117 | 11.952 | 11.699 | 4.292 | 6.046 | 4.148 | 6.28 | 3.49 | 4.655 | 3.461 | 3.819 | 3.13 | 3.826 | 3.275 | 2.695 | 3.083 | 2.346 | 3.223 |
Verkoop- en marketingkosten
| -41.073 | 48.847 | 16.811 | 16.252 | 21.829 | 17.071 | 19.91 | 12.384 | 21.592 | 13.078 | 9.695 | 12.46 | 18.807 | 9.41 | 6.443 | 17.375 | 24.453 | 20.006 | 15.436 | 16.283 | 16.897 | 17.42 | 15.473 | 17.771 | 16.524 | 15.905 | 17.88 | 11.294 | 16.112 | 12.797 | 12.515 | 10.379 | 14.268 | 9.733 | 9.671 | 8.287 | 11.367 | 7.541 | 10.412 | 7.736 | 9.613 | 8.814 | 10.884 | 7.873 | 8.485 | 7.854 | 7.751 | 7.38 | 10.556 | 7.145 | 5.508 | 5.505 | 5.997 | 5.745 | 5.062 | 4.84 | 5.042 | 3.249 | 3.576 | 3.304 | 3.706 | 3.536 | 2.641 | 1.488 | 2.852 | 3.603 | 4.155 | 3.443 | 4.742 | 3.425 | 4.147 | 3.592 | 3.76 | 3.131 | 4.133 | 1.174 | 3.064 | 1.385 | 1.421 | 1.476 | 1.475 | 1.255 | 1.355 | 1.298 | 1.575 | 0.515 | 0.488 | 0.387 | 0.442 | 0.374 |
Verkoop-, algemene en administratieve kosten
| -161.166 | 178.389 | 153.512 | 100.377 | 139.986 | 251.362 | -40.155 | 95.099 | -191.995 | 252.928 | -47.189 | 92.936 | -53.692 | 100.132 | -22.315 | 60.372 | -36.155 | 50.875 | -3.092 | 47.014 | -43.104 | 43.381 | -2.029 | 48.836 | -35.932 | 40.979 | -2.725 | 45.258 | -69.959 | 46.7 | -7.012 | 41.823 | -67.617 | 40.866 | -15.778 | 42.739 | -49.052 | 28.514 | -9.604 | 37.645 | -58.252 | 39.375 | -10.601 | 37.294 | -41.127 | 30.542 | -0.514 | 26.795 | -13.884 | 21.788 | -0.748 | 19.774 | -23.83 | 21.287 | -0.407 | 15.782 | -11.708 | 14.604 | 13.614 | 12.839 | 27.048 | 17.998 | 18.122 | 15.785 | 19.761 | 21.543 | 16.942 | 14.7 | 41.102 | 16.833 | 16.705 | 24.575 | 19.877 | 15.083 | 15.832 | 5.466 | 9.11 | 5.533 | 7.701 | 4.966 | 6.13 | 4.716 | 5.174 | 4.428 | 5.401 | 3.79 | 3.183 | 3.47 | 2.788 | 3.597 |
Overige kosten
| 184.458 | -106.174 | -43.59 | 0.348 | -16.286 | 22.903 | -22.968 | 1.08 | 242.939 | -150.603 | 149.54 | -12.133 | 0.87 | 0.056 | 0.033 | 0.176 | -19.968 | -0.091 | 10.157 | -0.103 | -21.798 | 0.66 | 8.58 | 0.012 | 1.932 | 0.232 | -2.757 | 0.292 | -38.708 | 0.016 | -31.506 | 5.36 | 30.121 | 9.693 | 9.941 | 14.582 | 59.508 | 7.087 | 19.402 | 8.506 | 27.166 | 7.564 | 2.094 | 1.824 | 13.074 | 5.045 | 1.368 | 1.94 | 14.461 | 1.208 | 3.83 | 0.88 | 5.312 | 0.712 | 0.052 | 1.037 | 18.488 | 1.317 | -4 | 0.713 | 8.408 | 1.482 | 0.707 | 2.17 | 12.809 | 3.101 | 0.716 | 1.605 | 5.876 | 0.098 | 0.506 | -0.078 | -5.094 | -0.069 | 0.238 | -0.063 | -0.822 | 0.226 | 0.544 | 0.363 | 2.298 | 0.371 | 0.426 | -0.044 | 1.808 | 0.886 | 2.867 | 0.058 | 2.37 | -0.014 |
Bedrijfskosten
| 166.314 | 148.417 | 252.66 | 75.315 | 332.6 | 165.056 | 171.422 | 131.019 | 192.145 | 156.698 | 173.954 | 116.585 | 140.68 | 108.395 | 62.029 | 114.865 | 110.314 | 115.805 | 77.704 | 61.616 | 82.062 | 70.994 | 65.033 | 76.001 | 71.419 | 59.287 | 64.696 | 43.845 | 51.092 | 42.78 | 44.721 | 45.628 | 73.935 | 41.947 | 42.056 | 43.519 | 77.793 | 29.074 | 35.925 | 38.349 | 59.816 | 40.329 | 35.719 | 37.401 | 33.309 | 32.459 | 33.773 | 27.373 | 42.333 | 24.231 | 18.644 | 20.902 | 24.416 | 22.375 | 22.867 | 15.899 | 37.394 | 15.357 | 13.914 | 12.934 | 27.742 | 19.279 | 18.381 | 16.198 | 21.306 | 23.468 | 18.537 | 15.789 | 43.47 | 18.17 | 17.709 | 26.219 | 21.092 | 15.669 | 17.603 | 5.643 | 9.43 | 5.557 | 7.737 | 5.052 | 6.283 | 4.844 | 5.189 | 4.458 | 5.447 | 3.803 | 3.348 | 3.509 | 2.922 | 3.654 |
Bedrijfsresultaat
| 213.523 | 134.178 | 149.765 | 241.853 | -32.443 | 136.362 | 156.95 | 197.716 | 110.432 | 116.807 | 316.443 | 238.453 | 77.422 | 48.888 | 153.652 | 214.297 | 47.584 | 95.143 | 100.854 | 170.385 | 86.984 | 66.864 | 103.257 | 45.903 | 38.555 | 60.588 | 72.357 | 31.908 | 32.122 | 37.172 | 49.049 | 30.107 | -0.175 | 11.762 | 22.291 | 8.051 | -42.876 | 10.941 | 13.529 | 10.794 | -2.477 | 18.57 | 26.033 | 26.812 | 19.14 | 6.31 | 23.606 | 24.545 | -14.559 | 8.425 | 26.142 | 14.943 | 3.925 | 0.199 | 20.024 | 22.513 | -11.677 | 12.871 | 24.233 | 23.553 | -19.482 | 22.113 | 4.569 | -1.907 | -145.729 | -18.65 | 12.65 | 25.493 | -0.019 | 24.907 | 47.886 | 41.345 | 14.137 | 12.96 | 14.854 | 3.491 | -2.009 | 0.918 | 4.459 | 4.63 | 15.373 | 4.904 | 4.711 | 4.16 | 3.614 | 4.122 | 4.043 | 1.986 | 6.918 | 2.706 |
Bedrijfsresultaat ratio
| 0.02 | 0.011 | 0.011 | 0.023 | -0.003 | 0.011 | 0.013 | 0.02 | 0.009 | 0.011 | 0.034 | 0.027 | 0.008 | 0.005 | 0.017 | 0.025 | 0.005 | 0.012 | 0.017 | 0.034 | 0.019 | 0.011 | 0.019 | 0.009 | 0.01 | 0.013 | 0.015 | 0.008 | 0.008 | 0.01 | 0.014 | 0.008 | -0 | 0.004 | 0.009 | 0.004 | -0.016 | 0.005 | 0.009 | 0.008 | -0.001 | 0.012 | 0.015 | 0.021 | 0.014 | 0.004 | 0.019 | 0.022 | -0.009 | 0.008 | 0.032 | 0.021 | 0.006 | 0 | 0.027 | 0.027 | -0.023 | 0.027 | 0.048 | 0.062 | -0.077 | 0.049 | 0.02 | -0.012 | -0.72 | -0.042 | 0.032 | 0.075 | -0 | 0.094 | 0.143 | 0.154 | 0.064 | 0.069 | 0.08 | 0.045 | -0.021 | 0.015 | 0.053 | 0.046 | 0.236 | 0.073 | 0.06 | 0.06 | 0.047 | 0.061 | 0.065 | 0.047 | 0.227 | 0.05 |
Totaal overige inkomsten en kosten netto
| -21.588 | -0.621 | 0.139 | 0.348 | -0.673 | -0.075 | 0.011 | -0.017 | -0.26 | -41.154 | 0.821 | 5.531 | 0.552 | 0.056 | 0.033 | 0.176 | -0.064 | -0.091 | -0.741 | -0.103 | -0.231 | 0.66 | 0.267 | 0.012 | 4.669 | 0.232 | 2.02 | 0.292 | 4.038 | -0.004 | -2.584 | 5.36 | 30.247 | 9.692 | 8.684 | 14.582 | 59.544 | 7.078 | 19.402 | 8.506 | 29.136 | 7.561 | 2.094 | 1.824 | 13.074 | 5.045 | 1.368 | -10.485 | -5.136 | -16.11 | 3.83 | 0.88 | 4.921 | 0.712 | 0.052 | 1.037 | 19.231 | 1.317 | -4 | 0.713 | 8.272 | 1.482 | 0.707 | 2.17 | 12.827 | 3.101 | 0.698 | 1.605 | 3.115 | -0.308 | 0.395 | -0.078 | -5.905 | -0.02 | -0.01 | 1.134 | -0.775 | 0 | -0.006 | -0.001 | -0.325 | 0 | 0 | -0.006 | -0.143 | -0.04 | -0 | 0.016 | -0.169 | -0.001 |
Inkomen voor belasting
| 191.935 | 133.556 | 146.912 | 242.201 | 116.491 | 136.287 | 156.96 | 197.699 | 110.172 | 75.653 | 102.345 | 238.541 | 77.974 | 48.945 | 153.685 | 214.473 | 47.519 | 95.052 | 100.113 | 170.282 | 86.753 | 67.524 | 103.524 | 45.915 | 43.224 | 60.82 | 74.377 | 32.2 | 36.16 | 37.169 | 46.464 | 35.467 | 30.072 | 21.454 | 30.975 | 22.633 | 16.668 | 18.019 | 32.931 | 19.3 | 26.659 | 26.131 | 28.127 | 28.636 | 32.213 | 11.355 | 24.974 | 26.485 | -1.199 | 9.633 | 29.972 | 15.823 | 8.846 | 0.911 | 20.077 | 23.55 | 7.553 | 14.188 | 20.232 | 24.266 | -11.21 | 23.595 | 5.276 | 0.263 | -132.901 | -15.548 | 13.348 | 27.097 | 3.096 | 24.599 | 48.281 | 41.267 | 8.231 | 12.94 | 14.844 | 3.488 | -2.784 | 0.918 | 4.453 | 4.629 | 15.048 | 4.904 | 4.711 | 4.154 | 3.471 | 4.082 | 4.043 | 2.001 | 6.748 | 2.705 |
Inkomen voor belasting ratio
| 0.018 | 0.011 | 0.011 | 0.023 | 0.012 | 0.011 | 0.013 | 0.02 | 0.009 | 0.007 | 0.011 | 0.028 | 0.009 | 0.005 | 0.017 | 0.025 | 0.005 | 0.012 | 0.017 | 0.034 | 0.019 | 0.011 | 0.019 | 0.009 | 0.012 | 0.013 | 0.015 | 0.008 | 0.009 | 0.01 | 0.013 | 0.009 | 0.009 | 0.007 | 0.013 | 0.01 | 0.006 | 0.008 | 0.021 | 0.015 | 0.011 | 0.017 | 0.016 | 0.023 | 0.024 | 0.007 | 0.02 | 0.024 | -0.001 | 0.009 | 0.037 | 0.022 | 0.014 | 0.001 | 0.027 | 0.028 | 0.015 | 0.029 | 0.04 | 0.064 | -0.045 | 0.052 | 0.023 | 0.002 | -0.657 | -0.035 | 0.034 | 0.079 | 0.011 | 0.093 | 0.144 | 0.154 | 0.037 | 0.069 | 0.08 | 0.045 | -0.029 | 0.015 | 0.053 | 0.046 | 0.231 | 0.073 | 0.06 | 0.06 | 0.046 | 0.06 | 0.065 | 0.048 | 0.222 | 0.05 |
Belastingkosten
| 52.258 | 0.596 | 9.953 | 38.166 | 38.836 | 20.562 | 19.243 | 33.968 | 13.566 | 11.062 | 20.745 | 41.162 | 18.985 | 6.008 | 3.316 | 35.41 | 1.347 | 9.295 | 9.149 | 29.187 | 3.135 | 11.898 | 20.116 | 8.624 | -1.252 | 8.757 | 11.285 | 7.087 | 1.405 | 7.218 | 9.703 | 6.122 | 0.045 | 4.964 | 4.483 | 5.39 | 3.245 | 3.981 | 6.053 | 3.825 | 0.584 | 5.807 | 6.358 | 5.32 | -2.367 | 2.499 | 3.195 | 5.462 | 2.103 | 2.512 | 9.089 | 4.029 | -0.542 | 1.458 | 5.178 | 3.762 | 1.009 | 1.969 | 1.885 | 4.335 | 1.025 | -3.452 | 0.745 | 7.439 | -21.73 | -3.493 | 2.803 | 4.894 | 1.254 | 3.693 | 7.156 | 6.004 | 1.793 | 1.943 | 2.074 | 0.515 | 1.7 | 0.496 | -0.18 | 1.576 | 17.143 | -0.362 | -0.284 | 0.06 | 6.913 | -1.223 | 0.262 | -0.826 | 0.241 | -0.256 |
Nettowinst
| 134.206 | 127.786 | 122.784 | 194.712 | 67.001 | 111.762 | 131.822 | 157.724 | 81.84 | 63.235 | 71.536 | 185.18 | 46.178 | 33.924 | 136.711 | 170.312 | 36.289 | 72.567 | 81.962 | 135.306 | 73.97 | 46.693 | 79.254 | 32.341 | 37.021 | 44.606 | 55.586 | 19.932 | 30.721 | 27.531 | 32.861 | 28.215 | 26.083 | 15.981 | 25.021 | 15.935 | 10.955 | 13.672 | 24.665 | 14.658 | 24.334 | 19.272 | 20.316 | 21.508 | 34.266 | 8.071 | 20.167 | 17.375 | -4.289 | 6.136 | 17.72 | 10.4 | 7.249 | 0.162 | 12.706 | 17.072 | 5.143 | 10.788 | 17.013 | 17.452 | -12.955 | 25.361 | 4.061 | -7.342 | -105.25 | -11.718 | 10.056 | 21.507 | 1.625 | 20.32 | 40.261 | 34.314 | 6.179 | 10.882 | 12.519 | 2.918 | -4.149 | 0.68 | 4.71 | 3.2 | 16.138 | 4.895 | 4.57 | 4.133 | 4.21 | 4.379 | 3.705 | 2.436 | 6.414 | 2.698 |
Nettowinstmarge
| 0.013 | 0.01 | 0.009 | 0.019 | 0.007 | 0.009 | 0.011 | 0.016 | 0.007 | 0.006 | 0.008 | 0.021 | 0.005 | 0.004 | 0.015 | 0.02 | 0.004 | 0.009 | 0.014 | 0.027 | 0.016 | 0.007 | 0.014 | 0.007 | 0.01 | 0.01 | 0.011 | 0.005 | 0.007 | 0.007 | 0.009 | 0.007 | 0.008 | 0.006 | 0.01 | 0.007 | 0.004 | 0.006 | 0.016 | 0.011 | 0.01 | 0.013 | 0.012 | 0.017 | 0.025 | 0.005 | 0.016 | 0.016 | -0.003 | 0.006 | 0.022 | 0.014 | 0.012 | 0 | 0.017 | 0.02 | 0.01 | 0.022 | 0.034 | 0.046 | -0.052 | 0.056 | 0.018 | -0.045 | -0.52 | -0.027 | 0.026 | 0.063 | 0.006 | 0.077 | 0.12 | 0.128 | 0.028 | 0.058 | 0.067 | 0.037 | -0.043 | 0.011 | 0.056 | 0.032 | 0.248 | 0.073 | 0.059 | 0.06 | 0.055 | 0.064 | 0.06 | 0.058 | 0.211 | 0.05 |
WPA (Winst Per Aandeel)
| 0.18 | 0.17 | 0.16 | 0.26 | 0.09 | 0.15 | 0.18 | 0.21 | 0.11 | 0.11 | 0.12 | 0.31 | 0.099 | 0.06 | 0.24 | 0.36 | 0.062 | 0.11 | 0.14 | 0.22 | 0.12 | 0.072 | 0.19 | 0.072 | 0.078 | 0.093 | 0.12 | 0.043 | 0.068 | 0.074 | 0.071 | 0.057 | 0.054 | 0.031 | 0.052 | 0.031 | 0.022 | 0.026 | 0.056 | 0.031 | 0.049 | 0.036 | 0.044 | 0.057 | 0.072 | 0.021 | 0.054 | 0.044 | -0.012 | 0.016 | 0.048 | 0.028 | 0.018 | 0 | 0.035 | 0.057 | 0.015 | 0.026 | 0.048 | 0.046 | -0.038 | 0.067 | 0.012 | -0.02 | -0.28 | -0.029 | 0.028 | 0.055 | 0.005 | 0.07 | 0.11 | 0.089 | 0.017 | 0.029 | 0.048 | 0.008 | -0.016 | 0.002 | 0.018 | 0.008 | 0.062 | 0.013 | 0.018 | 0.011 | 0.016 | 0.011 | 0.014 | 0.012 | 0.025 | 0.01 |
Verwaterde WPA
| 0.18 | 0.17 | 0.16 | 0.26 | 0.09 | 0.15 | 0.18 | 0.21 | 0.11 | 0.11 | 0.12 | 0.31 | 0.099 | 0.06 | 0.24 | 0.36 | 0.062 | 0.11 | 0.14 | 0.22 | 0.12 | 0.072 | 0.19 | 0.072 | 0.078 | 0.093 | 0.12 | 0.043 | 0.068 | 0.074 | 0.071 | 0.057 | 0.054 | 0.031 | 0.052 | 0.031 | 0.022 | 0.026 | 0.056 | 0.031 | 0.049 | 0.036 | 0.044 | 0.057 | 0.072 | 0.021 | 0.054 | 0.044 | -0.011 | 0.016 | 0.048 | 0.028 | 0.018 | 0 | 0.035 | 0.057 | 0.015 | 0.026 | 0.048 | 0.046 | -0.037 | 0.067 | 0.012 | -0.02 | -0.28 | -0.029 | 0.028 | 0.055 | 0.005 | 0.07 | 0.11 | 0.089 | 0.017 | 0.029 | 0.048 | 0.008 | -0.016 | 0.002 | 0.018 | 0.008 | 0.062 | 0.013 | 0.018 | 0.011 | 0.016 | 0.011 | 0.014 | 0.012 | 0.025 | 0.01 |
EBITDA
| 196.763 | 171.152 | 209.944 | 264.381 | 166.735 | 187.802 | 180.568 | 256.837 | 188.382 | 130.273 | 165.455 | 244.518 | 147.432 | 115.123 | 245.232 | 327.643 | 99.115 | 144.77 | 130.747 | 218.824 | 134.464 | 89.052 | 121.392 | 82.841 | 126.455 | 73.373 | 67.132 | 105.518 | 66.376 | 55.41 | 49.012 | 64.178 | 55.767 | 44.745 | 40.214 | 17.084 | 40.447 | 18.634 | 56.53 | 12.837 | 23.459 | 22.964 | 40.084 | 29.369 | 62.013 | 11.041 | 35.64 | 36.97 | 21.181 | 25.743 | 42.568 | 27.576 | 42.16 | 14.851 | 33.679 | 31.426 | 17.963 | 17.432 | 24.812 | 28.243 | 1.745 | 28.525 | 3.694 | 5.462 | 104.352 | -8.002 | 20.584 | 32.083 | 11.098 | 29.416 | 50.245 | 43.385 | 20.685 | 13.887 | 20.904 | 5.356 | 2.698 | 2.284 | 8.405 | 4.72 | 22.729 | 5.877 | 4.101 | 4.305 | 11.669 | 3.447 | 1.251 | 2.335 | 9.464 | 2.982 |
EBITDA ratio
| 0.019 | 0.014 | 0.015 | 0.025 | 0.017 | 0.015 | 0.015 | 0.025 | 0.016 | 0.012 | 0.018 | 0.028 | 0.016 | 0.012 | 0.027 | 0.038 | 0.01 | 0.018 | 0.022 | 0.043 | 0.029 | 0.014 | 0.022 | 0.017 | 0.034 | 0.016 | 0.014 | 0.027 | 0.016 | 0.014 | 0.014 | 0.017 | 0.017 | 0.015 | 0.017 | 0.008 | 0.016 | 0.008 | 0.037 | 0.01 | 0.01 | 0.015 | 0.023 | 0.023 | 0.046 | 0.006 | 0.029 | 0.033 | 0.013 | 0.025 | 0.052 | 0.038 | 0.067 | 0.019 | 0.045 | 0.037 | 0.035 | 0.036 | 0.049 | 0.074 | 0.007 | 0.063 | 0.016 | 0.034 | 0.516 | -0.018 | 0.052 | 0.094 | 0.038 | 0.111 | 0.15 | 0.162 | 0.093 | 0.074 | 0.112 | 0.069 | 0.028 | 0.038 | 0.1 | 0.047 | 0.35 | 0.087 | 0.053 | 0.063 | 0.153 | 0.051 | 0.02 | 0.055 | 0.311 | 0.055 |