
Zhuzhou Times New Material Technology Co., Ltd.
SSE:600458.SS
11.35 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,989.304 | 4,404.852 | 4,439.363 | 4,196.167 | 4,935.706 | 4,383.137 | 4,204.891 | 4,014.134 | 4,485.149 | 3,415.699 | 3,333.314 | 3,800.719 | 3,292.453 | 3,131.507 | 3,840.326 | 3,786.334 | 5,063.648 | 4,155.823 | 3,419.982 | 2,316.785 | 3,248.217 | 2,872.502 | 2,585.751 | 2,539.142 | 3,679.748 | 2,774.104 | 2,968.301 | 2,573.894 | 3,414.12 | 2,750.367 | 2,754.296 | 2,480.83 | 3,376.007 | 2,341.359 | 2,899.616 | 3,024.412 | 2,592.837 | 2,674.348 | 2,679.715 | 2,878.207 | 2,332.64 | 1,493.689 | 1,154.002 | 1,027.446 | 1,201.342 | 942.335 | 1,000.886 | 1,020.141 | 1,104.55 | 876.017 | 734.7 | 1,004.14 | 709.3 | 806.972 | 720.68 | 1,191.377 | 296.472 | 749.349 | 576.071 | 698.961 | 334.364 | 436.918 | 392.796 | 358.269 | 219.97 | 291.8 | 326.097 | 207.945 | 188.746 | 209.664 | 185.512 | 128.826 | 157.24 | 146.584 | 119.183 | 91.215 | 127.183 | 88.805 | 114.205 | 75.646 | 97.375 | 78.685 | 70.76 | 63.293 | 68.873 | 44.503 | 51.921 | 41.166 | 48.799 | 34.026 | 35.976 | 38.662 |
Kosten van de omzet
| 6,989.304 | 3,719.422 | 3,762.105 | 3,495.896 | 4,096.063 | 3,612.37 | 3,523.235 | 3,438.722 | 3,875.625 | 2,994.671 | 3,015.111 | 3,324.959 | 2,880.097 | 2,769.186 | 3,302.944 | 3,177.001 | 4,130.895 | 3,323.492 | 2,886.571 | 1,961.041 | 2,776.355 | 2,395.104 | 2,188.053 | 2,062.772 | 3,245.239 | 2,301.489 | 2,519.891 | 2,150.803 | 2,777.65 | 2,322.222 | 2,333.598 | 2,061.421 | 2,864.299 | 1,921.116 | 2,378.962 | 2,525.21 | 2,038.604 | 2,228.833 | 2,241.535 | 2,471.298 | 2,081.083 | 1,194.033 | 901.91 | 804.67 | 1,016.567 | 771.552 | 812.59 | 824.295 | 939.062 | 715.821 | 574.723 | 817.52 | 577.294 | 640.908 | 574.308 | 951.563 | 247.554 | 555.77 | 424.209 | 522.008 | 239.09 | 322.072 | 295.42 | 266.807 | 169.539 | 213.346 | 239.06 | 154.326 | 136.216 | 162.218 | 141.849 | 93.917 | 118.351 | 114.389 | 95.379 | 68.62 | 91.909 | 66.493 | 88.8 | 57.611 | 86.408 | 58.744 | 52.43 | 32.595 | 37.438 | 23.037 | 29.381 | 24.922 | 25.596 | 18.625 | 19.893 | 19.274 |
Brutowinst
| 0 | 685.43 | 677.258 | 700.271 | 839.643 | 770.766 | 681.656 | 575.412 | 609.523 | 421.028 | 318.203 | 475.76 | 412.356 | 362.321 | 537.382 | 609.332 | 932.753 | 832.331 | 533.411 | 355.744 | 471.862 | 477.399 | 397.698 | 476.37 | 434.509 | 472.616 | 448.411 | 423.09 | 636.47 | 428.145 | 420.698 | 419.409 | 511.708 | 420.243 | 520.653 | 499.202 | 554.233 | 445.515 | 438.18 | 406.91 | 251.558 | 299.656 | 252.091 | 222.776 | 184.775 | 170.783 | 188.297 | 195.847 | 165.489 | 160.196 | 159.977 | 186.62 | 132.007 | 166.064 | 146.372 | 239.813 | 48.918 | 193.579 | 151.862 | 176.952 | 95.275 | 114.846 | 97.376 | 91.462 | 50.432 | 78.454 | 87.038 | 53.619 | 52.531 | 47.446 | 43.663 | 34.91 | 38.889 | 32.194 | 23.804 | 22.594 | 35.274 | 22.312 | 25.404 | 18.035 | 10.967 | 19.941 | 18.331 | 30.697 | 31.435 | 21.466 | 22.541 | 16.244 | 23.203 | 15.401 | 16.084 | 19.389 |
Brutowinstmarge
| 0 | 0.156 | 0.153 | 0.167 | 0.17 | 0.176 | 0.162 | 0.143 | 0.136 | 0.123 | 0.095 | 0.125 | 0.125 | 0.116 | 0.14 | 0.161 | 0.184 | 0.2 | 0.156 | 0.154 | 0.145 | 0.166 | 0.154 | 0.188 | 0.118 | 0.17 | 0.151 | 0.164 | 0.186 | 0.156 | 0.153 | 0.169 | 0.152 | 0.179 | 0.18 | 0.165 | 0.214 | 0.167 | 0.164 | 0.141 | 0.108 | 0.201 | 0.218 | 0.217 | 0.154 | 0.181 | 0.188 | 0.192 | 0.15 | 0.183 | 0.218 | 0.186 | 0.186 | 0.206 | 0.203 | 0.201 | 0.165 | 0.258 | 0.264 | 0.253 | 0.285 | 0.263 | 0.248 | 0.255 | 0.229 | 0.269 | 0.267 | 0.258 | 0.278 | 0.226 | 0.235 | 0.271 | 0.247 | 0.22 | 0.2 | 0.248 | 0.277 | 0.251 | 0.222 | 0.238 | 0.113 | 0.253 | 0.259 | 0.485 | 0.456 | 0.482 | 0.434 | 0.395 | 0.475 | 0.453 | 0.447 | 0.501 |
Onderzoek- en ontwikkelingskosten
| 0 | 228.083 | 235.245 | 200.9 | 218.74 | 230.478 | 205.434 | 174.996 | 216.585 | 172.768 | 139.404 | 149.032 | 161.615 | 139.734 | 151.043 | 169.713 | 173.993 | 191.143 | 196.217 | 119.852 | 124.698 | 176.849 | 166.084 | 179.615 | 167.318 | 154.09 | 164.853 | 148.208 | 795.107 | -136.499 | 272.933 | 0 | 629.721 | 0 | 282.892 | 0 | 599.564 | 0 | 268.514 | 0 | 170.712 | 62.914 | 99.987 | 0 | 211.053 | 0 | 83.857 | 0 | 139.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 429.467 | -9.784 | 188.967 | -373.752 | 536.658 | -22.087 | 137.221 | -229.508 | 298.371 | -59.16 | 120.728 | -257.738 | 311.399 | -77.714 | 134.58 | -247.867 | 165.429 | -42.055 | 81.285 | -216.647 | 111.384 | -90.244 | 123.593 | -236.135 | 129.883 | -209.155 | 248.601 | -606.497 | 254.661 | -193.807 | 240.153 | -663.983 | 230.246 | -176.18 | 229.176 | -631.622 | 250.713 | -166.337 | 224.521 | -266.401 | 202.156 | -9.636 | 132.745 | -173.355 | 100.032 | -39.07 | 80.678 | -144.505 | 60.474 | -27.043 | 65.006 | -123.201 | 67.968 | 59.389 | 57.271 | -110.736 | 59.486 | 52.147 | 57.128 | 55.214 | 40.632 | 33.65 | 36.144 | 43.011 | 32.3 | 29.862 | 17.762 | 28.556 | 16.993 | 15.041 | 16.14 | 12.786 | 13.197 | 10.977 | 9.59 | 12.964 | 8.731 | 9.809 | 9.443 | 18.476 | 6.078 | 8.983 | 9.656 | 5.674 | 8.507 | 6.166 | 9.579 | 7.703 | 5.441 | 3.497 | 8.78 |
Verkoop- en marketingkosten
| 0 | 167.672 | 128.642 | 139.651 | 125.732 | 115.964 | 189.389 | 114.672 | 126.937 | 80.403 | 39.766 | 103.687 | 92.352 | 66.165 | 139.667 | 155.049 | 287.375 | 200.199 | 147.951 | 77.428 | 119.475 | 142.672 | 104.147 | 122.013 | 120.368 | 135.213 | 82.857 | 110.17 | 211.482 | 108.554 | 88.573 | 103.25 | 188.963 | 101.909 | 120.778 | 97.168 | 225.035 | 75.152 | 90.753 | 96.485 | 88.121 | 84.925 | 52.373 | 37.958 | 38.843 | 41.672 | 32.946 | 32.821 | 44.55 | 31.483 | 28.036 | 31.574 | 30.443 | 38.522 | 12.605 | 45.058 | -8.839 | 41.963 | 28.22 | 46.118 | 20.12 | 29.035 | 22.863 | 18.878 | 5.516 | 24.846 | 20.903 | 11.733 | 6.255 | 14.473 | 14.15 | 9.938 | 11.967 | 10.38 | 7.366 | 7.212 | 8.465 | 8.331 | 7.352 | 5.645 | 8.075 | 6.54 | 5.209 | 4.397 | 5.193 | 4.839 | 6.375 | 4.532 | 5.354 | 3.484 | 3.553 | 3.527 |
Verkoop-, algemene en administratieve kosten
| 13,680.173 | 597.138 | 320.305 | 335.312 | -248.019 | 652.622 | 167.302 | 251.892 | -102.571 | 378.775 | -19.393 | 224.415 | -165.386 | 377.564 | 61.953 | 289.629 | 39.509 | 365.628 | 105.896 | 158.713 | -97.172 | 254.056 | 13.903 | 245.606 | -115.767 | 265.096 | -126.297 | 358.772 | -395.015 | 363.214 | -105.234 | 343.403 | -475.02 | 332.155 | -55.401 | 326.344 | -406.588 | 325.865 | -75.584 | 321.006 | -178.279 | 287.08 | 42.737 | 170.703 | -134.511 | 141.704 | -6.124 | 113.498 | -99.955 | 91.957 | 0.993 | 96.58 | -92.758 | 106.49 | 71.994 | 102.329 | -119.575 | 101.449 | 80.366 | 103.246 | 75.333 | 69.667 | 56.512 | 55.022 | 48.527 | 57.145 | 50.765 | 29.495 | 34.811 | 31.466 | 29.191 | 26.077 | 24.753 | 23.577 | 18.343 | 16.802 | 21.429 | 17.062 | 17.161 | 15.089 | 26.551 | 12.618 | 14.191 | 14.052 | 10.867 | 13.346 | 12.541 | 14.111 | 13.056 | 8.926 | 7.05 | 12.307 |
Overige kosten
| -6,840.087 | -234.498 | -20.934 | 3.161 | 3.915 | 10.148 | 3.635 | -5.379 | 434.366 | -157.787 | 166.4 | -17.023 | 66.162 | 9.359 | -14.996 | 6.765 | 25.957 | -4.836 | -0.31 | 2.754 | 6.171 | 3.574 | 3.272 | 3.211 | 11.605 | 6.727 | 3.619 | 7.152 | -27.588 | 15.883 | 21.019 | 12.599 | 30.8 | 4.689 | 78.157 | 16.343 | 25.33 | 9.622 | 23.141 | 5.6 | 25.591 | 5.393 | -0.901 | 1.762 | 21.497 | 1.178 | 4.811 | 0.638 | 13.353 | 2.149 | 0.939 | 4.23 | 6.333 | 0.609 | 2.973 | 2.929 | 7.149 | 0.117 | 0.415 | 0.089 | -0.62 | 0.356 | -0.139 | 0.448 | 2.125 | -0.049 | 0.195 | 0.009 | 0.353 | -0.031 | 0.021 | 0.093 | -0.43 | 0.058 | 0.44 | 0.106 | 0.51 | 0.411 | 0.169 | 0.043 | 0.583 | 0.058 | 0.446 | 0.106 | 0.976 | 0.292 | 0.177 | 0.412 | -0.644 | 0.604 | 0.131 | 0.274 |
Bedrijfskosten
| 6,840.087 | 590.723 | 576.485 | 533.051 | 635.64 | 699.324 | 579.311 | 421.509 | 548.38 | 393.756 | 286.411 | 356.424 | 377.775 | 318.205 | 419.968 | 464.523 | 614.467 | 561.927 | 465.053 | 277.957 | 461.077 | 436.52 | 365.818 | 423.585 | 429.993 | 425.394 | 394.571 | 360.137 | 590.665 | 370.313 | 330.106 | 352.81 | 558.293 | 334.462 | 458.53 | 335.719 | 545.834 | 330.996 | 342.43 | 327.765 | 389.755 | 294.443 | 187.933 | 172.662 | 187.183 | 144.113 | 124.169 | 119.764 | 131.066 | 93.613 | 111.166 | 108.971 | 98.922 | 110.116 | 74.531 | 107.927 | 27.53 | 105.67 | 81.913 | 107.018 | 76.548 | 69.918 | 59.018 | 55.43 | 50.51 | 58.251 | 52.559 | 30.941 | 35.519 | 32.593 | 29.915 | 26.781 | 25.507 | 23.968 | 18.659 | 17.247 | 22.496 | 17.349 | 17.451 | 15.394 | 27.52 | 13.426 | 14.306 | 14.311 | 12.003 | 13.607 | 12.801 | 14.445 | 13.416 | 9.13 | 7.391 | 12.788 |
Bedrijfsresultaat
| 149.217 | 94.707 | 100.773 | 167.22 | 102.671 | 53.488 | 101.576 | 116.85 | 33.983 | 17.707 | 37.391 | 103.042 | -36.602 | 26.057 | 108.397 | 109.833 | 98.619 | 201.364 | 44.929 | 21.87 | 93.71 | 7.781 | -16.793 | 42.545 | -532.511 | 0.672 | 59.57 | 37.454 | 7.135 | 16.886 | -7.747 | 25.899 | -6.516 | 28.108 | 58.176 | 70.994 | -19.879 | 27.046 | 15.684 | 208.745 | -95.964 | 47.69 | 37.043 | 33.614 | -6.289 | 23.933 | 33.355 | 59.559 | 1.654 | 68.962 | 22.86 | 66.888 | 18.151 | 61.94 | 82.892 | 92.047 | 42.909 | 68.244 | 67.308 | 47.485 | 16.727 | 30.432 | 34.391 | 21.481 | 6.549 | 6.47 | 23.408 | 10.66 | 15.798 | 8.955 | 7.844 | 4.079 | 13.399 | 5.282 | 4.462 | 4.031 | 10.012 | 4.315 | 6.674 | 2.292 | -16.403 | 5.717 | -1.489 | 15.289 | 19.085 | 8.221 | 10.36 | 2.166 | 8.841 | 7.027 | 8.594 | 6.902 |
Bedrijfsresultaat ratio
| 0.021 | 0.022 | 0.023 | 0.04 | 0.021 | 0.012 | 0.024 | 0.029 | 0.008 | 0.005 | 0.011 | 0.027 | -0.011 | 0.008 | 0.028 | 0.029 | 0.019 | 0.048 | 0.013 | 0.009 | 0.029 | 0.003 | -0.006 | 0.017 | -0.145 | 0 | 0.02 | 0.015 | 0.002 | 0.006 | -0.003 | 0.01 | -0.002 | 0.012 | 0.02 | 0.023 | -0.008 | 0.01 | 0.006 | 0.073 | -0.041 | 0.032 | 0.032 | 0.033 | -0.005 | 0.025 | 0.033 | 0.058 | 0.001 | 0.079 | 0.031 | 0.067 | 0.026 | 0.077 | 0.115 | 0.077 | 0.145 | 0.091 | 0.117 | 0.068 | 0.05 | 0.07 | 0.088 | 0.06 | 0.03 | 0.022 | 0.072 | 0.051 | 0.084 | 0.043 | 0.042 | 0.032 | 0.085 | 0.036 | 0.037 | 0.044 | 0.079 | 0.049 | 0.058 | 0.03 | -0.168 | 0.073 | -0.021 | 0.242 | 0.277 | 0.185 | 0.2 | 0.053 | 0.181 | 0.207 | 0.239 | 0.179 |
Totaal overige inkomsten en kosten netto
| -27.479 | 9.032 | 10.61 | -0.895 | 3.915 | 10.148 | 3.635 | 10.516 | 18.191 | 25.082 | 46.36 | 1.583 | 66.162 | 9.359 | -18.956 | -19.594 | -14.008 | -78.159 | -0.31 | 6.724 | 130.034 | -38.072 | -35.179 | 3.211 | -491.754 | -40.493 | 3.619 | -13.169 | -22.3 | 12.103 | 19.851 | -29.883 | 27.535 | -54.512 | 85.915 | -78.619 | 0.289 | -78.097 | 21.824 | 135.089 | 20.584 | 47.792 | -7.283 | -14.74 | 14.54 | -1.812 | -20.876 | -15.905 | -15.215 | 4.377 | 0.941 | 4.172 | 6.122 | 0.609 | 2.863 | 2.929 | 5.344 | -0.037 | 0.114 | 0.089 | -0.842 | 0.239 | -0.197 | 0.448 | 2.047 | -0.294 | 0.195 | 0.009 | 0.345 | -0.031 | 0.021 | 0.093 | -0.5 | 0.084 | 0.055 | -0.089 | 0.383 | 0.24 | 0.12 | 0.042 | 0.088 | -0.146 | 0.023 | -0.006 | -0.044 | 0.016 | 0.054 | -0.045 | -0.083 | 0.001 | -0.009 | 0.018 |
Inkomen voor belasting
| 121.739 | 103.739 | 128.464 | 172.072 | 106.586 | 63.636 | 105.211 | 123.722 | 52.174 | 42.79 | 82.28 | 107.377 | 29.561 | 35.417 | 93.401 | 116.598 | 124.576 | 196.529 | 44.619 | 24.624 | 99.881 | 11.355 | -13.521 | 45.756 | -520.906 | 7.4 | 63.189 | 44.606 | -15.165 | 28.931 | 12.104 | 38.215 | 20.865 | 31.27 | 134.165 | 84.864 | -19.591 | 36.422 | 37.508 | 214.233 | -75.379 | 53.004 | 35.882 | 35.375 | 8.251 | 24.859 | 38.137 | 60.178 | 14.93 | 70.96 | 23.8 | 71.061 | 24.273 | 62.549 | 85.755 | 94.975 | 48.253 | 68.206 | 67.422 | 47.574 | 15.886 | 30.671 | 34.193 | 21.929 | 8.596 | 6.176 | 23.603 | 10.67 | 16.142 | 8.924 | 7.865 | 4.172 | 12.898 | 5.366 | 4.516 | 4.032 | 10.395 | 4.555 | 6.794 | 2.334 | -16.315 | 5.571 | -1.466 | 15.282 | 19.041 | 8.236 | 10.414 | 2.121 | 8.758 | 7.028 | 8.585 | 6.919 |
Inkomen voor belasting ratio
| 0.017 | 0.024 | 0.029 | 0.041 | 0.022 | 0.015 | 0.025 | 0.031 | 0.012 | 0.013 | 0.025 | 0.028 | 0.009 | 0.011 | 0.024 | 0.031 | 0.025 | 0.047 | 0.013 | 0.011 | 0.031 | 0.004 | -0.005 | 0.018 | -0.142 | 0.003 | 0.021 | 0.017 | -0.004 | 0.011 | 0.004 | 0.015 | 0.006 | 0.013 | 0.046 | 0.028 | -0.008 | 0.014 | 0.014 | 0.074 | -0.032 | 0.035 | 0.031 | 0.034 | 0.007 | 0.026 | 0.038 | 0.059 | 0.014 | 0.081 | 0.032 | 0.071 | 0.034 | 0.078 | 0.119 | 0.08 | 0.163 | 0.091 | 0.117 | 0.068 | 0.048 | 0.07 | 0.087 | 0.061 | 0.039 | 0.021 | 0.072 | 0.051 | 0.086 | 0.043 | 0.042 | 0.032 | 0.082 | 0.037 | 0.038 | 0.044 | 0.082 | 0.051 | 0.059 | 0.031 | -0.168 | 0.071 | -0.021 | 0.241 | 0.276 | 0.185 | 0.201 | 0.052 | 0.179 | 0.207 | 0.239 | 0.179 |
Belastingkosten
| 0 | 24.669 | 26.426 | 35.528 | -10.001 | 23.335 | 21.21 | 38.096 | -23.763 | -2.985 | 36.826 | 23.869 | -3.165 | 3.472 | 20.748 | 36.044 | -41.932 | 44.375 | 47.99 | 20.803 | 75.506 | 14.661 | 15.141 | 17.004 | -4.8 | 2.336 | 17.954 | 13.391 | -36.55 | 10.525 | 4.417 | 18.923 | -7.675 | 10.278 | 19.423 | 17.026 | -51.765 | 17.872 | 1.29 | 43.852 | -11.598 | 5.896 | 6.247 | 6.025 | -12.564 | 4.834 | 6.226 | 9.072 | -9.516 | 19.43 | 1.958 | 11.634 | -5.541 | 10.851 | 17.696 | 9.767 | 6.716 | 8.173 | 10.688 | 5.388 | -1.779 | 2.749 | 5.19 | 2.465 | -1.877 | -0.076 | 2.145 | 1.287 | 0.118 | 1.274 | 0.199 | 0.486 | 1.199 | 0.87 | -0.033 | 0.574 | -0.116 | 0.21 | 0.519 | 0.313 | -0.491 | -0.576 | 0.179 | 2.33 | 4.262 | 1.429 | 0.546 | 0.857 | 1.62 | 0.583 | 1.156 | 1.165 |
Nettowinst
| 121.38 | 82.796 | 101.899 | 119.981 | 111.994 | 71.55 | 94.262 | 85.626 | 75.937 | 45.775 | 45.454 | 77.133 | 30.436 | 16.686 | 57.666 | 76.654 | 172.152 | 134.622 | 10.069 | 8.34 | 41.403 | 1.101 | -20.827 | 32.206 | -512.66 | 8.158 | 43.796 | 33.743 | 18.747 | 19.743 | 9.904 | 20.83 | 38.056 | 21.839 | 113.857 | 68.237 | 30.425 | 18.825 | 33.204 | 173.12 | -64.646 | 49.168 | 30.584 | 30.164 | 16.726 | 22.978 | 30.616 | 51.249 | 23.38 | 52.839 | 21.096 | 60.426 | 30.128 | 51.471 | 66.432 | 85.122 | 41.233 | 59.978 | 56.252 | 41.953 | 19.124 | 27.556 | 29.239 | 19.559 | 10.334 | 6.055 | 21.33 | 9.504 | 16.25 | 7.521 | 7.268 | 3.805 | 11.3 | 4.437 | 4.329 | 3.415 | 10.23 | 4.292 | 6.135 | 1.908 | -14.907 | 5.548 | -1.054 | 12.778 | 13.611 | 6.73 | 9.037 | 1.299 | 7.179 | 6.298 | 6.888 | 5.488 |
Nettowinstmarge
| 0.017 | 0.019 | 0.023 | 0.029 | 0.023 | 0.016 | 0.022 | 0.021 | 0.017 | 0.013 | 0.014 | 0.02 | 0.009 | 0.005 | 0.015 | 0.02 | 0.034 | 0.032 | 0.003 | 0.004 | 0.013 | 0 | -0.008 | 0.013 | -0.139 | 0.003 | 0.015 | 0.013 | 0.005 | 0.007 | 0.004 | 0.008 | 0.011 | 0.009 | 0.039 | 0.023 | 0.012 | 0.007 | 0.012 | 0.06 | -0.028 | 0.033 | 0.027 | 0.029 | 0.014 | 0.024 | 0.031 | 0.05 | 0.021 | 0.06 | 0.029 | 0.06 | 0.042 | 0.064 | 0.092 | 0.071 | 0.139 | 0.08 | 0.098 | 0.06 | 0.057 | 0.063 | 0.074 | 0.055 | 0.047 | 0.021 | 0.065 | 0.046 | 0.086 | 0.036 | 0.039 | 0.03 | 0.072 | 0.03 | 0.036 | 0.037 | 0.08 | 0.048 | 0.054 | 0.025 | -0.153 | 0.071 | -0.015 | 0.202 | 0.198 | 0.151 | 0.174 | 0.032 | 0.147 | 0.185 | 0.191 | 0.142 |
WPA (Winst Per Aandeel)
| 0.17 | 0.1 | 0.13 | 0.15 | 0.14 | 0.089 | 0.12 | 0.11 | 0.095 | 0.059 | 0.059 | 0.1 | 0.04 | 0.022 | 0.075 | 0.1 | 0.2 | 0.16 | 0.012 | 0.009 | 0.38 | 0.01 | -0.026 | 0.04 | -0.63 | 0.011 | 0.052 | 0.04 | 0.019 | 0.03 | 0.014 | 0.03 | 0.035 | 0.02 | 0.13 | 0.08 | 0.049 | 0.03 | 0.05 | 0.26 | -0.092 | 0.07 | 0.051 | 0.05 | 0.022 | 0.03 | 0.056 | 0.1 | 0.041 | 0.08 | 0.039 | 0.11 | 0.055 | 0.093 | 0.12 | 0.15 | 0.076 | 0.24 | 0.12 | 0.089 | 0.04 | 0.059 | 0.061 | 0.042 | 0.022 | 0.013 | 0.045 | 0.02 | 0.034 | 0.016 | 0.015 | 0.008 | 0.023 | 0.009 | 0.011 | 0.009 | 0.027 | 0.011 | 0.016 | 0.005 | -0.039 | 0.014 | -0.003 | 0.033 | 0.035 | 0.018 | 0.024 | 0.003 | 0.019 | 0.016 | 0.018 | 0.014 |
Verwaterde WPA
| 0 | 0.1 | 0.13 | 0.15 | 0.14 | 0.089 | 0.12 | 0.11 | 0.095 | 0.059 | 0.059 | 0.1 | 0.04 | 0.022 | 0.075 | 0.1 | 0.2 | 0.16 | 0.012 | 0.01 | 0.38 | 0.01 | -0.026 | 0.04 | -0.63 | 0.01 | 0.052 | 0.04 | 0.019 | 0.02 | 0.014 | 0.03 | 0.035 | 0.02 | 0.13 | 0.08 | 0.049 | 0.03 | 0.05 | 0.26 | -0.092 | 0.07 | 0.051 | 0.05 | 0.022 | 0.03 | 0.056 | 0.1 | 0.041 | 0.08 | 0.039 | 0.11 | 0.055 | 0.093 | 0.12 | 0.15 | 0.076 | 0.24 | 0.12 | 0.089 | 0.04 | 0.059 | 0.061 | 0.042 | 0.022 | 0.013 | 0.045 | 0.02 | 0.034 | 0.016 | 0.015 | 0.008 | 0.023 | 0.009 | 0.011 | 0.009 | 0.027 | 0.011 | 0.016 | 0.005 | -0.039 | 0.014 | -0.003 | 0.033 | 0.035 | 0.018 | 0.024 | 0.003 | 0.019 | 0.016 | 0.018 | 0.014 |
EBITDA
| 149.217 | 146.745 | 326.93 | 288.248 | 271.872 | 275.515 | 294.116 | 318.87 | 220.349 | 219.744 | 228.213 | 259.876 | 202.332 | 202.099 | 239.753 | 274.765 | 245.32 | 375.233 | 145.858 | 187.356 | 139.248 | 142.261 | 150.574 | 196.083 | 69.058 | 36.897 | 104.946 | 69.068 | -74.568 | 59.518 | 25.263 | 72.993 | 53.515 | 98.65 | 153.621 | 266.538 | 140.632 | 181.061 | 224.503 | 79.144 | 10.682 | 5.213 | 70.107 | 74.543 | 22.29 | 26.671 | 80.609 | 95.879 | 54.674 | 66.583 | 52.025 | 77.649 | 52.323 | 55.948 | 42.578 | 165.715 | -4.797 | 107.689 | 51.93 | 86.38 | -1.504 | 55.986 | 27.645 | 46.148 | -19.693 | 30.381 | 19.815 | 29.303 | 10.062 | 16.188 | 11.769 | 10.232 | 20.311 | 10.353 | 11.191 | 8.658 | 19.003 | 7.554 | 12.004 | 4.874 | -17.139 | 8.932 | 1.746 | 18.589 | 22.011 | 8.903 | 11.916 | 2.774 | 11.427 | 5.168 | 9.795 | 6.601 |
EBITDA ratio
| 0.021 | 0.033 | 0.074 | 0.069 | 0.055 | 0.063 | 0.07 | 0.079 | 0.049 | 0.064 | 0.068 | 0.068 | 0.061 | 0.065 | 0.062 | 0.073 | 0.048 | 0.09 | 0.043 | 0.081 | 0.043 | 0.05 | 0.058 | 0.077 | 0.019 | 0.013 | 0.035 | 0.027 | -0.022 | 0.022 | 0.009 | 0.029 | 0.016 | 0.042 | 0.053 | 0.088 | 0.054 | 0.068 | 0.084 | 0.027 | 0.005 | 0.003 | 0.061 | 0.073 | 0.019 | 0.028 | 0.081 | 0.094 | 0.049 | 0.076 | 0.071 | 0.077 | 0.074 | 0.069 | 0.059 | 0.139 | -0.016 | 0.144 | 0.09 | 0.124 | -0.004 | 0.128 | 0.07 | 0.129 | -0.09 | 0.104 | 0.061 | 0.141 | 0.053 | 0.077 | 0.063 | 0.079 | 0.129 | 0.071 | 0.094 | 0.095 | 0.149 | 0.085 | 0.105 | 0.064 | -0.176 | 0.114 | 0.025 | 0.294 | 0.32 | 0.2 | 0.229 | 0.067 | 0.234 | 0.152 | 0.272 | 0.171 |