
Baoji Titanium Industry Co., Ltd.
SSE:600456.SS
29.23 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 941.374 | 921.112 | 905.356 | 1,635.038 | 929.123 | 888.384 | 1,062.675 | 673.736 | 703.686 | 835.835 | 811.552 | 431.408 | 364.484 | 468.218 | 584.573 | 1,156.868 | 1,256.627 | 681.581 | 646.507 | 204.93 | 175.785 | 162.605 | 142.283 | 14.428 | 48.454 | 8.633 |
Kortetermijnbeleggingen
| 35.985 | 0 | -67.858 | -68.516 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -105.062 | -108.135 | -111.361 | -103.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.69 | 165.213 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 941.374 | 921.112 | 905.356 | 1,635.038 | 929.123 | 888.385 | 1,062.676 | 673.737 | 703.687 | 835.835 | 811.552 | 431.408 | 364.484 | 468.218 | 584.573 | 1,156.868 | 1,256.627 | 681.581 | 646.507 | 204.93 | 175.785 | 319.296 | 307.496 | 14.428 | 48.454 | 8.633 |
Nettovorderingen
| 4,187.74 | 3,834.358 | 4,079.566 | 3,378.881 | 2,830.464 | 2,425.011 | 1,759.527 | 1,605.587 | 1,280.482 | 1,005.231 | 1,025.931 | 819.865 | 564.02 | -0.029 | 651.284 | 823.201 | 503.77 | 451.441 | -35.666 | 99.327 | 108.863 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3,918.939 | 3,701.993 | 3,564.829 | 2,995.877 | 2,223.888 | 2,110.452 | 1,874.971 | 1,846.742 | 2,050.927 | 2,016.817 | 1,776.469 | 1,929.782 | 1,864.405 | 1,738.775 | 1,614.961 | 1,152.407 | 1,421.768 | 858.091 | 775.963 | 476.611 | 291.46 | 320.657 | 282.285 | 253.068 | 213.107 | 210.552 |
Overige vlottende activa
| 85.499 | 206.42 | 269.963 | 400.895 | 60.201 | 74.47 | 41.393 | 32.156 | 1,308.784 | 41.166 | 30.278 | 52.003 | 462.503 | 791.887 | 718.549 | 968.419 | 968.833 | 980.133 | 781.831 | 393.647 | 165.942 | 108.395 | 118.44 | 146.592 | 128.192 | 130.301 |
Totaal vlottende activa
| 9,133.553 | 8,668.89 | 8,824.47 | 8,410.691 | 6,040.551 | 5,498.318 | 4,605.656 | 4,158.221 | 4,063.398 | 3,899.049 | 3,644.229 | 3,233.058 | 3,070.59 | 2,867.23 | 2,918.083 | 3,277.694 | 3,772.093 | 2,519.805 | 1,806.929 | 1,075.188 | 742.05 | 748.348 | 708.221 | 414.087 | 389.753 | 349.486 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,718.95 | 3,419.345 | 3,268.23 | 2,985.05 | 2,386.537 | 2,287.592 | 2,319.571 | 2,406.201 | 2,516.088 | 2,792.002 | 2,947.342 | 3,005.236 | 2,883.747 | 2,801.258 | 2,399.84 | 1,885.059 | 1,052.231 | 612.029 | 720.968 | 388.267 | 348.276 | 217.149 | 215.02 | 180.348 | 200.385 | 213.923 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 262.807 | 178.38 | 183.677 | 189.869 | 125.426 | 131.271 | 135.413 | 125.563 | 120.657 | 123.725 | 127.774 | 131.511 | 135.843 | 137.869 | 101.981 | 68.244 | 69.937 | 19.948 | 17.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 262.807 | 178.38 | 183.677 | 189.869 | 125.426 | 131.271 | 135.413 | 125.563 | 120.657 | 123.725 | 127.774 | 131.511 | 135.843 | 137.869 | 101.981 | 68.244 | 69.937 | 19.948 | 17.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 76.494 | 79.6 | 79.476 | 12.405 | 15.139 | 15.132 | 0.092 | 26.999 | 137.402 | 195.325 | 198.843 | 191.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 134.317 | 100.866 | 72.239 | 46.327 | 22.417 | 23.843 | 13.434 | 13.582 | 13.213 | 13.529 | 14.618 | 13.107 | 12.958 | 11.16 | 8.723 | 7.847 | 6.074 | 5.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 101.758 | 49.253 | 30.914 | 45.293 | 161.788 | 145.234 | 186.346 | 195.978 | 195.679 | 7.083 | 7.083 | 7.043 | 2.192 | 133.683 | 85.284 | 89.756 | 85.354 | 65.148 | 1.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 4,217.833 | 3,824.338 | 3,634.659 | 3,346.015 | 2,708.573 | 2,603.079 | 2,669.896 | 2,741.417 | 2,872.636 | 3,073.741 | 3,292.141 | 3,355.741 | 3,226 | 3,083.969 | 2,595.828 | 2,050.905 | 1,213.596 | 702.673 | 740.067 | 388.267 | 348.276 | 217.149 | 215.02 | 180.348 | 200.385 | 213.923 |
Totaal activa
| 13,351.385 | 12,493.228 | 12,459.13 | 11,756.706 | 8,749.124 | 8,101.397 | 7,275.553 | 6,899.638 | 6,936.034 | 6,972.791 | 6,936.371 | 6,588.799 | 6,296.59 | 5,951.199 | 5,513.911 | 5,328.653 | 4,985.689 | 3,222.477 | 2,546.995 | 1,463.454 | 1,090.326 | 965.497 | 923.241 | 594.435 | 590.138 | 563.409 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 1,842.26 | 1,619.776 | 1,576.776 | 1,452.327 | 900.016 | 849.761 | 363.783 | 359.643 | 416.498 | 569.106 | 480.702 | 416.417 | 348.767 | 619.899 | 262.351 | 113.432 | 423.465 | 260.927 | 247.435 | 330.082 | 62.236 | 80.764 | 58.942 | 71.127 | 80.028 | 90.077 |
Kortlopende schulden
| 380.232 | 1,247.784 | 748.404 | 409.046 | 1,408.225 | 1,046.877 | 2,723.445 | 1,055 | 1,345 | 1,240 | 1,051.65 | 1,862.907 | 1,480 | 1,165 | 750 | 270 | 320 | 300 | 150 | 200 | 260 | 170 | 207 | 183.64 | 133.64 | 187.86 |
Belastingschulden
| 30.538 | 24.319 | 38.06 | 32.131 | 13.775 | 37.514 | 17.666 | 32.6 | 34.177 | 12.55 | 10.95 | 6.719 | 1.096 | -130.769 | -168.473 | -21.194 | 51.186 | 99.47 | 7.352 | -12.726 | 14.185 | -2.919 | -3.94 | -1.47 | -0.575 | -18.252 |
Uitgestelde opbrengsten
| 0 | 200.025 | 173.341 | 469.567 | 231.703 | 101.444 | 17.666 | 94.365 | 102.106 | 65.379 | 70.517 | 57.236 | 43.422 | -80.257 | -138.437 | 3.765 | 97.251 | 121.839 | 37.554 | 5.44 | 27.242 | 13.528 | 40.067 | 12.186 | 50.942 | 23.947 |
Overige kortlopende verplichtingen
| 2,167.69 | 581.471 | 1,383.981 | 858.058 | 581.782 | 240.424 | 259.223 | 281.887 | 103.269 | 23.228 | 103.813 | 44.773 | 399.608 | 139.7 | 664.771 | 648.568 | 133.308 | 120.035 | 133.909 | 165.835 | 92.094 | 73.867 | 47.6 | 40.278 | 63.944 | 53.086 |
Totaal kortlopende verplichtingen
| 4,420.72 | 3,673.375 | 3,920.562 | 3,221.129 | 3,028.51 | 2,276.02 | 3,239.164 | 1,823.496 | 1,898.945 | 1,910.262 | 1,647.115 | 2,388.052 | 2,229.471 | 1,793.83 | 1,508.649 | 1,014.571 | 927.959 | 780.431 | 566.986 | 683.191 | 428.516 | 321.712 | 339.613 | 293.575 | 277.038 | 312.77 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 1,003.125 | 1,436.346 | 1,527.712 | 1,843.886 | 1,192.983 | 1,591.286 | 17.548 | 1,196.114 | 1,164.082 | 1,202.17 | 1,240.37 | 151.65 | 80 | 195 | 125 | 400 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 40 | 90 | 31.63 |
Uitgestelde opbrengsten niet-vlottend
| 244.576 | 207.885 | 212.065 | 196.049 | 153.078 | 159.415 | 155.839 | 144.931 | 137.101 | 133.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 52.136 | 30.876 | 33.985 | 13.11 | 9.05 | 5.847 | 5.521 | 1.887 | -1,162.115 | -1,202.17 | 1.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 1.644 | 1.967 | 0 | 116.74 | 114.312 | 117.362 | 116.49 | 80.85 | 69.48 | 23.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,299.838 | 1,675.107 | 1,773.762 | 2,053.045 | 1,355.11 | 1,756.548 | 178.907 | 1,344.575 | 1,303.151 | 1,335.902 | 1,358.344 | 265.962 | 197.362 | 311.49 | 205.85 | 469.48 | 123.02 | 100 | 100 | 0 | 0 | 0 | 0 | 40 | 90 | 31.63 |
Totaal passiva
| 5,720.558 | 5,348.482 | 5,694.324 | 5,274.173 | 4,383.621 | 4,032.568 | 3,418.071 | 3,168.071 | 3,202.095 | 3,246.165 | 3,005.459 | 2,654.014 | 2,426.832 | 2,105.321 | 1,714.499 | 1,484.051 | 1,050.979 | 880.431 | 666.986 | 683.191 | 428.516 | 321.712 | 339.613 | 333.575 | 367.038 | 344.4 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 477.778 | 477.778 | 477.778 | 477.778 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 430.266 | 406.62 | 406.62 | 200.08 | 200.08 | 200.08 | 200.08 | 140.08 | 140.08 | 140.08 |
Ingehouden winsten
| 1,738.109 | 1,373.847 | 1,090.628 | 979.878 | 973.402 | 732.839 | 563.532 | 446.449 | 446.479 | 431.13 | 639.419 | 641.135 | 651.714 | 667.374 | 648.706 | 752.815 | 844.249 | 774.843 | 438.277 | 190.586 | 95.903 | 88.085 | 36.951 | 32.096 | 0 | 1.923 |
Overige gereserveerde algehele resultaten
| 0 | 9.986 | 332.155 | 289.12 | 236.456 | 200.429 | 179.41 | 177.491 | 178.1 | 178.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,738.96 | 4,673.196 | 4,623.827 | 4,291.632 | 2,607.171 | 2,571.144 | 2,377.975 | 2,370.715 | 2,548.815 | 2,548.819 | 2,548.189 | 2,540.32 | 2,547.458 | 2,547.458 | 2,370.715 | 2,547.458 | 2,547.165 | 1,056.8 | 1,002.352 | 389.598 | 365.828 | 355.621 | 346.597 | 88.684 | 83.02 | 77.006 |
Totaal eigen vermogen van aandeelhouders
| 6,954.846 | 6,534.807 | 6,192.192 | 6,038.408 | 4,010.839 | 3,734.248 | 3,544.528 | 3,424.921 | 3,425.559 | 3,410.214 | 3,617.873 | 3,619.589 | 3,629.438 | 3,645.098 | 3,626.43 | 3,730.593 | 3,821.68 | 2,238.263 | 1,851.057 | 780.264 | 661.81 | 643.785 | 583.628 | 260.86 | 223.1 | 219.009 |
Totaal eigen vermogen
| 7,630.828 | 7,144.746 | 6,764.806 | 6,482.533 | 4,365.504 | 4,068.829 | 3,857.481 | 3,731.567 | 3,733.939 | 3,726.626 | 3,930.912 | 3,934.785 | 3,869.757 | 3,845.878 | 3,799.412 | 3,844.602 | 3,934.709 | 2,342.046 | 1,880.01 | 780.264 | 661.81 | 643.785 | 583.628 | 260.86 | 223.1 | 219.009 |
Totaal passiva en aandeelhoudersvermogen
| 13,351.385 | 12,493.228 | 12,459.13 | 11,756.706 | 8,749.124 | 8,101.397 | 7,275.553 | 6,899.638 | 6,936.034 | 6,972.791 | 6,936.371 | 6,588.799 | 6,296.59 | 5,951.199 | 5,513.911 | 5,328.653 | 4,985.689 | 3,222.477 | 2,546.995 | 1,463.454 | 1,090.326 | 965.497 | 923.241 | 594.435 | 590.138 | 563.409 |