
Ningxia Building Materials Group Co.,Ltd
SSE:600449.SS
12.87 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 877.754 | 1,880.828 | 2,473.128 | 2,707.808 | 1,552.776 | 2,899.321 | 3,224.989 | 3,123.073 | 1,140.007 | 2,187.28 | 2,982.945 | 2,505.992 | 981.408 | 1,637.019 | 1,859.801 | 1,710.664 | 575.256 | 1,236.452 | 1,697.049 | 1,797.362 | 378.811 | 1,159.66 | 1,643.539 | 1,512.03 | 475.238 | 1,064.543 | 1,357.211 | 1,344.637 | 345.239 | 917.276 | 1,404.927 | 1,503.881 | 529.261 | 991.868 | 1,271.977 | 1,157.937 | 267.119 | 762.204 | 1,097.433 | 1,056.941 | 267.922 | 781.25 | 1,253.833 | 1,455.597 | 401.96 | 1,122.619 | 1,367.816 | 1,354.106 | 362.332 | 753.409 | 1,116.643 | 1,008.832 | 268.984 | 659.471 | 883.291 | 962.898 | 221.746 | 742.845 | 768.651 | 807.715 | 108.652 | 554.825 | 507.458 | 596.807 | 151.28 | 378.954 | 460.792 | 465.892 | 77.772 | 326.306 | 277.344 | 321.407 | 32.088 | 189.737 | 217.142 | 179.844 | 22.526 | 156.488 | 158.022 | 155.95 | 22.221 | 117.502 | 157.058 | 100.179 | 26.073 | 75.01 | 104.279 | 105.238 | 27.864 | 78.323 |
Kosten van de omzet
| 831.797 | 1,691.041 | 2,240.698 | 2,562.958 | 1,539.542 | 2,844.143 | 2,935.236 | 2,826.317 | 1,087.348 | 2,043.728 | 2,616.907 | 1,957.494 | 899.655 | 1,303.034 | 1,411.519 | 1,146.198 | 491.944 | 1,056.661 | 999.062 | 1,070.738 | 303.938 | 708.289 | 1,016.619 | 908.877 | 379.9 | 653.614 | 879.305 | 818.556 | 269.604 | 584.348 | 934.218 | 1,014.528 | 454.376 | 665.861 | 873.904 | 849.465 | 231.965 | 554.301 | 794.951 | 824.329 | 233.642 | 603.333 | 877.639 | 989.15 | 314 | 804.575 | 961.44 | 945.636 | 300.29 | 566.084 | 871.007 | 825.197 | 251.147 | 501.55 | 622.1 | 645.235 | 160.474 | 465.922 | 434.777 | 461.585 | 65.149 | 334.424 | 279.178 | 332.125 | 91.118 | 227.405 | 270.202 | 288.336 | 58.457 | 246.313 | 179.637 | 222.567 | 27.143 | 147.533 | 159.644 | 147.447 | 24.059 | 122.725 | 102.04 | 97.477 | 16.973 | 84.464 | 97.096 | 60.307 | 17.654 | 52.46 | 62.63 | 69.363 | 18.845 | 51.319 |
Brutowinst
| 45.957 | 189.786 | 232.43 | 144.85 | 13.234 | 55.178 | 289.753 | 296.756 | 52.659 | 143.552 | 366.038 | 548.498 | 81.753 | 333.985 | 448.283 | 564.466 | 83.312 | 179.791 | 697.987 | 726.624 | 74.873 | 451.371 | 626.92 | 603.153 | 95.338 | 410.929 | 477.906 | 526.082 | 75.635 | 332.928 | 470.709 | 489.353 | 74.884 | 326.007 | 398.073 | 308.472 | 35.154 | 207.903 | 302.482 | 232.612 | 34.28 | 177.918 | 376.194 | 466.447 | 87.96 | 318.044 | 406.376 | 408.47 | 62.043 | 187.324 | 245.636 | 183.635 | 17.837 | 157.921 | 261.191 | 317.663 | 61.271 | 276.924 | 333.874 | 346.13 | 43.503 | 220.401 | 228.28 | 264.682 | 60.162 | 151.549 | 190.59 | 177.556 | 19.315 | 79.992 | 97.707 | 98.84 | 4.945 | 42.204 | 57.498 | 32.397 | -1.533 | 33.763 | 55.981 | 58.474 | 5.247 | 33.037 | 59.963 | 39.872 | 8.419 | 22.55 | 41.65 | 35.875 | 9.019 | 27.004 |
Brutowinstmarge
| 0.052 | 0.101 | 0.094 | 0.053 | 0.009 | 0.019 | 0.09 | 0.095 | 0.046 | 0.066 | 0.123 | 0.219 | 0.083 | 0.204 | 0.241 | 0.33 | 0.145 | 0.145 | 0.411 | 0.404 | 0.198 | 0.389 | 0.381 | 0.399 | 0.201 | 0.386 | 0.352 | 0.391 | 0.219 | 0.363 | 0.335 | 0.325 | 0.141 | 0.329 | 0.313 | 0.266 | 0.132 | 0.273 | 0.276 | 0.22 | 0.128 | 0.228 | 0.3 | 0.32 | 0.219 | 0.283 | 0.297 | 0.302 | 0.171 | 0.249 | 0.22 | 0.182 | 0.066 | 0.239 | 0.296 | 0.33 | 0.276 | 0.373 | 0.434 | 0.429 | 0.4 | 0.397 | 0.45 | 0.443 | 0.398 | 0.4 | 0.414 | 0.381 | 0.248 | 0.245 | 0.352 | 0.308 | 0.154 | 0.222 | 0.265 | 0.18 | -0.068 | 0.216 | 0.354 | 0.375 | 0.236 | 0.281 | 0.382 | 0.398 | 0.323 | 0.301 | 0.399 | 0.341 | 0.324 | 0.345 |
Onderzoek- en ontwikkelingskosten
| 6.777 | 10.499 | 7.343 | 14.416 | 5.214 | 9.395 | 11.185 | 9.897 | 1.657 | 8.61 | 3.726 | 3.432 | 1.794 | 3.721 | 4.255 | 7.498 | 2.488 | 3.357 | 0.464 | 0.394 | 0.454 | 0.936 | 0.519 | 0.857 | 0.358 | 1.24 | 1.122 | 0.25 | 0.536 | 0.984 | 0.259 | 0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.434 | -99.927 | 136.568 | -13.915 | 47.239 | -102.847 | 151.962 | -4.261 | 46.418 | -89.014 | 136.243 | -7.194 | 43.608 | -33.392 | 121.605 | 2.129 | 59.561 | -40.638 | 73.195 | -20.113 | 79.006 | -41.367 | 73.947 | -14.347 | 75.199 | -78.664 | 63.218 | 25.524 | 117.306 | 5.574 | 84.747 | 21.333 | 51.582 | -61.01 | 73.073 | -22.586 | 61.458 | -82.438 | 87.174 | -15.58 | 75.332 | -56.811 | 76.31 | 0.224 | 81.478 | -39.235 | 91.667 | -0.174 | 41.196 | -46.411 | 40.192 | -5.504 | 29.563 | -12.045 | 31.653 | -25.583 | 31.8 | -14.519 | 36.617 | 2.732 | 27.124 | -13.877 | 27.652 | 34.657 | 17.1 | -0.306 | 29.169 | 16.517 | 17.246 | 31.052 | 14.132 | 3.213 | 11.466 | 15.368 | 10.472 | 14.605 | 11.044 | 23.232 | 14.383 | 15.139 | 10.073 | 20.328 | 14.673 | 7.402 | 5.226 | 10.156 | 10.874 | 6.589 | 4.128 | 7.953 |
Verkoop- en marketingkosten
| 11.249 | -25.859 | 34.249 | 14.535 | 11.443 | 23.392 | 21.181 | 17.917 | 11.28 | 24.885 | 14.275 | 9.194 | 9.987 | 19.511 | 12.995 | 10.444 | 7.971 | -235.212 | 118.798 | 113.913 | 47.539 | 98.313 | 130.429 | 125.467 | 61.7 | 106.981 | 116.175 | 135.842 | 39.299 | 95.593 | 147.361 | 138.448 | 52.13 | 131.193 | 138.968 | 148.749 | 41.48 | 113.697 | 128.158 | 105.001 | 36.127 | 98.443 | 111.041 | 118.522 | 40.209 | 104.332 | 109.422 | 101.402 | 38.239 | 84.622 | 81.149 | 65.388 | 23.447 | 59.557 | 51.276 | 48.731 | 19.355 | 54.032 | 50.25 | 36.238 | 11.048 | 35.52 | 38.812 | 42.003 | 15.078 | 48.452 | 46.52 | 45.953 | 10.531 | 29.809 | 32.638 | 23.065 | 6.442 | 12.864 | 16.271 | 13.954 | 4.057 | 9.546 | 16.648 | 11.731 | 3.568 | 8.115 | 13.178 | 8.814 | 4.515 | 7.721 | 14.002 | 12.688 | 4.291 | 11.859 |
Verkoop-, algemene en administratieve kosten
| 56.683 | -125.786 | 170.817 | 76.329 | 60.478 | 88.452 | 173.144 | 13.656 | 57.697 | -64.129 | 150.517 | 2 | 53.595 | -13.881 | 134.6 | 12.573 | 67.533 | -275.85 | 191.993 | 93.799 | 126.545 | 56.946 | 204.375 | 111.12 | 136.9 | 28.317 | 179.393 | 161.365 | 156.606 | 101.167 | 232.108 | 159.781 | 103.712 | 70.183 | 212.04 | 126.163 | 102.938 | 31.26 | 215.332 | 89.42 | 111.459 | 41.632 | 187.351 | 118.746 | 121.687 | 65.097 | 201.089 | 101.228 | 79.435 | 38.211 | 121.341 | 59.884 | 53.01 | 47.511 | 82.929 | 23.148 | 51.155 | 39.513 | 86.868 | 38.97 | 38.172 | 21.643 | 66.463 | 76.66 | 32.179 | 48.145 | 75.689 | 62.469 | 27.776 | 60.862 | 46.77 | 26.278 | 17.908 | 28.232 | 26.743 | 28.559 | 15.101 | 32.777 | 31.031 | 26.87 | 13.642 | 28.442 | 27.85 | 16.217 | 9.742 | 17.877 | 24.876 | 19.277 | 8.42 | 19.811 |
Overige kosten
| -0.782 | 218.581 | 0 | -0.645 | -0.169 | -0.028 | 4.289 | -1.857 | 0.382 | 171.033 | -48.458 | 94.088 | 12.301 | -2.399 | -3.687 | 1.249 | 1.366 | 9.683 | 3.205 | 3.809 | 7.33 | -2.535 | 38.231 | 1.286 | 9.225 | -17.283 | -0.019 | 7.3 | 8.552 | 17.729 | 1.226 | 2.072 | 2.156 | 45.006 | 32.909 | 24.133 | 1.856 | 31.885 | 60.426 | 36.899 | 24.078 | 98.499 | 98.725 | 21.139 | 1.271 | 143.931 | 81.101 | 5.476 | 3.521 | 103.682 | 46.483 | 27.802 | 17.202 | 52.922 | 45.598 | 12.888 | 10.214 | 101.35 | 14.677 | 33.659 | 3.534 | 54.14 | 47.539 | 29.708 | 10.777 | 73.621 | 32.075 | 10.345 | 11.076 | 36.827 | 18.5 | 8.765 | 4.032 | 43.355 | 22.856 | 13.686 | 4.737 | 30.954 | 11.799 | 10.958 | 9.44 | 0.991 | 8.302 | 1.763 | 0.078 | -0.47 | 9.611 | 6.949 | 1.423 | 9.087 |
Bedrijfskosten
| 62.678 | 103.295 | 86.791 | 90.746 | 65.692 | 97.846 | 129.414 | 116.354 | 59.737 | 115.514 | 105.786 | 99.52 | 67.69 | 178.924 | 80.279 | 93.454 | 81.482 | -130.122 | 187.492 | 167.453 | 106.469 | 217.728 | 213.41 | 177.852 | 150.135 | 236.044 | 185.168 | 243.662 | 166.004 | 236.983 | 217.369 | 224.97 | 113.8 | 242.115 | 220.822 | 235.127 | 104.71 | 194.581 | 225.149 | 188.844 | 113.114 | 214.857 | 199.953 | 206.295 | 123.734 | 223.809 | 214.675 | 162.265 | 81.475 | 141.577 | 128.556 | 106.548 | 53.081 | 129.838 | 89.292 | 60.78 | 51.448 | 125.239 | 93.934 | 81.445 | 38.562 | 94.815 | 70.587 | 83.091 | 33.44 | 112.925 | 80.016 | 66.1 | 28.102 | 63.378 | 49.03 | 29.196 | 18.028 | 29.342 | 28.658 | 30.117 | 15.165 | 34.107 | 32.318 | 27.931 | 13.693 | 29.226 | 29.239 | 17.221 | 9.899 | 18.25 | 25.785 | 20.256 | 8.72 | 20.357 |
Bedrijfsresultaat
| -16.721 | 86.492 | 145.638 | 54.104 | -52.458 | -42.668 | 162.453 | 188.223 | 6.696 | 29.622 | 274.255 | 464.64 | 21.636 | 140.111 | 400.001 | 489.868 | 6.221 | 184.233 | 502.616 | 554.066 | -24.126 | 215.473 | 403.099 | 418.112 | -49.21 | 119.983 | 273.308 | 270.84 | -97.833 | 28.791 | 218.154 | 244.802 | -57.561 | -54.939 | 137.592 | 46.294 | -91.297 | -22.224 | 37.163 | 16.675 | -100.94 | -82.291 | 147.777 | 225.289 | -65.711 | 12.777 | 118.122 | 187.97 | -74.833 | -30.54 | 50.214 | 26.037 | -84.386 | 7.755 | 129.915 | 227.038 | -17.525 | 103.919 | 227.614 | 251.345 | -9.362 | 69.008 | 153.366 | 171.321 | 22.088 | 19.732 | 100.021 | 93.395 | -22.261 | 4.357 | 38.252 | 41.802 | -18.437 | 6.325 | 22.016 | -3.174 | -22.924 | -5.816 | 20.045 | 26.328 | -11.566 | 2.282 | 28.086 | 22.533 | -1.453 | 3.318 | 12.387 | 11.127 | -3.921 | 2.918 |
Bedrijfsresultaat ratio
| -0.019 | 0.046 | 0.059 | 0.02 | -0.034 | -0.015 | 0.05 | 0.06 | 0.006 | 0.014 | 0.092 | 0.185 | 0.022 | 0.086 | 0.215 | 0.286 | 0.011 | 0.149 | 0.296 | 0.308 | -0.064 | 0.186 | 0.245 | 0.277 | -0.104 | 0.113 | 0.201 | 0.201 | -0.283 | 0.031 | 0.155 | 0.163 | -0.109 | -0.055 | 0.108 | 0.04 | -0.342 | -0.029 | 0.034 | 0.016 | -0.377 | -0.105 | 0.118 | 0.155 | -0.163 | 0.011 | 0.086 | 0.139 | -0.207 | -0.041 | 0.045 | 0.026 | -0.314 | 0.012 | 0.147 | 0.236 | -0.079 | 0.14 | 0.296 | 0.311 | -0.086 | 0.124 | 0.302 | 0.287 | 0.146 | 0.052 | 0.217 | 0.2 | -0.286 | 0.013 | 0.138 | 0.13 | -0.575 | 0.033 | 0.101 | -0.018 | -1.018 | -0.037 | 0.127 | 0.169 | -0.521 | 0.019 | 0.179 | 0.225 | -0.056 | 0.044 | 0.119 | 0.106 | -0.141 | 0.037 |
Totaal overige inkomsten en kosten netto
| 1.804 | 0.33 | -5.124 | 24.163 | 32.664 | 65.419 | 4.289 | -1.857 | 1.471 | -59.826 | 2.289 | -2.375 | 1.502 | -2.399 | -3.687 | 1.249 | 1.366 | 9.683 | 3.205 | 3.809 | 7.33 | -2.535 | 38.457 | 1.286 | 9.225 | -17.283 | -0.019 | 7.3 | 8.552 | 40.852 | -1.01 | -20.107 | 2.144 | 44.462 | 32.819 | 24.11 | 1.829 | 27.633 | 60.318 | 36.896 | 24.054 | 94.601 | 96.143 | 20.028 | 1.271 | 137.477 | 81.096 | -43.544 | -51.881 | 103.68 | -20.383 | 27.786 | 17.16 | 51.211 | 45.598 | 12.518 | 10.214 | 99.419 | 14.677 | 8.184 | 3.534 | 51.487 | 47.539 | 16.633 | 10.777 | 73.18 | 32.075 | 10.345 | 11.076 | 32.073 | 19.571 | 8.229 | 4.032 | 17.467 | 22.611 | 1.818 | 4.737 | 13.87 | 11.731 | 2.674 | 9.135 | 0.964 | 7.974 | 1.297 | 0.051 | -0.704 | 9.307 | 6.806 | 1.222 | 8.847 |
Inkomen voor belasting
| -14.917 | 86.822 | 140.514 | 78.238 | -19.794 | 22.728 | 166.742 | 186.365 | 8.167 | -30.204 | 276.543 | 462.264 | 23.138 | 137.712 | 396.314 | 491.117 | 7.586 | 193.916 | 505.821 | 557.875 | -16.796 | 212.938 | 441.33 | 419.398 | -39.985 | 102.699 | 273.288 | 278.14 | -89.281 | 70.968 | 217.123 | 224.695 | -55.417 | -10.476 | 170.411 | 70.404 | -89.467 | 5.409 | 97.481 | 53.571 | -76.886 | 12.311 | 243.921 | 245.249 | -64.44 | 150.598 | 199.218 | 193.441 | -71.313 | 73.14 | 96.697 | 53.823 | -67.226 | 58.966 | 175.513 | 239.556 | -7.311 | 203.338 | 242.291 | 259.529 | -5.827 | 120.495 | 200.905 | 187.954 | 32.865 | 92.912 | 132.096 | 103.74 | -11.185 | 36.43 | 57.823 | 50.032 | -14.405 | 23.792 | 44.768 | -1.356 | -18.186 | 8.054 | 31.776 | 29.002 | -2.432 | 3.246 | 36.06 | 23.83 | -1.402 | 2.613 | 21.694 | 17.933 | -2.699 | 11.765 |
Inkomen voor belasting ratio
| -0.017 | 0.046 | 0.057 | 0.029 | -0.013 | 0.008 | 0.052 | 0.06 | 0.007 | -0.014 | 0.093 | 0.184 | 0.024 | 0.084 | 0.213 | 0.287 | 0.013 | 0.157 | 0.298 | 0.31 | -0.044 | 0.184 | 0.269 | 0.277 | -0.084 | 0.096 | 0.201 | 0.207 | -0.259 | 0.077 | 0.155 | 0.149 | -0.105 | -0.011 | 0.134 | 0.061 | -0.335 | 0.007 | 0.089 | 0.051 | -0.287 | 0.016 | 0.195 | 0.168 | -0.16 | 0.134 | 0.146 | 0.143 | -0.197 | 0.097 | 0.087 | 0.053 | -0.25 | 0.089 | 0.199 | 0.249 | -0.033 | 0.274 | 0.315 | 0.321 | -0.054 | 0.217 | 0.396 | 0.315 | 0.217 | 0.245 | 0.287 | 0.223 | -0.144 | 0.112 | 0.208 | 0.156 | -0.449 | 0.125 | 0.206 | -0.008 | -0.807 | 0.051 | 0.201 | 0.186 | -0.109 | 0.028 | 0.23 | 0.238 | -0.054 | 0.035 | 0.208 | 0.17 | -0.097 | 0.15 |
Belastingkosten
| 0.527 | 29.075 | 15.085 | 12.218 | -1.884 | 1.116 | 20.944 | 30.876 | 2.946 | 27.176 | 50.749 | 71.693 | 3.734 | 16.411 | 70.138 | 77.277 | 1.672 | 31.268 | 82.332 | 81.663 | -3.706 | 42.732 | 76.966 | 58.753 | 10.112 | 10.52 | 49.353 | 27.842 | 0.453 | 13.162 | 29.558 | 34.528 | 1.842 | 8.287 | 26.984 | 9.149 | 0.975 | -1.556 | 19.861 | 5.597 | 0.764 | 6.14 | 54.679 | 44.912 | 1.452 | 30.967 | 47.611 | 16.794 | 2.202 | 23.393 | 24.153 | -40.67 | -48.894 | 22.984 | 32.43 | 31.926 | 3.313 | 32.645 | 39.748 | 35.674 | 2.254 | 16.836 | 24.274 | 27.134 | 5.753 | 6.635 | 16.587 | 7.848 | -2.426 | 5.119 | 4.908 | 5.174 | 0.51 | 3.493 | 2.457 | -2.653 | 0.246 | 0.562 | 3.1 | 2.038 | 0.86 | 1.245 | 1.931 | 0.705 | 0.062 | -0.831 | 1.919 | -3.649 | -4.581 | 2.21 |
Nettowinst
| -8.408 | 70.583 | 118.34 | 67.97 | -15.473 | 5.797 | 140.071 | 145.069 | 6.463 | -57.38 | 214.534 | 368.814 | 14.714 | 109.438 | 305.565 | 384.49 | 1.749 | 144.132 | 394.603 | 443.089 | -16.96 | 160.217 | 335.789 | 328.071 | -55.177 | 80.377 | 205.128 | 229.606 | -86.837 | 50.196 | 173.868 | 171.497 | -58.255 | -30.821 | 129.809 | 49.944 | -91.283 | -1.406 | 63.538 | 38.585 | -80.821 | -6.647 | 164.397 | 172.62 | -58.857 | 94.736 | 123.184 | 148.045 | -65.92 | 35.18 | 50.091 | 43.442 | -67.473 | 32.625 | 135.289 | 196.894 | -11.503 | 160.461 | 193.083 | 216.837 | -8.597 | 99.226 | 166.781 | 154.015 | 24.66 | 80.746 | 110.925 | 91.422 | -9.717 | 18.788 | 41.737 | 39.883 | -13.906 | 15.792 | 35.123 | 1.625 | -16.318 | 7.035 | 24.344 | 23.778 | -3.805 | 2.074 | 31.061 | 23.196 | -1.037 | 2.272 | 18.633 | 16.946 | -2.538 | 8.757 |
Nettowinstmarge
| -0.01 | 0.038 | 0.048 | 0.025 | -0.01 | 0.002 | 0.043 | 0.046 | 0.006 | -0.026 | 0.072 | 0.147 | 0.015 | 0.067 | 0.164 | 0.225 | 0.003 | 0.117 | 0.233 | 0.247 | -0.045 | 0.138 | 0.204 | 0.217 | -0.116 | 0.076 | 0.151 | 0.171 | -0.252 | 0.055 | 0.124 | 0.114 | -0.11 | -0.031 | 0.102 | 0.043 | -0.342 | -0.002 | 0.058 | 0.037 | -0.302 | -0.009 | 0.131 | 0.119 | -0.146 | 0.084 | 0.09 | 0.109 | -0.182 | 0.047 | 0.045 | 0.043 | -0.251 | 0.049 | 0.153 | 0.204 | -0.052 | 0.216 | 0.251 | 0.268 | -0.079 | 0.179 | 0.329 | 0.258 | 0.163 | 0.213 | 0.241 | 0.196 | -0.125 | 0.058 | 0.15 | 0.124 | -0.433 | 0.083 | 0.162 | 0.009 | -0.724 | 0.045 | 0.154 | 0.152 | -0.171 | 0.018 | 0.198 | 0.232 | -0.04 | 0.03 | 0.179 | 0.161 | -0.091 | 0.112 |
WPA (Winst Per Aandeel)
| -0.02 | 0.15 | 0.25 | 0.14 | -0.032 | 0.012 | 0.29 | 0.3 | 0.014 | -0.12 | 0.45 | 0.79 | 0.031 | 0.26 | 0.65 | 0.81 | 0.004 | 0.3 | 0.83 | 1.05 | -0.036 | 0.33 | 0.7 | 0.71 | -0.12 | 0.17 | 0.43 | 0.48 | -0.18 | 0.1 | 0.36 | 0.35 | -0.12 | -0.064 | 0.27 | 0.1 | -0.19 | -0.003 | 0.13 | 0.081 | -0.17 | -0.014 | 0.34 | 0.36 | -0.12 | 0.2 | 0.26 | 0.31 | -0.14 | 0.07 | 0.1 | 0.091 | -0.28 | 0.083 | 0.69 | 0.51 | -0.03 | 0.41 | 0.5 | 0.5 | -0.02 | 0.25 | 0.43 | 0.41 | 0.065 | 0.21 | 0.28 | 0.33 | -0.035 | 0.065 | 0.14 | 0.14 | -0.05 | 0.057 | 0.12 | 0.006 | -0.064 | 0.028 | 0.069 | 0.094 | -0.015 | 0.008 | 0.088 | 0.091 | -0.004 | 0.009 | 0.053 | 0.067 | -0.01 | 0.035 |
Verwaterde WPA
| -0.02 | 0.15 | 0.25 | 0.14 | -0.032 | 0.012 | 0.29 | 0.3 | 0.014 | -0.12 | 0.44 | 0.75 | 0.03 | 0.26 | 0.65 | 0.81 | 0.004 | 0.3 | 0.83 | 1.05 | -0.036 | 0.33 | 0.7 | 0.71 | -0.12 | 0.17 | 0.43 | 0.48 | -0.18 | 0.1 | 0.36 | 0.35 | -0.12 | -0.064 | 0.27 | 0.1 | -0.19 | -0.003 | 0.13 | 0.081 | -0.17 | -0.014 | 0.34 | 0.36 | -0.12 | 0.2 | 0.26 | 0.31 | -0.14 | 0.07 | 0.1 | 0.091 | -0.28 | 0.083 | 0.69 | 0.51 | -0.03 | 0.41 | 0.5 | 0.5 | -0.02 | 0.25 | 0.43 | 0.41 | 0.065 | 0.21 | 0.28 | 0.33 | -0.035 | 0.065 | 0.14 | 0.14 | -0.05 | 0.057 | 0.12 | 0.006 | -0.064 | 0.028 | 0.069 | 0.094 | -0.015 | 0.008 | 0.088 | 0.091 | -0.004 | 0.009 | 0.053 | 0.067 | -0.01 | 0.035 |
EBITDA
| -10.294 | 93.202 | 147.647 | 178.699 | 80.094 | 113.132 | 259.629 | 281.616 | 100.966 | 69.686 | 372.397 | 563.328 | 124.12 | 257.011 | 502.938 | 585.009 | 99.163 | 195.716 | 596.28 | 641.843 | 67.256 | 304.419 | 536.112 | 512.604 | 52.227 | 162.585 | 292.64 | 304.832 | -80.194 | 80.697 | 277.927 | 276.938 | -38.916 | 169.53 | 191.635 | 100.673 | -69.556 | 145.453 | 84.669 | 106.761 | -78.834 | 150.06 | 182.83 | 281.056 | -34.992 | 191.417 | 192.741 | 221.482 | -18.372 | 169.167 | 193.218 | 102.845 | -35.244 | 153.345 | 171.899 | 289.332 | 9.823 | 285.918 | 247.199 | 276.647 | 4.941 | 262.336 | 157.692 | 211.089 | 26.722 | 170.591 | 110.574 | 111.456 | -8.787 | 21.814 | 49.403 | 85.606 | -13.083 | 75.314 | 43.135 | 22.262 | -3.614 | 51.224 | 36.341 | 55.98 | 3.852 | 26.136 | 38.296 | 30.456 | 4.194 | 26.234 | 22.074 | 24.127 | 0.299 | 20.358 |
EBITDA ratio
| -0.012 | 0.05 | 0.06 | 0.066 | 0.052 | 0.039 | 0.081 | 0.09 | 0.089 | 0.032 | 0.125 | 0.225 | 0.126 | 0.157 | 0.27 | 0.342 | 0.172 | 0.158 | 0.351 | 0.357 | 0.178 | 0.263 | 0.326 | 0.339 | 0.11 | 0.153 | 0.216 | 0.227 | -0.232 | 0.088 | 0.198 | 0.184 | -0.074 | 0.171 | 0.151 | 0.087 | -0.26 | 0.191 | 0.077 | 0.101 | -0.294 | 0.192 | 0.146 | 0.193 | -0.087 | 0.171 | 0.141 | 0.164 | -0.051 | 0.225 | 0.173 | 0.102 | -0.131 | 0.233 | 0.195 | 0.3 | 0.044 | 0.385 | 0.322 | 0.343 | 0.045 | 0.473 | 0.311 | 0.354 | 0.177 | 0.45 | 0.24 | 0.239 | -0.113 | 0.067 | 0.178 | 0.266 | -0.408 | 0.397 | 0.199 | 0.124 | -0.16 | 0.327 | 0.23 | 0.359 | 0.173 | 0.222 | 0.244 | 0.304 | 0.161 | 0.35 | 0.212 | 0.229 | 0.011 | 0.26 |