
Huafang Co.,Ltd
SSE:600448.SS
5.13 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 1.687 | -0.109 | 0.945 | 6.105 | 1.472 | 0.755 | 1.108 | -89.84 | 21.744 | 17.84 | 1.527 | -67.727 | 3.297 | 2.448 | 4.709 | -2.143 | 8.642 | 5.345 | 8.581 | -3.45 | 5.446 | 8.082 | 1.522 | -7.309 | 16.979 | 9.545 | 1.798 | -7.154 | 6.349 | 5.438 | 2.227 | -1.218 | 5.495 | 2.992 | 3.01 | -3.325 | 6.3 | 4.373 | 5.183 | 2.445 | 7.764 | 9.293 | 4.814 | 3.089 | 3.643 | 6.42 | 3.851 | -3.403 | 3.166 | 5.229 | 3.301 | 4.167 | 3.063 | 3.828 | 4.466 | 0.249 | 7.801 | 5.605 | 6.554 | -55.737 | -20.044 | -35.869 | -13.21 | -3.522 | -3.427 | 7.531 | 2.678 | -90.497 | 2.572 | 5.419 | 4.577 | -6.143 | 5.043 | 9.005 | 6.967 | -0.685 | 1.457 | 1.526 | 6.247 | -124.59 | 0.54 | 6.064 | -4.614 | -12.171 | 1.656 | 1.82 | 6.257 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 34.087 | 34.087 | 132.4 | -63.922 | 32.222 | 32.222 | 34.082 | 34.082 | 22.014 | 22.014 | 28.999 | 28.999 | 20.045 | 20.045 | 97.391 | -45.761 | 45.761 | 0 | 90.265 | -48.072 | 48.072 | 0 | 89.26 | -48.893 | 48.893 | 0 | 81.905 | -40.7 | 40.7 | 0 | 76.575 | -36.285 | 36.285 | 0 | 70.392 | -35.63 | 35.63 | 0 | 67.47 | -31.083 | 31.083 | 0 | 61.829 | -31.464 | 31.464 | 0 | 65.741 | -26.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.975 | 12.27 | 9.304 | 12.77 | 9.522 | 9.429 | 9.715 | 9.721 | 11.552 | 10.786 | 9.119 | 11.351 | 12.008 | 9.646 | 10.725 | 10.714 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -10.702 | -64.431 | 64.431 | 0 | 83.708 | 94.688 | -94.688 | 0 | -243.307 | 109.385 | -109.385 | 0 | -186.517 | 148.708 | -148.708 | 0 | -21.143 | -24.96 | 24.96 | 0 | -299.183 | 93.007 | -93.007 | 0 | 13.955 | -27.718 | 27.718 | 0 | -235.523 | 90.753 | -90.753 | 0 | -206.761 | 61.895 | -61.895 | 0 | -202.168 | 23.558 | -23.558 | 0 | -123.425 | -26.984 | 26.984 | 0 | -12.864 | -64.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.691 | -49.717 | 18.149 | 0.074 | 11.857 | -52.185 | -7.985 | -14.93 | 83.57 | -35.121 | 10.739 | 5.682 | 24.342 | -26.498 | -15.15 | -13.717 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 140.876 | -31.144 | 31.144 | 0 | -15.363 | 36.551 | -36.551 | 0 | -32.225 | -39.298 | 39.298 | 0 | -195.336 | 170.953 | -170.953 | 0 | 10.537 | 9.396 | -9.396 | 0 | -94.743 | 30.727 | -30.727 | 0 | 149.844 | -46.315 | 46.315 | 0 | -144.278 | 12.03 | -12.03 | 0 | -170.13 | 80.009 | -80.009 | 0 | -189.518 | 15.422 | -15.422 | 0 | 1.515 | -48.162 | 48.162 | 0 | -49.784 | 17.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -151.578 | -33.288 | 33.288 | 0 | 99.071 | 58.137 | -58.137 | 0 | -211.546 | 148.683 | -148.683 | 0 | 8.819 | -20.745 | 20.745 | 0 | -31.679 | -35.647 | 35.647 | 0 | -204.44 | 59.61 | -59.61 | 0 | -135.889 | 18.597 | -18.597 | 0 | -91.246 | 78.723 | -78.723 | 0 | -36.631 | -18.114 | 18.114 | 0 | -12.65 | 8.137 | -8.137 | 0 | -124.94 | 21.178 | -21.178 | 0 | 36.92 | -82.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.823 | -34.647 | 4.969 | -10.239 | -5.078 | -38.766 | 18.324 | -28.24 | 49.286 | -20.878 | 16.664 | -21.945 | 11.951 | -29.58 | 5.384 | -7.625 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | -1.501 | 1.501 | 0 | 0 | 1.29 | -1.29 | 0 | 0 | 2.669 | -2.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.132 | -15.07 | 13.18 | 10.313 | 16.935 | -13.42 | -26.309 | 13.31 | 34.284 | -14.243 | -5.925 | 27.627 | 12.391 | 3.082 | -20.534 | -6.092 |
Overige Niet-Contante Posten
| -23.138 | -40.761 | 86.051 | 17.007 | 28.895 | -94.894 | 207.27 | -107.472 | -32.222 | -117.79 | -128.769 | 72.674 | -1.527 | 239.62 | -3.297 | -2.448 | -4.709 | 2.143 | -8.642 | -5.345 | -8.581 | 3.45 | -5.446 | -8.082 | -1.522 | 7.309 | -16.979 | -9.545 | -1.798 | 7.154 | -6.349 | -5.438 | -2.227 | 1.218 | -5.495 | -2.992 | -3.01 | 3.325 | -6.3 | -4.373 | -5.183 | -2.445 | -7.764 | -9.293 | -4.814 | -3.089 | -3.643 | -6.42 | -3.851 | 3.403 | -3.166 | -5.229 | -3.301 | -4.167 | -3.063 | -3.828 | -4.466 | -0.249 | -7.801 | -5.605 | -6.554 | 55.737 | 20.044 | 35.869 | 13.21 | 3.522 | 3.427 | -7.531 | -2.678 | 90.497 | -2.572 | -5.419 | -4.577 | 27.159 | 5.304 | -7.428 | 5.132 | 3.035 | 4.313 | 11.28 | 3.045 | 51.067 | 4.264 | 9.973 | 3.993 | 8.426 | 7.043 | 2.166 | 3.445 |
Kasstroom uit Operationele Activiteiten
| -23.138 | -40.761 | 87.738 | -17.19 | 29.841 | 32.91 | 80.388 | -10.064 | 1.108 | -89.84 | 21.744 | 17.84 | -0 | 227.674 | -251.787 | 63.5 | 1.754 | 125.893 | 10.683 | 96.032 | 1.678 | -184.104 | 30.552 | 152.352 | 17.822 | -43.758 | -9.012 | 3.452 | 12.616 | 92.351 | 12.396 | 39.522 | 9.216 | 33.411 | -0.189 | 27.037 | 11.439 | 16.387 | -4.367 | 34.329 | 15.987 | -23.397 | 10.878 | 35.469 | 14.878 | -18.058 | 21.495 | 36.287 | 15.108 | -53.387 | 14.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.301 | -27.099 | 29.029 | 24.944 | 23.729 | -36.986 | 14.537 | 4.084 | 21.599 | -19.532 | 35.895 | 16.412 | 32.604 | -8.153 | -0.439 | 6.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.16 | -35.048 | -13.421 | -2.97 | -17.034 | 5.969 | -29.706 | -8.616 | -29.395 | -40.778 | -58.685 | -75.247 | -61.158 | -100.11 | -4 | -104.801 | -132.314 | -149.041 | -84.087 | -124.255 | -19.37 | -53.538 | -13.71 | -9.812 | -0.993 | -32.047 | -3.806 | -31.413 | -15.305 | -85.605 | -24.834 | -12.045 | -33.864 | -34.531 | -23.174 | -25.121 | -22.893 | -20.049 | -46.945 | -60.942 | -80.596 | -116.553 | -12.469 | -5.046 | -145.156 | -31.886 | -15.795 | -10.215 | -10.083 | -9.797 | -14.777 | -8.464 | -13.13 | -16.546 | -12.063 | -6.322 | -6.838 | -13.679 | -10.452 | -8.134 | -4.183 | -7.278 | -3.131 | -1.319 | -4.183 | -3.13 | -9.44 | -7.344 | -11.094 | -20.438 | -30.563 | -24.729 | -10.944 | -27.487 | -34.286 | -10.774 | -15.169 | -13.562 | -26.09 | -27.56 | -19.998 | -24.691 | -16.614 | -12.721 | -22.788 | -15.377 | -60.706 | -18.803 | -15.731 |
Netto Overnames
| 0 | 0 | 0 | 0.007 | 0.221 | 0.01 | 0 | 0 | 0.009 | 1.263 | 0.125 | 0.073 | 0.01 | 36.244 | 0.003 | 0.023 | 0.921 | 0 | 2 | -2 | 19.574 | 0 | 1.8 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | 0 | -3.5 | 0 | -1.2 | 0 | -2 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 4.902 | 0.077 | 0.007 | 0.221 | 0.01 | 0 | 0 | 0.009 | 0 | 0.125 | 0.073 | 0.01 | 36.244 | 0.003 | 0.023 | 0.921 | 24.825 | 4.864 | 1.638 | -19.37 | 1.12 | 0.772 | 4.284 | 0.026 | 4.955 | -2.849 | 5.039 | -15.305 | 8.476 | 0.638 | -12.045 | -33.864 | -0.039 | 0.015 | -110.12 | 0.115 | -57.257 | -46.945 | 0.015 | 0.002 | 0.504 | -12.469 | -0.285 | 0.1 | 1.407 | 0.04 | 0.271 | -10.083 | 3.458 | -1.81 | -45.64 | 0.516 | 15.622 | 0.968 | 32.095 | -6.838 | -1.686 | 4.946 | 1.124 | 0.109 | 0.154 | -3.131 | -1.319 | 0.115 | 1.393 | 0.051 | -0.448 | 0.601 | 14.511 | 0.561 | 0.3 | 0.484 | 0.657 | 0.812 | 0.707 | 0.725 | 1.396 | -1.057 | -0.14 | 0.14 | 11.592 | 0.221 | 0.213 | 0.058 | 0.186 | -0.146 | -0.063 | 0.309 |
Kasstroom uit Investeringsactiviteiten
| -6.16 | -30.146 | -13.344 | -2.963 | -16.813 | 5.979 | -29.706 | -8.616 | -29.386 | -39.515 | -58.56 | -75.174 | -61.148 | -63.866 | -4.671 | -104.778 | -134.893 | -124.216 | -80.423 | -122.618 | -19.167 | -52.418 | -14.138 | -5.528 | -0.968 | -27.092 | -6.655 | -26.375 | -15.305 | -77.129 | -24.196 | -12.045 | -33.864 | -34.57 | -23.159 | -135.241 | -22.779 | -77.306 | -46.945 | -60.927 | -80.594 | -116.049 | -12.469 | -5.331 | -145.057 | -30.479 | -15.754 | -9.944 | -10.083 | 45.301 | -16.587 | -54.104 | -12.614 | -0.924 | -11.095 | 25.772 | -6.838 | -15.366 | -5.506 | -7.009 | -4.074 | -7.124 | -3.131 | -1.319 | -4.068 | -1.737 | -9.389 | -7.793 | -10.493 | -5.927 | -30.002 | -24.429 | -10.46 | -26.83 | -33.475 | -10.067 | -14.444 | -12.166 | -27.147 | -27.7 | -19.858 | -13.098 | -16.393 | -12.508 | -22.677 | -15.241 | -60.851 | -18.865 | -15.422 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 112.486 | -104.021 | 47.005 | 19.538 | 12.87 | -50.776 | 2.666 | -21.133 | -30.718 | -74.148 | 73.845 | -8.609 | 154.621 | -269.339 | 125.692 | 143.729 | -11.739 | 82.158 | 136.739 | -86.326 | -10.461 | 55.709 | -16.075 | 22.612 | -74.573 | 76.452 | -5.511 | 26.324 | 12.991 | -111.322 | 0.621 | 53.272 | 6.231 | 22.847 | 62.415 | 157.967 | -12.699 | -62.954 | 89.346 | 129.448 | 64.66 | 45.707 | -135.692 | 50.79 | -24.195 | 158.77 | 31.213 | 56.19 | 11.3 | 13.752 | 5.638 | 80.3 | -1.385 | -47.48 | -28.579 | -19.655 | 48.208 | 4.147 | 48.518 | -13.869 | -15.103 | -20.742 | -44.867 | 14.409 | -21.803 | -1.857 | 17.798 | 6.253 | 11.974 | 27.73 | 18.54 | -27.812 | -9.6 | 42.881 | 43.496 | -19.567 | 25.28 | 16.966 | 16.129 | 72.315 | -14.297 | -19.421 | 17.845 | -10.216 | 20.265 | 2.616 | -20.369 | 42.263 | 3.861 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.147 | -21.701 | -21.279 | -14.316 | -19.842 | -19.71 | -18.046 | -19.724 | -19.818 | -19.152 | -20.963 | -23.118 | -11.563 | -42.797 | -14.457 | -15.537 | -7.655 | -34.449 | -10.184 | -13.549 | -10.404 | -21.015 | -13.953 | -24.403 | -0.409 | -12.094 | -20.785 | -12.292 | -10.173 | -21.878 | -13.091 | -13.027 | -12.529 | -16.07 | -10.336 | -10.741 | -13.114 | -12.668 | -12.178 | -9.485 | -9.749 | -13.726 | -10.268 | -8.795 | -10.798 | -15.883 | -8.101 | -6.591 | -5.172 | -13.103 | -12.307 | -7.11 | -8.65 | -4.099 | -6.014 | -7.845 | -8.325 | -8.726 | -9.221 | -5.975 | -1.947 | -3.08 | -5.658 | -7.575 | -4.966 | -11.939 | -6.573 | -6.043 | -8.016 | -9.403 | -5.724 | -4.077 | -5.745 | -5.052 | -3.926 | -4.708 | -3.768 | -2.436 | -2.639 | -5.092 | -3.104 | -4.221 | -3.36 | -4.212 | -3.964 | -3.208 | -3.347 | -17.879 | -1.641 |
Overige Financieringsactiviteiten
| -1.554 | 20.905 | -1.087 | 4.551 | -3.143 | -7.747 | 0.062 | -1.799 | -1.118 | 39.148 | -4.279 | -2.81 | -1.713 | 266.712 | -1.977 | 2.614 | -0.63 | -22.997 | -5.365 | -0.102 | -2.611 | 57.343 | -6.76 | -116.369 | -1.141 | 116.418 | -44.3 | -47.223 | 0.08 | 538.352 | 24.821 | -32.169 | 27.328 | -23.257 | 0.787 | -229.263 | 221.289 | -32.267 | 89.288 | -120.324 | 64.754 | -140.091 | 9.879 | 107.067 | 246.068 | 12.056 | -24.695 | -93.684 | -1.15 | -135.856 | 12.243 | 0.015 | -0.22 | 33.165 | 3.78 | 0.186 | -0.084 | -8.867 | 6.975 | -14.299 | 11.351 | -3.37 | 1.786 | -1.465 | -1.201 | -2.085 | -5.389 | 3.162 | 0.684 | -0.171 | 0.354 | 0.452 | 0.285 | -0.303 | 0 | 0.019 | -0.019 | -0.095 | -0.081 | -0.237 | -0.126 | 0 | -0 | -0 | -0 | -2.975 | 58.08 | 2.81 | 3.348 |
Kasstroom uit Financieringsactiviteiten
| 96.785 | -104.817 | 24.64 | 9.772 | -10.115 | -86.572 | -15.319 | -42.656 | -51.654 | -54.152 | 48.603 | -34.537 | 141.345 | -130.205 | 109.257 | 121.188 | -20.024 | 24.712 | 121.19 | -99.978 | -23.475 | 189.652 | -35.252 | -118.159 | -76.123 | 180.777 | -70.596 | -33.191 | 2.898 | 392.974 | 10.791 | 8.076 | 21.03 | -16.479 | 52.867 | -82.037 | 195.477 | -107.888 | 166.456 | -0.361 | 119.665 | -108.11 | -136.082 | 149.062 | 211.075 | 154.943 | -1.583 | -44.084 | 4.978 | -135.207 | 5.573 | 73.206 | -10.255 | -18.414 | -30.812 | -27.314 | 39.798 | -13.446 | 46.272 | -34.143 | -5.699 | -27.192 | -48.739 | 5.369 | -27.969 | -15.882 | 5.837 | 3.372 | 4.642 | 18.156 | 13.17 | -31.436 | -15.06 | 37.526 | 39.57 | -24.256 | 21.493 | 14.436 | 13.408 | 66.986 | -17.528 | -23.642 | 14.484 | -14.428 | 16.301 | -3.567 | 34.364 | 27.194 | 5.567 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 3.854 | 0 | 0 | 0 | 11.2 | -4.279 | 11.931 | 113.609 | 81.783 | 46.178 | 71.849 | 50.151 | 2.619 | -0.001 | 0.001 | 0 | -25.218 | -0.003 | 0 | 0.001 | -1.91 | -1.204 | 1.215 | 0 | 1.091 | 0.022 | 0.027 | -0.025 | -0.284 | 0 | 0.007 | -0.007 | 3.133 | 0 | 0 | 0 | -1.907 | 0 | 0 | 0 | -3.129 | 0 | 0 | 0 | 1.866 | 0 | 0 | 0 | 0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0.026 | 0.026 | 0 |
Netto Kasstroomverandering
| 67.486 | -162.891 | 92.703 | -10.38 | 2.913 | -36.483 | 31.084 | -49.405 | 33.677 | -101.725 | 57.966 | -20.022 | 130.348 | 36.223 | -147.202 | 89.528 | -153.163 | 1.171 | 51.447 | -126.563 | -40.964 | -48.78 | -20.042 | 29.879 | -59.268 | 111.018 | -86.242 | -56.087 | 0.184 | 407.912 | -1.009 | 35.56 | -3.625 | -14.505 | 29.519 | -190.24 | 184.137 | -170.714 | 115.144 | -26.96 | 55.057 | -250.685 | -137.673 | 164.413 | 80.897 | 108.272 | 4.158 | -17.741 | 10.003 | -140.62 | 24.728 | 88.403 | -20.899 | 21.085 | -86.981 | 38.615 | 64.168 | -75.315 | 52.975 | -39.644 | 23.248 | -30.131 | -61.331 | 16.53 | 2.664 | 11.447 | -3.011 | 27.216 | -2.254 | 32.847 | 7.089 | -32.891 | 6.73 | 17.994 | -21.003 | -5.294 | 31.993 | 25.999 | -50.724 | 53.823 | -33.302 | -15.141 | -21.441 | 8.96 | 10.035 | 13.796 | -34.667 | 7.916 | -3.154 |
Kaspositie aan het Einde van de Periode
| 123.742 | 56.256 | 520.716 | 428.013 | 125.494 | 122.581 | 159.065 | 127.981 | 177.385 | 151.36 | 253.084 | 195.118 | 215.14 | 114.791 | 78.568 | 225.77 | 136.242 | 289.405 | 288.234 | 236.787 | 363.349 | 399.318 | 448.098 | 468.139 | 438.261 | 497.529 | 386.511 | 472.753 | 528.84 | 513.621 | 105.709 | 106.717 | 71.157 | 74.782 | 89.288 | 59.769 | 250.01 | 65.873 | 236.587 | 121.443 | 148.403 | 93.345 | 344.03 | 481.703 | 317.29 | 221.606 | 113.334 | 109.177 | 126.918 | 116.915 | 257.535 | 232.807 | 144.404 | 165.304 | 144.218 | 231.199 | 192.584 | 127.696 | 203.011 | 150.036 | 189.68 | 110.893 | 141.025 | 202.356 | 185.825 | 182.729 | 171.282 | 174.293 | 147.077 | 149.331 | 116.483 | 109.394 | 142.285 | 135.555 | 117.562 | 138.565 | 143.859 | 111.866 | 85.867 | 136.591 | 82.768 | 116.07 | 131.211 | 152.652 | 143.692 | 133.656 | 119.861 | 154.527 | 146.612 |