
Huafang Co.,Ltd
SSE:600448.SS
5.13 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 413.024 | 345.148 | 520.716 | 428.013 | 438.393 | 435.48 | 461.362 | 430.278 | 487.335 | 453.657 | 587.348 | 507.369 | 579.403 | 449.055 | 506.897 | 745.413 | 634.885 | 796.413 | 645.339 | 594.381 | 738.955 | 781.397 | 901.709 | 914.629 | 801.721 | 917.536 | 805.161 | 894.173 | 946.74 | 967.262 | 522.795 | 493.115 | 412.667 | 462.739 | 552.041 | 482.469 | 493.01 | 484.083 | 601.587 | 520.268 | 448.623 | 444.672 | 514.03 | 591.703 | 489.312 | 431.941 | 226.334 | 201.177 | 234.187 | 228.917 | 257.535 | 232.842 | 144.404 | 174.404 | 144.218 | 231.199 | 192.584 | 127.696 | 203.011 | 158.211 | 189.68 | 157.599 | 141.025 | 202.356 | 185.825 | 182.729 | 171.282 | 174.293 | 147.077 | 149.331 | 116.483 | 109.394 | 142.285 | 135.555 | 117.562 | 138.565 | 143.859 | 111.866 | 85.867 | 136.591 | 82.768 | 116.07 | 131.211 | 152.652 | 143.692 | 133.656 | 119.861 | 154.527 | 146.612 | 149.766 | 175.847 | 205.202 | 223.809 | 262.416 | 52.337 |
Kortetermijnbeleggingen
| 65.441 | 65.441 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 81.062 | 81.062 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -6.133 | -6.204 | -6.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | -0.576 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 53 | 55.141 | 55.141 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 413.024 | 345.148 | 520.716 | 428.013 | 438.393 | 435.48 | 461.362 | 430.278 | 487.335 | 453.657 | 587.348 | 507.369 | 579.403 | 449.055 | 506.897 | 745.413 | 634.885 | 796.413 | 645.339 | 594.381 | 738.955 | 781.397 | 901.709 | 914.629 | 801.721 | 917.536 | 805.161 | 894.173 | 946.74 | 967.262 | 522.795 | 493.115 | 412.667 | 462.739 | 552.041 | 482.469 | 493.01 | 484.083 | 601.587 | 520.268 | 448.623 | 444.672 | 514.03 | 591.703 | 489.312 | 431.941 | 226.334 | 201.177 | 234.187 | 228.917 | 257.535 | 232.842 | 144.404 | 174.404 | 144.218 | 231.199 | 192.584 | 127.696 | 203.011 | 158.211 | 189.68 | 157.599 | 141.025 | 202.356 | 185.825 | 182.729 | 171.282 | 174.293 | 147.077 | 149.331 | 116.483 | 109.394 | 142.285 | 135.555 | 117.562 | 138.565 | 143.859 | 111.866 | 85.867 | 136.591 | 82.768 | 116.07 | 131.211 | 152.652 | 143.692 | 133.706 | 119.861 | 154.527 | 146.612 | 149.766 | 175.847 | 258.202 | 278.949 | 317.557 | 52.337 |
Nettovorderingen
| 484.807 | 524.113 | 309.223 | 0 | 326.239 | 294.918 | 564.143 | 443.591 | 438.686 | 512.694 | 455.501 | 392.683 | 364.537 | 383.956 | 437.161 | 237.862 | 298.288 | 319.379 | 268.311 | 320.717 | 279.041 | 220.908 | 310.393 | 291.075 | 324.378 | 300.723 | 346.927 | 268.309 | 259.2 | 218.104 | 208.781 | 176.548 | 162.529 | 202.439 | 216.49 | 185.126 | 158.718 | 100.138 | 215.93 | 62.391 | 176.926 | 114.208 | 161.576 | 137.516 | 115.471 | 65.357 | 14.274 | 14.122 | 0 | 14.462 | 0 | 120.59 | 143.678 | 210.276 | 158.099 | 140.191 | 138.158 | 112.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.505 | 0 | 239.939 | 0 | 270.458 | 317.213 | 280.694 | 0 | 0 | 326.082 | 259.067 | 312.218 | 287.138 | 351.205 | 270.6 | 309.224 | 274.181 | 244.458 | 228.595 | 215.103 | 225.175 | 166.834 |
Voorraad
| 916.176 | 969.215 | 995.844 | 888.847 | 881.024 | 869.151 | 751.966 | 767.944 | 766.028 | 801.068 | 1,004.138 | 1,052.292 | 1,058.499 | 989.524 | 1,039.301 | 1,024.56 | 895.704 | 862.581 | 900.797 | 889.875 | 900.618 | 908.742 | 942.342 | 934.218 | 988.177 | 949.316 | 944.71 | 848.511 | 824.356 | 738.491 | 643.79 | 643.185 | 681.874 | 624.588 | 599.195 | 611.676 | 563.724 | 532.953 | 542.911 | 480.538 | 541.732 | 498.652 | 510.835 | 500.859 | 465.943 | 492.723 | 413.819 | 390.406 | 351.09 | 369.228 | 431.126 | 370.54 | 431.039 | 447.751 | 420.346 | 353.396 | 376.316 | 343.262 | 308.265 | 294.534 | 283.456 | 274.587 | 307.296 | 327.242 | 348.527 | 333.951 | 329.943 | 308.606 | 309.87 | 306.334 | 322.324 | 316.578 | 307.595 | 296.184 | 265.361 | 230.755 | 236.206 | 225.966 | 218.393 | 179.627 | 200.446 | 172.206 | 224.33 | 203.452 | 221.129 | 199.053 | 211.481 | 181.478 | 184.86 | 176.566 | 183.829 | 188.802 | 192.215 | 182.211 | 153.401 |
Overige vlottende activa
| 70.346 | 65.519 | 54.484 | 400.826 | 159.507 | 106.516 | 112.648 | 91.422 | 152.947 | 103.687 | 254.677 | 283.97 | 136.286 | 157.872 | 274.698 | 223.427 | 244.31 | 220.093 | 434.789 | 299.841 | 263.765 | 195.562 | 204.337 | 187.826 | 250.177 | 137.906 | 238.445 | 149.874 | 50.641 | 154.302 | 129.765 | 161.136 | 229.474 | 103.516 | 144.776 | 133.603 | 128.671 | 156.037 | 323.99 | 335.492 | 188.05 | 181.301 | 196.995 | 218.875 | 305.888 | 148.542 | 211.212 | 169.649 | 232.959 | 217.322 | 280.43 | 161.268 | 118.416 | 87.919 | 84.757 | 80.538 | 72.447 | 63.334 | 232.038 | 181.118 | 164.319 | 165.574 | 196.932 | 194.139 | 188.025 | 190.473 | 267.959 | 203.205 | 201.291 | 184.291 | 269.46 | 241.467 | 274.03 | 72.216 | 295.857 | 37.077 | 295.066 | 54.62 | 55.414 | 38.368 | 371.738 | 277.73 | 49.147 | 51.05 | 110.084 | 116.796 | 100.477 | 94.164 | 111.207 | 111.399 | 80.501 | 74.91 | 68.67 | 70.573 | 61.406 |
Totaal vlottende activa
| 1,884.353 | 1,903.995 | 1,880.267 | 1,717.685 | 1,722.589 | 1,669.99 | 1,829.787 | 1,708.896 | 1,768.617 | 1,819.793 | 2,228.347 | 2,131.873 | 2,097.421 | 1,945.875 | 2,106 | 2,153.81 | 1,984.037 | 2,119.941 | 2,112.166 | 1,988.609 | 2,096.243 | 2,039.185 | 2,298.682 | 2,272.887 | 2,279.417 | 2,261.753 | 2,266.456 | 2,127.037 | 2,077.822 | 2,030.771 | 1,466.662 | 1,417.853 | 1,399.399 | 1,391.585 | 1,464.36 | 1,372.522 | 1,301.673 | 1,273.211 | 1,634.291 | 1,398.69 | 1,324.486 | 1,238.833 | 1,344.849 | 1,448.953 | 1,323.346 | 1,138.563 | 865.639 | 775.353 | 818.236 | 829.929 | 969.092 | 885.24 | 837.537 | 817.962 | 807.421 | 805.325 | 779.505 | 646.442 | 743.314 | 633.863 | 637.456 | 597.761 | 645.253 | 723.736 | 722.377 | 707.152 | 769.184 | 686.104 | 658.238 | 639.956 | 708.267 | 667.439 | 723.91 | 662.727 | 678.779 | 614.038 | 675.13 | 662.91 | 676.887 | 612.461 | 654.952 | 565.983 | 688.484 | 666.22 | 762.238 | 712.564 | 751.663 | 683.17 | 724.219 | 711.911 | 668.02 | 732.7 | 741.541 | 779.091 | 417.725 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,470.851 | 1,495.662 | 1,495.809 | 1,256.509 | 1,540.112 | 1,558.699 | 1,586.317 | 1,593.331 | 1,602.563 | 1,619.683 | 1,632.754 | 1,616.766 | 1,605.486 | 1,593.7 | 1,312.749 | 1,233.667 | 1,175.418 | 1,108.038 | 1,006.083 | 1,000.117 | 1,008.23 | 1,018.025 | 952.489 | 959.868 | 968.601 | 982.843 | 992.578 | 1,006.684 | 1,014.852 | 1,002.84 | 887.179 | 877.895 | 878.867 | 879.193 | 806.903 | 813.123 | 803.476 | 780.741 | 655.207 | 647.271 | 608.58 | 602.61 | 522.759 | 513.929 | 517.15 | 526.012 | 524.294 | 522.56 | 520.308 | 528.115 | 600.178 | 527.848 | 523.655 | 518.309 | 515.772 | 517.789 | 549.497 | 558.54 | 572.267 | 583.138 | 576.833 | 581.24 | 599.234 | 608.548 | 618.877 | 627.015 | 620.69 | 601.432 | 629.823 | 626.113 | 618.885 | 618.128 | 600.435 | 613.306 | 581.877 | 584.148 | 563.521 | 552.455 | 490.987 | 496.977 | 441.599 | 460.647 | 566.88 | 572.124 | 535.636 | 563.957 | 476.527 | 483.415 | 482.106 | 486.045 | 505.616 | 513.794 | 505.601 | 514.102 | 478.867 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 186.001 | 187.617 | 189.209 | 190.552 | 192.332 | 193.928 | 193.394 | 195.13 | 196.866 | 198.601 | 200.391 | 202.129 | 203.859 | 205.603 | 287.557 | 289.662 | 292.16 | 294.658 | 296.467 | 298.93 | 203.083 | 204.861 | 207.305 | 209.083 | 210.852 | 212.158 | 214.424 | 216.148 | 217.828 | 219.622 | 221.328 | 223.087 | 225.078 | 226.649 | 228.076 | 229.697 | 231.441 | 233.291 | 235.462 | 237.047 | 238.153 | 239.941 | 244.614 | 132.708 | 126.974 | 34.906 | 29.04 | 29.17 | 28.923 | 28.402 | 62.001 | 46.386 | 46.329 | 46.623 | 46.469 | 46.761 | 49.806 | 50.077 | 50.503 | 50.812 | 48.529 | 51.415 | 49.202 | 49.245 | 49.539 | 49.856 | 49.31 | 49.603 | 49.893 | 50.195 | 42.57 | 42.823 | 43.076 | 43.329 | 50.923 | 50.832 | 54.48 | 0 | 0 | 0 | 0 | -24.656 | 24.586 | 24.738 | 24.83 | 24.963 | 25.49 | 25.554 | 25.708 | 25.862 | 32.977 | 33.192 | 32.775 | 4.008 | 4.548 |
Goodwill en immateriële activa
| 186.001 | 187.617 | 189.209 | 190.552 | 192.332 | 193.928 | 193.394 | 195.13 | 196.866 | 198.601 | 200.391 | 202.129 | 203.859 | 205.603 | 287.557 | 289.662 | 292.16 | 294.658 | 296.467 | 298.93 | 203.083 | 204.861 | 207.305 | 209.083 | 210.852 | 212.158 | 214.424 | 216.148 | 217.828 | 219.622 | 221.328 | 223.087 | 225.078 | 226.649 | 228.076 | 229.697 | 231.441 | 233.291 | 235.462 | 237.047 | 238.153 | 239.941 | 244.614 | 132.708 | 126.974 | 34.906 | 29.04 | 29.17 | 28.923 | 28.402 | 62.001 | 46.386 | 46.329 | 46.623 | 46.469 | 46.761 | 49.806 | 50.077 | 50.503 | 50.812 | 48.529 | 51.415 | 49.202 | 49.245 | 49.539 | 49.856 | 49.31 | 49.603 | 49.893 | 50.195 | 42.57 | 42.823 | 43.076 | 43.329 | 50.923 | 50.832 | 54.48 | 0 | 0 | 0 | 0 | -24.656 | 24.586 | 24.738 | 24.83 | 24.963 | 25.49 | 25.554 | 25.708 | 25.862 | 32.977 | 33.192 | 32.775 | 4.008 | 4.548 |
Langetermijnbeleggingen
| 0 | 0 | 57.257 | 57.257 | 57.257 | 57.257 | 75.934 | 75.934 | 75.934 | 75.934 | 81.062 | 0 | 0 | 81.062 | 97.052 | 92.877 | 92.877 | 92.877 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 171 | 168 | 168 | 168 | 168 | 168 | 168 | 174.133 | 174.204 | 174.204 | 6.275 | 6.275 | 6.348 | 6.156 | 6.296 | 6.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.355 | 2.727 | 1.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.081 | 0 | 0 | 0 | 0 | 0 | -47.596 | -46.858 | -45.535 | 0 |
Belastingvorderingen
| 4.486 | 4.486 | 4.184 | 4.184 | 4.184 | 4.184 | 3.895 | 3.895 | 3.895 | 3.895 | 3.604 | 3.604 | 3.604 | 3.604 | 3.287 | 3.287 | 3.287 | 3.287 | 0.327 | 0.327 | 0.327 | 0.327 | 0.825 | 0.825 | 0.825 | 0.825 | 0.301 | 0.301 | 0.301 | 0.301 | 0.25 | 0.25 | 0.25 | 0.25 | 0.291 | 0.291 | 0.291 | 0.291 | 0.371 | 0.371 | 0.371 | 0.371 | 0.149 | 0.149 | 0.149 | 0.149 | 0.126 | 0.126 | 0.126 | 0.126 | 0.067 | 0.067 | 0.067 | 0.067 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.931 | 6.931 | 6.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0 | 0 | 0 | 0 | 0 | 53.88 | 56.065 | 56.11 | 0 |
Overige niet-vlottende activa
| 66.789 | 65.904 | 16.043 | 264.713 | 6.673 | 2.748 | 21.325 | 21.589 | 37.785 | 20.803 | 29.68 | 133.518 | 133.762 | 22.475 | 100.868 | 101.46 | 99.701 | 126.876 | 23.559 | 18.056 | 16.022 | 12.262 | 11.519 | 10.971 | 11.238 | 12.796 | 14.125 | 15.38 | 5.494 | 28.673 | 78.88 | 62.439 | 58.283 | 51.615 | 79.405 | 78.291 | 130.632 | 135.651 | 83.625 | 72.093 | 49.761 | 30.74 | 6.794 | 6.794 | 6.167 | 6.743 | 7.792 | 9.435 | 8.377 | 8.377 | 0.486 | 5.494 | 8.294 | 8.377 | 2.8 | 17.018 | 14.218 | 14.218 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.001 | 2.199 | 2.032 | 0.001 | 0.001 | 1.597 | 1.167 | 0.837 | 2.151 | 2.151 | 2.151 | 2.151 | 2.151 | 2.151 | 2.801 | 2.151 | 26.807 | 3.814 | 4.095 | 4.326 | 0.051 | 4.788 | 5.019 | 5.198 | 5.431 | 6.029 | 0.001 | 0.001 | 0.001 | 12.879 |
Totaal niet-vlottende activa
| 1,728.127 | 1,753.669 | 1,762.502 | 1,773.215 | 1,800.558 | 1,816.815 | 1,880.865 | 1,889.879 | 1,917.042 | 1,918.916 | 1,947.492 | 1,956.017 | 1,946.712 | 1,906.444 | 1,801.513 | 1,720.953 | 1,663.443 | 1,625.735 | 1,494.436 | 1,485.431 | 1,395.663 | 1,403.475 | 1,340.138 | 1,348.746 | 1,359.515 | 1,376.621 | 1,392.428 | 1,406.512 | 1,406.475 | 1,419.436 | 1,355.637 | 1,331.671 | 1,330.477 | 1,331.84 | 1,288.879 | 1,295.607 | 1,172.115 | 1,156.249 | 981.012 | 962.938 | 903.161 | 879.886 | 774.317 | 653.58 | 650.439 | 567.81 | 561.252 | 561.291 | 557.734 | 565.021 | 662.732 | 579.795 | 578.345 | 573.376 | 565.079 | 581.605 | 613.559 | 622.872 | 622.77 | 633.95 | 625.363 | 632.656 | 648.439 | 657.796 | 668.419 | 676.871 | 672.198 | 653.067 | 679.718 | 676.308 | 672.338 | 671.776 | 652.955 | 658.786 | 634.951 | 637.131 | 620.152 | 554.606 | 493.138 | 499.778 | 443.75 | 462.798 | 595.28 | 600.956 | 564.792 | 593.477 | 506.806 | 513.988 | 513.012 | 517.338 | 544.622 | 553.272 | 547.584 | 528.686 | 496.293 |
Totaal activa
| 3,612.48 | 3,657.664 | 3,642.769 | 3,490.9 | 3,523.147 | 3,486.806 | 3,710.652 | 3,598.775 | 3,685.659 | 3,738.709 | 4,175.838 | 4,087.89 | 4,044.133 | 3,852.32 | 3,907.513 | 3,874.763 | 3,647.481 | 3,745.676 | 3,606.602 | 3,474.04 | 3,491.906 | 3,442.661 | 3,638.82 | 3,621.633 | 3,638.932 | 3,638.374 | 3,658.884 | 3,533.55 | 3,484.297 | 3,450.207 | 2,822.299 | 2,749.524 | 2,729.876 | 2,723.424 | 2,753.239 | 2,668.129 | 2,473.787 | 2,429.46 | 2,615.303 | 2,361.628 | 2,227.647 | 2,118.719 | 2,119.165 | 2,102.533 | 1,973.786 | 1,706.373 | 1,426.891 | 1,336.644 | 1,375.97 | 1,394.949 | 1,631.823 | 1,465.035 | 1,415.881 | 1,391.338 | 1,372.5 | 1,386.93 | 1,393.064 | 1,269.314 | 1,366.083 | 1,267.813 | 1,262.819 | 1,230.417 | 1,293.692 | 1,381.533 | 1,390.796 | 1,384.024 | 1,441.382 | 1,339.171 | 1,337.956 | 1,316.264 | 1,380.605 | 1,339.215 | 1,376.865 | 1,321.513 | 1,313.73 | 1,251.169 | 1,295.282 | 1,217.516 | 1,170.025 | 1,112.24 | 1,098.702 | 1,028.781 | 1,283.764 | 1,267.176 | 1,327.03 | 1,306.041 | 1,258.468 | 1,197.157 | 1,237.231 | 1,229.249 | 1,212.642 | 1,285.972 | 1,289.125 | 1,307.776 | 914.018 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 875.844 | 1,031.542 | 352.723 | 400.067 | 810.095 | 784.771 | 925.474 | 462.306 | 805.177 | 870.194 | 1,106.91 | 1,095.196 | 1,019.399 | 589.514 | 852.807 | 914.269 | 853.243 | 404.093 | 910.926 | 789.411 | 779.563 | 749.143 | 979.757 | 961.699 | 938.812 | 957.494 | 973.839 | 895.507 | 850.629 | 918.091 | 835.613 | 703.047 | 722.532 | 745.926 | 851.301 | 734.445 | 684.079 | 697.346 | 793.568 | 634.853 | 590.477 | 606.983 | 620.647 | 476.28 | 426.233 | 526.992 | 372.598 | 373.848 | 335.52 | 403.28 | 447.49 | 427.502 | 366.05 | 379.9 | 318.916 | 369.303 | 333.205 | 252.633 | 352.965 | 338.68 | 359.984 | 322.921 | 397.16 | 431.223 | 418.918 | 414.403 | 402.7 | 340.243 | 330.816 | 322.963 | 334.705 | 316.12 | 325.186 | 271.726 | 254.708 | 268.001 | 263.548 | 232.268 | 225.378 | 198.976 | 215.369 | 153.264 | 208.891 | 249.687 | 305.662 | 293.859 | 244.678 | 186.146 | 185.436 | 202.735 | 171.387 | 203.922 | 201.915 | 173.402 | 174.771 |
Kortlopende schulden
| 991.135 | 946.585 | 1,617.037 | 1,624.513 | 1,012.08 | 1,015.55 | 1,022.95 | 1,014.45 | 977.75 | 1,237.998 | 942.15 | 947.188 | 905.222 | 828 | 847.822 | 902.118 | 962.488 | 930.007 | 914.622 | 834.098 | 1,060.028 | 906.758 | 849.571 | 856.258 | 930.87 | 988.304 | 858.586 | 888.085 | 854.901 | 879.387 | 833.353 | 971.702 | 840.693 | 931.687 | 783.417 | 857.043 | 757.957 | 752.056 | 831.6 | 732.753 | 663.442 | 504.382 | 506.038 | 651.142 | 580.612 | 588.973 | 437.541 | 438.99 | 479.8 | 411.5 | 514.2 | 401.012 | 313.952 | 395.569 | 368.131 | 366.71 | 409.66 | 376.1 | 466.74 | 425.127 | 395.337 | 410.366 | 363.359 | 393.583 | 370.931 | 366.489 | 400.533 | 362.105 | 372.314 | 362.32 | 308.14 | 289.6 | 308.7 | 315.8 | 312.662 | 266.863 | 264.93 | 261.15 | 241.627 | 232.12 | 190.515 | 196 | 229.79 | 182.677 | 192.053 | 171.77 | 167.499 | 151.066 | 164.632 | 189.525 | 169.706 | 166.907 | 174.997 | 230.098 | 258.87 |
Belastingschulden
| 3.689 | 4.095 | 4.001 | 0 | 3.449 | 4.005 | 2.53 | 3.021 | 3.005 | 2.525 | 2.902 | 3.129 | 7.551 | 15.586 | 2.7 | 4.518 | 1.639 | 3.747 | 1.388 | 0.389 | 5.372 | 1.957 | 2.774 | 2.296 | 4.939 | 3.69 | 3.14 | 3.565 | 2.331 | 4.596 | 2.383 | 2.254 | 2.81 | 3.608 | 2.57 | 2.711 | 4.298 | 3.992 | 1.246 | 3.094 | 4.506 | 5.554 | 0.017 | 1.708 | 1.666 | 3.526 | 0.618 | 0.576 | -2.424 | 1.568 | -28.262 | -19.73 | -16.539 | -18.488 | -19.464 | -20.625 | -17.909 | -22.357 | -15.437 | -17.08 | -11.491 | -4.73 | -9.328 | -11.14 | -7.215 | -6.879 | -10.469 | -9.681 | -5.952 | -7.002 | -2.691 | -5.725 | -6.25 | -5.374 | -9.06 | -8.187 | 3.709 | 3.633 | -1.937 | -2.971 | -6.822 | -3.989 | -41.222 | -38.769 | -47.058 | -30.748 | -38.285 | -17.272 | -9.78 | -6.277 | -4.015 | 1.082 | 3.284 | 5.815 | 14.306 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 39.901 | 79.881 | 77.348 | 84.645 | 76.68 | 37.416 | 47.042 | 124.231 | 0 | 0 | 164.814 | 228.853 | 160.272 | 139.085 | 218.19 | 56.582 | 61.751 | 39.451 | 25.06 | 53.341 | 44.698 | 61.267 | 33.788 | 34.59 | 34.361 | 46.544 | 32.558 | 24.883 | 21.316 | 39.091 | 28.226 | 46.624 | 40.074 | 93.122 | 37.588 | 54.894 | 58.931 | 51.24 | 50.162 | 60.053 | 44.579 | 53.921 | 52.143 | 55.203 | 66.042 | 86.054 | 98.891 | 71.808 | 71.377 | 74.718 | 58.808 | 60.406 | 43.681 | 46.428 | 47.916 | 36.727 | 36.301 | 40.524 | 40.654 | 21.743 | 23.089 | 29.315 | 36.453 | 38.718 | 41.386 | 48.467 | 49.919 | 47.562 | 60.736 | 69.398 | 73.8 | 58.519 | 41.379 | 104.37 | 64.869 | 68.497 | 54.304 | 57.074 | 51.756 | 34.398 | 34.051 | 36.206 | 40.874 | 24.952 | 40.487 | 86.753 | 79.5 | 59.353 | 82.789 | 99.547 | 86.091 | 121.549 |
Overige kortlopende verplichtingen
| 256.851 | 228.652 | 109.15 | 127.901 | 259.053 | 281.726 | 328.236 | 601.73 | 355.458 | 86.422 | 283.575 | 299.523 | 309.727 | 764.795 | 135.086 | 246.473 | 140.275 | 862.557 | 33.531 | 275.441 | 112.807 | 247.008 | 211.254 | 157.453 | 136.322 | 88.324 | 176.208 | 164.606 | 178.138 | 69.104 | 158.835 | 45.536 | 158.975 | 64.734 | 107.593 | 74.905 | 145.261 | 96.755 | 104.553 | 95.404 | 77.965 | 98.453 | 94.615 | 82.174 | 81.31 | 83.202 | 93.212 | 97.259 | 144.077 | 163.028 | 237.968 | 153.332 | 244.016 | 304.128 | 202.107 | 175.613 | 170.962 | 168.634 | 121.898 | 89.508 | 84.4 | 87.033 | 66.471 | 72.002 | 74.892 | 63.492 | 92.227 | 86.649 | 87.907 | 93.501 | 85.658 | 86.852 | 101.348 | 104.87 | 97.735 | 70.512 | 125.159 | 89.626 | 93.935 | 73.261 | 90.094 | 79.556 | 108.332 | 95.074 | 102.969 | 93.125 | 93.357 | 87.052 | 131.02 | 117.11 | 92.205 | 118.946 | 127.368 | 116.562 | 162.255 |
Totaal kortlopende verplichtingen
| 2,127.519 | 2,210.874 | 2,082.911 | 2,152.481 | 2,084.677 | 2,086.052 | 2,279.19 | 2,081.507 | 2,178.805 | 2,197.139 | 2,335.537 | 2,345.036 | 2,241.899 | 2,197.895 | 1,998.81 | 2,067.379 | 2,068.132 | 2,200.404 | 1,860.467 | 1,899.339 | 1,957.769 | 1,904.867 | 2,043.357 | 2,022.404 | 2,010.943 | 2,037.811 | 2,011.773 | 1,951.763 | 1,885.998 | 1,871.178 | 1,830.183 | 1,743.857 | 1,725.01 | 1,745.955 | 1,744.881 | 1,669.104 | 1,591.595 | 1,550.148 | 1,730.967 | 1,466.104 | 1,336.39 | 1,215.372 | 1,221.317 | 1,211.304 | 1,089.821 | 1,202.693 | 903.969 | 910.674 | 956.973 | 979.376 | 1,171.396 | 962.116 | 907.479 | 887.237 | 869.69 | 891.001 | 895.917 | 775.01 | 926.165 | 836.235 | 828.229 | 815.589 | 817.663 | 885.668 | 857.526 | 837.505 | 884.99 | 779.316 | 785.084 | 766.129 | 725.812 | 686.848 | 728.984 | 687.021 | 656.046 | 597.19 | 657.346 | 586.678 | 559.003 | 501.385 | 489.155 | 424.639 | 505.791 | 488.669 | 553.626 | 528.006 | 467.25 | 406.991 | 471.308 | 503.093 | 429.283 | 490.857 | 507.564 | 525.877 | 610.201 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 274.727 | 236.92 | 299.393 | 79.572 | 179.138 | 143.22 | 158.117 | 245.584 | 236.823 | 272.676 | 478.75 | 381.961 | 441.969 | 295.929 | 469 | 368.394 | 143.096 | 113.934 | 232.672 | 72.949 | 34.55 | 50.257 | 109.038 | 118.427 | 153.63 | 129.166 | 167.722 | 118.71 | 144.706 | 127.827 | 126.591 | 146.812 | 151.725 | 126.725 | 154 | 154 | 40 | 40 | 40 | 56 | 57.8 | 76.4 | 80 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | 52.799 | 63.475 | 64.135 | 64.135 | 64.905 | 64.905 | 65.61 | 65.61 | 7.301 | 6.741 | 9.335 | 7.651 | 10.219 | 10.231 | 11.759 | 11.77 | 14.259 | 14.933 | 15.826 | 15.826 | 18.748 | 18.748 | 19.708 | 19.708 | 21.516 | 21.516 | 23.995 | 23.995 | 3.744 | 5.034 | 5.034 | 5.876 | 55.897 | 56.726 | 57.564 | 57.582 | 59.238 | 59.254 | 40.618 | 11.457 | 12.285 | 11.962 | 6.185 | 6.2 | 5.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0.692 | 0.603 | 0.203 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | -2.69 | 0.2 | 0.2 | 0.2 | 3.23 | 2.96 | 0 | 2.96 | 0 | 0 | 0 | 0 | -167.722 | 2.57 | 2.57 | 2.57 | 3.65 | 3.65 | 3.65 | 3.65 | 5.097 | 1.447 | 1.447 | 1.487 | 2.744 | 4.036 | 2.366 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51 | 1.51 | 1.51 | 1.51 | -3.23 | -72.949 | 0 | -50.257 | 0 | 0 | 0 | 0 | 2.57 | -118.71 | -144.706 | -127.827 | -126.591 | -146.812 | -151.725 | -126.725 | -154 | -154 | -40 | -40 | -40 | -56 | -57.8 | -76.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.774 | 0.774 | 0.323 | 0.323 | 0.323 | 0.323 | 1.243 | 1.243 | 0.96 | 1.243 | 0.75 | 0.75 | 1.115 | 1.115 | -2.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.935 | 2.505 | 0 | 13.455 | 11.05 | 10.95 | 10.95 | 4.545 | 3.805 | 3.85 | 3 | 9.309 | 5.519 | 5.656 | 7.28 | 11.424 | 11.442 | 17.493 | 5.973 | 8.599 | 8.36 | 8.36 | 8.36 | 5.631 | 4.991 | 4.66 | 4.56 | 2.95 | 2.95 | 2.95 | 0.95 | 0.23 | 0.23 | 0.33 | 0.2 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 2.458 |
Totaal niet-vlottende verplichtingen
| 275.501 | 237.694 | 299.716 | 79.895 | 179.462 | 143.544 | 160.052 | 247.43 | 237.986 | 274.018 | 479.7 | 382.911 | 443.284 | 297.244 | 467.819 | 370.104 | 144.805 | 115.643 | 235.902 | 75.909 | 34.55 | 53.217 | 109.066 | 118.455 | 153.63 | 129.166 | 170.292 | 121.28 | 147.276 | 130.397 | 130.241 | 150.462 | 155.375 | 130.375 | 159.097 | 155.447 | 41.447 | 41.487 | 42.744 | 60.036 | 60.166 | 77.4 | 80.2 | 80.935 | 82.505 | 82.505 | 93.455 | 11.05 | 10.95 | 10.95 | 57.344 | 67.28 | 67.985 | 67.135 | 74.214 | 70.424 | 71.266 | 72.89 | 18.725 | 18.183 | 26.828 | 13.624 | 18.818 | 18.591 | 20.119 | 20.13 | 19.889 | 19.923 | 20.486 | 20.386 | 21.698 | 21.698 | 22.658 | 20.658 | 21.746 | 21.746 | 24.325 | 24.195 | 3.744 | 5.034 | 5.034 | 5.876 | 56.397 | 57.226 | 57.564 | 57.582 | 59.538 | 59.554 | 40.918 | 11.757 | 12.285 | 11.962 | 6.185 | 6.2 | 7.958 |
Totaal passiva
| 2,403.02 | 2,448.568 | 2,382.627 | 2,232.376 | 2,264.139 | 2,229.595 | 2,439.242 | 2,328.936 | 2,416.791 | 2,471.157 | 2,815.237 | 2,727.947 | 2,685.183 | 2,495.139 | 2,466.629 | 2,437.483 | 2,212.937 | 2,316.047 | 2,096.37 | 1,975.248 | 1,992.319 | 1,958.084 | 2,152.423 | 2,140.859 | 2,164.573 | 2,166.977 | 2,182.065 | 2,073.043 | 2,033.274 | 2,001.575 | 1,960.424 | 1,894.319 | 1,880.385 | 1,876.33 | 1,903.979 | 1,824.551 | 1,633.042 | 1,591.635 | 1,773.711 | 1,526.14 | 1,396.556 | 1,292.772 | 1,301.517 | 1,292.239 | 1,172.326 | 1,285.198 | 997.424 | 921.724 | 967.923 | 990.326 | 1,228.739 | 1,029.396 | 975.463 | 954.371 | 943.905 | 961.425 | 967.184 | 847.9 | 944.891 | 854.418 | 855.057 | 829.214 | 836.481 | 904.259 | 877.645 | 857.635 | 904.88 | 799.24 | 805.57 | 786.515 | 747.511 | 708.546 | 751.642 | 707.679 | 677.791 | 618.935 | 681.671 | 610.873 | 562.747 | 506.419 | 494.189 | 430.515 | 562.188 | 545.895 | 611.19 | 585.588 | 526.787 | 466.545 | 512.226 | 514.851 | 441.568 | 502.819 | 513.749 | 532.077 | 618.159 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 7.928 | 7.928 | 0 | 83.768 | 0 | 83.768 | 0 | 80.56 | 0 | 80.56 | 0 | 65.052 | 0 | 75.846 | 1.389 | 1.992 | 0 | 1.75 | 1.946 | 1.507 | 0 | 1.555 | 1.484 | 0.818 | 0.756 | 1.349 | 0.908 | 1.228 | 1.504 | 1.673 | 0.865 | 0.913 | 0.753 | 0.663 | 0.221 | 0.026 | 0.049 | 0.01 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 629.82 | 628.62 | 629.82 | 524.85 | 524.85 | 524.85 | 524.85 | 524.85 | 524.85 | 524.85 | 524.85 | 524.85 | 524.85 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 422.364 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 319.8 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 160 |
Ingehouden winsten
| -367.753 | -368.228 | -310.189 | -311.876 | -310.832 | -312.712 | -318.818 | -320.29 | -321.045 | -322.153 | -233.259 | -233.916 | -234.818 | -236.345 | -168.618 | -171.914 | -174.362 | -179.071 | -170.92 | -182.967 | -184.298 | -196.893 | -193.442 | -198.888 | -207.085 | -208.493 | -201.184 | -218.163 | -227.708 | -229.506 | -222.352 | -228.701 | -234.139 | -236.366 | -235.008 | -240.644 | -243.636 | -246.646 | -243.321 | -249.621 | -253.994 | -259.177 | -261.622 | -269.386 | -278.827 | -283.493 | -286.582 | -290.225 | -309.279 | -300.496 | -337.083 | -300.259 | -305.324 | -308.789 | -312.956 | -316.019 | -319.847 | -324.313 | -324.562 | -332.363 | -337.966 | -344.522 | -288.785 | -268.741 | -232.873 | -219.663 | -210.487 | -207.061 | -214.592 | -217.27 | -117.976 | -120.548 | -125.926 | -137.475 | -117.35 | -122.376 | 0 | -147.883 | -147.212 | -148.641 | -149.92 | -156.098 | -48.377 | -50.01 | -56.308 | -52.889 | -42.895 | -44.816 | -51.772 | -59.031 | -11.621 | -3.554 | -3.276 | -3.739 | 14.817 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 936.339 | -102.681 | -113.328 | -113.328 | 955.252 | -83.768 | 955.252 | -83.768 | 958.46 | -80.56 | 958.46 | -80.56 | 973.967 | -65.052 | 973.715 | -75.846 | -1.389 | -1.992 | 0.451 | -1.75 | -1.946 | -1.507 | 0.015 | -1.555 | -1.484 | -0.818 | -0.756 | -1.349 | -0.908 | -1.228 | -1.504 | -1.673 | -0.865 | -0.913 | -0.753 | -0.663 | -0.221 | -0.026 | -0.049 | -0.01 | 0 | 0 | 0 | -0.025 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 944.281 | 944.281 | 0 | 1,039.02 | -15.857 | 920.482 | 0 | 1,049.667 | -7.928 | 1,049.667 | 0 | 1,049.667 | 0 | 1,049.667 | -0 | 1,049.667 | -0 | 1,049.667 | 1,048.278 | 1,037.028 | 1,146.709 | 1,154.637 | 1,152.692 | 1,142.483 | 1,154.652 | 1,142.434 | 1,154.637 | 1,153.819 | 1,153.881 | 1,142.641 | 661.863 | 650.895 | 662.77 | 662.77 | 661.905 | 661.857 | 662.77 | 662.77 | 662.77 | 662.77 | 662.77 | 662.77 | 657.72 | 657.72 | 657.736 | 384.558 | 395.517 | 384.558 | 397.017 | 384.558 | 415.071 | 415.324 | 415.324 | 439.769 | 411.164 | 411.164 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 415.324 | 420.978 | 419.164 | 419.356 | 418.309 | 421.457 | 420.472 | 421.811 | 355.659 | 501.107 | 496.591 | 496.591 | 496.591 | 496.758 | 495.975 | 496.223 | 496.484 | 496.484 | 496.157 | 496.151 | 496.002 | 495.524 | 496.737 | 496.737 | 498.345 | 506.456 | 80.943 |
Totaal eigen vermogen van aandeelhouders
| 1,206.348 | 1,205.873 | 1,255.97 | 1,254.283 | 1,255.326 | 1,253.446 | 1,266.254 | 1,264.782 | 1,264.027 | 1,262.919 | 1,355.021 | 1,354.365 | 1,353.462 | 1,351.935 | 1,435.169 | 1,431.873 | 1,429.173 | 1,424.57 | 1,505.978 | 1,494.528 | 1,495.64 | 1,480.844 | 1,484.099 | 1,479.092 | 1,472.416 | 1,469.439 | 1,476.819 | 1,460.507 | 1,451.023 | 1,448.632 | 861.875 | 855.205 | 849.491 | 847.095 | 849.261 | 843.578 | 840.745 | 837.825 | 841.592 | 835.488 | 831.091 | 825.947 | 818.462 | 810.697 | 801.273 | 420.84 | 428.735 | 414.133 | 407.539 | 403.862 | 397.788 | 434.865 | 429.8 | 426.335 | 418.009 | 414.945 | 415.277 | 410.811 | 410.562 | 402.761 | 397.158 | 390.602 | 446.339 | 466.383 | 502.252 | 515.461 | 524.637 | 528.063 | 520.532 | 517.854 | 620.989 | 618.608 | 612.183 | 601.915 | 622.922 | 619.235 | 600.659 | 593.728 | 594.379 | 592.95 | 591.671 | 585.493 | 692.598 | 691.212 | 685.176 | 688.596 | 698.262 | 696.335 | 689.23 | 677.621 | 730.116 | 738.183 | 740.07 | 739.606 | 255.759 |
Totaal eigen vermogen
| 1,209.46 | 1,209.095 | 1,260.142 | 1,258.524 | 1,259.008 | 1,257.211 | 1,271.41 | 1,269.839 | 1,268.868 | 1,267.552 | 1,360.601 | 1,359.942 | 1,358.95 | 1,357.18 | 1,440.883 | 1,437.28 | 1,434.543 | 1,429.629 | 1,510.233 | 1,498.792 | 1,499.587 | 1,484.577 | 1,486.397 | 1,480.774 | 1,474.359 | 1,471.397 | 1,476.819 | 1,460.507 | 1,451.023 | 1,448.632 | 861.875 | 855.205 | 849.491 | 847.095 | 849.261 | 843.578 | 840.745 | 837.825 | 841.592 | 835.488 | 831.091 | 825.947 | 817.648 | 810.294 | 801.46 | 421.175 | 429.467 | 414.92 | 408.046 | 404.623 | 403.084 | 435.638 | 440.418 | 436.967 | 428.596 | 425.505 | 425.88 | 421.414 | 421.193 | 413.395 | 407.762 | 401.203 | 457.211 | 477.274 | 513.151 | 526.388 | 536.502 | 539.931 | 532.385 | 529.749 | 633.094 | 630.669 | 624.101 | 613.834 | 635.939 | 632.234 | 613.611 | 606.644 | 607.278 | 605.821 | 604.513 | 598.266 | 721.576 | 721.282 | 715.839 | 720.453 | 731.681 | 730.612 | 725.005 | 714.398 | 771.074 | 783.153 | 775.376 | 775.7 | 295.86 |
Totaal passiva en aandeelhoudersvermogen
| 3,612.48 | 3,657.664 | 3,642.769 | 3,490.9 | 3,523.147 | 3,486.806 | 3,710.652 | 3,598.775 | 3,685.659 | 3,738.709 | 4,175.838 | 4,087.89 | 4,044.133 | 3,852.32 | 3,907.513 | 3,874.763 | 3,647.481 | 3,745.676 | 3,606.602 | 3,474.04 | 3,491.906 | 3,442.661 | 3,638.82 | 3,621.633 | 3,638.932 | 3,638.374 | 3,658.884 | 3,533.55 | 3,484.297 | 3,450.207 | 2,822.299 | 2,749.524 | 2,729.876 | 2,723.424 | 2,753.239 | 2,668.129 | 2,473.787 | 2,429.46 | 2,615.303 | 2,361.628 | 2,227.647 | 2,118.719 | 2,119.165 | 2,102.533 | 1,973.786 | 1,706.373 | 1,426.891 | 1,336.644 | 1,375.97 | 1,394.949 | 1,631.823 | 1,465.035 | 1,415.881 | 1,391.338 | 1,372.5 | 1,386.93 | 1,393.064 | 1,269.314 | 1,366.083 | 1,267.813 | 1,262.819 | 1,230.417 | 1,293.692 | 1,381.533 | 1,390.796 | 1,384.024 | 1,441.382 | 1,339.171 | 1,337.956 | 1,316.264 | 1,380.605 | 1,339.215 | 1,375.743 | 1,321.513 | 1,313.73 | 1,251.169 | 1,295.282 | 1,217.516 | 1,170.025 | 1,112.24 | 1,098.702 | 1,028.781 | 1,283.764 | 1,267.176 | 1,327.03 | 1,306.041 | 1,258.468 | 1,197.157 | 1,237.231 | 1,229.249 | 1,212.642 | 1,285.972 | 1,289.125 | 1,307.776 | 914.018 |