
Shenzhen Kingdom Sci-Tech Co., Ltd
SSE:600446.SS
15.19 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 521.247 | 1,214.915 | 1,130.893 | 1,251.316 | 1,088.806 | 2,163.084 | 1,320.417 | 1,463.75 | 1,263.64 | 2,111.626 | 1,643.417 | 1,494.088 | 1,228.771 | 2,448.19 | 1,604.668 | 1,460.285 | 1,132.486 | 2,042.911 | 1,530.734 | 1,344.848 | 724.723 | 1,705.569 | 893.473 | 987.047 | 1,289.201 | 1,348.587 | 1,104.933 | 1,361.299 | 1,075.793 | 1,460.297 | 929.669 | 998.303 | 839.477 | 1,382.326 | 800.616 | 733.236 | 749.429 | 915.763 | 658.794 | 515.783 | 524.541 | 833.661 | 520.049 | 545.117 | 469.216 | 695.283 | 497.158 | 437.409 | 401.763 | 705.463 | 416.086 | 404.809 | 356.655 | 693.649 | 352.811 | 421.925 | 337.822 | 591.476 | 402.728 | 284.42 | 307.74 | 514.316 | 303.991 | 208.396 | 197.318 | 454.939 | 245.013 | 205.951 | 192.729 | 337.881 | 264.4 | 177.061 | 178.994 | 398.385 | 194.6 | 190.345 | 149.166 | 263.555 | 198.256 | 137.621 | 106.714 | 239.019 | 114.948 | 87.051 | 34.113 | 83.651 | 57.363 | 52.21 | 32.71 |
Kosten van de omzet
| 344.119 | 790.65 | 924.191 | 996.767 | 900.257 | 1,524.459 | 1,089.635 | 1,076.637 | 1,062.36 | 1,525.408 | 1,348.457 | 1,144.212 | 1,017.09 | 2,106.934 | 1,282.267 | 1,123.203 | 827.41 | 1,533.56 | 1,204.221 | 996.658 | 580.877 | 1,193.815 | 645.477 | 656.482 | 1,148.067 | 979.577 | 853.064 | 1,058.045 | 870.504 | 983.344 | 712.906 | 757.934 | 668.453 | 961.521 | 627.111 | 569.852 | 572.958 | 691.097 | 485.488 | 370.313 | 409.005 | 654.463 | 403.718 | 417.254 | 380.267 | 554.765 | 386.754 | 344.605 | 326.869 | 593.848 | 329.915 | 313.476 | 286.971 | 572.205 | 290.712 | 339.295 | 280.465 | 496.196 | 333.198 | 229.942 | 261.144 | 421.515 | 253.949 | 159.254 | 162.249 | 369.449 | 204.529 | 158.94 | 152.019 | 287.784 | 217.074 | 139.807 | 153.626 | 354.906 | 160.334 | 162.307 | 127.837 | 237.207 | 173.344 | 109.747 | 87.567 | 204.475 | 93.573 | 66.978 | 24.232 | 54.115 | 31.344 | 24.963 | 20.652 |
Brutowinst
| 177.128 | 424.265 | 206.702 | 254.549 | 188.549 | 638.625 | 230.782 | 387.113 | 201.279 | 586.217 | 294.96 | 349.876 | 211.681 | 341.256 | 322.401 | 337.082 | 305.076 | 509.351 | 326.513 | 348.19 | 143.847 | 511.754 | 247.997 | 330.565 | 141.134 | 369.01 | 251.868 | 303.254 | 205.289 | 476.953 | 216.764 | 240.37 | 171.024 | 420.805 | 173.506 | 163.384 | 176.471 | 224.665 | 173.306 | 145.47 | 115.535 | 179.198 | 116.331 | 127.863 | 88.949 | 140.518 | 110.404 | 92.804 | 74.894 | 111.615 | 86.171 | 91.333 | 69.684 | 121.444 | 62.099 | 82.63 | 57.357 | 95.28 | 69.53 | 54.478 | 46.597 | 92.801 | 50.042 | 49.142 | 35.069 | 85.49 | 40.484 | 47.011 | 40.71 | 50.096 | 47.325 | 37.254 | 25.368 | 43.479 | 34.266 | 28.038 | 21.329 | 26.347 | 24.911 | 27.874 | 19.147 | 34.544 | 21.375 | 20.073 | 9.882 | 29.536 | 26.019 | 27.248 | 12.058 |
Brutowinstmarge
| 0.34 | 0.349 | 0.183 | 0.203 | 0.173 | 0.295 | 0.175 | 0.264 | 0.159 | 0.278 | 0.179 | 0.234 | 0.172 | 0.139 | 0.201 | 0.231 | 0.269 | 0.249 | 0.213 | 0.259 | 0.198 | 0.3 | 0.278 | 0.335 | 0.109 | 0.274 | 0.228 | 0.223 | 0.191 | 0.327 | 0.233 | 0.241 | 0.204 | 0.304 | 0.217 | 0.223 | 0.235 | 0.245 | 0.263 | 0.282 | 0.22 | 0.215 | 0.224 | 0.235 | 0.19 | 0.202 | 0.222 | 0.212 | 0.186 | 0.158 | 0.207 | 0.226 | 0.195 | 0.175 | 0.176 | 0.196 | 0.17 | 0.161 | 0.173 | 0.192 | 0.151 | 0.18 | 0.165 | 0.236 | 0.178 | 0.188 | 0.165 | 0.228 | 0.211 | 0.148 | 0.179 | 0.21 | 0.142 | 0.109 | 0.176 | 0.147 | 0.143 | 0.1 | 0.126 | 0.203 | 0.179 | 0.145 | 0.186 | 0.231 | 0.29 | 0.353 | 0.454 | 0.522 | 0.369 |
Onderzoek- en ontwikkelingskosten
| 127.252 | 136.1 | 128.139 | 116.843 | 150.269 | 140.269 | 175.663 | 140.978 | 122.617 | 222.466 | 138.002 | 136.592 | 139.297 | 39.774 | 199.198 | 177.013 | 176.523 | 138.922 | 170.026 | 146.989 | 142.872 | 217.529 | 162.305 | 152.604 | 144.631 | 189.475 | 146.475 | 166.149 | 118.9 | 144.875 | 132.269 | 209.12 | 0 | 437.664 | 0 | 172.699 | 0 | 304.798 | 0 | 128.559 | 0 | 204.039 | 0 | 0.455 | 0 | 146.649 | 0 | 81.856 | 0 | 111.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 85.11 | -195.4 | 228.069 | -47.257 | 89.403 | -197.865 | 236.613 | -69.235 | 94.743 | -211.434 | 234.679 | -65.274 | 90.596 | -184.814 | 221.052 | -37.162 | 68.622 | -190.042 | 76.896 | -37.418 | 59.62 | -100.329 | 66.349 | -15.901 | 41.351 | -82.579 | 43.468 | -124.684 | 178.034 | -364.554 | 184.861 | -100.652 | 150.079 | -278.409 | 125.484 | -89.233 | 119.966 | -190.515 | 112.916 | -43.428 | 76.55 | -132.169 | 72.535 | -42.372 | 60.008 | -112.036 | 76.486 | -32.924 | 50.561 | -94.512 | 54.88 | -38.317 | 50.644 | -78.309 | 44.3 | -14.647 | 37.16 | -70.526 | 38.977 | 40.93 | 32.107 | 48.402 | 33.391 | 26.573 | 24.872 | 38.9 | 31.9 | 23.005 | 22.82 | 33.355 | 19.99 | 15.491 | 17.579 | 26.569 | 13.048 | 16.072 | 12.803 | -27.745 | 13.909 | 16.252 | 11.266 | 20.564 | 9.862 | -6.657 | 13.321 | -24.167 | 10.954 | 9.118 | 14.255 |
Verkoop- en marketingkosten
| 34.09 | -70.595 | 102.93 | 40.926 | 41.415 | 50.235 | 58.81 | 49.139 | 50.012 | 58.24 | 59.086 | 43.719 | 42.295 | 43.09 | 50.901 | 49.668 | 37.393 | 53.424 | 49.347 | 36.594 | 33.345 | 52.289 | 37.991 | 39.044 | 35.114 | 40.832 | 46.891 | 46.608 | 39.525 | 51.53 | 34.895 | 35.567 | 29.569 | 28.725 | 33.336 | 29.475 | 30.961 | 27.174 | 22.253 | 17.94 | 16.69 | 23.59 | 19.152 | 14.49 | 17.925 | 22.494 | 18.133 | 14.557 | 14.745 | 16.385 | 15.21 | 12.827 | 13.778 | 27.553 | 12.793 | 13.48 | 11.673 | 16.636 | 13.211 | 10.916 | 11.341 | 14.444 | 12.253 | 8.606 | 7.707 | 11.491 | 10.619 | 8.569 | 8.938 | 16.076 | 10.187 | 8.799 | 7.717 | 8.888 | 7.95 | 7.967 | 7.464 | 8.091 | 5.566 | 5.204 | 4.814 | 6.624 | 5.111 | 5.184 | 2.967 | 4.104 | 3.192 | 2.847 | 3.406 |
Verkoop-, algemene en administratieve kosten
| 119.2 | -265.994 | 331.259 | 138.615 | 130.818 | 152.801 | 295.423 | -20.096 | 144.754 | -153.194 | 293.766 | -21.555 | 132.89 | -141.724 | 271.952 | 12.506 | 106.014 | -136.618 | 126.243 | -0.824 | 92.965 | -48.039 | 104.341 | 23.143 | 76.465 | -41.747 | 90.359 | -78.076 | 217.559 | -313.024 | 219.756 | -65.084 | 179.648 | -249.683 | 158.82 | -59.759 | 150.927 | -163.341 | 135.169 | -25.489 | 93.24 | -108.58 | 91.687 | -27.882 | 77.932 | -89.542 | 94.619 | -18.367 | 65.305 | -78.127 | 70.09 | -25.49 | 64.422 | -50.756 | 57.093 | -1.167 | 48.834 | -53.89 | 52.188 | 51.846 | 43.448 | 62.846 | 45.644 | 35.179 | 32.579 | 50.391 | 42.52 | 31.574 | 31.758 | 49.431 | 30.177 | 24.29 | 25.296 | 35.457 | 20.999 | 24.04 | 20.267 | -19.655 | 19.476 | 21.456 | 16.079 | 27.188 | 14.974 | -1.473 | 16.288 | -20.062 | 14.146 | 11.966 | 17.661 |
Overige kosten
| 26.373 | 585.011 | -212.472 | -5.859 | 0.103 | -38.673 | 21.894 | 4.215 | -10.52 | 300.273 | -162.999 | 143.648 | -4.593 | -49.491 | 0.028 | -0.015 | 0.03 | 5.337 | -0.018 | -0.054 | -0.017 | -0.385 | 0.308 | 0.006 | -0.119 | -0.107 | 3.461 | 0.541 | 0.036 | -16.869 | -9.71 | 4.714 | 6.798 | -20.649 | 7.375 | 5.758 | 5.185 | 8.629 | 3.721 | 3.151 | 3.721 | 2.027 | 1.086 | 2.012 | 0.93 | -1.884 | 3.654 | 3.173 | 2.493 | 2.177 | 0.645 | 9.886 | 0.663 | 3.994 | 0.913 | 0.891 | 0.364 | 0.133 | 1.992 | 1.582 | 1.244 | 0.652 | 0.507 | 1.406 | 0.081 | 3.984 | 0.696 | 0.444 | 0.418 | 2.786 | -0.013 | -0.005 | 0.036 | 0.256 | 0.398 | -0.011 | 0.045 | -0.496 | 1.228 | 0.054 | 0.005 | -0.143 | 0.253 | 0.634 | 0.708 | 0.706 | 0.167 | 0.54 | 0.319 |
Bedrijfskosten
| 272.825 | 455.116 | 246.926 | 261.317 | 269.746 | 331.743 | 301.904 | 276.379 | 256.852 | 369.546 | 268.768 | 258.685 | 267.594 | 172.455 | 337.946 | 309.298 | 270.277 | 331.213 | 287.108 | 277.072 | 230.394 | 356.942 | 257.606 | 235.138 | 209.153 | 292.621 | 225.145 | 243.421 | 214.584 | 267.302 | 199.031 | 181.561 | 182.021 | 237.622 | 161.244 | 155.077 | 153.975 | 182.094 | 138.116 | 113.622 | 97.103 | 166.804 | 93.408 | 93.11 | 79.267 | 128.146 | 96.183 | 81.078 | 66.609 | 89.953 | 74.049 | 69.707 | 67.417 | 107.703 | 60.427 | 64.98 | 51.477 | 77.445 | 54.739 | 54.541 | 45.321 | 67.203 | 47.911 | 36.669 | 34.057 | 53.497 | 44.38 | 33.085 | 33.379 | 50.769 | 31.79 | 25.57 | 26.034 | 37.112 | 21.758 | 24.507 | 21.047 | 28.315 | 19.903 | 22.597 | 16.615 | 28.751 | 15.158 | 19.779 | 16.742 | 16.722 | 14.592 | 12.402 | 17.872 |
Bedrijfsresultaat
| -95.697 | -30.852 | -55.138 | -6.768 | -98.313 | 306.882 | -60.253 | 133.614 | -82.754 | 168.203 | 26.718 | 84.725 | -55.914 | 140.668 | 159.129 | 30.5 | 27.202 | 150.767 | 45.392 | 273.247 | -102.575 | 181.149 | -22.433 | 185.074 | -80.897 | -188.139 | 25.021 | 97.39 | -25.508 | 187.43 | 23.365 | 54.025 | -16.736 | 208.007 | 65.06 | 1.121 | 37.123 | 135.825 | 65.774 | 54.961 | 36.406 | 104.968 | 31.501 | 40.412 | 15.837 | 69.65 | 17.991 | 31.344 | 12.465 | 41.267 | 14.188 | 31.321 | -4.523 | 19.414 | 12.67 | 24.544 | 6.037 | 23.121 | 17.614 | 3.705 | 3.051 | 31.908 | 4.155 | 14.495 | 3.493 | 38.326 | -1.596 | 15.836 | 8.327 | 12.485 | 16.11 | 10.155 | 4.181 | 14.789 | 20.96 | 30.637 | 4.568 | -51.244 | 7.023 | 6.935 | 2.636 | 6.375 | 6.745 | 0.769 | -5.99 | 12.645 | 11.476 | 14.827 | -5.67 |
Bedrijfsresultaat ratio
| -0.184 | -0.025 | -0.049 | -0.005 | -0.09 | 0.142 | -0.046 | 0.091 | -0.065 | 0.08 | 0.016 | 0.057 | -0.046 | 0.057 | 0.099 | 0.021 | 0.024 | 0.074 | 0.03 | 0.203 | -0.142 | 0.106 | -0.025 | 0.188 | -0.063 | -0.14 | 0.023 | 0.072 | -0.024 | 0.128 | 0.025 | 0.054 | -0.02 | 0.15 | 0.081 | 0.002 | 0.05 | 0.148 | 0.1 | 0.107 | 0.069 | 0.126 | 0.061 | 0.074 | 0.034 | 0.1 | 0.036 | 0.072 | 0.031 | 0.058 | 0.034 | 0.077 | -0.013 | 0.028 | 0.036 | 0.058 | 0.018 | 0.039 | 0.044 | 0.013 | 0.01 | 0.062 | 0.014 | 0.07 | 0.018 | 0.084 | -0.007 | 0.077 | 0.043 | 0.037 | 0.061 | 0.057 | 0.023 | 0.037 | 0.108 | 0.161 | 0.031 | -0.194 | 0.035 | 0.05 | 0.025 | 0.027 | 0.059 | 0.009 | -0.176 | 0.151 | 0.2 | 0.284 | -0.173 |
Totaal overige inkomsten en kosten netto
| -0.344 | -0.453 | 12.882 | -0.553 | 0.103 | -10.09 | 25.785 | 0.324 | -0.048 | -2.987 | 1.474 | 46.877 | 0.365 | -49.491 | 0.028 | -0.015 | 0.03 | 5.337 | -0.018 | -0.054 | -0.017 | -0.385 | 0.308 | 0.006 | -0.119 | -0.107 | 3.461 | 0.541 | 0.036 | -16.761 | 1.072 | 4.713 | 0.665 | -20.65 | 7.363 | 5.76 | 5.182 | 8.587 | 3.721 | 3.149 | 3.708 | 1.832 | 1.086 | 2.012 | 0.93 | -1.884 | 3.654 | 3.173 | 6.674 | 26.781 | 2.704 | 9.886 | 0.663 | 3.906 | 0.966 | 0.837 | 0.364 | 0.133 | 1.992 | 1.582 | 1.244 | 0.652 | 0.507 | 1.406 | 0.081 | 3.984 | 0.696 | 2.461 | 0.418 | 3.187 | -0.013 | -0.005 | 0.036 | 0.256 | 0.398 | -0.011 | 0.046 | -0.496 | 1.228 | 0.054 | 0.005 | -0.143 | 0.253 | 0.634 | 0.708 | 0.706 | 0.167 | 0.54 | 0.319 |
Inkomen voor belasting
| -96.041 | -31.304 | -42.256 | 8.266 | -98.21 | 334.759 | -34.468 | 133.938 | -82.802 | 165.215 | 48.469 | 131.602 | -53.633 | 91.177 | 159.157 | 30.484 | 27.232 | 156.104 | 45.374 | 273.194 | -102.592 | 180.765 | -22.125 | 185.08 | -81.017 | -188.246 | 28.482 | 97.931 | -25.473 | 170.669 | 13.553 | 58.737 | -9.942 | 187.357 | 72.423 | 6.881 | 42.305 | 144.412 | 69.495 | 58.11 | 40.114 | 106.8 | 32.587 | 42.424 | 16.766 | 67.766 | 21.645 | 34.517 | 14.959 | 43.453 | 14.826 | 41.207 | -3.86 | 23.32 | 13.636 | 25.381 | 6.402 | 23.254 | 19.606 | 5.287 | 4.295 | 32.56 | 4.662 | 15.901 | 3.573 | 42.31 | -0.9 | 18.297 | 8.746 | 15.671 | 16.097 | 10.15 | 4.217 | 15.045 | 21.358 | 30.626 | 4.613 | -51.741 | 8.251 | 6.99 | 2.641 | 6.231 | 6.998 | 1.403 | -5.282 | 13.351 | 11.643 | 15.367 | -5.351 |
Inkomen voor belasting ratio
| -0.184 | -0.026 | -0.037 | 0.007 | -0.09 | 0.155 | -0.026 | 0.092 | -0.066 | 0.078 | 0.029 | 0.088 | -0.044 | 0.037 | 0.099 | 0.021 | 0.024 | 0.076 | 0.03 | 0.203 | -0.142 | 0.106 | -0.025 | 0.188 | -0.063 | -0.14 | 0.026 | 0.072 | -0.024 | 0.117 | 0.015 | 0.059 | -0.012 | 0.136 | 0.09 | 0.009 | 0.056 | 0.158 | 0.105 | 0.113 | 0.076 | 0.128 | 0.063 | 0.078 | 0.036 | 0.097 | 0.044 | 0.079 | 0.037 | 0.062 | 0.036 | 0.102 | -0.011 | 0.034 | 0.039 | 0.06 | 0.019 | 0.039 | 0.049 | 0.019 | 0.014 | 0.063 | 0.015 | 0.076 | 0.018 | 0.093 | -0.004 | 0.089 | 0.045 | 0.046 | 0.061 | 0.057 | 0.024 | 0.038 | 0.11 | 0.161 | 0.031 | -0.196 | 0.042 | 0.051 | 0.025 | 0.026 | 0.061 | 0.016 | -0.155 | 0.16 | 0.203 | 0.294 | -0.164 |
Belastingkosten
| 1.649 | 19.757 | -3.032 | 0.463 | -3.255 | 2.563 | 3.744 | 0.737 | -0.452 | 15.83 | 3.562 | 8.219 | 0.082 | 19.877 | 5.158 | 1.433 | -0.308 | 17.022 | 3.539 | 4.904 | -1.143 | 11.332 | 2.344 | 5.556 | -3.566 | 21.014 | 5.844 | 2.531 | 10.382 | 7.555 | 2.689 | -0.351 | 6.547 | 20.216 | 6.225 | -7.284 | 10.58 | 15.045 | 11.499 | 0.548 | 6.352 | 8.896 | 6.406 | 4.111 | 2.087 | 5.837 | 1.792 | 4.099 | 2.113 | 7.389 | 0.896 | 3.426 | 0.509 | 1.957 | 1.998 | 1.432 | 0.869 | 0.269 | 1.28 | 1.432 | 1.117 | 5.487 | 0.92 | 2.536 | 0.612 | 1.043 | 0.12 | 1.599 | 1.429 | 2.315 | 2.353 | 0.88 | 0.241 | 1.87 | 1.974 | 0.381 | 0.489 | 0.503 | 0.127 | 0.362 | 0.134 | -0.502 | 0.735 | 0.081 | 0.037 | 1.032 | 1.418 | 0.035 | 0.044 |
Nettowinst
| -95.196 | -86.977 | -34.625 | -1.272 | -79.544 | 328.251 | -24.519 | 124.075 | -82.35 | 131.399 | 44.907 | 116.293 | -53.715 | 28.743 | 165.136 | 19.418 | 36.063 | 117.244 | 46.368 | 277.249 | -85.211 | 147.167 | -14.994 | 174.999 | -67.773 | -215.031 | 24.465 | 99.171 | -24.966 | 102.438 | 9.246 | 46.154 | -25.837 | 137.922 | 59.496 | 8.811 | 28.851 | 120.697 | 51.747 | 52.179 | 30.127 | 87.46 | 21.568 | 33.47 | 10.855 | 56.142 | 16.238 | 27.067 | 9.76 | 31.515 | 10.748 | 34.506 | -5.666 | 25.478 | 4.281 | 20.61 | 2.704 | 18.907 | 16.029 | 2.717 | 1.211 | 23.944 | 2.702 | 12.086 | 1.973 | 36.521 | -2.148 | 15.228 | 6.754 | 10.739 | 12.02 | 8.395 | 3.129 | 10.54 | 18.204 | 28.114 | 2.948 | -52.592 | 5.36 | 5.067 | 1.479 | 3.816 | 4.597 | 0.795 | -5.262 | 12.294 | 10.222 | 15.205 | -5.368 |
Nettowinstmarge
| -0.183 | -0.072 | -0.031 | -0.001 | -0.073 | 0.152 | -0.019 | 0.085 | -0.065 | 0.062 | 0.027 | 0.078 | -0.044 | 0.012 | 0.103 | 0.013 | 0.032 | 0.057 | 0.03 | 0.206 | -0.118 | 0.086 | -0.017 | 0.177 | -0.053 | -0.159 | 0.022 | 0.073 | -0.023 | 0.07 | 0.01 | 0.046 | -0.031 | 0.1 | 0.074 | 0.012 | 0.038 | 0.132 | 0.079 | 0.101 | 0.057 | 0.105 | 0.041 | 0.061 | 0.023 | 0.081 | 0.033 | 0.062 | 0.024 | 0.045 | 0.026 | 0.085 | -0.016 | 0.037 | 0.012 | 0.049 | 0.008 | 0.032 | 0.04 | 0.01 | 0.004 | 0.047 | 0.009 | 0.058 | 0.01 | 0.08 | -0.009 | 0.074 | 0.035 | 0.032 | 0.045 | 0.047 | 0.017 | 0.026 | 0.094 | 0.148 | 0.02 | -0.2 | 0.027 | 0.037 | 0.014 | 0.016 | 0.04 | 0.009 | -0.154 | 0.147 | 0.178 | 0.291 | -0.164 |
WPA (Winst Per Aandeel)
| -0.1 | -0.093 | -0.037 | -0.001 | -0.084 | 0.35 | -0.026 | 0.13 | -0.088 | 0.14 | 0.048 | 0.12 | -0.057 | 0.076 | 0.19 | 0.023 | 0.042 | 0.14 | 0.054 | 0.32 | -0.099 | 0.17 | -0.018 | 0.21 | -0.079 | -0.25 | 0.029 | 0.12 | -0.029 | 0.12 | 0.011 | 0.055 | -0.031 | 0.16 | 0.07 | 0.01 | 0.035 | 0.14 | -0.14 | 0.063 | 0.036 | 0.11 | 0.027 | 0.042 | 0.014 | 0.071 | 0.02 | 0.033 | 0.013 | 0.04 | 0.013 | 0.044 | -0.007 | 0.03 | 0.006 | 0.026 | 0.007 | 0.024 | 0.021 | 0.004 | 0.002 | 0.031 | 0.004 | 0.016 | 0.002 | 0.032 | -0.004 | 0.025 | 0.009 | 0.014 | 0.016 | 0.011 | 0.004 | 0.012 | 0.04 | 0.032 | 0.007 | -0.059 | 0.005 | 0.006 | 0.001 | 0.004 | 0.004 | 0.001 | -0.006 | 0.014 | 0.013 | 0.017 | -0.006 |
Verwaterde WPA
| -0.1 | -0.093 | -0.037 | -0.001 | -0.084 | 0.35 | -0.026 | 0.13 | -0.088 | 0.14 | 0.048 | 0.12 | -0.057 | 0.076 | 0.19 | 0.023 | 0.042 | 0.14 | 0.054 | 0.32 | -0.099 | 0.17 | -0.018 | 0.21 | -0.079 | -0.25 | 0.029 | 0.12 | -0.029 | 0.12 | 0.011 | 0.055 | -0.031 | 0.16 | 0.07 | 0.01 | 0.035 | 0.14 | -0.15 | 0.063 | 0.036 | 0.11 | 0.027 | 0.042 | 0.014 | 0.07 | 0.02 | 0.033 | 0.012 | 0.04 | 0.013 | 0.044 | -0.007 | 0.03 | 0.006 | 0.026 | 0.007 | 0.024 | 0.021 | 0.004 | 0.002 | 0.031 | 0.004 | 0.016 | 0.002 | 0.032 | -0.004 | 0.019 | 0.009 | 0.014 | 0.016 | 0.01 | 0.004 | 0.012 | 0.04 | 0.032 | 0.007 | -0.059 | 0.005 | 0.006 | 0.001 | 0.004 | 0.004 | 0.001 | -0.006 | 0.014 | 0.013 | 0.017 | -0.006 |
EBITDA
| -94.101 | -36.62 | -32.213 | 36.729 | -88.881 | 357.414 | -0.991 | 171.334 | -69.262 | 180.804 | 60.812 | 170.224 | -23.216 | 131.23 | 194.05 | 65.843 | 37.844 | 187.635 | 68.831 | 319.315 | -83.25 | 204.362 | -3.357 | 212.664 | -70.969 | -177.426 | 34.489 | 117.617 | -14.33 | 202.281 | 14.026 | 66.496 | -2.477 | 283.73 | 12.261 | 37.096 | 22.496 | 245.921 | 35.19 | 88.742 | 18.432 | 159.73 | 22.923 | 62.784 | 9.682 | 114.909 | 14.221 | 42.893 | 8.285 | 56.331 | 13.807 | 39.066 | 8.707 | 46.48 | 1.672 | 31.468 | 7.197 | 38.224 | 14.791 | -0.729 | 1.276 | 24.643 | 2.131 | 12.473 | 1.012 | 29.799 | -3.895 | 12.704 | 8.019 | -13.142 | 15.299 | 14.156 | -3.95 | 58.484 | 13.408 | 36.773 | 1.301 | -44.666 | 5.301 | 8.591 | 3.368 | 11.193 | 6.801 | 4.586 | -5.312 | 14.553 | 11.428 | 14.846 | -5.815 |
EBITDA ratio
| -0.181 | -0.03 | -0.028 | 0.029 | -0.082 | 0.165 | -0.001 | 0.117 | -0.055 | 0.086 | 0.037 | 0.114 | -0.019 | 0.054 | 0.121 | 0.045 | 0.033 | 0.092 | 0.045 | 0.237 | -0.115 | 0.12 | -0.004 | 0.215 | -0.055 | -0.132 | 0.031 | 0.086 | -0.013 | 0.139 | 0.015 | 0.067 | -0.003 | 0.205 | 0.015 | 0.051 | 0.03 | 0.269 | 0.053 | 0.172 | 0.035 | 0.192 | 0.044 | 0.115 | 0.021 | 0.165 | 0.029 | 0.098 | 0.021 | 0.08 | 0.033 | 0.097 | 0.024 | 0.067 | 0.005 | 0.075 | 0.021 | 0.065 | 0.037 | -0.003 | 0.004 | 0.048 | 0.007 | 0.06 | 0.005 | 0.066 | -0.016 | 0.062 | 0.042 | -0.039 | 0.058 | 0.08 | -0.022 | 0.147 | 0.069 | 0.193 | 0.009 | -0.169 | 0.027 | 0.062 | 0.032 | 0.047 | 0.059 | 0.053 | -0.156 | 0.174 | 0.199 | 0.284 | -0.178 |