
Sinomach General Machinery Science & Technology Co., Ltd.
SSE:600444.SS
15.19 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 7.257 | 12.335 | 9.955 | 23.391 | -2.672 | 9.616 | 9.713 | 8.599 | -1.828 | 25.28 | 9.183 | 24.491 | -2.758 | 19.262 | 7.656 | 8.528 | 19.242 | 12.415 | 5.376 | 22.146 | 12.176 | 3.524 | 10.713 | 13.578 | 15.675 | 20.886 | -2.942 | 141.212 | 15.794 | -0.764 | 11.017 | 10.387 | 17.564 | -5.012 | -7.562 | 15.891 | 28.664 | -3.562 | -4.002 | -4.581 | -5.075 | -4.614 | -14.299 | 10.643 | 0.124 | 0.356 | -6.474 | -23.456 | 1.057 | -8.401 | -10.4 | -49.464 | -11.68 | -9.271 | -3.805 | 6.836 | 4.744 | -1.388 | -4.938 | -47.265 | -11.631 | -13.245 | -14.029 | -56.41 | -20.488 | -16.886 | -32.682 | 1.085 | 1.722 | 1.671 | 0.995 | 2.445 | 3.506 | 3.52 | 2.35 | 7.129 | 5.961 | 4.348 | 3.411 | 12.991 | 6.443 | 5.576 | 2.131 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 3.451 | 3.451 | 5.861 | -5.484 | 3.295 | 3.295 | 3.519 | 3.519 | 3.567 | 3.567 | 3.972 | 3.896 | 3.607 | 3.607 | 11.385 | -5.408 | 5.408 | 0 | 10.399 | -5.106 | 5.106 | 0 | 11.876 | -5.459 | 5.459 | 0 | 18.194 | -11.783 | 11.783 | 0 | 31.143 | -16.286 | 16.286 | 0 | 31.659 | -15.905 | 15.905 | 0 | 33.359 | -15.523 | 15.548 | 0 | 31.515 | -15.842 | 15.842 | 0 | 32.067 | -15.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.501 | 7.474 | 7.481 | 7.457 | 6.447 | 7.091 | 6.633 | 6.894 | 4.218 | 2.505 | 2.054 | 1.931 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -140.56 | 0 | -122.816 | -15.114 | 15.114 | 0 | 83.74 | -71.433 | 71.433 | 0 | -125.677 | 44.425 | -44.425 | 0 | 29.086 | 17.398 | -17.398 | 0 | -164.676 | 127.056 | -127.056 | 0 | 21.815 | 2.525 | -2.525 | 0 | -46.43 | 26.327 | -26.327 | 0 | 45.213 | -15.659 | 15.659 | 0 | -39.976 | -38.914 | 38.914 | 0 | -67.372 | 8.079 | -8.079 | 0 | -46.188 | 41.592 | -41.592 | 0 | -24.346 | -0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.443 | -12.581 | -11.755 | -12.946 | -12.537 | -2.534 | -6.116 | -14.697 | 25.335 | -12.615 | -52.086 | -4.97 |
Vorderingen
| 0 | 0 | 0 | -61.074 | 0 | -137.674 | -42.347 | 42.347 | 0 | 50.034 | -46.721 | 46.721 | 0 | -70.112 | 97.84 | -97.84 | 0 | 75.067 | 33.291 | -33.291 | 0 | -110.666 | 66.202 | -66.202 | 0 | 46.549 | -18.387 | 18.387 | 0 | -45.992 | -4.17 | 4.17 | 0 | 69.097 | -42.506 | 42.506 | 0 | -38.408 | -46.269 | 46.269 | 0 | -77.921 | 0.138 | -0.138 | 0 | -75.69 | 57.865 | -57.865 | 0 | 1.123 | 5.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -80.361 | 0 | 13.982 | 27.232 | -27.232 | 0 | 33.706 | -24.712 | 24.712 | 0 | -55.564 | -53.415 | 53.415 | 0 | -45.981 | -15.893 | 15.893 | 0 | -54.01 | 60.855 | -60.855 | 0 | -24.735 | 20.912 | -20.912 | 0 | -0.438 | 30.497 | -30.497 | 0 | -23.884 | 26.847 | -26.847 | 0 | -1.567 | 7.355 | -7.355 | 0 | 10.549 | 7.942 | -7.942 | 0 | 29.502 | -16.273 | 16.273 | 0 | -25.469 | -5.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.806 | -13.399 | -7.629 | -13.873 | 2.693 | -10.435 | 0.055 | 1.594 | -8.409 | 0.662 | -23.731 | 1.53 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0.746 | -0.746 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.876 | 0 | 0.876 | -0.746 | 0.746 | 0 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.249 | 0.819 | -4.126 | 0.927 | -15.229 | 7.902 | -6.17 | -16.291 | 33.744 | -13.277 | -28.355 | -6.5 |
Overige Niet-Contante Posten
| -4.33 | 0 | 69.976 | -21.944 | -83.385 | 108.74 | 45.442 | 17.233 | -3.295 | -87.259 | 67.914 | -100.28 | -9.183 | -24.491 | 2.758 | -19.262 | -7.656 | -8.528 | -19.242 | -12.415 | -5.376 | -22.146 | -12.176 | -3.524 | -10.713 | -13.578 | -15.675 | -20.886 | 2.942 | -141.212 | -15.794 | 0.764 | -11.017 | -10.387 | -17.564 | 5.012 | 7.562 | -15.891 | -28.664 | 3.562 | 4.002 | 4.581 | 5.075 | 4.614 | 14.299 | -10.643 | -0.124 | -0.356 | 6.474 | 23.456 | -1.057 | 8.401 | 10.4 | 49.464 | 11.68 | 9.271 | 3.805 | -6.836 | -4.744 | 1.388 | 4.938 | 47.265 | 11.631 | 13.245 | 14.029 | 56.41 | 20.488 | 16.886 | 32.682 | -1.085 | -1.722 | -1.671 | -0.995 | 8.169 | 6.721 | 5.647 | 3.509 | 0.258 | 3.338 | 6.006 | 5.166 | 5.767 | 4.493 | 3.659 | 1.966 |
Kasstroom uit Operationele Activiteiten
| -4.33 | 0 | 77.233 | -13.061 | -73.43 | 15.175 | 22.172 | 45.259 | 9.713 | 8.599 | -1.828 | -0 | -0 | 70.961 | -12.897 | -66.088 | -51.66 | 277.648 | 45.876 | -7.838 | 2.516 | -39.4 | -3.249 | -12.921 | -7.987 | 85.571 | -8.189 | -15.041 | -25.868 | 76.413 | 5.636 | -22.348 | -70.188 | 99.6 | -21.706 | 1.333 | 2.856 | 58.622 | 11.643 | 53.959 | -32.953 | 17.927 | -6.737 | 0.413 | -1.554 | 5.856 | -7.158 | -6.681 | -22.947 | -6.182 | -7.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.672 | 5.12 | 4.893 | 0.369 | 1.297 | 13.856 | 10.871 | 0.775 | 48.31 | 0.825 | -40.797 | 1.059 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.031 | -0.061 | -0.149 | -0.145 | -0.039 | 0.28 | -0.262 | -0.078 | -0.468 | -0.313 | -0.367 | -2.82 | -0.165 | -0.38 | -0.604 | -0.205 | -0.163 | -0.154 | -1.461 | -0.568 | -0.361 | -6.962 | -0.207 | -0.2 | -0.631 | -1.208 | -1.561 | -2.531 | -1.829 | -3.883 | -1.243 | -1.641 | -0.239 | -2.83 | -1.831 | -0.098 | -6.346 | -13.31 | -5.211 | -0.106 | -0.192 | -0.432 | -15.662 | -3.109 | -0.482 | -6.091 | -1.762 | -5.242 | -1.034 | -7.192 | -2.563 | 0 | 0 | -0.197 | -0.145 | -0.388 | -0.008 | -3.745 | -0.728 | -0.568 | -2 | -0.243 | -0.176 | -1.725 | -0.122 | -0.903 | -0.514 | -0.155 | -0.252 | -26.75 | -0.331 | -0.578 | -2.38 | -1.81 | -16.49 | -3.026 | -6.154 | -27.002 | -2.638 | -7.927 | -9.923 | -43.117 | -12.297 | -147.631 | -22.032 |
Netto Overnames
| 1.424 | 0 | 0 | 0.013 | 0 | 0 | 0.004 | 0.011 | 99.65 | 0.041 | 0.001 | 12.683 | 0 | 0.003 | 0.022 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -50 | -337 | -90 | -50 | -80 | -95 | -15 | -85 | -100 | -10 | -80 | -70 | -54 | -425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 16.609 | 310 | 65 | 203.08 | 0.415 | 51.075 | 41.247 | 0.35 | 112.296 | 108.356 | 57.317 | 84.603 | 118 | 0 | 0 | 0 | 0 | 0 | 25 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 16 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.335 | -0.427 | 3.352 | 17.486 | 123.08 | 0.044 | -0 | 0 | -99.65 | 102.337 | -0 | -12.683 | -0 | -298.565 | 0.022 | 0.033 | -0.163 | 0.315 | 0.062 | -0.568 | -0.361 | -52.039 | 0.002 | -7.204 | 45.821 | 0.53 | 35.33 | -2.531 | -1.829 | 221.051 | 1.951 | 0.015 | 115.904 | 0.009 | -1.831 | -0.098 | -6.346 | 0.003 | 0.004 | -0.106 | -0.192 | -0.432 | 15.67 | -3.109 | -0.482 | 7.852 | 0.01 | 0.014 | -1.034 | 0.035 | 0.007 | 0 | 0 | -0.049 | 32.382 | 32 | 0.002 | -3.745 | -0.728 | -0.568 | -2 | -0.243 | 5.159 | -1.725 | -0.122 | -0.015 | -0.514 | 0 | -0.252 | 0.526 | -0.331 | -20 | -2.38 | 58.617 | -3 | 2.198 | -3.198 | -23.01 | 0 | 5.042 | -27.032 | -17.534 | 1.3 | -16.73 | -22.032 |
Kasstroom uit Investeringsactiviteiten
| -48.272 | -320.88 | 223.203 | 14.868 | 123.041 | -94.262 | 35.817 | -43.821 | -100.118 | 102.024 | 27.99 | -15.503 | 30.438 | -298.945 | -0.582 | -0.171 | -0.163 | 0.161 | -1.399 | 24.432 | 29.639 | -59.001 | -0.205 | -7.405 | 45.19 | -0.677 | 33.769 | -2.531 | -1.829 | 217.167 | 0.708 | -1.626 | 115.665 | -2.821 | -1.831 | -0.098 | -6.346 | -13.307 | -5.207 | -0.106 | -0.192 | -0.432 | 0.008 | -3.109 | -0.482 | 1.76 | -1.751 | -5.228 | -1.034 | -7.157 | -2.556 | 0 | 0 | -0.246 | 32.237 | 31.612 | -0.006 | -3.745 | -0.728 | -0.568 | -2 | -0.243 | 4.984 | -1.725 | -0.122 | -0.918 | -0.514 | 22.846 | 15.748 | -26.224 | -0.331 | -20.578 | 17.62 | 56.807 | -19.49 | -0.828 | -9.352 | -50.012 | -2.638 | -2.885 | -36.955 | -60.651 | -10.997 | -164.361 | -22.032 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.062 | -1.453 | -4.52 | 0 | -0.91 | 0 | 0 | -1.359 | -0.72 | -1.684 | -1.684 | -1.684 | -1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.25 | 4.998 | 0 | -53 | 0 | 136.252 | -6 | -10 | -10 | -50 | 5 | 0 | -10 | 0 | 10 | -20 | 0 | 0 | 0 | 0 | 50 | 15 | -5 | -20 | 0 | 20 | -60 | -100 | 21.032 | -65 | -8 | -8 | -24.441 | 19.003 | -59.946 | 47.977 | -6.266 | -5.633 | -10.314 | -13.25 | -29.5 | -15.37 | -14.645 | -31.052 | -35.196 | -3.282 | -4.893 | -16 | 5 | 0 | 0 | 10 | 54 | 25 | 98.6 | 45 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -19.035 | 0 | 0 | -19.035 | -19.035 | 0 | 0 | -21.963 | -21.963 | 0 | 0 | 0 | 0 | -21.963 | 0 | -0.007 | -19.035 | 0 | 0 | 0 | 0 | 0 | 0 | -1.033 | -1.768 | -0.635 | -4.313 | -3.211 | -2.826 | -0.736 | -0.972 | -1.377 | -1.662 | -2.141 | -2.229 | -2.343 | -2.505 | -2.011 | -2.291 | -2.587 | -1.918 | -1.871 | -1.861 | -1.825 | -0.968 | -1.317 | -1.365 | -1.159 | -1.289 | -1.524 | -1.891 | -3.686 | -4.003 | -4.109 | -4.291 | -1.304 | -5.241 | -17.5 | -3.036 | -2.594 | -4.441 | -4.222 | -5.758 | -6.931 | -6.526 | -5.916 | -5.844 | -4.806 | -6.026 | -5.847 | -6.658 | -10.372 | -7.949 | -5.429 | -6.059 | -10.373 | -4.043 | -8.319 | -2.793 |
Overige Financieringsactiviteiten
| 0 | 0 | -14.642 | 0 | 0 | -2.541 | -0.721 | 0 | 0 | 19.035 | 0 | 0 | 0 | -6.925 | -21.963 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -19.035 | 0 | 0 | -0.351 | 0 | 0 | 0 | 0.535 | 0 | -2.35 | -72.856 | -2.168 | -115.293 | -0 | -0.2 | -101.081 | -0.35 | -9.782 | -0.218 | -3.774 | 16.243 | 8 | -11 | 30 | 10 | 8 | -3 | -8 | -13 | 6 | 20 | -0.004 | -20 | 10.101 | 117.798 | -26.145 | 101 | 35.1 | 16 | 7.995 | 21.59 | 43.5 | -0 | 36.909 | 0 | 0 | 0 | 6.207 | 0 | 0 | 0 | -6.604 | 19.072 | 0.098 | -0.098 | 0.017 | -0.006 | -0.004 | -0.008 | 13.352 | 0.026 | -1.265 | 144.441 |
Kasstroom uit Financieringsactiviteiten
| -1.062 | -1.453 | -19.162 | 0 | -0.91 | -2.541 | -19.756 | -1.359 | -0.72 | -1.684 | -20.719 | -1.684 | -1.684 | -6.925 | -21.963 | 0 | 0 | 0 | 0 | -21.963 | 0 | -0.007 | -19.035 | 0 | 0 | -0.351 | 0 | 0 | 0 | -145.748 | 3.23 | -1.715 | -130.169 | -2.168 | 18.133 | -6.736 | -11.172 | -112.459 | -62.012 | 3.077 | -2.447 | -16.117 | -2.731 | 15.989 | -33.291 | 27.413 | 8.082 | 6.129 | -4.861 | 40.175 | 1.032 | -0.317 | -1.365 | -1.163 | -1.289 | -51.422 | 15.907 | -8.799 | 31.997 | 22.991 | 3.709 | -15.142 | 35.352 | -33.946 | 44.94 | 28.049 | -10.073 | -14.536 | -19.008 | -30.224 | -21.896 | -20.56 | -36.897 | -46.606 | 9.764 | -10.643 | -22.755 | -5.354 | -7.955 | -5.433 | 3.933 | 56.979 | 20.983 | 89.016 | 186.648 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0.415 | -1.075 | -1.247 | -37.204 | -81.521 | 86.511 | -39.728 | 42.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.004 | 0.004 |
Netto Kasstroomverandering
| -53.664 | -313.268 | 281.274 | -14.262 | 45.621 | -82.043 | 37.158 | -1.168 | -128.329 | 27.418 | 91.954 | -56.915 | 71.278 | -243.342 | -35.443 | -66.26 | -51.823 | 277.809 | 44.477 | -5.369 | 32.155 | -98.407 | -22.489 | -20.326 | 37.203 | 84.543 | 25.58 | -17.571 | -27.697 | 147.832 | 9.575 | -25.689 | -84.693 | 94.612 | -5.404 | -5.5 | -14.662 | -67.144 | 126.593 | -1.217 | -9.07 | 8.113 | -9.461 | 13.293 | -35.327 | 35.029 | -0.828 | -5.78 | -28.842 | 26.836 | -9.439 | 0.356 | -5.405 | -0.449 | 28.762 | -56.163 | 19.28 | -38.365 | 0.883 | -14.266 | 9.081 | -42.56 | 39.409 | -48.125 | 48.367 | -17.311 | 6.289 | 8.31 | -3.26 | 8.694 | -22.227 | -41.138 | -19.277 | 16.874 | -4.605 | -6.577 | -31.737 | -54.069 | 3.264 | 2.554 | -32.247 | 44.638 | 10.811 | -116.146 | 165.679 |
Kaspositie aan het Einde van de Periode
| 23.214 | 76.879 | 390.147 | 348.935 | 107.065 | 61.444 | 143.487 | 106.329 | 107.497 | 235.826 | 208.408 | 116.454 | 173.369 | 102.091 | 345.433 | 380.876 | 447.135 | 498.958 | 221.149 | 176.672 | 182.041 | 149.886 | 248.293 | 270.783 | 291.109 | 253.905 | 169.362 | 143.782 | 161.353 | 189.05 | 41.218 | 31.644 | 57.333 | 142.026 | 47.414 | 52.818 | 58.318 | 72.98 | 140.124 | 13.532 | 14.749 | 23.819 | 15.706 | 25.167 | 11.874 | 47.201 | 12.172 | 12.999 | 18.779 | 47.622 | 20.785 | 30.224 | 29.868 | 35.273 | 35.722 | 6.96 | 63.123 | 13.823 | 52.188 | 51.305 | 65.571 | 13.935 | 56.494 | 17.086 | 65.21 | 6.784 | 24.094 | 17.805 | -9.037 | 25.865 | -22.227 | -41.138 | -19.277 | 22.138 | 5.264 | 9.869 | 16.446 | 48.184 | 102.252 | 98.989 | 96.435 | 128.682 | 84.045 | 73.233 | 189.379 |