
Tongwei Co.,Ltd
SSE:600438.SS
16.09 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,448.455 | 19,418.438 | 36,841.572 | 3,001.931 | 6,264.168 | 2,692.682 | 3,412.054 | 2,922.902 | 3,652.977 | 1,061.613 | 1,432.86 | 1,016.863 | 727.946 | 382.426 | 264.733 | 417.793 | 580.613 | 243.612 | 169.412 | 218.733 | 444.596 | 189.884 | 113.965 | 104.377 | 29.639 |
Kortetermijnbeleggingen
| 12,869.131 | 10,064.062 | 4,298.524 | 10.618 | 1,531.863 | -716.862 | -711.039 | -601.529 | 1.011 | 17.949 | 21.422 | 62.274 | 0 | 13.674 | 0 | 0 | 0 | 0 | 23.424 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29,317.586 | 29,482.5 | 41,140.097 | 3,012.549 | 7,796.031 | 2,692.682 | 3,412.054 | 2,922.902 | 3,653.988 | 1,079.562 | 1,454.282 | 1,079.136 | 727.946 | 382.426 | 264.733 | 417.793 | 580.613 | 243.612 | 169.412 | 218.733 | 444.596 | 189.884 | 113.965 | 104.377 | 29.639 |
Nettovorderingen
| 17,258.463 | 22,209.497 | 20,616.704 | 16,614.503 | 12,300.894 | 6,521.857 | 2,216.605 | 1,390.6 | 1,141.887 | 517.271 | 410.059 | 363.519 | 322.097 | 0 | 0 | 356.029 | 301.945 | 490.613 | 236.866 | 13.337 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 12,633.286 | 7,788.385 | 11,002.649 | 5,682.792 | 2,773.078 | 2,415.681 | 1,585.861 | 1,767.677 | 1,379.909 | 841.538 | 1,098.329 | 1,041.892 | 944.212 | 948.954 | 843.591 | 1,011.848 | 532.297 | 634.713 | 575.739 | 325.8 | 244.384 | 233.501 | 142.556 | 77.052 | 36.921 |
Overige vlottende activa
| 6,983.584 | 3,763.785 | 2,751.095 | 3,439.173 | 2,721.549 | 2,113.104 | 1,758.399 | 673.042 | 1,056.722 | 1,980.583 | 166.868 | 0 | 200.917 | 80.661 | 61.467 | 355.738 | 333.368 | 375.092 | 106.859 | 47.392 | 57.003 | 105.177 | 29.327 | 110.121 | 107.942 |
Totaal vlottende activa
| 66,192.919 | 63,244.167 | 75,510.545 | 28,749.017 | 25,591.552 | 13,743.324 | 8,744.894 | 7,383.747 | 7,823.566 | 2,464.762 | 3,129.538 | 2,764.564 | 2,195.173 | 1,858.906 | 1,609.023 | 2,148.115 | 1,748.223 | 1,313.293 | 1,072.354 | 605.262 | 745.983 | 528.561 | 285.848 | 291.55 | 174.502 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 114,324.882 | 87,079.103 | 61,352.787 | 52,311.814 | 32,827.504 | 28,120.996 | 25,121.505 | 13,726.684 | 10,361.152 | 2,458.42 | 2,148.059 | 1,991.419 | 1,813.324 | 1,618.881 | 1,611.785 | 2,895.182 | 2,830.951 | 1,347.072 | 1,064.997 | 648.163 | 392.906 | 367.657 | 310.263 | 159.783 | 44.611 |
Goodwill
| 469.24 | 477.145 | 603.006 | 746.573 | 635.819 | 635.819 | 635.819 | 638.73 | 648.372 | 74.189 | 74.189 | 74.189 | 74.189 | 74.189 | 74.189 | 105.27 | 116.086 | 94.402 | 46.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,851.076 | 4,721.307 | 2,455.829 | 2,410.842 | 1,663.706 | 1,709.753 | 1,393.5 | 1,233.527 | 1,198.845 | 681.941 | 421.433 | 382.763 | 363.796 | 347.905 | 343.571 | 409.131 | 411.421 | 305.45 | 128.26 | 115.479 | 5.149 | 4.57 | 4.513 | 4.361 | 6.616 |
Goodwill en immateriële activa
| 5,320.316 | 5,198.452 | 3,058.835 | 3,157.415 | 2,299.525 | 2,345.572 | 2,029.319 | 1,872.258 | 1,847.217 | 756.131 | 495.623 | 456.953 | 437.985 | 422.095 | 417.761 | 514.402 | 527.507 | 399.851 | 128.26 | 115.479 | 5.149 | 4.57 | 4.513 | 4.361 | 6.616 |
Langetermijnbeleggingen
| -10,397.791 | 542.201 | -3,750.595 | 601.879 | -899.424 | 1,309.989 | 1,139.316 | 899.745 | 264.895 | 189.681 | 151.017 | -36.763 | 21.233 | -0 | 0 | 0 | 0 | 0 | 46.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,056.103 | 2,830.375 | 1,593.766 | 600.832 | 415.551 | 244.904 | 236.472 | 199.711 | 201.736 | 68.019 | 76.305 | 76.404 | 52.691 | 35.77 | 23.564 | 32.44 | 29.168 | 25.532 | 10.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16,420.334 | 5,468.863 | 7,478.456 | 2,829.036 | 4,017.24 | 1,056.166 | 1,212.126 | 1,466.314 | 900.086 | 152.727 | 178.748 | 83.828 | 20.763 | 25.881 | 20.693 | 21.084 | 19.792 | 16.892 | 16.465 | 58.895 | 1.273 | 1.987 | 3.099 | 0.458 | 2.04 |
Totaal niet-vlottende activa
| 129,723.844 | 101,118.994 | 69,733.249 | 59,500.975 | 38,660.396 | 33,077.627 | 29,738.737 | 18,164.71 | 13,575.086 | 3,624.978 | 3,049.753 | 2,571.841 | 2,345.996 | 2,102.626 | 2,073.803 | 3,463.107 | 3,407.418 | 1,789.347 | 1,266.385 | 822.538 | 399.329 | 374.214 | 317.875 | 164.602 | 53.267 |
Totaal activa
| 195,916.763 | 164,363.161 | 145,243.794 | 88,249.992 | 64,251.948 | 46,820.951 | 38,483.632 | 25,548.457 | 21,398.652 | 6,089.74 | 6,179.291 | 5,336.404 | 4,541.169 | 3,961.532 | 3,682.826 | 5,611.223 | 5,155.64 | 3,102.64 | 2,338.739 | 1,427.799 | 1,145.312 | 902.776 | 603.723 | 456.152 | 227.769 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 35,050.768 | 27,549.414 | 11,611.759 | 18,109.193 | 13,329.245 | 8,903.662 | 6,303.689 | 2,780.032 | 1,603.239 | 2,203.996 | 556.579 | 728.416 | 468.77 | 580.981 | 456.665 | 785.394 | 724.876 | 98.68 | 103.208 | 19.634 | 89.72 | 71.402 | 39.005 | 41.604 | 9.998 |
Kortlopende schulden
| 1,878.224 | 1,480.415 | 2,299.866 | 1,375.23 | 669.418 | 3,622.853 | 5,276.19 | 4,237.456 | 3,767.018 | 1,194.988 | 1,570.19 | 1,061.194 | 950 | 942.815 | 1,220.669 | 1,788.027 | 1,611.287 | 1,120.107 | 766.73 | 191.4 | 0 | 110 | 96.6 | 169.8 | 47.4 |
Belastingschulden
| 322.065 | 645.415 | 2,974.081 | 815.987 | 220.415 | 173.545 | 268.16 | 287.653 | 99.175 | 43.923 | 44.911 | -30.686 | -41.335 | -43.804 | -40.98 | -34.222 | 1.43 | 11.514 | 28.002 | 15.648 | 13.149 | 4.135 | 3.579 | 3.388 | 6.433 |
Uitgestelde opbrengsten
| 0 | 0 | 5,442.34 | 6,078.394 | 4,003.146 | 1,479.438 | 268.16 | 1,298.815 | 712.298 | 392.49 | 358.097 | 215.319 | 114.587 | 67.688 | 32.514 | 139.686 | 397.163 | 120.393 | 150.2 | 83.369 | 66.166 | 37.113 | 53.413 | 52.17 | 36.631 |
Overige kortlopende verplichtingen
| 19,287.018 | 9,665.23 | 19,471.642 | 1,980.843 | 1,610.206 | 3,663.891 | 6,642.625 | 1,996.765 | 2,451.615 | 3,557.886 | 493.034 | 482.88 | 826.249 | 575.073 | 374.423 | 374.961 | 613.967 | 649.515 | 422.484 | 302.726 | 132.741 | 49.342 | 62.032 | 57.768 | 40.264 |
Totaal kortlopende verplichtingen
| 56,538.075 | 39,340.474 | 36,357.348 | 28,359.646 | 22,380.524 | 17,843.389 | 18,758.824 | 9,296.511 | 7,921.048 | 2,696.004 | 3,022.811 | 2,399.462 | 2,203.684 | 1,994.116 | 1,939.581 | 2,914.16 | 2,951.56 | 1,879.817 | 1,320.043 | 529.409 | 235.609 | 234.879 | 201.216 | 272.559 | 104.096 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 71,601.193 | 43,146.703 | 28,592.992 | 14,352.164 | 7,806.029 | 9,713.13 | 4,110.432 | 1,008.384 | 438.985 | 714 | 646.175 | 547.875 | 722.991 | 380.886 | 222.836 | 839.2 | 465 | 60 | 0 | 155 | 250 | 380 | 161 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 888.029 | 960.698 | 867.53 | 900.674 | 782.274 | 544.324 | 348.822 | 262.17 | 175.177 | 95.537 | 106.179 | 3.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,056.524 | 2,032.15 | 1,222.489 | 682.713 | 311.95 | 142.204 | 38.915 | 20.172 | 44.385 | -711.52 | -642.645 | 7.615 | 0 | 0 | 0 | 4.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,913.79 | 5,053.752 | 4,958.2 | 3,198.869 | 3,625.92 | 489.713 | 0 | 1,256.23 | 1,017.563 | 1,947.545 | 109.709 | 121.355 | 122.112 | 141.884 | 123.153 | 233.623 | 247.299 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 81,459.536 | 51,193.303 | 35,641.212 | 18,233.746 | 10,327.478 | 10,889.372 | 4,498.169 | 2,546.955 | 1,676.11 | 812.017 | 755.885 | 647.543 | 845.103 | 522.77 | 345.989 | 1,077.727 | 712.299 | 60.231 | 0.381 | 155 | 250 | 380 | 161 | 0 | 0 |
Totaal passiva
| 137,997.612 | 90,533.777 | 71,998.56 | 46,593.392 | 32,708.002 | 28,732.761 | 23,256.993 | 11,843.466 | 9,597.158 | 3,508.021 | 3,778.696 | 3,047.004 | 3,048.787 | 2,516.886 | 2,285.57 | 3,991.887 | 3,663.859 | 1,940.048 | 1,320.424 | 684.409 | 485.609 | 614.879 | 362.216 | 272.559 | 104.096 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.383 | 42.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,501.985 | 4,501.974 | 4,501.946 | 4,501.548 | 4,501.548 | 3,882.595 | 3,882.372 | 3,882.372 | 3,882.372 | 817.11 | 817.11 | 817.11 | 687.52 | 687.52 | 687.52 | 687.52 | 687.52 | 687.52 | 343.76 | 171.88 | 171.88 | 111.88 | 111.88 | 111.88 | 111.88 |
Ingehouden winsten
| 23,008.946 | 34,660.319 | 35,853.681 | 15,544.604 | 9,066.354 | 6,617.153 | 4,755.056 | 3,453.779 | 1,832.588 | 1,047.519 | 910.832 | 850.019 | 628.804 | 587.725 | 521.044 | 425.92 | 297.384 | 163.59 | 136.947 | 103.028 | 63.183 | 130.279 | 94.264 | 49.343 | 5.476 |
Overige gereserveerde algehele resultaten
| 0 | 6,253.643 | 4,320.606 | 1,348.188 | 869.399 | 1,407.428 | 391.879 | 305.868 | 237.965 | 183.002 | -46.383 | -42.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 20,944.939 | 16,112.902 | 20,441.748 | 15,788.68 | 17,186.188 | 7,077.3 | 6,125.384 | 6,013.207 | 5,725.127 | 2,780.092 | 406.424 | 639.972 | 163.278 | 148.845 | 152.179 | 112.389 | 82.385 | 79.551 | 361.559 | 427.303 | 404.406 | 26.792 | 19.563 | 11.165 | 3.605 |
Totaal eigen vermogen van aandeelhouders
| 48,455.87 | 61,528.839 | 60,797.263 | 37,502.571 | 30,541.405 | 17,577.047 | 14,737.718 | 13,339.358 | 11,678.051 | 2,499.989 | 2,329.346 | 2,264.731 | 1,479.602 | 1,424.091 | 1,360.743 | 1,225.829 | 1,067.289 | 964.195 | 842.266 | 702.211 | 639.469 | 268.951 | 225.707 | 172.388 | 120.961 |
Totaal eigen vermogen
| 57,919.151 | 73,829.384 | 73,245.234 | 41,656.6 | 31,543.946 | 18,088.19 | 15,226.638 | 13,704.992 | 11,801.493 | 2,581.719 | 2,400.595 | 2,289.4 | 1,492.382 | 1,444.646 | 1,397.256 | 1,619.335 | 1,491.782 | 1,162.592 | 1,018.315 | 743.391 | 659.702 | 287.897 | 241.507 | 183.592 | 123.674 |
Totaal passiva en aandeelhoudersvermogen
| 195,916.763 | 164,363.161 | 145,243.794 | 88,249.992 | 64,251.948 | 46,820.951 | 38,483.632 | 25,548.457 | 21,398.652 | 6,089.74 | 6,179.291 | 5,336.404 | 4,541.169 | 3,961.532 | 3,682.826 | 5,611.223 | 5,155.64 | 3,102.64 | 2,338.739 | 1,427.799 | 1,145.312 | 902.776 | 603.723 | 456.152 | 227.769 |