
North Navigation Control Technology Co.,Ltd.
SSE:600435.SS
10.94 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 503.205 | 209.83 | 76.432 | 1,160.725 | 676.133 | 1,137.735 | 584.132 | 998.695 | 1,194.192 | 1,071.151 | 575.409 | 1,609.52 | 848.812 | 1,096.081 | 437.641 | 1,671.787 | 631.009 | 512.468 | 190.677 | 1,377.214 | 355.066 | 403.174 | 157.656 | 1,279.174 | 221.97 | 319.217 | 178.65 | 931.521 | 337.091 | 450.413 | 236.547 | 1,065.787 | 229.785 | 433.055 | 274.104 | 945.899 | 361.516 | 298.287 | 243.62 | 958.89 | 218.003 | 244.216 | 185.158 | 408.187 | 282.349 | 173.672 | 187.49 | 444.165 | 138.474 | 186.386 | 274.329 | 379.962 | 276.742 | 233.402 | 496.438 | 390.781 | 340.881 | 607.801 | 446.366 | 453.52 | 587.143 | 432.311 | 254.926 | 949.591 | 81.637 | 55.265 | 64.076 | 31.66 | 71.888 | 94.204 | 99.129 | 64.4 | 96.114 | 116.672 | 100.409 | 67.852 | 72.604 | 67.352 | 50.671 | 50.492 | 44.811 | 56.132 | 50.585 | 60.714 | 63.895 | 56.809 | 62.712 | 61.471 | 57.271 |
Kosten van de omzet
| 371.907 | 150.665 | 36.8 | 914.843 | 516.735 | 835.773 | 424.305 | 734.979 | 971.867 | 853.786 | 449.687 | 1,324.731 | 674.207 | 848.801 | 319.933 | 1,359.529 | 482.141 | 391.848 | 129.485 | 1,148.936 | 242.25 | 263.805 | 94.972 | 1,025.987 | 137.277 | 203.863 | 98.02 | 693.252 | 251.286 | 347.823 | 141.923 | 817.696 | 148.539 | 319.632 | 192.899 | 754.991 | 263.572 | 205.161 | 162.506 | 745.91 | 139.793 | 166.89 | 109.021 | 267.978 | 209.877 | 108.722 | 135.449 | 329.764 | 98.853 | 121.885 | 213.76 | 287.611 | 211.678 | 167.665 | 415.839 | 246.261 | 239.565 | 433.239 | 348.541 | 341.896 | 511.495 | 359.326 | 181.181 | 606.514 | 73.042 | 42.99 | 48.258 | 29.229 | 56 | 69.292 | 78.248 | 36.442 | 72.497 | 85.355 | 70.936 | 52.813 | 56.121 | 50.495 | 37.916 | 35.403 | 33.608 | 40.626 | 36.576 | 44.308 | 42.034 | 38.103 | 45.898 | 42.751 | 38.905 |
Brutowinst
| 131.298 | 59.165 | 39.632 | 245.882 | 159.398 | 301.963 | 159.827 | 263.716 | 222.325 | 217.365 | 125.721 | 284.789 | 174.605 | 247.28 | 117.708 | 312.258 | 148.868 | 120.62 | 61.192 | 228.278 | 112.816 | 139.369 | 62.684 | 253.187 | 84.693 | 115.353 | 80.629 | 238.269 | 85.805 | 102.591 | 94.624 | 248.091 | 81.246 | 113.422 | 81.205 | 190.908 | 97.944 | 93.126 | 81.114 | 212.98 | 78.211 | 77.326 | 76.137 | 140.209 | 72.472 | 64.95 | 52.042 | 114.401 | 39.621 | 64.501 | 60.569 | 92.351 | 65.064 | 65.737 | 80.599 | 144.519 | 101.316 | 174.562 | 97.825 | 111.624 | 75.648 | 72.984 | 73.745 | 343.077 | 8.596 | 12.276 | 15.817 | 2.431 | 15.888 | 24.912 | 20.881 | 27.958 | 23.617 | 31.316 | 29.473 | 15.039 | 16.483 | 16.857 | 12.755 | 15.09 | 11.202 | 15.506 | 14.009 | 16.407 | 21.861 | 18.706 | 16.814 | 18.72 | 18.365 |
Brutowinstmarge
| 0.261 | 0.282 | 0.519 | 0.212 | 0.236 | 0.265 | 0.274 | 0.264 | 0.186 | 0.203 | 0.218 | 0.177 | 0.206 | 0.226 | 0.269 | 0.187 | 0.236 | 0.235 | 0.321 | 0.166 | 0.318 | 0.346 | 0.398 | 0.198 | 0.382 | 0.361 | 0.451 | 0.256 | 0.255 | 0.228 | 0.4 | 0.233 | 0.354 | 0.262 | 0.296 | 0.202 | 0.271 | 0.312 | 0.333 | 0.222 | 0.359 | 0.317 | 0.411 | 0.343 | 0.257 | 0.374 | 0.278 | 0.258 | 0.286 | 0.346 | 0.221 | 0.243 | 0.235 | 0.282 | 0.162 | 0.37 | 0.297 | 0.287 | 0.219 | 0.246 | 0.129 | 0.169 | 0.289 | 0.361 | 0.105 | 0.222 | 0.247 | 0.077 | 0.221 | 0.264 | 0.211 | 0.434 | 0.246 | 0.268 | 0.294 | 0.222 | 0.227 | 0.25 | 0.252 | 0.299 | 0.25 | 0.276 | 0.277 | 0.27 | 0.342 | 0.329 | 0.268 | 0.305 | 0.321 |
Onderzoek- en ontwikkelingskosten
| 56.179 | 62.605 | 44.228 | 90.056 | 48.452 | 52.664 | 52.736 | 80.608 | 52.194 | 43.086 | 30.646 | 81.045 | 48.654 | 40.109 | 28.456 | 78.452 | 34.407 | 27.448 | 23.079 | 25.161 | 20.38 | 50.888 | 13.378 | 41.889 | 23.271 | 52.349 | 16.501 | 133.21 | 21.429 | 35.829 | 0 | 92.027 | 0 | 32.662 | 0 | 51.7 | 0 | 20.937 | 0 | 97.94 | 0 | 0 | 0 | 50.749 | 0 | 18.073 | 0 | 195.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 152.123 | -42.658 | 56.726 | -128.69 | 148.21 | -39.101 | 53.486 | -140.158 | 158.575 | -41.291 | 59.253 | -163.571 | 176.979 | -35.319 | 58.998 | -106.668 | 51.057 | -0.824 | 42.212 | -92.065 | 54.01 | -20.097 | 40.3 | -102.144 | 47.743 | -44.302 | 60.721 | -149.859 | 65.311 | -36.466 | 51.928 | -149.788 | 66.881 | -37.049 | 53.861 | -116.736 | 58.25 | -34.366 | 49.874 | -90.165 | 49.802 | -28.948 | 44.921 | -76.427 | 54.842 | -20.449 | 37.987 | -74.117 | 40.824 | -14.045 | 41.339 | -72.935 | 42.111 | -20.405 | 41.921 | -74.504 | 44.478 | 36.624 | 44.39 | 28.073 | 30.043 | 26.636 | 28.499 | 111.88 | 12.416 | 8.132 | 14.074 | 10.174 | 9.191 | 9.806 | 10.106 | 14.659 | 11.988 | 13.785 | 17.829 | 6.54 | 8.459 | 7.883 | 7.282 | 6.55 | 5.675 | 8.475 | 7.635 | 6.73 | 9.428 | 6.189 | 6.439 | 7.174 | 4.605 |
Verkoop- en marketingkosten
| 14.034 | 13.131 | 12.9 | 32.056 | 14.16 | 13.385 | 14.777 | 25.528 | 20.824 | 14.845 | 19.025 | 21.747 | 23.594 | 24.563 | 19.89 | 24.783 | 20.108 | 20.61 | 12.311 | 20.272 | 20.787 | 17.952 | 9.663 | 29.143 | 13.26 | 14.627 | 8.838 | 18.621 | 11.977 | 12.758 | 8.776 | 23.308 | 10.581 | 18.361 | 10.395 | 19.247 | 14.771 | 17.079 | 9.82 | 25.393 | 11.939 | 18.642 | 6.472 | 7.665 | 10.742 | 13.663 | 6.329 | 17.049 | 9.416 | 10.653 | 9.562 | 7.964 | 13.662 | 14.033 | 7.057 | 19.924 | 9.22 | 3.706 | 10.901 | 7.274 | 3.597 | 3.708 | 3.185 | 3.49 | 3.926 | 3.077 | 5.49 | 13.769 | 7.588 | 6.993 | 4.963 | 6.877 | 6.917 | 10.192 | 5.232 | 4.677 | 4.89 | 3.608 | 2.771 | 4.437 | 3.161 | 2.394 | 2.895 | 3.249 | 5.212 | 3.873 | 3.477 | 3.729 | 2.104 |
Verkoop-, algemene en administratieve kosten
| 166.158 | 58.1 | 69.626 | 91.1 | 162.37 | -25.716 | 68.263 | -114.63 | 179.399 | -26.446 | 78.278 | -141.824 | 200.574 | -10.757 | 78.887 | -81.885 | 71.165 | 19.786 | 54.524 | -71.793 | 74.797 | -2.145 | 49.964 | -73.001 | 61.003 | -29.675 | 69.559 | -131.237 | 77.289 | -23.708 | 60.704 | -126.479 | 77.462 | -18.688 | 64.255 | -97.489 | 73.021 | -17.288 | 59.694 | -64.772 | 61.741 | -10.306 | 51.393 | -68.761 | 65.584 | -6.786 | 44.316 | -57.069 | 50.24 | -3.392 | 50.901 | -64.971 | 55.773 | -6.372 | 48.977 | -54.58 | 53.699 | 40.33 | 55.291 | 35.347 | 33.64 | 30.344 | 31.685 | 115.37 | 16.342 | 11.209 | 19.564 | 23.943 | 16.779 | 16.799 | 15.069 | 21.535 | 18.905 | 23.976 | 23.061 | 11.217 | 13.349 | 11.491 | 10.054 | 10.988 | 8.836 | 10.869 | 10.53 | 9.979 | 14.64 | 10.062 | 9.917 | 10.903 | 6.709 |
Overige kosten
| -0.021 | 4.896 | 0.884 | -49.749 | 0.798 | 0.871 | 4.952 | 238.176 | -100.369 | 106.121 | 2.17 | -4.462 | 2.403 | -0.832 | 0.876 | 36.048 | 0.525 | 2.087 | 2.854 | 0.552 | -0.177 | -1.392 | -0.067 | 1.429 | 1.813 | -0.493 | 0.438 | 3.613 | 0.842 | 9.28 | 0.214 | 6.844 | 5.224 | 6.348 | 18.716 | 12.173 | 0.2 | 10.412 | 3.401 | 66.961 | 0.285 | 8.793 | -0.016 | 8.657 | 0.178 | 10.937 | 2.195 | 8.301 | 7.149 | 0.483 | 0.5 | 13.182 | 0.636 | 0.099 | 0.093 | -1.371 | 1.164 | 1.638 | 0.041 | 17 | 3.541 | -0.409 | 0.071 | 6.819 | -0.034 | 0.654 | 0.018 | -0.423 | -0.078 | 0.106 | 0.072 | 2.693 | 0.236 | 0.866 | 0.223 | 0.489 | 0.413 | -0.145 | 0.37 | 0.428 | 0.119 | 0.009 | 0.422 | 0.165 | 0.406 | 0.434 | 0.078 | -0.221 | 0.18 |
Bedrijfskosten
| 125.298 | 115.81 | 113.854 | 230.905 | 122.598 | 143.767 | 125.951 | 204.154 | 131.224 | 122.761 | 111.094 | 175.936 | 154.566 | 130.693 | 109.632 | 184.915 | 107.897 | 104.47 | 80.134 | 126.927 | 97.908 | 108.44 | 64.905 | 146.727 | 88.374 | 96.128 | 72.273 | 127.351 | 78.501 | 88.142 | 64.397 | 129.853 | 78.36 | 86.661 | 65.268 | 109.529 | 73.927 | 73.285 | 60.341 | 167.185 | 62.505 | 71.656 | 51.867 | 90.525 | 66.213 | 62.278 | 45.196 | 82.542 | 50.894 | 58.515 | 51.935 | 74.08 | 56.63 | 57.607 | 49.851 | 73.145 | 54.277 | 41.66 | 55.916 | 35.624 | 34.092 | 30.537 | 31.818 | 116.013 | 16.497 | 11.334 | 19.655 | 23.962 | 17.229 | 17.28 | 15.294 | 21.968 | 19.326 | 24.458 | 23.355 | 11.581 | 13.74 | 11.671 | 10.25 | 11.403 | 9.04 | 11.177 | 10.869 | 10.397 | 14.907 | 10.498 | 10.228 | 11.146 | 7.115 |
Bedrijfsresultaat
| 6.001 | -56.645 | -74.222 | 14.978 | 39.845 | 164.633 | 34.682 | 44.735 | 112.928 | 100.126 | 44.815 | 87.046 | 22.12 | 119.72 | 7.447 | 128.911 | 43.046 | 14.87 | -16.719 | 79.281 | 15.725 | 34.235 | 0.871 | 96.065 | -5.511 | 51.873 | 4.774 | 93.771 | 4.532 | 10.919 | 25.118 | 102.709 | -1.308 | 23.595 | 11.863 | 62.07 | 19.629 | 13.671 | 16.855 | 20.188 | 20.236 | 1.06 | 19.885 | 42.19 | 9.12 | -2.251 | 17.848 | 23.461 | -4.832 | 4.748 | 16.541 | 5.155 | -1.649 | -0.43 | 19.399 | 60.471 | 43.877 | 123.999 | 31.964 | 84.678 | 34.431 | 41.297 | 36.722 | 203.902 | -10.09 | -3.901 | -7.965 | -37.86 | -4.655 | 3.275 | 4.904 | 9.094 | 4.81 | 7.301 | 6.526 | 4.254 | 4.116 | 6.882 | 3.469 | 4.696 | 2.667 | 5.119 | 4.352 | 7.367 | 6.72 | 8.088 | 5.125 | 6.066 | 10.251 |
Bedrijfsresultaat ratio
| 0.012 | -0.27 | -0.971 | 0.013 | 0.059 | 0.145 | 0.059 | 0.045 | 0.095 | 0.093 | 0.078 | 0.054 | 0.026 | 0.109 | 0.017 | 0.077 | 0.068 | 0.029 | -0.088 | 0.058 | 0.044 | 0.085 | 0.006 | 0.075 | -0.025 | 0.162 | 0.027 | 0.101 | 0.013 | 0.024 | 0.106 | 0.096 | -0.006 | 0.054 | 0.043 | 0.066 | 0.054 | 0.046 | 0.069 | 0.021 | 0.093 | 0.004 | 0.107 | 0.103 | 0.032 | -0.013 | 0.095 | 0.053 | -0.035 | 0.025 | 0.06 | 0.014 | -0.006 | -0.002 | 0.039 | 0.155 | 0.129 | 0.204 | 0.072 | 0.187 | 0.059 | 0.096 | 0.144 | 0.215 | -0.124 | -0.071 | -0.124 | -1.196 | -0.065 | 0.035 | 0.049 | 0.141 | 0.05 | 0.063 | 0.065 | 0.063 | 0.057 | 0.102 | 0.068 | 0.093 | 0.06 | 0.091 | 0.086 | 0.121 | 0.105 | 0.142 | 0.082 | 0.099 | 0.179 |
Totaal overige inkomsten en kosten netto
| 0.534 | 16.411 | 9.259 | 5.859 | 0.798 | 0.871 | 0.536 | 7.999 | -0.815 | 4.812 | -0.678 | -4.462 | -1.066 | 2.637 | 0.876 | 36.048 | 0.525 | 0.354 | 2.854 | 0.552 | -0.177 | -1.392 | -0.067 | 1.429 | 1.813 | -0.541 | 0.438 | 3.861 | 0.819 | 0.391 | 0.214 | 4.606 | 5.224 | -0.658 | 18.716 | 11.818 | 0.1 | 1.37 | 3.339 | 65.677 | 0.029 | 3.404 | 0.284 | 8.372 | 0.172 | 5.023 | 13.197 | 8.154 | 13.568 | 0.209 | 0.5 | 12.736 | 0.636 | 0.099 | 0.093 | -1.887 | 1.164 | 1.638 | 0.041 | 16.777 | 3.541 | -0.247 | 0.071 | 6.765 | 4.226 | 0.53 | 0.018 | -0.59 | -0.28 | 0.106 | 0.072 | -0.115 | -0.049 | -0.057 | 0.029 | 0.02 | 0.004 | -0.386 | -0.002 | 0.016 | -0.041 | -0.006 | 0.001 | 0.12 | -0.01 | 0.014 | 0 | 0.058 | -0.027 |
Inkomen voor belasting
| 6.535 | -40.233 | -64.964 | 39.751 | 40.643 | 165.504 | 35.218 | 52.734 | 62.347 | 104.937 | 44.138 | 82.585 | 21.054 | 122.357 | 8.323 | 164.959 | 43.571 | 15.225 | -13.866 | 79.833 | 15.548 | 32.844 | 0.804 | 97.494 | -3.699 | 51.331 | 5.212 | 97.77 | 5.35 | 11.31 | 25.332 | 107.619 | 3.916 | 22.938 | 30.579 | 73.888 | 19.729 | 15.04 | 20.194 | 85.865 | 20.265 | 4.463 | 19.869 | 50.563 | 9.292 | 2.772 | 20.042 | 31.615 | 2.295 | 4.957 | 17.041 | 17.891 | -1.013 | -0.331 | 19.492 | 58.584 | 45.042 | 125.637 | 32.005 | 101.455 | 37.971 | 41.05 | 36.793 | 210.667 | -10.124 | -3.371 | -7.947 | -38.45 | -4.935 | 3.381 | 4.976 | 8.978 | 4.761 | 7.245 | 6.555 | 4.275 | 4.119 | 6.496 | 3.467 | 4.712 | 2.626 | 5.114 | 4.353 | 7.487 | 6.71 | 8.103 | 5.126 | 6.124 | 10.223 |
Inkomen voor belasting ratio
| 0.013 | -0.192 | -0.85 | 0.034 | 0.06 | 0.145 | 0.06 | 0.053 | 0.052 | 0.098 | 0.077 | 0.051 | 0.025 | 0.112 | 0.019 | 0.099 | 0.069 | 0.03 | -0.073 | 0.058 | 0.044 | 0.081 | 0.005 | 0.076 | -0.017 | 0.161 | 0.029 | 0.105 | 0.016 | 0.025 | 0.107 | 0.101 | 0.017 | 0.053 | 0.112 | 0.078 | 0.055 | 0.05 | 0.083 | 0.09 | 0.093 | 0.018 | 0.107 | 0.124 | 0.033 | 0.016 | 0.107 | 0.071 | 0.017 | 0.027 | 0.062 | 0.047 | -0.004 | -0.001 | 0.039 | 0.15 | 0.132 | 0.207 | 0.072 | 0.224 | 0.065 | 0.095 | 0.144 | 0.222 | -0.124 | -0.061 | -0.124 | -1.214 | -0.069 | 0.036 | 0.05 | 0.139 | 0.05 | 0.062 | 0.065 | 0.063 | 0.057 | 0.096 | 0.068 | 0.093 | 0.059 | 0.091 | 0.086 | 0.123 | 0.105 | 0.143 | 0.082 | 0.1 | 0.179 |
Belastingkosten
| 1.72 | -17.945 | -6.245 | -3.91 | -0.996 | 30.352 | 5.279 | -14.185 | 9.075 | 8.836 | 3.463 | -14.925 | 8.878 | 20.876 | 1.94 | 15.59 | 7.458 | 3.026 | -1.085 | 3.194 | 6.576 | 2.09 | 0.595 | 9.213 | -0.182 | 11.408 | 2.015 | 15.276 | 0.983 | 1.984 | 3.986 | 27.446 | -4.855 | 7.446 | 4.437 | 10.728 | 3.885 | 3.181 | 3.319 | 5.732 | 6.567 | 2.219 | 2.786 | 5.218 | 3.856 | 5.621 | 4.768 | 11.204 | 0.041 | 4.11 | 2.159 | 8.909 | 0.211 | 2.3 | 5.089 | 7.49 | 9.037 | 22.328 | 8.401 | 19.336 | -0.303 | 6.771 | 5.398 | 27.478 | -1.092 | -1.814 | 0.376 | -1.636 | 1.168 | 0.641 | 1.031 | 4.037 | 0.571 | 1.416 | 1.306 | 0.777 | 0.501 | 0.371 | 0.325 | 0.593 | 0.078 | 0.431 | 0.418 | 0.149 | 0.005 | -0.395 | -1.458 | 0.005 | -1.163 |
Nettowinst
| 0.466 | -24.459 | -49.758 | 7.295 | 37.949 | 122.435 | 24.552 | 66.919 | 53.272 | 81.85 | 35.34 | 48.074 | 3.195 | 80.983 | 1.293 | 56.946 | 22.073 | -1.006 | -15.514 | 40.452 | 3.832 | 3.847 | -3.533 | 45.504 | -9.386 | 23.571 | -10.158 | 43.259 | -0.761 | -2.338 | 7.123 | 39.079 | -0.192 | -4.559 | 8.57 | 35.192 | -0.3 | -5.392 | 9.082 | 29.705 | 0.056 | -6.339 | 10.136 | 19.14 | 0.363 | -7.629 | 11.039 | 8.871 | -0.025 | -7.362 | 10.524 | 9.094 | -0.216 | -7.495 | 10.164 | 54.842 | 37.85 | 89.749 | 16.428 | 78.197 | 36.465 | 32.318 | 31.298 | 186.458 | -8.527 | -2.667 | -8.06 | -33.668 | -7.117 | 0.242 | 2.406 | -0.394 | 4.481 | 5.479 | 4.604 | 3.335 | 3.563 | 6.1 | 3.127 | 4.093 | 2.511 | 4.659 | 3.896 | 7.283 | 6.722 | 7.959 | 5.046 | 6.045 | 10.18 |
Nettowinstmarge
| 0.001 | -0.117 | -0.651 | 0.006 | 0.056 | 0.108 | 0.042 | 0.067 | 0.045 | 0.076 | 0.061 | 0.03 | 0.004 | 0.074 | 0.003 | 0.034 | 0.035 | -0.002 | -0.081 | 0.029 | 0.011 | 0.01 | -0.022 | 0.036 | -0.042 | 0.074 | -0.057 | 0.046 | -0.002 | -0.005 | 0.03 | 0.037 | -0.001 | -0.011 | 0.031 | 0.037 | -0.001 | -0.018 | 0.037 | 0.031 | 0 | -0.026 | 0.055 | 0.047 | 0.001 | -0.044 | 0.059 | 0.02 | -0 | -0.039 | 0.038 | 0.024 | -0.001 | -0.032 | 0.02 | 0.14 | 0.111 | 0.148 | 0.037 | 0.172 | 0.062 | 0.075 | 0.123 | 0.196 | -0.104 | -0.048 | -0.126 | -1.063 | -0.099 | 0.003 | 0.024 | -0.006 | 0.047 | 0.047 | 0.046 | 0.049 | 0.049 | 0.091 | 0.062 | 0.081 | 0.056 | 0.083 | 0.077 | 0.12 | 0.105 | 0.14 | 0.08 | 0.098 | 0.178 |
WPA (Winst Per Aandeel)
| 0 | -0.016 | -0.033 | 0.005 | 0.025 | 0.082 | 0.016 | 0.045 | 0.036 | 0.055 | 0.024 | 0.068 | 0.002 | 0.056 | 0.001 | 0.038 | 0.015 | -0.001 | -0.01 | 0.032 | 0.003 | 0.003 | -0.002 | 0.029 | -0.006 | 0.016 | -0.007 | 0.057 | -0.001 | -0.002 | 0.005 | 0.027 | -0 | -0.003 | 0.006 | 0.021 | -0 | -0.003 | 0.005 | 0.026 | 0 | -0.004 | 0.005 | 0.013 | 0 | -0.004 | 0.005 | 0.004 | 0 | -0.004 | 0.005 | 0.006 | -0 | -0.004 | 0.005 | 0.036 | 0.026 | 0.055 | 0.01 | 0.05 | 0.025 | 0.024 | 0.02 | 0.22 | -0.01 | -0.003 | -0.019 | -0.039 | -0.008 | 0 | 0.003 | -0.001 | 0.005 | 0.01 | 0.008 | 0.006 | 0.004 | 0.011 | 0.004 | 0.007 | 0.003 | 0.008 | 0.005 | 0.013 | 0.008 | 0.014 | 0.011 | 0.011 | 0.018 |
Verwaterde WPA
| 0 | -0.016 | -0.033 | 0.005 | 0.025 | 0.082 | 0.016 | 0.045 | 0.036 | 0.055 | 0.024 | 0.068 | 0.002 | 0.056 | 0.001 | 0.038 | 0.015 | -0.001 | -0.01 | 0.032 | 0.003 | 0.003 | -0.002 | 0.029 | -0.006 | 0.016 | -0.007 | 0.057 | -0.001 | -0.002 | 0.005 | 0.027 | -0 | -0.003 | 0.006 | 0.021 | -0 | -0.003 | 0.005 | 0.026 | 0 | -0.004 | 0.005 | 0.013 | 0 | -0.004 | 0.005 | 0.004 | 0 | -0.004 | 0.005 | 0.006 | -0 | -0.004 | 0.005 | 0.036 | 0.01 | 0.055 | 0.01 | 0.05 | 0.025 | 0.024 | 0.02 | 0.22 | -0.01 | -0.003 | -0.019 | -0.039 | -0.008 | 0 | 0.003 | -0.001 | 0.005 | 0.01 | 0.008 | 0.006 | 0.004 | 0.011 | 0.004 | 0.007 | 0.003 | 0.008 | 0.005 | 0.013 | 0.008 | 0.014 | 0.011 | 0.011 | 0.018 |
EBITDA
| 6.554 | -16.959 | -41.703 | 39.678 | 58.58 | 190.93 | 60.649 | 105.646 | 86.423 | 131.284 | 72.337 | 112.765 | 53.267 | 151.692 | 38.347 | 195.106 | 71.492 | 44.136 | 14.456 | 107.793 | 44.79 | 61.025 | 30.855 | 110.112 | -0.652 | 55.074 | 9.059 | 132.921 | 9.299 | 15.796 | 30.227 | 137.424 | 2.886 | 45.898 | 15.937 | 83.009 | 24.017 | 24.221 | 20.773 | 106.605 | 15.706 | 6.758 | 26.831 | 82.901 | 6.26 | 22.104 | 6.845 | 75.103 | -11.274 | 26.301 | 8.633 | 21.705 | 13.011 | 1.013 | 35.407 | 68.73 | 49.396 | 143.978 | 50.429 | 76 | 43.766 | 43.161 | 43.89 | 228.294 | 37.522 | -0.264 | 38.845 | -26.838 | 2.782 | 12.336 | 6.547 | 16.565 | 7.309 | 10.337 | 9.214 | 12.261 | 4.995 | 10.151 | 4.574 | 11.341 | 3.831 | 9.631 | 5.003 | 11.489 | 8.808 | 8.878 | 6.586 | 8.098 | 11.25 |
EBITDA ratio
| 0.013 | -0.081 | -0.546 | 0.034 | 0.087 | 0.168 | 0.104 | 0.106 | 0.072 | 0.123 | 0.126 | 0.07 | 0.063 | 0.138 | 0.088 | 0.117 | 0.113 | 0.086 | 0.076 | 0.078 | 0.126 | 0.151 | 0.196 | 0.086 | -0.003 | 0.173 | 0.051 | 0.143 | 0.028 | 0.035 | 0.128 | 0.129 | 0.013 | 0.106 | 0.058 | 0.088 | 0.066 | 0.081 | 0.085 | 0.111 | 0.072 | 0.028 | 0.145 | 0.203 | 0.022 | 0.127 | 0.037 | 0.169 | -0.081 | 0.141 | 0.031 | 0.057 | 0.047 | 0.004 | 0.071 | 0.176 | 0.145 | 0.237 | 0.113 | 0.168 | 0.075 | 0.1 | 0.172 | 0.24 | 0.46 | -0.005 | 0.606 | -0.848 | 0.039 | 0.131 | 0.066 | 0.257 | 0.076 | 0.089 | 0.092 | 0.181 | 0.069 | 0.151 | 0.09 | 0.225 | 0.085 | 0.172 | 0.099 | 0.189 | 0.138 | 0.156 | 0.105 | 0.132 | 0.196 |