
Guangdong Guanhao High-Tech Co., Ltd.
SSE:600433.SS
3.01 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,556.748 | 2,250.902 | 1,883.338 | 1,756.604 | 1,682.671 | 2,019.463 | 1,935.323 | 1,823.255 | 1,625.328 | 2,196.911 | 2,074.45 | 2,093.464 | 1,721.148 | 1,951.891 | 4,198.286 | 606.401 | 641.243 | 717.383 | 628.782 | 627.932 | 465.648 | 721.138 | 608.165 | 656.951 | 608.514 | 713.657 | 677.596 | 608.581 | 550.321 | 664.971 | 478.037 | 494.741 | 422.158 | 465.761 | 431.794 | 468.797 | 373.599 | 434.968 | 356.902 | 261.096 | 242.258 | 238.371 | 225.789 | 251.325 | 247.147 | 276.894 | 204.689 | 192.755 | 271.397 | 248.19 | 227.622 | 242.433 | 212.95 | 265.852 | 226.601 | 228.161 | 213.271 | 305.275 | 216.014 | 194.56 | 186.914 | 178.993 | 150.317 | 139.872 | 139.019 | 140.65 | 161.432 | 171.916 | 163.877 | 167.49 | 163.991 | 141.598 | 139.309 | 165.086 | 134.253 | 142.322 | 136.853 | 177.624 | 147.503 | 127.46 | 104.051 | 148.53 | 74.059 | 86.802 | 88.26 | 108.974 | 90.454 |
Kosten van de omzet
| 1,414.274 | 2,099.434 | 1,720.235 | 1,614.094 | 1,452.75 | 1,877.245 | 1,817.609 | 1,774.673 | 1,462.781 | 1,955.551 | 1,781.568 | 1,728.388 | 1,470.913 | 1,498.932 | 3,498.36 | 500.289 | 518.437 | 521.827 | 477.869 | 502.034 | 364.379 | 462.685 | 439.624 | 524.267 | 508.321 | 567.908 | 533.609 | 492.927 | 438.322 | 549.717 | 405.659 | 408.635 | 346.156 | 358.634 | 347.17 | 372.404 | 305.768 | 357.883 | 283.98 | 211.412 | 190.437 | 176.838 | 167.165 | 190.813 | 186.86 | 204.824 | 145.829 | 143.981 | 213.466 | 196.02 | 171.72 | 191.363 | 167.298 | 212.372 | 178.238 | 179.007 | 166.721 | 220.312 | 182.036 | 165.246 | 153.199 | 144.571 | 117.146 | 112.681 | 116.05 | 124.456 | 141.016 | 148.65 | 142.916 | 141.55 | 141.971 | 121.369 | 113.931 | 135.294 | 109.313 | 114.396 | 113.454 | 149.767 | 123.518 | 101.447 | 86.32 | 119.984 | 56.366 | 71.185 | 71.514 | 81.101 | 71.597 |
Brutowinst
| 142.474 | 151.468 | 163.104 | 142.51 | 229.921 | 142.218 | 117.714 | 48.582 | 162.548 | 241.36 | 292.882 | 365.076 | 250.235 | 452.959 | 699.927 | 106.113 | 122.806 | 195.557 | 150.913 | 125.898 | 101.269 | 258.453 | 168.541 | 132.684 | 100.193 | 145.749 | 143.987 | 115.654 | 111.999 | 115.254 | 72.378 | 86.106 | 76.002 | 107.127 | 84.623 | 96.393 | 67.831 | 77.085 | 72.922 | 49.683 | 51.821 | 61.533 | 58.624 | 60.512 | 60.287 | 72.07 | 58.86 | 48.774 | 57.931 | 52.17 | 55.901 | 51.07 | 45.652 | 53.48 | 48.363 | 49.154 | 46.55 | 84.962 | 33.978 | 29.314 | 33.715 | 34.422 | 33.171 | 27.191 | 22.97 | 16.194 | 20.416 | 23.266 | 20.961 | 25.94 | 22.02 | 20.229 | 25.378 | 29.792 | 24.94 | 27.927 | 23.399 | 27.857 | 23.986 | 26.014 | 17.731 | 28.547 | 17.693 | 15.617 | 16.746 | 27.873 | 18.857 |
Brutowinstmarge
| 0.092 | 0.067 | 0.087 | 0.081 | 0.137 | 0.07 | 0.061 | 0.027 | 0.1 | 0.11 | 0.141 | 0.174 | 0.145 | 0.232 | 0.167 | 0.175 | 0.192 | 0.273 | 0.24 | 0.2 | 0.217 | 0.358 | 0.277 | 0.202 | 0.165 | 0.204 | 0.212 | 0.19 | 0.204 | 0.173 | 0.151 | 0.174 | 0.18 | 0.23 | 0.196 | 0.206 | 0.182 | 0.177 | 0.204 | 0.19 | 0.214 | 0.258 | 0.26 | 0.241 | 0.244 | 0.26 | 0.288 | 0.253 | 0.213 | 0.21 | 0.246 | 0.211 | 0.214 | 0.201 | 0.213 | 0.215 | 0.218 | 0.278 | 0.157 | 0.151 | 0.18 | 0.192 | 0.221 | 0.194 | 0.165 | 0.115 | 0.126 | 0.135 | 0.128 | 0.155 | 0.134 | 0.143 | 0.182 | 0.18 | 0.186 | 0.196 | 0.171 | 0.157 | 0.163 | 0.204 | 0.17 | 0.192 | 0.239 | 0.18 | 0.19 | 0.256 | 0.208 |
Onderzoek- en ontwikkelingskosten
| 60.4 | 42.239 | 127.504 | 77.134 | 115.24 | 62.766 | 116.328 | 106.763 | 83.379 | 45.537 | 101.791 | 92.332 | 74.033 | 74.842 | 210.219 | 36.099 | 20.19 | 42.237 | 20.712 | 15.627 | 14.136 | 80.42 | 40.315 | 21.782 | 14.501 | 34.623 | 19.368 | 51.408 | 19.192 | 20.856 | 9.424 | 32.981 | 0 | 60.597 | 0 | 21.068 | 0 | 42.263 | 0 | 12.627 | 0 | 2.916 | 0 | 12.292 | 0 | 47.483 | 0 | 24.841 | 0 | 2.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 52.686 | -103.306 | 130.313 | -25.518 | 51.084 | -98.484 | 135.062 | -19.686 | 54.616 | -83.484 | 140.208 | -31.731 | 62.479 | -91.947 | 158.86 | -9.668 | 22.027 | -46.2 | 34.281 | -10.509 | 20.446 | -38.149 | 24.482 | -9.041 | 20.879 | -32.876 | 24.837 | -25.929 | 39.014 | -40.626 | 29.901 | -8.568 | 22.676 | -45.298 | 26.239 | -10.355 | 22.507 | -32.955 | 21.29 | -8.966 | 21.89 | -21.697 | 15.608 | -5.055 | 16.475 | -19.712 | 12.485 | -5.439 | 16.107 | -24.901 | 17.417 | -5.301 | 14.801 | -19.158 | 12.313 | -4.61 | 13.799 | -7.76 | 9.677 | 7.94 | 9.94 | 9.174 | 8.799 | 7.019 | 9.42 | 8.305 | 5.975 | 7.717 | 8.717 | 7.398 | 5.867 | 5.735 | 6.732 | 12.274 | 6.74 | 5.936 | 5.251 | 10.652 | 5.264 | 5.195 | 4.356 | 6.278 | 4.419 | 4.24 | 3.965 | 6.102 | 5.795 |
Verkoop- en marketingkosten
| 14.664 | -14.012 | 35.176 | 13.765 | 17.049 | 23.867 | 18.511 | 20.155 | 18.771 | 13.849 | 20.217 | 23.309 | 20.684 | 10.576 | 54.442 | -13.202 | 35.728 | 35.136 | 29.74 | 29.743 | 26.501 | 36.369 | 30.88 | 24.51 | 28.249 | 30.564 | 26.433 | 24.644 | 29.897 | 32.47 | 28.856 | 29.178 | 23.619 | 26.672 | 21.727 | 21.217 | 22.676 | 21.966 | 20.033 | 19.435 | 18.682 | 22.34 | 15.067 | 21.419 | 15.864 | 17.962 | 13.72 | 18.896 | 14.813 | 16.66 | 15.311 | 14.4 | 12.607 | 11.492 | 14.847 | 12.233 | 14.535 | 16.808 | 14.61 | 12.719 | 13.152 | 13.129 | 10.726 | 12.048 | 9.879 | 11.419 | 8.657 | 11.351 | 9.086 | 13.27 | 9.19 | 8.063 | 10.878 | 10.61 | 11.308 | 11.188 | 10.019 | 10.463 | 8.982 | 11.182 | 6.997 | 8.907 | 4.98 | 5.612 | 5.294 | 6.112 | 4.244 |
Verkoop-, algemene en administratieve kosten
| 67.35 | -117.318 | 165.489 | 58.146 | 68.133 | -74.617 | 153.573 | 0.469 | 73.387 | -69.635 | 160.426 | -8.421 | 83.163 | -81.372 | 213.302 | -22.87 | 57.754 | -11.064 | 64.02 | 19.234 | 46.947 | -1.78 | 55.362 | 15.468 | 49.128 | -2.312 | 51.27 | -1.285 | 68.911 | -8.156 | 58.757 | 20.611 | 46.295 | -18.626 | 47.966 | 10.862 | 45.182 | -10.989 | 41.323 | 10.469 | 40.572 | 0.643 | 30.675 | 16.364 | 32.339 | -1.75 | 26.205 | 13.456 | 30.921 | -8.24 | 32.728 | 9.099 | 27.408 | -7.666 | 27.159 | 7.623 | 28.334 | 9.048 | 24.287 | 20.659 | 23.092 | 22.303 | 19.525 | 19.067 | 19.299 | 19.724 | 14.632 | 19.068 | 17.803 | 20.668 | 15.056 | 13.797 | 17.61 | 22.884 | 18.048 | 17.124 | 15.27 | 21.115 | 14.246 | 16.376 | 11.353 | 15.185 | 9.4 | 9.852 | 9.259 | 12.214 | 10.039 |
Overige kosten
| 11.953 | 65.764 | -92.282 | -0.025 | 1.04 | 16.602 | -0.5 | 2.963 | 7.653 | 162.375 | -72.826 | 95.696 | 7.353 | -14.134 | 8.328 | 1.718 | 0.314 | 2.371 | 0.135 | 1.775 | 2.035 | 3.774 | 0.593 | 0.261 | 0.157 | 0.313 | 3.027 | 1.17 | 0.468 | -0.092 | 2.515 | -0.193 | 0.885 | 5.463 | 7.136 | 0.364 | 4.908 | 9.407 | 2.401 | 5.935 | 7.239 | 39.796 | -0.718 | 40.636 | 6.265 | -7.45 | 7.097 | 5.62 | 7.065 | 13.324 | 4.213 | 4.617 | 5.379 | 36.612 | 0.391 | 0.051 | 0.09 | 0.077 | 0.051 | 0.472 | 0.654 | 1.446 | 0.385 | 0.647 | 0.041 | 0.986 | -0.37 | -0.086 | -0.042 | 0.541 | -0.809 | -0.162 | -0.11 | -2.607 | 1.1 | 0.887 | -0.142 | 0.7 | -1.492 | -0.745 | 0.745 | -0.521 | 0.599 | 1.024 | 0.422 | -0.92 | 0.413 |
Bedrijfskosten
| 139.703 | -9.314 | 200.712 | 135.305 | 183.373 | 125.512 | 201.56 | 186.03 | 164.418 | 138.277 | 189.391 | 179.607 | 164.549 | 179.915 | 418.484 | 44.989 | 82.972 | 99.39 | 88.212 | 70.465 | 64.312 | 127.122 | 101.024 | 74.273 | 66.698 | 92.682 | 78.703 | 68.652 | 72.853 | 67.666 | 63.373 | 54.13 | 48.301 | 44.417 | 50.065 | 43.269 | 45.765 | 51.269 | 42.23 | 42.323 | 40.775 | 41.2 | 31.331 | 37.819 | 32.726 | 36.843 | 26.655 | 33.346 | 31.22 | 26.78 | 33.997 | 28.397 | 27.677 | 26.818 | 28.338 | 25.133 | 29.197 | 41.556 | 24.7 | 20.851 | 23.926 | 23.494 | 19.84 | 19.724 | 19.965 | 20.116 | 14.809 | 19.507 | 18.522 | 21.129 | 15.228 | 14.315 | 18.333 | 23.15 | 18.759 | 18.144 | 15.714 | 22.297 | 14.727 | 17.021 | 11.472 | 15.346 | 9.442 | 9.987 | 9.671 | 12.76 | 10.103 |
Bedrijfsresultaat
| 2.771 | 160.782 | -37.608 | 7.205 | 46.548 | 6.735 | -89.971 | -149.873 | 8.459 | 127.339 | 118.958 | 184.581 | 113.17 | 121.315 | 263.97 | 54.74 | 32.042 | 87.331 | 50.006 | 44.944 | 26.133 | 87.818 | 43.614 | 47.484 | 18.421 | 24.212 | 41.4 | 30.23 | 25.715 | 16.064 | 3.919 | 19.701 | 17.64 | 49.642 | 18.151 | 36.286 | 8.507 | -5.311 | 19.112 | -1.55 | 5.52 | 7.689 | 22.115 | 19.023 | 22.518 | 22.119 | 114.577 | 10.424 | 19.778 | 170.582 | 15.962 | 13.157 | 12.965 | 22.045 | 11.426 | 17.883 | 12.851 | 23.213 | 7.856 | 7.336 | 8.47 | 0.862 | 7.951 | 3.939 | -2.994 | -25.679 | -0.381 | 1.232 | 0.514 | -5.077 | 2.976 | 3.274 | 4.676 | 2.86 | 4.515 | 7.088 | 2.902 | 2.919 | 3.828 | 4.369 | 3.999 | 9.422 | 6.227 | 2.135 | 5.914 | 13.299 | 7.22 |
Bedrijfsresultaat ratio
| 0.002 | 0.071 | -0.02 | 0.004 | 0.028 | 0.003 | -0.046 | -0.082 | 0.005 | 0.058 | 0.057 | 0.088 | 0.066 | 0.062 | 0.063 | 0.09 | 0.05 | 0.122 | 0.08 | 0.072 | 0.056 | 0.122 | 0.072 | 0.072 | 0.03 | 0.034 | 0.061 | 0.05 | 0.047 | 0.024 | 0.008 | 0.04 | 0.042 | 0.107 | 0.042 | 0.077 | 0.023 | -0.012 | 0.054 | -0.006 | 0.023 | 0.032 | 0.098 | 0.076 | 0.091 | 0.08 | 0.56 | 0.054 | 0.073 | 0.687 | 0.07 | 0.054 | 0.061 | 0.083 | 0.05 | 0.078 | 0.06 | 0.076 | 0.036 | 0.038 | 0.045 | 0.005 | 0.053 | 0.028 | -0.022 | -0.183 | -0.002 | 0.007 | 0.003 | -0.03 | 0.018 | 0.023 | 0.034 | 0.017 | 0.034 | 0.05 | 0.021 | 0.016 | 0.026 | 0.034 | 0.038 | 0.063 | 0.084 | 0.025 | 0.067 | 0.122 | 0.08 |
Totaal overige inkomsten en kosten netto
| -0.051 | -14.481 | -0.066 | 1.432 | -7.859 | 12.455 | -0.5 | 3.105 | -6.041 | -5.032 | 20.515 | -2.344 | 4.9 | -14.134 | 5.202 | 0.741 | -104.414 | 2.371 | -1.77 | -7.973 | -7.913 | -17.785 | -22.699 | -10.751 | -12.311 | -8.622 | -20.857 | -14.618 | -13.028 | -25.622 | -2.571 | -8.044 | -9.176 | -13.162 | -9.272 | -15.229 | -8.652 | -3.299 | -9.179 | 5.935 | 1.712 | 37.65 | -5.896 | 40.636 | 6.265 | -7.45 | 95.073 | 5.62 | 0.132 | 160.012 | -1.729 | 4.603 | 5.379 | 36.381 | 0.391 | 0.051 | 0.09 | -0.035 | -3.961 | 0.472 | 0.648 | 1.446 | 0.385 | 0.647 | 0.041 | 0.986 | -0.37 | -0.086 | -0.042 | 0.541 | -0.809 | -0.162 | -0.11 | -0.158 | -0.713 | -0.177 | -0.016 | -0.418 | -0.048 | -0.221 | -0.01 | -0.02 | -0.002 | 0.555 | 0.007 | -0.007 | -0.001 |
Inkomen voor belasting
| 2.72 | 146.301 | -37.674 | 24.514 | 38.689 | 23.337 | -90.471 | -146.909 | 8.006 | 122.943 | 120.811 | 185.567 | 82.459 | 107.18 | 272.298 | 56.458 | 32.356 | 89.702 | 50.14 | 46.719 | 28.167 | 91.592 | 44.207 | 47.745 | 18.579 | 24.525 | 44.427 | 31.401 | 26.183 | 15.971 | 6.434 | 19.507 | 18.525 | 55.073 | 25.286 | 36.65 | 13.415 | 3.998 | 21.513 | 4.386 | 12.759 | 45.34 | 21.397 | 59.659 | 28.783 | 14.669 | 121.674 | 16.044 | 26.843 | 183.839 | 20.175 | 17.76 | 18.344 | 58.427 | 11.817 | 17.933 | 12.942 | 23.178 | 7.907 | 7.808 | 9.124 | 2.308 | 8.336 | 4.586 | -2.954 | -24.693 | -0.751 | 1.147 | 0.472 | -4.536 | 2.167 | 3.113 | 4.566 | 2.702 | 3.803 | 6.91 | 2.886 | 2.501 | 3.78 | 4.148 | 3.989 | 9.402 | 6.226 | 2.69 | 5.921 | 13.293 | 7.219 |
Inkomen voor belasting ratio
| 0.002 | 0.065 | -0.02 | 0.014 | 0.023 | 0.012 | -0.047 | -0.081 | 0.005 | 0.056 | 0.058 | 0.089 | 0.048 | 0.055 | 0.065 | 0.093 | 0.05 | 0.125 | 0.08 | 0.074 | 0.06 | 0.127 | 0.073 | 0.073 | 0.031 | 0.034 | 0.066 | 0.052 | 0.048 | 0.024 | 0.013 | 0.039 | 0.044 | 0.118 | 0.059 | 0.078 | 0.036 | 0.009 | 0.06 | 0.017 | 0.053 | 0.19 | 0.095 | 0.237 | 0.116 | 0.053 | 0.594 | 0.083 | 0.099 | 0.741 | 0.089 | 0.073 | 0.086 | 0.22 | 0.052 | 0.079 | 0.061 | 0.076 | 0.037 | 0.04 | 0.049 | 0.013 | 0.055 | 0.033 | -0.021 | -0.176 | -0.005 | 0.007 | 0.003 | -0.027 | 0.013 | 0.022 | 0.033 | 0.016 | 0.028 | 0.049 | 0.021 | 0.014 | 0.026 | 0.033 | 0.038 | 0.063 | 0.084 | 0.031 | 0.067 | 0.122 | 0.08 |
Belastingkosten
| 1.755 | 2.005 | -3.677 | 17.503 | 8.181 | -20.304 | -6.895 | 6.324 | 4.511 | -14.71 | 10.081 | 31.002 | 11.585 | 24.433 | 31.803 | 9.982 | 5.254 | 15.02 | 10.37 | 8.056 | 4.799 | 15.722 | 6.939 | 9.423 | 3.227 | 3.359 | 7.277 | 4.442 | 4.455 | 4.659 | 3.506 | 3.3 | 3.819 | 9.369 | 6.328 | 7.439 | 3.306 | -1.186 | 4.139 | 1.813 | 3.045 | 4.622 | 4.413 | 9.018 | 5.077 | -0.642 | 18.29 | 3.603 | 4.15 | 28.045 | 3.808 | 3.144 | 2.928 | 6.316 | 2.614 | 4.2 | 2.682 | 5.742 | 1.431 | 1.216 | 1.356 | 1.054 | 0.771 | -3.241 | -5.988 | -1.348 | -0.445 | 0.624 | 0.034 | -0.249 | 0.761 | 2.385 | 1.029 | 1.031 | 0.831 | 1.798 | 0.785 | 1.475 | 0.934 | 1.017 | 0.838 | 3.016 | 1.47 | 1.074 | 1.066 | 3.213 | 1.194 |
Nettowinst
| 0.647 | 113.732 | -14.757 | 42.213 | 42.53 | 23.137 | -19.054 | -58.26 | 3.495 | 135.326 | 102.249 | 154.565 | 70.874 | -54.111 | 118.158 | 46.745 | 27.92 | 75.557 | 40.417 | 38.968 | 23.605 | 77.728 | 37.739 | 38.933 | 15.925 | 22.05 | 37.242 | 27.55 | 22.374 | 14.176 | 4.586 | 17.793 | 16.236 | 47.257 | 19.895 | 30.339 | 11.034 | 5.371 | 17.797 | 2.968 | 10.626 | 34.609 | 16.984 | 50.642 | 23.706 | 15.311 | 103.384 | 12.441 | 22.693 | 155.794 | 16.368 | 14.616 | 15.416 | 52.184 | 9.154 | 13.687 | 10.24 | 17.125 | 6.754 | 6.566 | 7.779 | 1.163 | 7.556 | 4.299 | -2.964 | -23.333 | -0.246 | 0.59 | 0.474 | -4.621 | 1.769 | 0.902 | 3.644 | 1.762 | 3.169 | 5.074 | 2.191 | 0.918 | 2.79 | 3.218 | 3.127 | 6.298 | 4.652 | 1.524 | 4.761 | 10.054 | 5.947 |
Nettowinstmarge
| 0 | 0.051 | -0.008 | 0.024 | 0.025 | 0.011 | -0.01 | -0.032 | 0.002 | 0.062 | 0.049 | 0.074 | 0.041 | -0.028 | 0.028 | 0.077 | 0.044 | 0.105 | 0.064 | 0.062 | 0.051 | 0.108 | 0.062 | 0.059 | 0.026 | 0.031 | 0.055 | 0.045 | 0.041 | 0.021 | 0.01 | 0.036 | 0.038 | 0.101 | 0.046 | 0.065 | 0.03 | 0.012 | 0.05 | 0.011 | 0.044 | 0.145 | 0.075 | 0.201 | 0.096 | 0.055 | 0.505 | 0.065 | 0.084 | 0.628 | 0.072 | 0.06 | 0.072 | 0.196 | 0.04 | 0.06 | 0.048 | 0.056 | 0.031 | 0.034 | 0.042 | 0.006 | 0.05 | 0.031 | -0.021 | -0.166 | -0.002 | 0.003 | 0.003 | -0.028 | 0.011 | 0.006 | 0.026 | 0.011 | 0.024 | 0.036 | 0.016 | 0.005 | 0.019 | 0.025 | 0.03 | 0.042 | 0.063 | 0.018 | 0.054 | 0.092 | 0.066 |
WPA (Winst Per Aandeel)
| 0 | 0.062 | -0.008 | 0.027 | 0.023 | 0.013 | -0.011 | -0.032 | 0.002 | 0.075 | 0.054 | 0.081 | 0.037 | -0.039 | 0.085 | 0.034 | 0.016 | 0.056 | 0.03 | 0.033 | 0.02 | 0.062 | 0.03 | 0.024 | 0.01 | 0.017 | 0.029 | 0.025 | 0.02 | 0.012 | 0.004 | 0.011 | 0.01 | 0.048 | 0.016 | 0.028 | 0.01 | 0.003 | 0.01 | 0.003 | 0.01 | 0.02 | 0.01 | 0.043 | 0.02 | 0.013 | 0.09 | 0.022 | 0.02 | 0.13 | 0.01 | 0.014 | 0.015 | 0.054 | 0.008 | 0.017 | 0.007 | 0.018 | 0.007 | 0.007 | 0.008 | 0.002 | 0.014 | 0.007 | -0.005 | -0.033 | -0 | 0.001 | 0.001 | -0.007 | 0.003 | 0.001 | 0.005 | 0.003 | 0.005 | 0.007 | 0.003 | 0.001 | 0.004 | 0.005 | 0.005 | 0.009 | 0.007 | 0.002 | 0.007 | 0.015 | 0.009 |
Verwaterde WPA
| 0 | 0.062 | -0.008 | 0.027 | 0.023 | 0.013 | -0.011 | -0.032 | 0.002 | 0.075 | 0.054 | 0.081 | 0.037 | -0.039 | 0.085 | 0.034 | 0.016 | 0.056 | 0.03 | 0.033 | 0.02 | 0.062 | 0.03 | 0.024 | 0.01 | 0.017 | 0.029 | 0.025 | 0.02 | 0.012 | 0.004 | 0.011 | 0.01 | 0.048 | 0.016 | 0.028 | 0.01 | 0.003 | 0.01 | 0.003 | 0.01 | 0.02 | 0.01 | 0.043 | 0.02 | 0.013 | 0.09 | 0.022 | 0.02 | 0.13 | 0.01 | 0.014 | 0.015 | 0.054 | 0.008 | 0.017 | 0.007 | 0.018 | 0.007 | 0.007 | 0.008 | 0.002 | 0.014 | 0.007 | -0.005 | -0.033 | -0 | 0.001 | 0.001 | -0.007 | 0.003 | 0.001 | 0.005 | 0.003 | 0.005 | 0.007 | 0.003 | 0.001 | 0.004 | 0.005 | 0.005 | 0.009 | 0.007 | 0.002 | 0.007 | 0.015 | 0.009 |
EBITDA
| 18.421 | 177.573 | -20.273 | 111.389 | 133.657 | 116.955 | -2.847 | -62.992 | 87.532 | 179.248 | 182.104 | 262.846 | 172.355 | 287.02 | 434.554 | 93.144 | 152.687 | 99.184 | 86.404 | 84.42 | 67.466 | 136.801 | 87.378 | 89.594 | 61.229 | 61.903 | 60.248 | 42.221 | 39.146 | 61.889 | 15.879 | 33.623 | 27.701 | 76.196 | 53.336 | 75.78 | 22.066 | 52.695 | 30.693 | 21.152 | 11.046 | 101.598 | 27.293 | 72.208 | 27.561 | 129.295 | 32.205 | 30.368 | 26.711 | 207.417 | 21.904 | 34.508 | 17.975 | 61.213 | 20.025 | 22.965 | 17.352 | 43.816 | 14.912 | 8.463 | 13.719 | 15.238 | 13.331 | 7.467 | 3.004 | -3.922 | 5.607 | 3.76 | 2.439 | 4.811 | 6.792 | 11.248 | 12.381 | 11.147 | 11.995 | 16.01 | 12.661 | 12.961 | 14.514 | 11.915 | 9.273 | 16.131 | 10.978 | 7.622 | 10.536 | 15.707 | 12.061 |
EBITDA ratio
| 0.012 | 0.079 | -0.011 | 0.063 | 0.079 | 0.058 | -0.001 | -0.035 | 0.054 | 0.082 | 0.088 | 0.126 | 0.1 | 0.147 | 0.104 | 0.154 | 0.238 | 0.138 | 0.137 | 0.134 | 0.145 | 0.19 | 0.144 | 0.136 | 0.101 | 0.087 | 0.089 | 0.069 | 0.071 | 0.093 | 0.033 | 0.068 | 0.066 | 0.164 | 0.124 | 0.162 | 0.059 | 0.121 | 0.086 | 0.081 | 0.046 | 0.426 | 0.121 | 0.287 | 0.112 | 0.467 | 0.157 | 0.158 | 0.098 | 0.836 | 0.096 | 0.142 | 0.084 | 0.23 | 0.088 | 0.101 | 0.081 | 0.144 | 0.069 | 0.043 | 0.073 | 0.085 | 0.089 | 0.053 | 0.022 | -0.028 | 0.035 | 0.022 | 0.015 | 0.029 | 0.041 | 0.079 | 0.089 | 0.068 | 0.089 | 0.112 | 0.093 | 0.073 | 0.098 | 0.093 | 0.089 | 0.109 | 0.148 | 0.088 | 0.119 | 0.144 | 0.133 |