
Beijing Sanyuan Foods Co., Ltd.
SSE:600429.SS
4.73 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,647.057 | 1,615.879 | 1,544.277 | 1,798.641 | 2,031.352 | 1,676.052 | 1,894.583 | 2,087.561 | 2,167.953 | 1,700.611 | 2,040.142 | 2,105.664 | 2,156.124 | 1,798.404 | 1,930.534 | 2,134.209 | 1,867.576 | 1,932.709 | 2,016.737 | 1,886.158 | 1,517.741 | 1,867.696 | 2,110.283 | 2,229.304 | 1,943.428 | 1,782.333 | 1,878.981 | 2,041.94 | 1,752.59 | 1,434.956 | 1,597.527 | 1,705.602 | 1,383.097 | 2,363.689 | 1,190.758 | 1,153.674 | 1,145.754 | 1,195.132 | 1,124.985 | 1,121.174 | 1,108.574 | 1,067.037 | 1,186.684 | 1,164.965 | 1,083.791 | 1,023.005 | 913.673 | 910.912 | 940.142 | 876.023 | 984.208 | 857.861 | 834.872 | 789.978 | 799.098 | 741.01 | 740.165 | 606.749 | 677.46 | 648.357 | 639.707 | 546.806 | 698.803 | 626.772 | 507.211 | 419.096 | 339.998 | 336.834 | 317.703 | 296.256 | 305.214 | 259.732 | 241.058 | 258.347 | 240.616 | 256.852 | 237.83 | 241.327 | 257.879 | 249.411 | 211.643 | 220.925 | 240.682 | 242.436 | 304.581 | 374.996 | 328.736 | 353.756 | 249.545 |
Kosten van de omzet
| 1,245.859 | 1,295.77 | 1,224.444 | 1,335.7 | 1,555.221 | 1,338.509 | 1,483.661 | 1,577.942 | 1,645.628 | 1,296.227 | 1,542.127 | 1,532.76 | 1,584.578 | 1,324.689 | 1,490.171 | 1,578.365 | 1,367.696 | 1,805.058 | 1,482.629 | 1,273.803 | 1,013.573 | 1,312.181 | 1,409.073 | 1,456.731 | 1,292.482 | 1,223.737 | 1,271.266 | 1,303.784 | 1,192.38 | 1,093.294 | 1,104.903 | 1,152.076 | 960.775 | 1,655.216 | 849.897 | 770.361 | 797.433 | 788.039 | 816.605 | 790.182 | 766.952 | 776.542 | 891.833 | 877.39 | 832.001 | 825.735 | 737.133 | 703.08 | 715.343 | 666.629 | 756.821 | 677.12 | 652.449 | 638.751 | 629.303 | 567.937 | 582.241 | 519.864 | 568.762 | 545.283 | 527.712 | 479.712 | 556.904 | 459.491 | 370.781 | 312.053 | 284.652 | 268.681 | 265.336 | 240.108 | 255.457 | 205.701 | 194.186 | 203.666 | 183.826 | 201.317 | 194.772 | 202.577 | 192.565 | 191.098 | 172.503 | 179.909 | 188.953 | 187.721 | 246.474 | 292.466 | 259.61 | 263.984 | 195.546 |
Brutowinst
| 401.197 | 320.109 | 319.833 | 462.941 | 476.131 | 337.543 | 410.922 | 509.619 | 522.325 | 404.384 | 498.015 | 572.903 | 571.545 | 473.716 | 440.364 | 555.843 | 499.88 | 127.65 | 534.108 | 612.356 | 504.168 | 555.515 | 701.21 | 772.573 | 650.945 | 558.596 | 607.715 | 738.156 | 560.21 | 341.661 | 492.624 | 553.526 | 422.322 | 708.473 | 340.861 | 383.313 | 348.322 | 407.093 | 308.38 | 330.992 | 341.621 | 290.495 | 294.851 | 287.575 | 251.791 | 197.27 | 176.54 | 207.833 | 224.799 | 209.394 | 227.387 | 180.741 | 182.423 | 151.227 | 169.795 | 173.073 | 157.924 | 86.885 | 108.698 | 103.075 | 111.995 | 67.094 | 141.899 | 167.281 | 136.43 | 107.043 | 55.346 | 68.153 | 52.366 | 56.149 | 49.757 | 54.031 | 46.872 | 54.681 | 56.79 | 55.535 | 43.058 | 38.75 | 65.314 | 58.314 | 39.139 | 41.016 | 51.729 | 54.715 | 58.107 | 82.531 | 69.126 | 89.772 | 53.999 |
Brutowinstmarge
| 0.244 | 0.198 | 0.207 | 0.257 | 0.234 | 0.201 | 0.217 | 0.244 | 0.241 | 0.238 | 0.244 | 0.272 | 0.265 | 0.263 | 0.228 | 0.26 | 0.268 | 0.066 | 0.265 | 0.325 | 0.332 | 0.297 | 0.332 | 0.347 | 0.335 | 0.313 | 0.323 | 0.361 | 0.32 | 0.238 | 0.308 | 0.325 | 0.305 | 0.3 | 0.286 | 0.332 | 0.304 | 0.341 | 0.274 | 0.295 | 0.308 | 0.272 | 0.248 | 0.247 | 0.232 | 0.193 | 0.193 | 0.228 | 0.239 | 0.239 | 0.231 | 0.211 | 0.219 | 0.191 | 0.212 | 0.234 | 0.213 | 0.143 | 0.16 | 0.159 | 0.175 | 0.123 | 0.203 | 0.267 | 0.269 | 0.255 | 0.163 | 0.202 | 0.165 | 0.19 | 0.163 | 0.208 | 0.194 | 0.212 | 0.236 | 0.216 | 0.181 | 0.161 | 0.253 | 0.234 | 0.185 | 0.186 | 0.215 | 0.226 | 0.191 | 0.22 | 0.21 | 0.254 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 11.526 | 29.109 | 35.497 | 47.849 | 6.343 | 39.422 | 26.635 | 40.139 | 33.953 | 102.953 | 32.26 | 39.258 | 7.623 | 59.473 | 10.112 | 45.389 | 2.682 | 18.641 | 3.058 | 12.201 | 1.427 | 10.545 | 2.038 | 5.368 | 2.405 | 10.22 | 1.734 | 14.069 | 2.708 | 35.539 | 6.869 | 15.465 | 0 | 26.203 | 0 | 0 | 0 | 20.27 | 0 | 5.307 | 0 | 11.329 | 0 | 4.506 | 0 | 11.366 | 0 | 4.905 | 0 | 10.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 67.709 | -86.409 | 141.33 | -13.273 | 62.585 | -112.635 | 169.931 | -37.873 | 81.937 | -170.479 | 229.467 | -60.843 | 97.632 | -159.525 | 210.905 | -52.036 | 93.718 | -136.378 | 79.923 | -36.129 | 79.607 | -149.798 | 86.68 | -42.188 | 82.287 | -153.072 | 94.301 | -49.091 | 134.359 | -103.288 | 69.803 | -12.361 | 63.052 | -118.242 | 65.378 | -29.248 | 50.615 | -92.977 | 43.107 | -24.381 | 40.119 | -85.267 | 47.448 | -16.523 | 36.818 | -81.323 | 47.752 | -23.064 | 42.226 | -66.657 | 46.18 | -17.218 | 33.315 | -31.925 | 33.486 | -12.745 | 31.169 | -41.956 | 36.111 | 29.628 | 30.387 | 47.388 | 31.38 | 33.109 | 24.368 | 17.591 | 16.16 | 16.181 | 16.366 | 16.452 | 13.804 | 16.153 | 14.873 | 20.159 | 20.224 | 19.178 | 20.826 | 67.131 | 21.658 | 27.37 | 23.255 | 57.39 | 28.569 | 28.022 | 28.718 | 38.508 | 23.88 | 24.971 | 20.524 |
Verkoop- en marketingkosten
| 295.151 | -1,142.786 | 382.02 | 316.721 | 347.589 | 215.114 | 301.463 | 346.531 | 399.06 | 189.419 | 406.036 | 325.002 | 385.121 | 212.431 | 293.552 | 330.4 | 357.678 | -86.09 | 390.868 | 432.813 | 454.848 | 503 | 602.82 | 564.767 | 520.803 | 432.139 | 458.347 | 532.237 | 434.35 | 353.38 | 398.756 | 443.62 | 395.436 | 572.1 | 296.224 | 313.432 | 294.644 | 280.34 | 292.964 | 277.035 | 277.552 | 212.293 | 241.94 | 265.554 | 249.93 | 249.433 | 196.309 | 187.53 | 193.375 | 194.97 | 188.276 | 159.73 | 159.915 | 166.12 | 151.444 | 155.609 | 128.031 | 123.748 | 127.351 | 127.346 | 114.157 | 153.41 | 144.08 | 139.242 | 93.876 | 58.455 | 48.837 | 54.768 | 38.711 | 41.416 | 36.463 | 42.925 | 36.386 | 32.307 | 40.494 | 37.849 | 35.277 | 40.643 | 36.917 | 36.285 | 35.105 | 37.776 | 37.083 | 37.171 | 46.933 | 39.437 | 44.423 | 40.682 | 24.791 |
Verkoop-, algemene en administratieve kosten
| 362.859 | -1,229.195 | 523.35 | 383.989 | 410.174 | 296.009 | 471.394 | 308.658 | 480.998 | 18.94 | 635.504 | 264.159 | 482.754 | 52.905 | 504.457 | 278.364 | 451.396 | -222.468 | 470.791 | 396.685 | 534.455 | 353.203 | 689.5 | 522.579 | 603.09 | 279.067 | 552.648 | 483.146 | 568.709 | 250.092 | 468.559 | 431.258 | 458.488 | 453.858 | 361.602 | 284.183 | 345.259 | 187.363 | 336.071 | 252.654 | 317.671 | 127.026 | 289.387 | 249.032 | 286.748 | 168.11 | 244.061 | 164.466 | 235.601 | 128.313 | 234.456 | 142.512 | 193.23 | 134.195 | 184.93 | 142.864 | 159.2 | 81.792 | 163.462 | 156.973 | 144.544 | 200.798 | 175.459 | 172.35 | 118.244 | 76.046 | 64.997 | 70.949 | 55.077 | 57.867 | 50.267 | 59.078 | 51.259 | 52.465 | 60.718 | 57.027 | 56.102 | 107.774 | 58.575 | 63.655 | 58.36 | 95.167 | 65.652 | 65.194 | 75.651 | 77.944 | 68.304 | 65.653 | 45.315 |
Overige kosten
| -70.788 | 1,567.272 | -213.076 | -38.176 | -37.293 | -49.435 | 0.76 | -7.131 | -5.346 | 255.717 | -152.863 | 151.461 | -0.991 | 2.048 | 2.647 | -0.498 | -1.664 | 25.234 | 0.057 | -0.669 | -7.694 | 9.221 | -0.277 | -1.611 | -0.364 | 4.513 | -1.17 | -0.167 | -0.287 | -9.137 | -20.379 | -0.754 | 1.302 | 18.868 | 3.885 | 110.962 | 0.948 | 15.033 | 0.789 | 4.009 | 0.78 | 61.878 | 0.54 | 252.34 | 3.153 | 13.214 | 0.807 | 0.504 | 0.707 | 30.663 | 0.975 | 40.433 | 3.008 | 121.783 | 0.892 | 6.657 | 0.692 | 9.242 | 1.544 | -1.252 | -1.666 | -31.806 | 5.186 | 0.369 | 0.344 | 4.626 | 1.176 | 1.929 | 0.277 | 1.38 | 0.066 | 0.218 | 1.478 | 1.639 | 1.866 | 3.733 | 13.36 | 9.264 | 3.971 | 11.462 | 6.376 | 10.159 | 0.045 | 2.217 | 1.252 | 11.349 | 1.979 | 20.353 | 2.959 |
Bedrijfskosten
| 303.597 | 367.187 | 345.772 | 470.014 | 453.811 | 384.866 | 394.27 | 453.635 | 509.605 | 377.611 | 514.901 | 454.878 | 489.386 | 380.339 | 391.875 | 457.995 | 461.343 | 25.921 | 480.095 | 524.797 | 538.339 | 619.68 | 698.064 | 590.87 | 584.09 | 497.023 | 560.517 | 617.399 | 579.261 | 456.144 | 458.202 | 545.55 | 471.281 | 729.287 | 366.388 | 394.852 | 348.511 | 351.869 | 341.201 | 331.298 | 323.225 | 273.281 | 293.349 | 313.01 | 289.804 | 317.849 | 247.03 | 234.886 | 238.688 | 258.346 | 237.42 | 194.083 | 195.609 | 238.538 | 186.964 | 186.798 | 160.412 | 180.749 | 164.364 | 157.385 | 145.891 | 201.621 | 176.199 | 173.248 | 118.427 | 76.283 | 65.104 | 71.067 | 55.243 | 57.937 | 50.438 | 59.204 | 51.465 | 52.541 | 60.8 | 57.093 | 56.172 | 107.833 | 58.658 | 63.711 | 58.407 | 95.216 | 65.731 | 66.638 | 79.302 | 84.631 | 71.138 | 71.258 | 45.368 |
Bedrijfsresultaat
| 97.601 | -47.078 | -25.939 | -7.072 | 22.32 | -47.323 | 28.208 | 170.125 | 35.699 | -68.707 | 52.769 | 78.777 | 44.413 | 39.044 | 69.113 | 102.785 | 50.066 | 33.354 | 65.115 | 54.674 | -98.543 | -48.793 | 46.147 | 191.74 | 80.381 | 75.726 | 39.084 | 111.082 | 11.425 | -35.031 | 101.965 | 38.618 | 4.093 | -21.232 | 12.319 | 19.839 | 11.262 | 47.152 | -11.779 | 26.342 | 5.066 | -140.201 | -73.544 | -41.342 | -39.988 | -180.601 | -61.472 | -34.124 | -17.672 | -49.178 | 12.275 | -19.777 | -1.527 | -134.734 | 12.104 | 2.456 | 16.931 | 136.807 | -26.019 | -36.692 | -10.731 | -119.907 | -26.103 | 3.34 | 32.284 | 6.591 | 5.307 | 0.966 | 14.098 | 1.297 | 11.109 | -1.291 | 2.536 | 0.902 | 5.823 | 0.754 | -11.487 | -67.905 | 13.775 | -9.753 | -24.243 | -75.012 | -7.75 | -18.545 | -27.594 | -24.131 | 0.584 | 17.537 | 4.725 |
Bedrijfsresultaat ratio
| 0.059 | -0.029 | -0.017 | -0.004 | 0.011 | -0.028 | 0.015 | 0.081 | 0.016 | -0.04 | 0.026 | 0.037 | 0.021 | 0.022 | 0.036 | 0.048 | 0.027 | 0.017 | 0.032 | 0.029 | -0.065 | -0.026 | 0.022 | 0.086 | 0.041 | 0.042 | 0.021 | 0.054 | 0.007 | -0.024 | 0.064 | 0.023 | 0.003 | -0.009 | 0.01 | 0.017 | 0.01 | 0.039 | -0.01 | 0.023 | 0.005 | -0.131 | -0.062 | -0.035 | -0.037 | -0.177 | -0.067 | -0.037 | -0.019 | -0.056 | 0.012 | -0.023 | -0.002 | -0.171 | 0.015 | 0.003 | 0.023 | 0.225 | -0.038 | -0.057 | -0.017 | -0.219 | -0.037 | 0.005 | 0.064 | 0.016 | 0.016 | 0.003 | 0.044 | 0.004 | 0.036 | -0.005 | 0.011 | 0.003 | 0.024 | 0.003 | -0.048 | -0.281 | 0.053 | -0.039 | -0.115 | -0.34 | -0.032 | -0.076 | -0.091 | -0.064 | 0.002 | 0.05 | 0.019 |
Totaal overige inkomsten en kosten netto
| 0.18 | 1.253 | 0.067 | -69.676 | 0.991 | -13.714 | 0.581 | -7.924 | -18.178 | -8.245 | -13.702 | -21.681 | -1.304 | -21.911 | 39.476 | 34.28 | -26.973 | 25.234 | -44.634 | -0.669 | -7.694 | 9.221 | -0.277 | -1.611 | -0.364 | -48.34 | -1.17 | -6.041 | -0.287 | -8.558 | -0.433 | -20.752 | -40.524 | 4.561 | 39.74 | 110.702 | 0.427 | 14.651 | 0.788 | 2.517 | 0.802 | 59.059 | 0.178 | 252.185 | 2.982 | 12.589 | 0.724 | -5.618 | -3.111 | 27.221 | 0.902 | 40.38 | 2.918 | 114.273 | 0.526 | 6.232 | 0.623 | 6.843 | 1.327 | -1.543 | -1.767 | -32.906 | 5.047 | 0.096 | 0.264 | 4.534 | 1.101 | 1.921 | -0.184 | 0.829 | 0.04 | 0.112 | 1.429 | -0.886 | 0.363 | 0.351 | 14.209 | 9.578 | 0.951 | 10.418 | 5.352 | 4.152 | -0.786 | 1.578 | 0.411 | 9.647 | 0.617 | 17.29 | 0.398 |
Inkomen voor belasting
| 97.781 | -45.824 | -25.871 | -2.414 | 4.405 | 12.36 | 28.789 | 163.174 | 17.521 | -77.664 | 23.29 | 57.095 | 43.109 | 41.092 | 71.76 | 102.288 | 48.402 | 58.587 | 65.172 | 54.005 | -106.236 | -39.572 | 45.87 | 190.129 | 80.017 | 80.239 | 37.914 | 105.041 | 11.138 | -43.142 | 81.413 | 37.562 | 4.844 | -6.465 | 15.477 | 130.541 | 11.79 | 61.803 | -11.112 | 30.231 | 5.758 | -78.58 | -73.366 | 210.843 | -37.006 | -168.012 | -60.748 | -33.655 | -17 | -21.957 | 13.177 | 20.603 | 1.39 | -20.461 | 12.63 | 8.688 | 17.553 | 143.649 | -24.691 | -38.235 | -12.498 | -152.813 | -21.376 | 3.436 | 32.548 | 11.124 | 6.408 | 2.887 | 13.914 | 2.126 | 11.148 | -1.179 | 3.965 | 0.017 | 6.187 | 1.105 | 2.714 | -58.326 | 14.726 | 0.665 | -18.891 | -70.859 | -8.536 | -16.968 | -27.183 | -14.484 | 1.201 | 34.827 | 5.123 |
Inkomen voor belasting ratio
| 0.059 | -0.028 | -0.017 | -0.001 | 0.002 | 0.007 | 0.015 | 0.078 | 0.008 | -0.046 | 0.011 | 0.027 | 0.02 | 0.023 | 0.037 | 0.048 | 0.026 | 0.03 | 0.032 | 0.029 | -0.07 | -0.021 | 0.022 | 0.085 | 0.041 | 0.045 | 0.02 | 0.051 | 0.006 | -0.03 | 0.051 | 0.022 | 0.004 | -0.003 | 0.013 | 0.113 | 0.01 | 0.052 | -0.01 | 0.027 | 0.005 | -0.074 | -0.062 | 0.181 | -0.034 | -0.164 | -0.066 | -0.037 | -0.018 | -0.025 | 0.013 | 0.024 | 0.002 | -0.026 | 0.016 | 0.012 | 0.024 | 0.237 | -0.036 | -0.059 | -0.02 | -0.279 | -0.031 | 0.005 | 0.064 | 0.027 | 0.019 | 0.009 | 0.044 | 0.007 | 0.037 | -0.005 | 0.016 | 0 | 0.026 | 0.004 | 0.011 | -0.242 | 0.057 | 0.003 | -0.089 | -0.321 | -0.035 | -0.07 | -0.089 | -0.039 | 0.004 | 0.098 | 0.021 |
Belastingkosten
| 10.581 | 11.597 | 1.711 | 8.219 | 5 | 5.693 | 10.888 | -7.448 | 5.491 | -5.15 | 11.453 | 7.591 | 12.394 | 14.371 | 15.179 | 11.719 | 13.594 | -8.221 | 17.066 | 29.013 | 18.269 | 43.184 | 28.681 | 28.809 | 16.728 | 19.708 | 24.032 | 15.149 | -10.801 | -0.737 | 6.029 | 5.457 | 4.36 | 13.482 | 0.231 | 3.66 | 0.225 | 22.382 | 0.123 | -12.116 | 0.103 | -14.871 | 0.113 | -1.921 | 0.063 | 7.296 | 0.592 | 1.057 | 0.02 | 13.551 | -0.033 | -4.378 | 0.074 | 2.954 | -8.708 | 3.222 | 0.576 | 26.192 | 0.005 | 1.197 | 0.245 | -1.991 | 0.015 | 0.474 | 0.226 | -2.919 | 0.557 | -0.074 | 0.079 | -5.494 | 3.277 | 2.233 | 0.067 | -0.095 | -0.065 | 0.329 | 0.188 | -0.387 | 0.248 | 0.048 | 0.333 | 2.852 | -0.022 | 0.019 | 1.004 | 10.044 | -13.063 | 9.462 | 0.844 |
Nettowinst
| 87.822 | -48.657 | -24.769 | 54.965 | 73.273 | 11.636 | 16.168 | 173.109 | 12.03 | -72.514 | 11.837 | 51.33 | 30.715 | 33.197 | 66.122 | 101.775 | 44.116 | 68.525 | 54.834 | 17.477 | -118.778 | -70.666 | 21.028 | 131.189 | 52.79 | 41.317 | 14.154 | 89.359 | 35.523 | -47.451 | 79.714 | 32.845 | 1.687 | -65.738 | 17.833 | 136.491 | 16.834 | 39.915 | -10.758 | 42.84 | 7.188 | -58.206 | -67.572 | 215.521 | -36.463 | -139.961 | -48.546 | -25.495 | -12.542 | -20.885 | 19.692 | 29.073 | 4.922 | -12.217 | 28.781 | 9.58 | 18.807 | 125.216 | -24.599 | -38.359 | -13.248 | -144.819 | -20.691 | 4.377 | 32.357 | 18.544 | 6.777 | 1.657 | 13.777 | 10.059 | 8.991 | -3.023 | 5.741 | 5.315 | 6.363 | 0.417 | 2.717 | -57.59 | 13.744 | 0.24 | -18.368 | -72.222 | -8.111 | -16.745 | -28.756 | -29.028 | 13.438 | 24.13 | 4.278 |
Nettowinstmarge
| 0.053 | -0.03 | -0.016 | 0.031 | 0.036 | 0.007 | 0.009 | 0.083 | 0.006 | -0.043 | 0.006 | 0.024 | 0.014 | 0.018 | 0.034 | 0.048 | 0.024 | 0.035 | 0.027 | 0.009 | -0.078 | -0.038 | 0.01 | 0.059 | 0.027 | 0.023 | 0.008 | 0.044 | 0.02 | -0.033 | 0.05 | 0.019 | 0.001 | -0.028 | 0.015 | 0.118 | 0.015 | 0.033 | -0.01 | 0.038 | 0.006 | -0.055 | -0.057 | 0.185 | -0.034 | -0.137 | -0.053 | -0.028 | -0.013 | -0.024 | 0.02 | 0.034 | 0.006 | -0.015 | 0.036 | 0.013 | 0.025 | 0.206 | -0.036 | -0.059 | -0.021 | -0.265 | -0.03 | 0.007 | 0.064 | 0.044 | 0.02 | 0.005 | 0.043 | 0.034 | 0.029 | -0.012 | 0.024 | 0.021 | 0.026 | 0.002 | 0.011 | -0.239 | 0.053 | 0.001 | -0.087 | -0.327 | -0.034 | -0.069 | -0.094 | -0.077 | 0.041 | 0.068 | 0.017 |
WPA (Winst Per Aandeel)
| 0.058 | -0.032 | -0.017 | 0.037 | 0.049 | 0.008 | 0.011 | 0.12 | 0.008 | -0.048 | 0.008 | 0.034 | 0.021 | 0.018 | 0.044 | 0.068 | 0.03 | 0.046 | 0.037 | 0.012 | -0.079 | -0.048 | 0.014 | 0.088 | 0.035 | 0.028 | 0.01 | 0.06 | 0.024 | -0.032 | 0.053 | 0.021 | 0.001 | -0.045 | 0.012 | 0.091 | 0.011 | 0.036 | -0.01 | 0.039 | 0.007 | -0.066 | -0.076 | 0.24 | -0.041 | -0.16 | -0.055 | -0.029 | -0.014 | -0.024 | 0.022 | 0.033 | 0.006 | -0.014 | 0.033 | 0.011 | 0.021 | 0.14 | -0.028 | -0.043 | -0.015 | -0.23 | -0.033 | 0.007 | 0.051 | 0.027 | 0.011 | 0.002 | 0.02 | 0.011 | 0.015 | -0.005 | 0.01 | 0.009 | 0.01 | 0.001 | 0.004 | -0.1 | 0.022 | 0 | -0.032 | -0.13 | -0.014 | -0.029 | -0.05 | -0.051 | 0.021 | 0.042 | 0.008 |
Verwaterde WPA
| 0.058 | -0.032 | -0.017 | 0.037 | 0.049 | 0.008 | 0.011 | 0.12 | 0.008 | -0.048 | 0.008 | 0.034 | 0.021 | 0.018 | 0.044 | 0.068 | 0.03 | 0.046 | 0.037 | 0.012 | -0.079 | -0.047 | 0.014 | 0.088 | 0.035 | 0.028 | 0.01 | 0.06 | 0.024 | -0.032 | 0.053 | 0.021 | 0.001 | -0.044 | 0.012 | 0.091 | 0.011 | 0.036 | -0.01 | 0.039 | 0.007 | -0.066 | -0.076 | 0.24 | -0.041 | -0.16 | -0.055 | -0.029 | -0.014 | -0.024 | 0.022 | 0.033 | 0.006 | -0.014 | 0.033 | 0.011 | 0.021 | 0.14 | -0.028 | -0.043 | -0.015 | -0.23 | -0.033 | 0.007 | 0.051 | 0.027 | 0.011 | 0.002 | 0.02 | 0.011 | 0.015 | -0.005 | 0.01 | 0.009 | 0.01 | 0.001 | 0.004 | -0.1 | 0.022 | 0 | -0.032 | -0.13 | -0.014 | -0.029 | -0.05 | -0.051 | 0.021 | 0.042 | 0.008 |
EBITDA
| 115.881 | -27.327 | -3.951 | 58.386 | 136.222 | 13.878 | 138.863 | 275.666 | 129.219 | 31.469 | 142.954 | 261.648 | 228.85 | 127.851 | 122.407 | 143.21 | 119.885 | 104.621 | 99.224 | 98.236 | -60.747 | 56.075 | 90.773 | 234.362 | 122.9 | 148.455 | 82.016 | 209.04 | 45.311 | -22.556 | 34.594 | 102.684 | -48.408 | 210.252 | 9.742 | 151.347 | 20.784 | 158.428 | -32.496 | 38.317 | 19.28 | 146.046 | 1.501 | 239.999 | -37.842 | -54.805 | -70.407 | 8.248 | -13.854 | 105.419 | -10.033 | 64.339 | -13.186 | 149.386 | -17.169 | 39.578 | -2.65 | 244.428 | -55.666 | -54.311 | -33.895 | -138.044 | -45.414 | -5.967 | 18.003 | 85.643 | -9.758 | -2.914 | -2.877 | -2.525 | -0.682 | -5.173 | -4.592 | 52.895 | 8.07 | 33.818 | -0.798 | -23.244 | 18.716 | 21.795 | -3.6 | -49.257 | 1.703 | -22.736 | -21.195 | 17.227 | 14.236 | 43.65 | 8.631 |
EBITDA ratio
| 0.07 | -0.017 | -0.003 | 0.032 | 0.067 | 0.008 | 0.073 | 0.132 | 0.06 | 0.019 | 0.07 | 0.124 | 0.106 | 0.071 | 0.063 | 0.067 | 0.064 | 0.054 | 0.049 | 0.052 | -0.04 | 0.03 | 0.043 | 0.105 | 0.063 | 0.083 | 0.044 | 0.102 | 0.026 | -0.016 | 0.022 | 0.06 | -0.035 | 0.089 | 0.008 | 0.131 | 0.018 | 0.133 | -0.029 | 0.034 | 0.017 | 0.137 | 0.001 | 0.206 | -0.035 | -0.054 | -0.077 | 0.009 | -0.015 | 0.12 | -0.01 | 0.075 | -0.016 | 0.189 | -0.021 | 0.053 | -0.004 | 0.403 | -0.082 | -0.084 | -0.053 | -0.252 | -0.065 | -0.01 | 0.035 | 0.204 | -0.029 | -0.009 | -0.009 | -0.009 | -0.002 | -0.02 | -0.019 | 0.205 | 0.034 | 0.132 | -0.003 | -0.096 | 0.073 | 0.087 | -0.017 | -0.223 | 0.007 | -0.094 | -0.07 | 0.046 | 0.043 | 0.123 | 0.035 |