
Liuzhou Chemical Industry Co., Ltd.
SSE:600423.SS
3.14 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 13.116 | 2.538 | 62.095 | 8.924 | 0.212 | 2.02 | 11.95 | -12.643 | 7.289 | 3.333 | 3.511 | 4.001 | 9.595 | 11.708 | 14.312 | 3.782 | -5.489 | 0.111 | -1,383.599 | -241.831 | -133.596 | -107.982 | 474.433 | -58.803 | -33.418 | 8.091 | 240.549 | -91.081 | -128.603 | 40.686 | -384.556 | -192.245 | -151.036 | -88.402 | -297.334 | -91.013 | -62.265 | -34.94 | 18.089 | 9.563 | 2.031 | -20.89 | -102.195 | -21.594 | -10.995 | -14.055 | -3.638 | 4.54 | 16.822 | 23.277 | 23.48 | 11.048 | 27.615 | 5.11 | 0.598 | 9.594 | 19.833 | 26.671 | 18.523 | 11.49 | 3.161 | -12.591 | -31.056 | 32.36 | 64.245 | 25.362 | 42.13 | 36.537 | 36.268 | 21.554 | 29.581 | 34.69 | 34.475 | 21.73 | 19.191 | 28.249 | 25.902 | 21.232 | 15.497 | 18.111 | 22.095 | 13.067 | 8.822 | 10.771 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 2.582 | 2.582 | 2.189 | -3.809 | 1.904 | 1.904 | 1.884 | 1.884 | 1.841 | 1.841 | 1.914 | -3.809 | 3.809 | 0 | 7.615 | -3.806 | 3.806 | 0 | 170.178 | -92.635 | 92.635 | 0 | 233.7 | -118.1 | 118.1 | 0 | 301.913 | -146.463 | 146.463 | 0 | 345.97 | -168.492 | 168.492 | 0 | 310.439 | -151.517 | 151.517 | 0 | 296.729 | -149.854 | 149.854 | 0 | 276.364 | -136.324 | 136.324 | 0 | 265.008 | -132.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.467 | 8.833 | 7.636 | 8.841 | 12.715 | 3.152 | 7.683 | 6.29 | 3.411 | 7.998 | 6.655 | 6.258 | 6.729 | 5.549 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 14.166 | 0 | -25.132 | -5.407 | 5.407 | 0 | -9.671 | 5.079 | -5.079 | 0 | -13.695 | -2.709 | 2.709 | 0 | -13.781 | 2.801 | -2.801 | 0 | 449.832 | -132.459 | 132.459 | 0 | -68.183 | 62.193 | -62.193 | 0 | -51.313 | -31.654 | 31.654 | 0 | 228.59 | -227.28 | 227.28 | 0 | 65.175 | 99.492 | -99.492 | 0 | -0.218 | 183.523 | -183.523 | 0 | 263.959 | -24.365 | 24.365 | 0 | -31.419 | -6.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.323 | 1.679 | -14.136 | -6.461 | -25.085 | -15.448 | 2.968 | -4.813 | -15.229 | -29.709 | 16.955 | 10.84 | -18.529 | -7.841 |
Vorderingen
| 0 | 0 | 0 | 16.097 | 0 | -27.451 | -7.551 | 7.551 | 0 | -5.985 | 1.908 | -1.908 | 0 | -13.847 | -4.179 | 4.179 | 0 | -17.141 | 3.914 | -3.914 | 0 | 199.009 | -76.217 | 76.217 | 0 | -34.836 | 23.329 | -23.329 | 0 | -40.9 | 2.064 | -2.064 | 0 | 25.64 | -205.054 | 205.054 | 0 | -17.64 | 113.625 | -113.625 | 0 | -28.856 | 110.921 | -110.921 | 0 | 92.573 | 27.099 | -27.099 | 0 | 89.589 | 34.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -1.931 | 0 | 2.319 | 2.145 | -2.145 | 0 | -3.686 | 3.171 | -3.171 | 0 | 0.152 | 1.469 | -1.469 | 0 | 3.361 | -1.113 | 1.113 | 0 | 250.823 | -56.242 | 56.242 | 0 | -33.347 | 38.864 | -38.864 | 0 | -10.413 | -33.718 | 33.718 | 0 | 202.949 | -22.226 | 22.226 | 0 | 82.815 | -14.133 | 14.133 | 0 | 28.639 | 72.603 | -72.603 | 0 | 171.386 | -51.464 | 51.464 | 0 | -121.008 | -41.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.414 | -20.831 | 1.372 | 7.789 | -7.659 | -15.99 | 35.863 | -11.822 | -5.103 | -10.589 | -2.989 | -0.603 | -6.348 | -2.474 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.091 | 22.511 | -15.507 | -14.25 | -17.427 | 0.542 | -32.895 | 7.009 | -10.126 | -19.121 | 19.944 | 11.443 | -12.18 | -5.367 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | 0.097 | 29.175 | -48.765 | 3.092 | -2.946 | -1.904 | 7.787 | -6.963 | -4.051 | -3.333 | -3.511 | -4.001 | -9.595 | -11.708 | -14.312 | -3.782 | 5.489 | -0.111 | 1,383.599 | 241.831 | 133.596 | 107.982 | -474.433 | 58.803 | 33.418 | -8.091 | -240.549 | 91.081 | 128.603 | -40.686 | 384.556 | 192.245 | 151.036 | 88.402 | 297.334 | 91.013 | 62.265 | 34.94 | -18.089 | -9.563 | -2.031 | 20.89 | 102.195 | 21.594 | 10.995 | 14.055 | 3.638 | -4.54 | -16.822 | -23.277 | -23.48 | -11.048 | -27.615 | -5.11 | -0.598 | -9.594 | -19.833 | -26.671 | -18.523 | -11.49 | -3.161 | 12.591 | 31.056 | -32.36 | -64.245 | -25.362 | -42.13 | -36.537 | -36.268 | -21.554 | 5.986 | 4.134 | 6.269 | 4.627 | 1.749 | 3.64 | 4.914 | 1.918 | 0.709 | 0.17 | -0.529 | -0.436 | 0.631 | -0.137 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 10.631 | 31.713 | -9.614 | 2.801 | 4.577 | 2.02 | 11.95 | -12.643 | -0 | -0 | -0.54 | -16.639 | 13.657 | 9.578 | 10.661 | -9.805 | -11.315 | -119.85 | -16.228 | -166.222 | -24.387 | -67.5 | -99.195 | 44.693 | 73.097 | 5.565 | 115.496 | -1.178 | 5.32 | 112.562 | -143.324 | -28.107 | 135.99 | 98.293 | 178.45 | -203.996 | 33.207 | 72.923 | 33.539 | 86.587 | 377.592 | 80.738 | 246.779 | -63.193 | 275.241 | 74.032 | 138.515 | 2.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.711 | 49.337 | 34.244 | 28.738 | 8.57 | 19.594 | 41.467 | 24.627 | 4.389 | -3.431 | 45.175 | 29.729 | -2.346 | 8.341 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.882 | -1.461 | -0.5 | -1.188 | -2.581 | -0.371 | -0.61 | -2.573 | -4.251 | -0.634 | -3.965 | -0.643 | -0.724 | -1.009 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.279 | -2.279 | -3.537 | -3.747 | -8.242 | -3.635 | -129.179 | -26.331 | -27.013 | -20.559 | -81.124 | 21.879 | -75.263 | -6.102 | -8.491 | -26.026 | -17.045 | -9.398 | -103.04 | -0.535 | -25.886 | -20.724 | -7.937 | -47.766 | -19.588 | -25.168 | -110.071 | -24.272 | -13.771 | -78.169 | -77.449 | 66.124 | -120.535 | -96.402 | -79.192 | -116.227 | -132.111 | -167.512 | -179.914 | -138.951 | -136.378 | -95.671 | -60.055 | -117.546 | -82.233 | -121.414 | -77.883 | -118.391 | -80.267 | -66.519 | -126.277 | -81.394 | -73.568 | -21.402 | -41.815 | -80.529 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246.798 | 0 | 26.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.599 | 0 | 0 | -263 | -9.338 | -16.5 | 0 | -22.062 | 0 | 0 | 0 | 0 | 0 | -1.5 | -0.9 | -0.9 | -12.41 | 0 | -1.992 | -1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | -78.409 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.491 | 0 | 0 | 0 | -52.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.183 | 3.875 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.322 | 0 | 0 | 5.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272.506 | 0 | 0 | 0 | -0.808 | 0 | 0 | 0 | 9.569 | 5.644 | 10.047 | -2.279 | 2.847 | 0 | 0 | -2.847 | 3.886 | 3.484 | 16.328 | -9.945 | 0.711 | -38.28 | 11.478 | -0.155 | -8.769 | 92.201 | 0.012 | -0 | 52.702 | 69.849 | 0.072 | -20.724 | 0.033 | 0 | -0.091 | -0.815 | -3.026 | 0 | -4.212 | -0 | -67.555 | 0 | -27.38 | 29.867 | 5.001 | -116.227 | 0.007 | -167.512 | -179.914 | -138.951 | -5 | -95.671 | -60.055 | -117.546 | 21.087 | -0 | -77.883 | 0.221 | -80.267 | -66.519 | -126.277 | -81.394 | 179.789 | 0.685 | -180 | -80.529 |
Kasstroom uit Investeringsactiviteiten
| -0.882 | -1.461 | -0.5 | -1.188 | -2.581 | -0.371 | -0.61 | -2.573 | -4.251 | -0.634 | -4.286 | -0.643 | -0.724 | 4 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | 272.506 | 0 | 0 | 0 | -0.808 | 0 | 0 | 0 | 9.569 | 5.644 | 10.047 | -2.279 | -0.691 | -3.747 | -8.242 | -6.481 | -125.293 | -22.847 | -10.686 | -30.504 | -83.012 | -16.401 | -63.785 | -269.257 | 8.707 | 49.675 | -17.033 | -31.46 | -103.187 | 69.314 | -25.815 | -20.724 | -7.904 | -49.266 | -20.579 | -26.882 | -125.508 | -24.272 | -19.975 | -79.327 | -145.004 | 66.514 | -147.915 | -66.535 | -74.192 | -116.227 | -132.104 | -171.112 | -258.323 | -138.951 | -141.378 | -95.671 | -60.055 | -117.546 | -61.146 | -142.414 | -77.883 | -118.17 | -80.267 | -66.519 | -126.46 | -77.52 | 106.221 | -20.716 | -221.815 | -80.529 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.274 | 0 | -4.349 | -113.689 | 0 | 0 | 0 | -1.978 | -223.816 | -2.3 | -59.783 | -92.353 | -74.611 | 19.31 | -22.069 | -3.01 | -12.035 | 145.5 | -525.83 | 138.6 | -178.107 | -1.41 | 18.648 | 204.42 | -91.767 | 6.857 | -276.6 | 206 | -101.389 | -126.131 | -562.463 | 618.705 | -7.192 | -10 | 159.187 | -235 | 729.784 | -43 | -80.811 | -176 | 103.17 | -50 | 90.161 | 99.839 | 104.807 | 109.993 | 139.822 | 149.96 | 174.381 | 213 | 111.264 | 148 | -53.183 | 247.29 | 30 | 120 | 0 | 56.67 | 92 | 148.04 | 0 | 0 | 0 | 0 | 0 | -20 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.992 | -0.254 | -0.247 | -6.622 | -1.684 | -6.422 | -10.916 | -67.853 | -24.203 | -36.156 | -25.614 | -67.717 | -36.491 | -33.454 | -59.778 | -63.704 | -53.903 | -24.234 | -54.809 | -62.46 | -35.981 | -29.232 | -47.699 | -68.494 | -18.83 | -33.236 | -76.187 | -31.242 | -44.538 | -30.112 | -29.253 | -45.452 | -0.223 | -26.654 | -51.379 | -27.838 | -26.705 | -28.03 | -38.13 | -25.256 | -32.228 | -24.523 | -33.487 | -21.688 | -18.968 | -13.483 | -11.791 | -9.218 | -11.522 | -7.84 | -28.505 | -7.769 | -7.647 | -6.385 | -34.982 | -3.888 | -2.679 | -2.333 | -22.755 | -2.402 | -2.491 | -2.485 |
Overige Financieringsactiviteiten
| -0.389 | 0 | -0.459 | -0.12 | -0.1 | -0.24 | 0 | 0 | 0 | 0 | 0 | 3.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.927 | 0 | -0 | -19.649 | 461.975 | -27.001 | 0 | -6.268 | 223.554 | -4.058 | 6.511 | -7.811 | 53.754 | -15.051 | 185.677 | -98.441 | 28.743 | -75.486 | 271.088 | -11.393 | 152.811 | 176.877 | -6.491 | -0 | 14.977 | 26 | -90.973 | -0.19 | 51.565 | -0.001 | -2.817 | 0 | 0.954 | 0 | -3.36 | -0.367 | -500.66 | 0.12 | -2.531 | 500.247 | -6.56 | 5.888 | 2.6 | 6.997 | -3.824 | 4.114 | -0.063 | 0.911 | 0.75 | 1.871 | 0.228 | 0.317 | -0.318 | -2.298 | 9.255 | 0.263 | 15.972 | 0.067 | 5.057 | 0.223 | 30.336 | 0.29 | 0.437 | 0.72 | 19.041 | 403.778 |
Kasstroom uit Financieringsactiviteiten
| -0.389 | 0 | -0.459 | -0.12 | -0.1 | -0.24 | 0 | 0 | 0 | -2.215 | 0 | 3.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.347 | 0 | -0 | -133.338 | 460.983 | -27.254 | -0.247 | -14.868 | -1.946 | -12.78 | -64.188 | -168.018 | -45.06 | -31.897 | 137.994 | -169.168 | -19.783 | 36.56 | -314.52 | 63.503 | -79.199 | 151.234 | -36.161 | 133.54 | -127.896 | -8.375 | -324.299 | 137.316 | -80.217 | -165.368 | -641.466 | 587.463 | -50.777 | -40.112 | 126.574 | -280.819 | 229.347 | -69.535 | -134.722 | 296.409 | 69.905 | -72.142 | 54.631 | 81.579 | 68.756 | 89.584 | 106.272 | 129.184 | 156.162 | 201.387 | 99.701 | 139.099 | -65.022 | 237.151 | 10.75 | 112.494 | 8.326 | 50.352 | 62.075 | 144.375 | 27.657 | -2.043 | -22.318 | -1.682 | 16.55 | 381.294 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.001 | 0 | 0.001 | 0 | -0 | 0 | 0.004 | 0 | 0.004 | 0 | 0.006 | 0 | -0.001 | 0 | -0.001 | 0 | -0.01 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | -0.003 | -0 | 0.001 | 0 | 0.023 | -0.008 | 0.293 | -0.072 | 0.094 | -0.029 | -0.06 | 0.006 | -0.013 | -0.016 | -0.003 | -0.026 | -0.03 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -5.662 |
Netto Kasstroomverandering
| 9.92 | 4.492 | 2.353 | 7.091 | 29.032 | -10.225 | 2.191 | 2.009 | 8.106 | 9.106 | 0.799 | 2.549 | 5.719 | 3.458 | -16.639 | 13.655 | 9.578 | 10.55 | -9.805 | -11.313 | -119.85 | 255.933 | -166.222 | -24.387 | -200.839 | 360.985 | 17.439 | 72.851 | -9.303 | 123.119 | -8.314 | -48.823 | -57.734 | -189.074 | -63.75 | 265.765 | -77.365 | 33.667 | -190.355 | -291.905 | 105.894 | -128.732 | 221.426 | 277.633 | -54.995 | 127.587 | 55.731 | -262.336 | 179.887 | -29.153 | -78.093 | -547.325 | 578.938 | 33.148 | -38.805 | 64.931 | -79.428 | 66.796 | -3.864 | -141.804 | 135.267 | -26.133 | 0.837 | 9.381 | 44.233 | 53.436 | -36.094 | 16.623 | -82.695 | -52.163 | 82.198 | -36.114 | 50.469 | -104.367 | 168.942 | -16.152 | -1.182 | -60.988 | -48.224 | 23.276 | 102.483 | -94.415 | -82.994 | 129.078 | 7.33 | -207.611 | 303.443 |
Kaspositie aan het Einde van de Periode
| 437.682 | 427.762 | 423.27 | 420.917 | 411.594 | 382.562 | 392.787 | 390.596 | 388.587 | 380.481 | 371.376 | 370.577 | 368.028 | 362.309 | 358.851 | 375.489 | 361.834 | 352.256 | 341.706 | 351.511 | 362.824 | 482.674 | 226.741 | 392.963 | 417.35 | 618.189 | 257.204 | 239.765 | 166.914 | 176.217 | 53.098 | 61.412 | 110.235 | 118.569 | 307.643 | 371.393 | 105.628 | 219.093 | 185.425 | 375.781 | 667.685 | 561.792 | 690.524 | 469.098 | 191.465 | 246.46 | 118.872 | 63.141 | 325.477 | 137.545 | 166.698 | 244.791 | 792.116 | 213.178 | 180.03 | 218.835 | 153.904 | 233.331 | 166.535 | 170.399 | 312.204 | 176.937 | 203.07 | 202.233 | 192.852 | 148.619 | 95.184 | 131.277 | 114.654 | 197.35 | 249.513 | 167.315 | 203.429 | 152.959 | 257.326 | 88.384 | 104.536 | 105.718 | 166.705 | 214.93 | 191.654 | 89.171 | 183.585 | 266.579 | 137.501 | 130.171 | 337.782 |