
KPC Pharmaceuticals, Inc.
SSE:600422.SS
15.47 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,265.74 | 1,493.01 | 1,658.392 | 1,574.252 | 1,473.146 | 1,271.142 | 1,200.561 | 796.085 | 792.336 | 747.294 | 564.753 | 333.756 | 316.699 | 243.315 | 199.943 | 194.689 | 136.071 | 107.334 | 138.518 | 146.006 | 283.654 | 244.576 | 273.062 | 371.754 | 393.968 | 48.667 | 37.067 | 26.653 |
Kortetermijnbeleggingen
| 471.282 | 603.795 | 319.402 | 160.502 | 334.76 | 210.9 | -15.306 | -12.715 | -9.666 | -73.454 | -71.207 | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,737.022 | 2,096.806 | 1,977.793 | 1,734.754 | 1,807.906 | 1,482.041 | 1,200.561 | 796.085 | 792.336 | 747.294 | 564.753 | 333.756 | 316.699 | 243.315 | 199.943 | 194.689 | 136.071 | 107.334 | 138.518 | 146.006 | 284.154 | 244.576 | 273.062 | 371.754 | 393.968 | 48.667 | 37.067 | 26.653 |
Nettovorderingen
| 3,984.992 | 2,894.702 | 2,624.566 | 2,010.853 | 1,551.375 | 1,604.353 | 1,354.646 | 1,187.335 | 847.838 | 689.155 | 577.586 | 484.778 | 412.032 | 448.805 | 0 | 319.177 | 299.559 | 302.68 | 230.905 | 211.761 | 217.148 | 0 | 0 | 0 | 7.954 | 1.558 | 5.212 | 5.77 |
Voorraad
| 1,539.79 | 1,688.247 | 1,680.706 | 1,883.59 | 1,717.581 | 1,431.292 | 1,173.973 | 1,133.456 | 862.147 | 616.045 | 488.982 | 565.336 | 602.716 | 387.718 | 330.688 | 272.053 | 228.724 | 228.662 | 212.029 | 255.713 | 107.453 | 86.899 | 99.125 | 96.821 | 93.508 | 94.427 | 93.735 | 63.749 |
Overige vlottende activa
| 293.196 | 351.29 | 483.31 | 551.051 | 486.799 | 284.175 | 471.837 | 938.99 | 660.092 | 757.109 | 221.43 | 674.536 | 138.416 | 63.659 | 64.878 | 24.179 | 50.616 | 88.526 | 163.963 | 164.316 | 394.855 | 291.298 | 226.797 | 141.633 | 157.779 | 144.617 | 129.014 | 94.066 |
Totaal vlottende activa
| 8,555 | 7,031.045 | 6,766.375 | 6,180.248 | 5,563.662 | 4,801.861 | 4,201.018 | 4,055.867 | 3,359.986 | 3,000.385 | 1,902.421 | 2,058.405 | 1,518.093 | 1,143.498 | 979.149 | 810.098 | 714.97 | 727.202 | 813.864 | 928.464 | 824.924 | 622.773 | 598.984 | 610.209 | 646.06 | 288.495 | 260.828 | 187.627 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,286.254 | 1,249.632 | 1,291.415 | 1,360.523 | 1,328.402 | 1,353.521 | 1,222.638 | 987.298 | 815.179 | 762.371 | 486.698 | 494.34 | 305.791 | 310.555 | 278.906 | 287.461 | 313.333 | 335.313 | 280.813 | 278.925 | 229.658 | 218.528 | 150.321 | 138.102 | 123.685 | 122.974 | 120.883 | 102.331 |
Goodwill
| 1,503.195 | 91.727 | 91.727 | 91.727 | 91.727 | 91.727 | 91.727 | 83.581 | 73.827 | 69.678 | 68.043 | 68.043 | 68.401 | 65.851 | 66.096 | 66.096 | 66.096 | 66.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 631.87 | 655.307 | 529.997 | 608.763 | 570.753 | 627.637 | 588.55 | 559.085 | 445.018 | 335.432 | 264.93 | 211.96 | 203.445 | 59.313 | 49.691 | 43.39 | 31.885 | 28.502 | 14.636 | 16.076 | 5.403 | 4.647 | 5.005 | 6.682 | 17.38 | 10.429 | 11.377 | 7.653 |
Goodwill en immateriële activa
| 2,135.065 | 617.22 | 621.725 | 700.491 | 662.48 | 719.364 | 680.277 | 642.666 | 518.844 | 405.11 | 332.973 | 280.003 | 271.846 | 125.164 | 115.787 | 109.486 | 97.981 | 94.598 | 14.636 | 16.076 | 5.403 | 4.647 | 5.005 | 6.682 | 17.38 | 10.429 | 11.377 | 7.653 |
Langetermijnbeleggingen
| -165.824 | 319.605 | 1.213 | 117.735 | -93.212 | 59.935 | 589.21 | 480.411 | 562.103 | 655.602 | 217.253 | 0.534 | 3.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 258.279 | 288.657 | 245.602 | 233.831 | 236.735 | 211.481 | 157.63 | 125.52 | 81.964 | 69.379 | 49.3 | 49.725 | 50.729 | 44.629 | 38.439 | 32.895 | 27.394 | 29.107 | 0 | 0 | -107.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 542.592 | 59.224 | 505.628 | 300.091 | 424.041 | 288.769 | 40.841 | 46.412 | 64.187 | 55.424 | 35.424 | 2.832 | 1.605 | 6.05 | 3.708 | 4.197 | 3.31 | 3.928 | 18.982 | 14.86 | 110.212 | 100.763 | 8.974 | 8.989 | 11.67 | 13.218 | 12.35 | 6.624 |
Totaal niet-vlottende activa
| 4,056.367 | 2,534.339 | 2,665.583 | 2,712.671 | 2,558.447 | 2,633.07 | 2,690.596 | 2,282.306 | 2,042.277 | 1,947.886 | 1,121.647 | 827.434 | 633.672 | 486.397 | 436.84 | 434.04 | 442.018 | 462.946 | 314.431 | 309.86 | 347.024 | 323.938 | 164.301 | 153.774 | 152.736 | 146.622 | 144.609 | 116.607 |
Totaal activa
| 12,611.367 | 9,565.383 | 9,431.958 | 8,892.919 | 8,122.108 | 7,434.931 | 6,891.613 | 6,338.173 | 5,402.263 | 4,948.271 | 3,024.068 | 2,885.839 | 2,151.765 | 1,629.895 | 1,415.99 | 1,244.138 | 1,156.988 | 1,190.148 | 1,128.295 | 1,238.324 | 1,171.947 | 946.711 | 763.285 | 763.983 | 798.796 | 435.117 | 405.437 | 304.235 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 1,055.622 | 932.691 | 977.121 | 1,238.509 | 823.699 | 749.358 | 825.048 | 705.342 | 536.968 | 453.911 | 137.28 | 431.14 | 425.535 | 304.272 | 242.356 | 218.556 | 171.549 | 189.854 | 194.587 | 224.976 | 125.718 | 82.647 | 85.961 | 97.226 | 94.989 | 87.97 | 59.751 | 34.329 |
Kortlopende schulden
| 658.045 | 726.487 | 912.764 | 641.952 | 1,587.411 | 1,412.536 | 435.44 | 311.639 | 155.685 | 182.5 | 205.4 | 30 | 241 | 116 | 111 | 112 | 194 | 197 | 214.6 | 216 | 184.625 | 120.024 | 7.31 | 10.8 | 64.2 | 134.1 | 78.327 | 85.508 |
Belastingschulden
| 274.826 | 130.072 | 169.411 | 187.437 | 144.046 | 149.912 | 182.335 | 183.361 | 98.987 | 80.131 | 43.375 | 36.786 | 15.333 | 35.619 | 33.657 | 27.657 | 29.903 | 28.363 | 10.885 | -0.327 | 23.569 | 24.292 | 10.486 | 1.517 | 4.078 | 5.069 | 3.603 | 0.848 |
Uitgestelde opbrengsten
| 83.323 | 0 | 186.375 | 1,557.242 | 1,664.194 | 1,419.918 | 182.335 | 983.23 | 614.305 | 481.93 | 301.011 | 284.617 | 271.46 | 177.878 | 127.637 | 82.047 | 71.944 | 82.377 | 52.734 | 119.341 | 128.982 | 73.672 | 75.574 | 67.305 | 57.287 | 50.268 | 94.367 | 24.387 |
Overige kortlopende verplichtingen
| 3,419.042 | 2,075.564 | 1,643.195 | -139.933 | 1,471.293 | 1,316.398 | 1,025.313 | -146.076 | 560.559 | -35.239 | 742.394 | 475.208 | 380.465 | 237.907 | 188.74 | 113.418 | 77.033 | 139.266 | 65.784 | 140.066 | 112.684 | 52.117 | 75.841 | 65.947 | 54.802 | 66.516 | 122.623 | 33.539 |
Totaal kortlopende verplichtingen
| 5,490.859 | 3,864.814 | 3,888.866 | 3,485.207 | 3,126.721 | 2,777.699 | 2,468.137 | 2,037.497 | 1,352.2 | 1,163.233 | 908.779 | 973.133 | 1,050.121 | 693.798 | 575.753 | 471.63 | 472.485 | 554.483 | 485.855 | 580.715 | 446.597 | 279.08 | 179.599 | 175.489 | 219.237 | 293.655 | 264.304 | 154.223 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 94.641 | 151.8 | 104.769 | 149.974 | 167.802 | 66.7 | 254.6 | 339.129 | 298.272 | 297.834 | 0 | 0 | 21.9 | 10 | 20 | 34 | 14 | 0.5 | 56.635 | 67.64 | 1 | 1 | 1 | 12.996 | 4.908 | 0 | 0 | 17.706 |
Uitgestelde opbrengsten niet-vlottend
| 229.924 | -15.977 | 207.577 | 245.338 | 273.58 | 227.7 | 187.445 | 156.81 | 121.207 | 123.235 | 42.941 | 0 | 0 | 0 | -20 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.706 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21.646 | 24.281 | 10.644 | 15.418 | 18.393 | 22.963 | 27.951 | 28.102 | 8.377 | 0.115 | 0.123 | 0.061 | 0.084 | 0.074 | 0.085 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.203 |
Overige niet-vlottende verplichtingen
| 28.03 | 84.916 | 77.58 | 56.667 | 1.05 | 5.723 | 4.98 | 2.934 | 10.199 | 151.232 | 22.557 | 50.626 | 22.955 | 8.5 | 0 | 0 | 0 | 0 | 1.946 | 1.954 | 1.152 | 6.677 | 11.515 | 15.757 | 17.008 | 0.534 | 0.737 | 0 |
Totaal niet-vlottende verplichtingen
| 374.241 | 260.997 | 400.57 | 467.397 | 392.723 | 323.086 | 474.976 | 526.976 | 438.055 | 449.181 | 65.62 | 33.522 | 44.939 | 18.574 | 20.085 | 34.158 | 14 | 0.5 | 58.581 | 69.594 | 2.152 | 7.677 | 12.515 | 28.753 | 21.917 | 0.534 | 0.752 | 17.908 |
Totaal passiva
| 5,865.1 | 4,088.814 | 4,289.436 | 3,952.604 | 3,519.444 | 3,100.786 | 2,943.113 | 2,564.472 | 1,790.255 | 1,612.414 | 974.4 | 1,006.656 | 1,095.06 | 712.372 | 595.838 | 505.789 | 486.485 | 554.983 | 544.436 | 650.309 | 448.749 | 286.757 | 192.114 | 204.242 | 241.154 | 294.189 | 265.056 | 172.132 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 756.976 | 757.987 | 758.256 | 758.256 | 758.256 | 760.948 | 762.392 | 788.689 | 788.689 | 394.344 | 341.13 | 341.13 | 314.176 | 314.176 | 314.176 | 314.176 | 314.176 | 314.176 | 314.176 | 314.176 | 157.088 | 98.18 | 98.18 | 98.18 | 98.18 | 58.18 | 58.18 | 58.18 |
Ingehouden winsten
| 3,601.761 | 3,017.324 | 2,715.192 | 2,562.727 | 2,268.631 | 1,991.945 | 1,641.187 | 1,333.046 | 1,168.806 | 956.211 | 618.095 | 466.819 | 347.396 | 241.867 | 168.007 | 103.2 | 47.141 | 15.023 | -40.28 | -57.57 | 114.574 | 61.646 | 4.204 | 0.002 | 0.092 | -11.189 | -12.818 | -9.366 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 386.961 | 330.928 | 298.097 | 290.999 | 241.929 | 145.62 | 201.512 | 168.324 | 2.371 | 3.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 894.911 | 1,522.133 | 1,509.576 | 1,462.354 | 1,428.707 | 1,443.309 | 1,180.68 | 1,544.148 | 1,600.039 | 1,792.881 | 1,033.611 | 950.042 | 277.108 | 262.136 | 253.058 | 248.412 | 245.25 | 245.31 | 305.033 | 261.539 | 421.291 | 440.329 | 459.869 | 420.675 | 417.865 | 51.507 | 43.806 | 37.767 |
Totaal eigen vermogen van aandeelhouders
| 5,253.649 | 5,297.444 | 4,983.023 | 4,783.336 | 4,450.662 | 4,196.201 | 3,820.539 | 3,665.883 | 3,557.533 | 3,311.761 | 1,924.254 | 1,757.991 | 938.68 | 818.178 | 735.241 | 665.788 | 606.568 | 574.509 | 524.487 | 518.145 | 667.865 | 600.155 | 530.835 | 518.856 | 511.949 | 98.498 | 89.168 | 86.581 |
Totaal eigen vermogen
| 6,746.268 | 5,476.569 | 5,142.522 | 4,940.315 | 4,602.665 | 4,334.145 | 3,948.5 | 3,773.701 | 3,612.008 | 3,335.857 | 2,049.668 | 1,879.184 | 1,056.705 | 917.522 | 820.152 | 738.349 | 670.503 | 635.165 | 583.859 | 588.015 | 723.198 | 659.953 | 571.171 | 559.741 | 557.642 | 140.927 | 140.381 | 132.103 |
Totaal passiva en aandeelhoudersvermogen
| 12,611.367 | 9,565.383 | 9,431.958 | 8,892.919 | 8,122.108 | 7,434.931 | 6,891.613 | 6,338.173 | 5,402.263 | 4,948.271 | 3,024.068 | 2,885.839 | 2,151.765 | 1,629.895 | 1,415.99 | 1,244.138 | 1,156.988 | 1,190.148 | 1,128.295 | 1,238.324 | 1,171.947 | 946.711 | 763.285 | 763.983 | 798.796 | 435.117 | 405.437 | 304.235 |