Anhui Jianghuai Automobile Group Corp.,Ltd.

SSE:600418.SS

49.99 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,002.84313,255.67113,263.82213,890.09513,158.94615,346.30313,289.15310,535.19713,109.70112,714.12911,346.77110,291.42110,967.90710,397.778,219.4368,393.097,953.5347,074.9797,196.1647,721.0717,192.3798,229.2216,632.5098,270.7479,390.0319,356.0429,163.14111,224.87111,445.76311,060.29913,326.73413,872.33115,769.98116,032.43118,294.62215,478.32915,156.50412,456.0311,724.88910,304.6219,171.4937,986.1146,980.0777,186.9487,360.5666,368.2047,910.0317,192.2675,881.9224,832.3734,741.0173,986.3842,740.9263,183.9784,303.0854,750.84,117.1163,781.9683,886.1063,411.5562,312.083,293.8536,257.0334,266.2071,554.651703.768692.968778.215923.024724.85709.4071,074.319602.366428.974671.352609.824597.459513.648332.259423.497611.866552.375825.107855.857489.48376.399449.595479.03201.425358.83431.615394.55396.763539.89956.891
Kortetermijnbeleggingen 4,237.984,660.8283,806.1262,235.1652,007.5521,801.6831,003.7061,204.248107.29320.0123,001.0832,838.5131,113.69921.506631.045851.0831,329.453291.9051,024.74377.79561.196675.795-269.226-273.894-252.101-228.412-226.107-221.673-228.877-246.183-159.0020.29820.67328.07924.17125.30525.92130.49955.19328.37320.89852.972159.556179.525159.782139.426161.15170.4890635.06000000137.508321.875312.028000000000000000000035.7662.83577.41577.4158079.89900000000000
Liquide middelen en kortetermijnbeleggingen 16,240.82317,916.49917,069.94816,125.2615,166.49817,147.98614,292.85911,739.44413,216.99412,734.14114,347.85413,129.93412,081.59711,319.2768,850.4819,244.1739,282.9877,366.8848,220.9038,098.8617,753.5758,905.0176,632.5098,270.7479,390.0319,356.0429,163.14111,224.87111,445.76311,060.29913,326.73413,872.62915,790.65316,060.5118,318.79315,503.63415,182.42512,486.52911,780.08210,332.9949,192.3918,039.0867,139.6337,366.4737,520.3486,507.638,071.1817,262.7565,881.9224,832.3734,741.0173,986.3842,740.9263,183.9784,303.0854,750.84,254.6244,103.8434,198.1353,411.5562,312.083,293.8536,257.0334,266.2071,554.651703.768692.968778.215923.024724.85709.4071,074.319602.366428.974671.352609.824597.459513.648368.019486.332689.282629.791905.107935.757489.48376.399449.595479.03201.425358.83431.615394.55396.763539.89956.891
Nettovorderingen 5,277.9334,334.3075,677.9365,739.6946,783.9584,801.1527,839.3427,251.1687,493.4786,426.4097,740.9777,814.5027,550.056,603.6468,361.2949,905.04610,075.9016,769.3937,413.6077,146.2075,932.7823,690.237,172.1437,593.5896,728.984,607.34405,432.4257,220.4924,069.1295,619.2465,931.8077,097.2295,031.8987,449.0195,649.6317,015.5624,467.9645,812.8485,761.9694,148.973,758.8063,815.6713,934.034,501.0862,978.55,263.7424,555.5763,278.8322,538.1433,489.382,488.9612,920.4991,746.0683,620.7762,015.28301,701.57900002,176.140027.9321,410.464000000564.68800000000000389.543000000000
Voorraad 3,622.5023,579.2694,221.9544,062.8754,209.7854,745.6784,550.8565,387.4294,634.33,388.322,917.7662,615.7442,798.6682,618.2112,324.2282,708.7092,579.3111,903.4012,336.6272,427.9823,128.6922,761.0862,024.2461,986.0621,938.8212,108.0652,103.0942,063.7132,301.5011,588.1262,453.5582,118.543,347.0942,838.9042,106.5521,725.7062,495.4031,828.1821,752.1982,186.7042,011.861,324.4061,423.8511,478.9111,796.4951,211.7921,386.789822.0311,761.5641,108.4171,129.422976.1871,641.7061,443.5011,346.2761,291.1382,225.9182,001.0911,291.0781,306.4441,652.6611,279.846932.739565.845805.234791.083944.356771.472983.729857.849793.394856.472880.635781.668854.804784.354745.354701.076757.416709.099649.663613.449666.852597.902452.154326.384380.572444.699331.164220.636215.755222.512188.13185.468143.969
Overige vlottende activa 1,676.551,861.5851,863.222,238.9562,110.1652,132.5142,257.7292,683.3522,607.4432,553.6612,453.572,898.2164,018.4854,862.2553,686.1373,777.8313,944.2084,691.0256,571.9796,641.8196,537.1296,451.6258,981.0619,016.1218,931.2858,638.67514,009.4116,707.8957,786.5326,279.3436,612.5757,256.7556,606.6057,159.8626,001.7635,274.664,186.4973,100.1253,735.3932,438.1231,932.8661,591.1821,471.0051,587.9446,099.6161,796.5241,320.7731,495.2042,054.0961,094.564,290.8271,410.969840.707425.017746.669899.6544,527.379554.9933,794.2213,071.3972,628.994852.5962,082.4682,093.7821,902.571913.9241,345.9391,415.2791,761.399816.4921,456.7451,147.1211,452.851337.7561,016.437979.3961,040.957622.454878.323832.01950.168728.86815.225754.24767.188380.169447.043279.771586.434292.565275.252231.245313.187155.93232.015
Totaal vlottende activa 26,817.80827,691.66128,833.05728,166.78528,270.40628,827.3328,940.78527,061.39327,952.21625,102.5327,460.16626,458.39726,448.825,403.38723,222.13925,635.75925,882.40720,730.70324,543.11624,314.8723,352.17821,807.95724,809.9626,916.51926,989.11724,838.05525,275.64625,961.3928,754.28823,489.89728,012.11329,179.7332,841.58231,091.17433,876.12628,153.63228,879.88821,882.79923,080.52122,196.92717,286.08914,193.36913,850.15914,367.35815,416.45812,494.44716,042.48614,424.23612,533.8539,695.65310,161.2668,862.5018,143.8386,798.5649,704.9928,956.87511,007.9218,361.5069,283.4347,789.3976,593.7355,426.2959,272.2396,925.8344,262.4562,386.1012,983.2632,964.9673,668.1522,399.1912,959.5453,077.9122,935.8522,113.0862,542.5932,373.5742,383.771,837.1782,003.7582,027.4412,289.1131,972.0992,387.1842,287.8991,708.8221,082.9521,277.211,203.4991,119.023872.031922.622848.307898.08881.297432.874
Niet-vlottende activa:
Materiële vaste activa, netto 10,582.11510,735.85910,347.0359,117.649,026.9588,848.36112,796.0912,654.24912,498.05512,640.10811,162.07510,903.73611,089.36211,203.97111,065.63811,088.76511,312.83111,361.12212,033.18612,284.86912,597.76212,892.36212,969.98813,502.4313,598.78713,934.5513,802.96113,924.66314,715.45613,729.37412,405.8412,355.12612,193.84911,681.87411,711.90911,533.65711,343.50411,600.39811,565.03911,539.7719,237.6149,101.3869,101.5128,957.568,500.7978,315.3078,105.5537,848.727,728.2327,600.376,917.8976,910.126,697.3756,620.5716,442.3656,136.0366,028.1076,060.076,017.2515,968.6536,083.2336,001.9256,047.0685,967.5015,870.945,716.4475,260.3675,131.1724,673.6994,576.3274,320.7044,097.4754,060.8283,893.7933,497.8283,245.0313,107.2682,907.7732,777.5032,335.432,137.3271,725.371,607.1681,508.4441,427.41,351.151,321.4581,271.7955.991920.637799.513675.859558.539462.311274.769
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 3,967.4923,453.4173,077.6772,965.0262,610.262,320.3172,791.9052,708.1082,649.9522,640.9672,950.0982,948.4072,948.6592,981.7723,302.7273,308.2433,408.6113,331.6544,059.5084,025.7044,076.7744,080.3964,276.8184,424.0634,359.0964,391.3884,215.7664,143.3114,030.1313,913.3953,833.7443,753.5983,708.9633,645.33,434.1183,349.3673,267.7983,235.2493,118.2933,027.3062,134.2422,055.711,918.6091,911.0711,856.7181,793.21,714.9171,748.3361,591.9921,511.1641,418.2541,353.0011,241.081,065.431995.647977.303869.148873.054830.149767.738765.019747.848637.165669.437642.265634.293599.845577.712543.297511.287426.531294.974183.04474.44368.14869.56571.02271.82771.76173.09774.44167.91368.25669.24870.23971.2381.40282.77523.93624.93625.06426.04327.00327.10812.623
Goodwill en immateriële activa 3,967.4923,453.4173,077.6772,965.0262,610.262,320.3172,791.9052,708.1082,649.9522,640.9672,950.0982,948.4072,948.6592,981.7723,302.7273,308.2433,408.6113,331.6544,059.5084,025.7044,076.7744,080.3964,276.8184,424.0634,359.0964,391.3884,215.7664,143.3114,030.1313,913.3953,833.7443,753.5983,708.9633,645.33,434.1183,349.3673,267.7983,235.2493,118.2933,027.3062,134.2422,055.711,918.6091,911.0711,856.7181,793.21,714.9171,748.3361,591.9921,511.1641,418.2541,353.0011,241.081,065.431995.647977.303869.148873.054830.149767.738765.019747.848637.165669.437642.265634.293599.845577.712543.297511.287426.531294.974183.04474.44368.14869.56571.02271.82771.76173.09774.44167.91368.25669.24870.23971.2381.40282.77523.93624.93625.06426.04327.00327.10812.623
Langetermijnbeleggingen 1,399.931,243.9126,972.5717,047.0717,335.5235,688.7874,364.0464,130.4285,262.6155,297.1462,278.6342,428.6784,024.3624,143.9014,473.7134,208.6163,659.8864,613.1842,617.0623,231.1253,050.8222,840.3973,877.3833,506.5033,245.593,191.8743,071.383,060.5153,006.2031,994.3361,906.4551,680.1341,555.6061,463.9191,361.3861,300.871,282.9941,220.8161,183.7621,154.86969.23928.762558.85492.267468.923493.429451.15545.284459.403466.367475.96200000-96.165-282.819-274.422000000000000000000000000000000000000
Belastingvorderingen 1,003.581,008.7531,028.0181,038.8471,044.8551,050.6821,041.3811,065.4071,075.1441,088.1541,328.3781,335.5091,350.8371,385.6091,641.0651,517.3871,500.9161,449.1981,368.1811,318.9671,283.6871,164.3731,127.5941,092.2961,056.991,008.863917.398908.698886.874879.476834.536789.914714.198737.555651.599623.688590.678570.433531.721512.744464.653432.101434.805478459.171436.426365.467380.238301.534295.624256.729216.187214.224207.871190.37182.467183.793200.534249.757262.305195.662170.591148.004127.7369.44960.88269.63856.07640.36237.75434.16537.19448.82352.628000000000000000000000
Overige niet-vlottende activa 4,523.1944,947.71335.6737.06129.74828.3771,259.5691,474.643380.8313.7823,297.6243,150.3951,425.5471,251.462955.1151,178.8671,673.98631.6291,304.614656.535937.451,069.03235.93539.18184.314126.774251.189263.414372.55503.814225.452332.867579.663594.777374.201370.292355.837394.105481.478609.08888.905152.851159.556179.525159.782139.426161.15170.48900040.0844.05743.60341.59740.831137.508321.875312.02830.10626.49926.49925.41224.33323.20223.20224.60117.1486.896.894.4474.462-50.628001.3340.9421.2620.2980.1630.0560.4570000.0250.0630.10.1380.2420.3790.5170.6540.567
Totaal niet-vlottende activa 21,476.31121,389.65421,460.97220,205.64520,047.34517,936.52522,252.99122,032.83421,866.56621,980.15621,016.80920,766.72520,838.76720,966.71521,438.25721,301.87721,556.22521,386.78821,382.55221,517.221,946.49522,046.55922,287.71722,564.47422,344.77622,653.4522,258.69322,300.623,011.21521,020.39619,206.02718,911.63918,752.2818,123.42417,533.21317,177.87416,840.81117,021.00116,880.29316,843.7712,894.64512,670.80912,173.33212,018.42211,445.39111,177.78810,798.23810,593.06710,081.1629,873.5259,068.8438,519.3898,196.7367,937.4757,669.9787,336.6377,122.3917,172.7157,134.7637,028.8027,070.4126,946.8636,857.6496,789.0016,605.8556,434.8245,954.4515,782.1085,264.2485,132.2584,785.8484,434.1044,294.6943,970.2363,565.9763,314.5963,179.6242,980.5422,850.5252,408.8242,211.9311,793.3391,675.8811,577.6911,497.6391,422.381,402.8841,354.538980.027945.71824.819702.281586.059490.074287.958
Totaal activa 48,294.11949,081.31550,294.02948,372.4348,317.75146,763.85551,193.77649,094.22849,818.78247,082.68648,476.97547,225.12247,287.56746,370.10244,660.39646,937.63547,438.63242,117.49145,925.66845,832.0745,298.67343,854.51647,097.67749,480.99349,333.89447,491.50547,534.33948,261.9951,765.50344,510.29347,218.1448,091.3751,593.86149,214.59851,409.33945,331.50645,720.69938,903.839,960.81439,040.69830,180.73426,864.17926,023.49126,385.7826,861.84923,672.23526,840.72425,017.30322,615.01519,569.17819,230.10917,381.8916,340.57314,736.0417,374.9716,293.51118,130.31215,534.22116,418.19714,818.213,664.14812,373.15816,129.88813,714.83510,868.3118,820.9258,937.7148,747.0748,932.47,531.4497,745.3937,512.0167,230.5466,083.3236,108.5695,688.175,563.3944,817.724,854.2834,436.2654,501.0443,765.4384,063.0653,865.593,206.4612,505.3322,680.0942,558.0372,099.051,817.7421,747.4411,550.5881,484.1391,371.371720.832
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,297.78921,548.98311,110.78318,597.43118,726.76218,346.51117,304.4318,582.30219,410.91515,901.73615,756.78313,484.05714,544.4058,956.41412,613.02610,265.9314,272.62710,631.34214,077.81214,059.07514,605.40313,683.8316,557.52918,165.23118,855.31817,244.16616,984.3716,688.35719,583.10516,820.69519,495.21821,046.19724,030.99223,131.38224,439.38423,772.40125,385.73520,258.5121,091.82720,409.21616,313.33116,033.74512,105.8512,790.8713,291.69611,185.98414,530.66912,642.37710,912.7758,815.799,124.7427,373.776,789.2125,683.7048,343.2597,275.9829,194.7846,813.9228,062.5546,652.0685,687.9815,138.1169,496.8287,742.7554,822.7113,121.4623,119.5463,066.3363,217.8482,237.1212,383.1982,174.0432,437.1141,731.4621,655.7291,468.691,475.3691,048.221,250.7531,043.277978.653548.858902.928859.738830.469386.083694.178630.833543.412386.258383.314312.523258.795147.217154.574
Kortlopende schulden 161.941112.47178.49110,280.1373,132.9973,168.9662,032.55882,738.5415,163.1485,099.702968.6541,497.53,915.692,582.955,815.9912,5922,102.13,152.16,331.57,710.77,407.44,2277,234.74,222.8265,464.0525,641.0774,790.9314,927.9552,950.1473,538.0063,458.5843,120.3512,942.2943,250.0393,369.6092,091.852767.6391,749.036882.911431.422933.5521,145.321,143.344825.5030384.345625.42372.647137.08465.893411.255514.161417.638535.551553.288374.7961000505050257.677244.594415.57448.106376.20673.60465.061799305.5334400100100100000000140140140.2150.8219.629919.6219.6222.6284.62
Belastingschulden 223.999126.011112.08523.009195.92227.283159.09141.94162.089152.887141.987126.994180.621259.473140.193125.601165.516216.171133.923181.131100168.65382.158104.576159.832184.42782.202100.92130.588231.263128.082227.637324.488414.171389.897288.849263.872356.452124.586-189.101-19.669-46.619-148.9561.194108.245-23.937-8.4-7.02166.193-59.57899.2-44.101-42.45975.686196.19336.776230.312149.991341.511430.379425.2247.54433.54-3.655128.634-84.396-0.328-14.252103.801-15.815108.6226.71977.8935.295152.133159.994145.94415.385197.221139.02191.416135.864220.241215.087171.26995.04167.1856.95522.48927.95330.29416.90511.665.28315.281
Uitgestelde opbrengsten 0001,200.091895.991,375.0955,389.8565,305.111,479.4271,490.0641,113.075005,173.2215,255.3135,005.426,170.7346,091.2614,730.7824,504.1814,211.0723,571.6783,666.4094,089.8613,578.1313,313.6333,190.3873,016.4533,238.653,175.1992,674.7372,565.5413,199.0113,365.9353,202.4512,859.4552,637.2172,713.4342,492.1322,278.5551,592.9271,632.7481,752.0581,757.9671,701.3781,735.3191,666.6631,752.4021,533.1121,380.8571,445.6481,166.9531,016.8911,048.2961,074.898880.15995.8651,001.7301,725.4061,395.133717.486837.919673.831595.438304.55416.232429.744516.804388.492465.655499.356359.661471.23587.532673.21650.109494.3840646.8710000607.116462.516445.827352.899265.341237.977181.241101.05136.697114.288102.696
Overige kortlopende verplichtingen 8,338.7578,549.4717,092.492-1,120.6446,132.0695,234.1938,085.6845,350.5843,715.0283,420.7513,494.2918,574.8537,345.1027,914.5042,269.6568,558.5728,108.3058,022.8553,138.6294,979.156196.6134,186.2297,878.007897.3314,979.3744,327.0753,295.7035,409.6152,596.3724,954.271,815.3614,167.6564,149.4863,050.9234,678.9961,587.0934,698.9613,853.3441,018.9534,408.8883,558.337569.1743,625.7023,329.9791,101.0323,481.8383,335.563,322.4693,249.0892,645.8132,007.1651,836.2361,776.8521,965.0711,913.9242,184.2292,026.062,345.181,880.8111,857.1471,804.2861,932.5421,410.7521,179.687793.55648.928696.1821,139.5351,033.105976.654772.834926.572690.316540.701554.897578.443589.9649.029622.945621.438708.725608.628555.751500.74623.389519.462484.698526.855319.088290.402204.196118.927139.477122.486131.957
Totaal kortlopende verplichtingen 30,022.48530,336.93428,493.85127,779.93328,187.7526,776.95231,201.26229,467.93628,985.42726,128.58625,605.83823,154.55823,567.62822,340.35122,861.13925,671.01626,124.58721,791.23725,233.24725,550.86226,823.78825,446.11228,744.69430,491.69828,217.3527,219.72126,475.90826,989.82330,476.6724,956.37527,651.40528,900.07431,625.31830,238.45932,758.31531,877.40632,440.4225,235.94626,476.53425,511.91420,283.4217,489.85216,727.91617,265.38617,027.85414,643.88518,242.17416,583.24414,600.70311,539.10911,2979,577.169,037.7687,915.28510,988.92710,050.27611,825.9529,409.09210,284.8768,989.5937,967.4867,168.20311,198.7979,163.3816,160.4664,067.2334,191.6074,265.2234,419.8143,204.9613,273.6523,136.3343,510.822,641.4582,762.7592,307.1272,311.2131,812.6342,070.9191,803.7341,878.7941,293.351,678.9191,575.5641,765.1271,140.5861,386.2611,315.463904.608713.613626.804467.974429.553297.607386.432
Langlopende verplichtingen:
Langetermijnschulden 4,476.3854,732.1945,4164,667.4354,296.0794,332.1924,125.3293,827.2955,358.4275,560.1026,551.2347,662.7326,765.6096,707.8246,2735,484.65,7264,887.3025,138.55,083.273,421.1062,985.7722,904.7743,497.8825,665.014,887.1094,6444,6194,346.22,727.22,767.52,097.72,582.731,783.461,776.461,407.461,320.961,762.651,786.7771,962.2241,1601,113.719857851,370880885932.56521,0301,3551,355850499.341180180190340690826.39806.39576.39418198548550400200250150350350460360342444.408303.64197.01497.831595.56967.942937.599934.928932.2295050505050000044.2553.75
Uitgestelde opbrengsten niet-vlottend 1,557.0471,582.021,506.7641,224.3041,126.8411,160.5891,218.741,244.6271,286.0941,325.3011,292.1221,337.4581,351.7051,389.871,456.0981,429.0011,487.3911,509.2071,609.5121,671.2331,711.2081,715.5151,621.5661,591.2461,640.7681,654.4361,461.2161,492.9381,540.1151,573.9641,633.5691,657.5491,653.2591,720.1871,758.0371,662.7311,622.7561,607.1771,658.3771,542.5911,151.1921,159.8160001,093.349000000000-00000000000000000-451.46-357.78000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.0581.0171.0321.0421.0411.0585.0741.2921.0541.44285.52280.46971.74864.52459.80153.51447.84644.6540.98833.98526.361.55714.7878.6234.0562.8210.5190.5130.5820.8040.2710.3910.3290.4092.4742.9126.3016.34351.769124.1959.9793.23945.3838.34439.16537.55836.13433.92533.51629.51425.13221.00415.0827.7555.0116.2268.1139.3413.82512.5712.29312.970.57459.19359.48355.671120.915117.181.64174.04748.65627.646.4886.32000000000000000000000
Overige niet-vlottende verplichtingen 0001,224.30401,160.5890.0460.0460.0461,325.3460.2620.2620.2621,390.1320.6580.6580.6580.6581.1951.1951.1951.1951.8651.8651.8651.1822.6591,495.5962.6592.6593.5661,661.1163.5663.566017.3671,642.248186.755000253.711,064.2721,110.21,096.0880917.554929.022968.543821.567463.162431.026451.678429.736381.044281.932284.177283.091275.52191.223187.269183.588125.27119.55898.35968.9114.411212.312.311.8410.868.542.224.544.544.544.5400000000000000000
Totaal niet-vlottende verplichtingen 6,034.4896,315.2316,923.7954,668.4765,423.9624,333.2515,349.1895,073.266,645.6226,886.8917,929.1419,080.9228,189.3248,162.4817,789.5576,967.7737,261.8956,412.5156,790.1956,789.6835,159.8684,704.0394,542.9935,099.6167,311.6996,546.9146,108.3936,115.115,889.5564,304.6264,404.9073,759.2064,239.8853,507.6233,536.9713,090.472,963.2083,562.9253,496.9233,629.0092,321.1712,023.0552,094.6521,895.22,505.2532,010.9061,802.5541,861.5221,654.061,881.0811,843.2951,807.031,316.76937.492566.055468.158482.29632.431979.3441,030.1831,005.952772.878613.844376.751705.841674.581535.325329.1343.941236.347410.496388.5475.028368.54346.54448.948308.18201.55497.831595.56967.942937.599934.928932.2295050505050000044.2553.75
Totaal passiva 36,056.97536,652.16535,417.64632,448.40933,611.71231,110.20236,550.45134,541.19635,631.04933,015.47733,534.97932,235.47931,756.95230,502.83130,650.69632,638.78833,386.48228,203.75232,023.44232,340.54531,983.65730,150.15233,287.68735,591.31435,529.04933,766.63532,584.333,104.93336,366.22529,261.00132,056.31232,659.28135,865.20333,746.08236,295.28734,967.87635,403.62828,798.87129,973.45829,140.92322,604.59119,512.90718,822.56819,160.58719,533.10616,654.79220,044.72818,444.76616,254.76313,420.1913,140.29411,384.1910,354.5278,852.77711,554.98210,518.43412,308.24210,041.52411,264.22110,019.7768,973.4387,941.08111,812.6419,540.1326,866.3074,741.8144,726.9324,594.3234,763.7563,441.3083,684.1483,524.8343,985.8483,009.9983,109.2992,756.0752,619.3932,014.1882,168.752,399.2942,846.7362,230.952,613.8472,507.7931,815.1271,190.5861,436.2611,365.463954.608713.613626.804467.974429.553341.857440.182
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000.9980.9870.6260000000000000000000000000000000000000000000000
Gewone aandelen 2,184.012,184.012,184.012,184.012,184.012,184.012,184.012,184.012,184.012,184.012,184.012,184.012,184.012,184.011,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,893.3121,463.2331,463.2331,463.2331,463.2331,463.2331,284.9061,284.9061,284.9061,284.9061,284.9061,284.9061,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,288.7371,073.947913.947913.947913.947913.738911.139910.174567.168478.604414.723414.003230230230230230230230230230230230230150
Ingehouden winsten 756.718979.7213,392.9463,068.6542,919.1832,813.6892,849.5512,820.8122,813.6212,665.6183,467.9953,539.7014,021.3074,311.5064,349.3474,632.2564,387.1834,198.0714,102.0433,912.2523,735.9244,091.8754,112.2174,115.6924,055.2133,990.5774,828.5084,944.1435,122.6124,913.2124,715.6944,841.6485,130.2584,856.6884,706.734,466.6974,432.2844,152.5944,116.5094,004.7033,439.3183,224.2133,234.8663,275.4523,358.3753,097.983,096.2292,872.3922,701.4292,493.3332,491.5542,402.8792,383.9422,281.1172,326.7632,281.3132,375.5162,039.5251,942.1351,590.5221,485.5771,230.621,210.5531,069.058897.368963.3011,133.6151,086.141,100.4411,022.2471,057.372984.7171,043.372872.43891.124825.03845.067707.472701.831563.893544.066428.542407.435324.784358.369171.392252.394192.025156.189115.895158.867120.84492.83567.464110.212
Overige gereserveerde algehele resultaten 008,163.8351,899.4968,278.2691,913.4658,194.561,865.2198,779.9451,887.7738,782.0141,856.9618,752.1371,840.4326,990.941,773.4626,960.72582.65985.13190.99595.84592.021117.143109.926109.218104.415106.847105.64103.448101.99299.17897.36196.67289.54188.34483.24679.33871.8763.51969.9185.18347.5248.367.0016.61582.671-0.998-0.987-0.6260000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 8,250.5228,195.80108,222.19508,236.16308,177.15506,905.97308,762.93508,746.40506,990.82806,961.61406,965.88906,967.0956,985.0265,217.3666,977.3745,217.3666,964.895,200.2987,068.6167,063.5577,044.8397,051.6027,050.9737,044.1916,846.9712,770.6942,766.0292,799.662,684.3212,690.722,499.194779.2382,382.9622,367.2692,390.2872,456.8932,238.0742,243.7752,205.3272,204.7492,150.5992,142.5722,151.9792,273.4482,034.9752,034.8032,029.3082,042.4291,803.711,803.6531,803.8981,803.7541,741.8391,741.7991,741.1871,745.9971,749.321,741.0131,741.0251,740.9921,677.281,892.0181,249.3751,295.6241,166.9561,166.0971,159.6331,157.5541,394.616982.614683.612680.084799.769799.769799.769799.769758.278767.421758.253815.734731.77731.77731.751732.05120.438
Totaal eigen vermogen van aandeelhouders 11,191.2511,359.53213,740.7913,474.85913,381.46213,233.86213,228.12113,181.97713,777.57613,643.37414,434.01914,486.64514,957.45415,241.92213,233.59913,516.39713,241.21913,052.99612,955.3812,771.45312,600.21512,952.28212,990.55512,986.78112,925.89912,856.39213,686.7113,797.54514,084.5413,870.08113,653.84513,786.56214,074.54313,794.19113,447.0128,700.6248,661.5468,415.4878,264.0638,158.6567,223.4187,000.0956,902.7336,927.6277,033.5686,839.7796,622.0426,403.9176,194.8675,986.8185,930.895,834.1885,824.6575,722.5825,650.4745,604.8535,693.565,370.695,034.5814,682.9124,578.2114,323.1114,241.1284,099.5933,927.2924,004.7374,171.6714,115.8894,130.2024,051.9754,023.3893,950.6823,206.6953,035.752,972.0272,904.8652,915.8392,775.22,663.6152,025.1111,642.41,522.6291,437.2041,354.5531,388.1391,311.5611,240.6721,189.4461,144.4421,104.1291,120.6371,082.6141,054.5861,029.514280.65
Totaal eigen vermogen 12,237.14512,429.1514,876.38314,699.71714,706.03914,493.06414,643.32514,553.03214,187.73314,067.2114,941.99614,989.64215,530.61415,867.27114,009.714,298.84714,052.15113,913.73913,902.22613,491.52613,315.01713,704.36413,809.9913,889.67913,804.84413,724.8714,950.03915,157.05715,399.27715,249.29215,161.82915,432.08915,728.65815,468.51615,114.05210,363.6310,317.0710,104.9299,987.3569,899.7757,576.1427,351.2727,200.9237,225.1937,328.7437,017.4446,795.9956,572.5376,360.2526,148.9886,089.8155,997.75,986.0465,883.2635,819.9885,775.0775,822.075,492.6985,153.9764,798.4244,690.714,432.0774,317.2474,174.7044,002.0034,079.1124,210.7814,152.7514,168.6444,090.1414,061.2453,987.1833,244.6983,073.3252,999.272,932.0942,944.0012,803.5332,685.5332,036.9711,654.3081,534.4891,449.2181,357.7971,391.3341,314.7461,243.8331,192.5741,144.4421,104.1291,120.6371,082.6141,054.5861,029.514280.65
Totaal passiva en aandeelhoudersvermogen 48,294.11949,081.31550,294.02948,372.4348,317.75146,763.85551,193.77649,094.22849,818.78247,082.68648,476.97547,225.12247,287.56746,370.10244,660.39646,937.63547,438.63242,117.49145,925.66845,832.0745,298.67343,854.51647,097.67749,480.99349,333.89447,491.50547,534.33948,261.9951,765.50344,510.29347,218.1448,091.3751,593.86149,214.59851,409.33945,331.50645,720.69938,903.839,960.81439,040.69830,180.73426,864.17926,023.49126,385.7826,861.84923,672.23526,840.72425,017.30322,615.01519,569.17819,230.10917,381.8916,340.57314,736.0417,374.9716,293.51118,130.31215,534.22116,418.19714,818.213,664.14812,373.15816,129.88813,714.83510,868.3118,820.9258,937.7148,747.0748,932.47,531.4497,745.3937,512.0167,230.5466,083.3236,108.5695,688.175,563.3944,817.724,854.2834,436.2654,501.0443,765.4384,063.0653,865.593,206.4612,505.3322,680.0942,558.0372,099.051,817.7421,747.4411,550.5881,484.1391,371.371720.832