
Tangshan Sanyou Chemical Industries Co.,Ltd
SSE:600409.SS
5.09 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,473.92 | 3,287.415 | 4,839.956 | 3,038.705 | 2,802.496 | 2,989.825 | 3,121.894 | 2,336.258 | 1,977.021 | 1,759.863 | 1,647.261 | 1,404.471 | 1,178.221 | 1,116.042 | 615.876 | 1,228.58 | 1,055.107 | 585.621 | 971.078 | 532.271 | 487.048 | 418.15 | 124.218 | 87.103 | 68.227 |
Kortetermijnbeleggingen
| 42.021 | 0 | 35.237 | -20.617 | -17.046 | -11.46 | -8.062 | -8.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.849 | 45.264 | 128.254 | 200.099 | 0.099 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,473.92 | 3,287.415 | 4,839.956 | 3,038.705 | 2,802.496 | 2,989.825 | 3,121.894 | 2,336.258 | 1,977.021 | 1,759.863 | 1,647.261 | 1,404.471 | 1,178.221 | 1,116.042 | 615.876 | 1,228.58 | 1,055.107 | 585.621 | 1,010.927 | 577.534 | 615.302 | 618.249 | 124.317 | 87.103 | 68.227 |
Nettovorderingen
| 1,797.131 | 2,873.565 | 3,566.221 | 3,460.625 | 2,827.459 | 2,334.959 | 2,610.03 | 2,653.07 | 1,803.894 | 1,896.151 | 1,748.651 | 1,900.317 | 1,043.411 | 0 | 766.322 | 99.482 | 80.367 | 225.059 | 181.993 | 393.885 | 150.21 | 0 | 0 | 331.362 | 353.8 |
Voorraad
| 1,625.181 | 1,444.929 | 1,659.004 | 2,132.018 | 1,391.694 | 1,785.555 | 1,894.778 | 1,909.678 | 1,424.242 | 1,159.047 | 1,330.056 | 1,210.997 | 923.105 | 942.708 | 350.899 | 188.08 | 155.566 | 229.827 | 181.249 | 83.125 | 134.347 | 52.494 | 52.367 | 49.216 | 58.055 |
Overige vlottende activa
| 239.482 | 201.479 | 248.234 | 75.129 | 128.84 | 206.694 | 164.411 | 314.137 | 209.474 | 191.922 | 293.554 | 489.146 | 1,001.236 | 1,080.168 | 1,160.389 | 407.644 | 637.41 | 350.156 | 290.698 | 146.73 | 116.133 | 300.303 | 269.764 | 41.23 | 365.847 |
Totaal vlottende activa
| 7,135.714 | 7,807.387 | 10,313.414 | 8,706.478 | 7,153.06 | 7,317.033 | 7,785.209 | 7,213.143 | 5,414.632 | 5,006.983 | 5,019.521 | 4,896.119 | 4,145.973 | 3,969.195 | 1,703.177 | 1,923.787 | 1,930.08 | 1,390.662 | 1,555.452 | 1,175.542 | 1,015.992 | 971.046 | 446.447 | 485.95 | 492.129 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,600.573 | 15,708.805 | 15,311.265 | 15,864.828 | 15,747.96 | 16,212.92 | 16,326.798 | 15,541.254 | 14,269.156 | 14,105.713 | 13,842.078 | 12,910.524 | 11,273.373 | 8,564.456 | 4,512.457 | 4,328.551 | 3,783.924 | 2,788.857 | 2,314.03 | 1,507.478 | 759.342 | 596.053 | 534.287 | 524.626 | 485.044 |
Goodwill
| 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 2.392 | 1.952 | 1.952 | 1.952 | 1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,100.078 | 1,144.097 | 1,028.623 | 842.775 | 861.681 | 835.699 | 863.459 | 862.875 | 883.552 | 837.494 | 801.058 | 772.708 | 717.964 | 561.602 | 125.682 | 121.558 | 34.307 | 22.196 | 9.021 | 9.212 | 4.668 | 4.77 | 4.873 | 4.975 | 0 |
Goodwill en immateriële activa
| 1,102.47 | 1,146.489 | 1,031.015 | 845.167 | 864.073 | 838.091 | 865.851 | 865.267 | 885.944 | 839.886 | 803.45 | 775.1 | 720.356 | 563.994 | 127.634 | 123.51 | 36.259 | 23.314 | 9.021 | 9.212 | 4.668 | 4.77 | 4.873 | 4.975 | 0 |
Langetermijnbeleggingen
| 0 | 43.314 | -0 | 27.366 | 21.419 | 14.986 | 11.588 | 11.985 | 8.786 | 45.207 | 58.152 | 60.105 | 0 | 0 | 0 | 0 | 0 | 0 | -18.524 | -24.838 | -127.722 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 964.04 | 851.891 | 729.568 | 506.082 | 470.93 | 371.758 | 273.775 | 225.595 | 210.539 | 196.654 | 142.15 | 130.565 | 96.673 | 82.897 | 53.304 | 44.813 | 48.118 | 62.222 | 0 | 0 | 128.254 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 254.132 | 34.72 | 221.322 | 39.302 | 35.878 | 49.361 | 74.244 | 232.364 | 211.795 | 152.815 | 160.591 | 21 | 50.002 | 50.992 | 575.41 | 522.746 | 20 | 49.548 | 40.209 | 45.264 | 20.631 | -1.364 | -1.536 | -1.708 | 0 |
Totaal niet-vlottende activa
| 18,921.215 | 17,785.219 | 17,293.17 | 17,282.746 | 17,140.261 | 17,487.115 | 17,552.256 | 16,876.466 | 15,586.22 | 15,340.275 | 15,006.42 | 13,897.294 | 12,140.403 | 9,262.34 | 5,268.805 | 5,019.62 | 3,888.301 | 2,923.941 | 2,344.736 | 1,537.116 | 785.173 | 599.459 | 537.624 | 527.893 | 485.044 |
Totaal activa
| 26,056.929 | 25,592.607 | 27,606.584 | 25,989.224 | 24,293.321 | 24,804.148 | 25,337.465 | 24,089.609 | 21,000.852 | 20,347.258 | 20,025.942 | 18,793.412 | 16,286.375 | 13,231.535 | 6,971.982 | 6,943.407 | 5,818.381 | 4,314.603 | 3,900.187 | 2,712.658 | 1,801.164 | 1,570.505 | 984.071 | 1,013.843 | 977.173 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 3,281.922 | 3,132.781 | 3,065.22 | 2,848.412 | 2,956.376 | 3,094.197 | 2,966.258 | 3,572.176 | 2,901.207 | 2,517.971 | 2,434.734 | 2,285.075 | 2,365.321 | 1,558.169 | 1,998.368 | 1,332.336 | 1,427.589 | 931.947 | 834.069 | 587.49 | 128.504 | 102.168 | 112.48 | 131.417 | 113.248 |
Kortlopende schulden
| 125.093 | 1,975.882 | 601.349 | 3,000.151 | 2,453.374 | 3,157.466 | 3,868.366 | 3,847.377 | 6,530.403 | 3,709.598 | 4,961.135 | 4,395.323 | 3,135.288 | 2,899.271 | 627.5 | 761.5 | 605.1 | 461.2 | 359.89 | 439.89 | 279.89 | 161.69 | 212.59 | 60 | 168.05 |
Belastingschulden
| 71.555 | 143.736 | 158.958 | 349.181 | 238.932 | 114.475 | 255.351 | 270.262 | 134.408 | 117.802 | 88.246 | -214.114 | -239.364 | -58.337 | 44.743 | -49.276 | -6.277 | 62.736 | 38.657 | 32.062 | 24.584 | 16.243 | 12.468 | 4.928 | 59.799 |
Uitgestelde opbrengsten
| 0 | 0 | 489.896 | 1,642.886 | 1,534.018 | 837.222 | 255.351 | 1,031.532 | 574.611 | 439.478 | 410.43 | 150.615 | 89.72 | 257.007 | 175.069 | 304.276 | 370.637 | 408.504 | 393.339 | 121.307 | 76.988 | 62.151 | 101.082 | 83.403 | 123.379 |
Overige kortlopende verplichtingen
| 2,687.03 | 1,126.588 | 3,246.781 | 994.909 | 1,289.96 | 3,488.602 | 1,848.483 | 723.988 | 894.048 | 2,372.859 | 1,384.051 | 1,225.596 | 919.828 | 1,607.695 | 890.449 | 409.462 | 424.804 | 564.027 | 867.344 | 113.552 | 92.628 | 191.211 | 95.67 | 87.049 | 93.167 |
Totaal kortlopende verplichtingen
| 6,165.599 | 6,378.987 | 7,562.205 | 7,418.352 | 8,472.659 | 9,854.741 | 8,938.457 | 9,445.336 | 10,460.066 | 8,718.229 | 8,868.166 | 7,691.88 | 6,181.072 | 5,879.558 | 2,462.547 | 2,454.022 | 2,451.217 | 2,019.91 | 2,099.961 | 1,172.993 | 525.606 | 471.312 | 433.208 | 283.393 | 434.264 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 3,737.986 | 3,545.502 | 4,844.149 | 4,177.3 | 2,838.511 | 2,498.377 | 4,236.276 | 3,703.548 | 2,767.257 | 4,325.188 | 4,284.341 | 4,664.17 | 4,084.085 | 2,797.454 | 1,462.966 | 1,742.359 | 594.632 | 444 | 344.84 | 193.46 | 145 | 50 | 127.2 | 339.79 | 202.59 |
Uitgestelde opbrengsten niet-vlottend
| 158.79 | 0 | 145.348 | 167.48 | 184.447 | 179.252 | 177.926 | 139.63 | 149.962 | 150.483 | 137.898 | 146.075 | 0 | 0 | 0 | 0 | 0 | 5.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 392.806 | 335.586 | 276.217 | 207.322 | 145.332 | 86.964 | 29.318 | 14.647 | 14.786 | 15.723 | 16.178 | 0.486 | 0 | 0 | 0 | 0 | 0.03 | 4.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 258.486 | 366.303 | 348.402 | 416.149 | 206.483 | 143.244 | 176.146 | 153.064 | 287.194 | 326.262 | 136.323 | 128.364 | 272.907 | 247.736 | 24.456 | 25.957 | -29.154 | 14.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,548.068 | 4,247.391 | 5,468.768 | 4,800.771 | 3,374.774 | 2,907.837 | 4,619.666 | 4,010.89 | 3,084.81 | 4,817.657 | 4,574.739 | 4,939.094 | 4,356.993 | 2,845.714 | 1,487.423 | 1,768.316 | 661.744 | 468.716 | 344.84 | 193.46 | 145 | 50 | 127.2 | 339.79 | 202.59 |
Totaal passiva
| 10,713.667 | 10,626.378 | 13,030.973 | 12,219.123 | 11,847.433 | 12,762.578 | 13,558.123 | 13,456.226 | 13,544.876 | 13,535.885 | 13,442.904 | 12,630.975 | 10,538.065 | 8,725.272 | 3,949.97 | 4,222.338 | 3,112.961 | 2,488.627 | 2,444.801 | 1,366.453 | 670.606 | 521.312 | 560.408 | 623.183 | 636.854 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,064.349 | 2,064.349 | 2,064.349 | 2,064.349 | 2,064.349 | 2,064.349 | 2,064.349 | 2,064.349 | 1,850.385 | 1,850.385 | 1,850.385 | 1,850.385 | 1,850.385 | 1,059.58 | 939.136 | 939.136 | 939.136 | 546 | 546 | 420 | 350 | 350 | 250 | 250 | 250 |
Ingehouden winsten
| 7,296.951 | 7,024.448 | 6,901.58 | 6,550.616 | 5,457.798 | 5,122.765 | 5,014.353 | 4,059.641 | 2,440.047 | 1,845.919 | 1,601.943 | 1,358.331 | 950.169 | 1,231.147 | 720.361 | 451.615 | 452.03 | 576.089 | 272.142 | 206.825 | 151.673 | 91.5 | 49.927 | 36.011 | 12.191 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 943.469 | 817.104 | 749.1 | 703.171 | 599.787 | 516.19 | 472.689 | 457.273 | 37.324 | 45.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,513.17 | 4,464.589 | 3,370.618 | 3,370.618 | 3,370.618 | 3,370.618 | 3,366.004 | 3,370.618 | 2,196.147 | 2,196.147 | 2,636.651 | 2,061.064 | 2,483.348 | 2,139.854 | 1,984.977 | 1,265.045 | 1,107.892 | 485.903 | 525.413 | 560.372 | 611.369 | 591.941 | 157.709 | 92.519 | 81.793 |
Totaal eigen vermogen van aandeelhouders
| 13,874.471 | 13,553.386 | 13,280.017 | 12,802.688 | 11,641.866 | 11,260.903 | 11,049.238 | 10,010.798 | 6,959.268 | 6,349.724 | 6,088.98 | 5,694.509 | 5,283.902 | 4,036.209 | 2,950.517 | 2,655.796 | 2,483.655 | 1,607.993 | 1,276.363 | 1,187.198 | 1,113.042 | 1,033.441 | 407.636 | 378.529 | 343.984 |
Totaal eigen vermogen
| 15,343.262 | 14,966.229 | 14,575.611 | 13,770.101 | 12,445.888 | 12,041.57 | 11,779.342 | 10,633.383 | 7,455.976 | 6,811.372 | 6,583.037 | 6,162.437 | 5,748.31 | 4,506.263 | 3,022.012 | 2,721.069 | 2,705.42 | 1,825.976 | 1,455.386 | 1,346.205 | 1,130.559 | 1,049.193 | 423.663 | 390.66 | 340.318 |
Totaal passiva en aandeelhoudersvermogen
| 26,056.929 | 25,592.607 | 27,606.584 | 25,989.224 | 24,293.321 | 24,804.148 | 25,337.465 | 24,089.609 | 21,000.852 | 20,347.258 | 20,025.942 | 18,793.412 | 16,286.375 | 13,231.535 | 6,971.982 | 6,943.407 | 5,818.381 | 4,314.603 | 3,900.187 | 2,712.658 | 1,801.164 | 1,570.505 | 984.071 | 1,013.843 | 977.173 |