
NARI Technology Co., Ltd.
SSE:600406.SS
23.17 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 51,573.304 | 46,828.963 | 42,411.007 | 38,502.411 | 32,423.595 | 28,540.371 | 24,197.908 | 11,415.283 | 9,678.014 | 8,907.002 | 9,575.635 | 6,027.93 | 4,660.017 | 2,482.09 | 1,778.692 | 1,107.304 | 1,081.527 | 895.708 | 749.245 | 474.314 | 372.509 | 348.526 | 284.832 | 237.526 |
Kosten van de omzet
| 37,753.749 | 34,164.698 | 31,011.682 | 28,181.945 | 23,089.446 | 20,337.156 | 16,935.622 | 8,815.161 | 7,239.908 | 6,484.371 | 6,981.762 | 4,203.951 | 3,197.034 | 1,655.582 | 1,233.344 | 779.001 | 770.246 | 616.875 | 507.607 | 302.403 | 248.487 | 246.163 | 205.055 | 161.683 |
Brutowinst
| 13,819.555 | 12,664.265 | 11,399.325 | 10,320.466 | 9,334.148 | 8,203.215 | 7,262.286 | 2,600.122 | 2,438.105 | 2,422.63 | 2,593.873 | 1,823.979 | 1,462.983 | 826.509 | 545.348 | 328.303 | 311.281 | 278.833 | 241.638 | 171.912 | 124.022 | 102.363 | 79.777 | 75.844 |
Brutowinstmarge
| 0.268 | 0.27 | 0.269 | 0.268 | 0.288 | 0.287 | 0.3 | 0.228 | 0.252 | 0.272 | 0.271 | 0.303 | 0.314 | 0.333 | 0.307 | 0.296 | 0.288 | 0.311 | 0.323 | 0.362 | 0.333 | 0.294 | 0.28 | 0.319 |
Onderzoek- en ontwikkelingskosten
| 2,711.678 | 2,380.278 | 2,153.214 | 1,856.09 | 1,768.37 | 1,542.057 | 332.361 | 117.46 | 82.485 | 77.6 | 61.428 | 44.554 | 23.993 | 8.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 506.448 | 462.613 | 333.337 | 350.17 | 266.702 | 154.84 | 260.991 | 84.963 | 60.756 | 70.244 | 53.927 | 66.086 | 77.276 | 73.714 | 202.745 | 157.558 | 123.725 | 111.855 | 102.1 | 72.378 | 50.26 | 46.013 | 31.88 | 38.996 |
Verkoop- en marketingkosten
| 2,085.309 | 1,758.491 | 1,684.134 | 1,454.001 | 1,587.979 | 1,504.034 | 1,276.768 | 467.262 | 402.28 | 364.93 | 366.359 | 282.797 | 212.263 | 134.78 | 112.456 | 77.686 | 58.817 | 45.321 | 40.835 | 22.99 | 18.256 | 19.371 | 14.343 | 15.223 |
Verkoop-, algemene en administratieve kosten
| 2,591.757 | 2,221.105 | 2,017.471 | 1,804.17 | 1,854.681 | 1,658.874 | 1,537.759 | 552.225 | 463.036 | 435.174 | 420.286 | 348.883 | 289.539 | 208.494 | 315.2 | 235.244 | 182.542 | 157.176 | 142.935 | 95.368 | 68.515 | 65.383 | 46.224 | 54.218 |
Overige kosten
| -882.276 | 504.331 | 371.147 | 246.306 | 279.632 | 19.369 | 45.995 | 268.324 | 254.721 | 213.155 | 309.173 | 185.42 | 149.455 | 101.954 | 74.51 | 59.511 | 53.452 | 17.793 | 16.695 | 11.973 | 9.04 | 2.095 | 0.321 | 3.505 |
Bedrijfskosten
| 5,245.046 | 5,105.714 | 4,541.832 | 3,906.567 | 3,902.683 | 3,346.044 | 2,921.339 | 1,204.816 | 1,096.599 | 1,005.909 | 941.969 | 734.188 | 568.143 | 376.714 | 331.484 | 245.992 | 193.405 | 165.726 | 150.254 | 99.826 | 72.77 | 68.009 | 48.932 | 57.258 |
Bedrijfsresultaat
| 8,574.509 | 7,851.766 | 6,843.422 | 5,874.062 | 5,252.547 | 4,998.127 | 4,201.399 | 1,382.261 | 1,278.135 | 1,248.222 | 1,487.531 | 993.747 | 830.154 | 434.973 | 205.134 | 81.167 | 113.058 | 121.254 | 97.012 | 80.184 | 51.829 | 34.182 | 30.82 | 17.685 |
Bedrijfsresultaat ratio
| 0.166 | 0.168 | 0.161 | 0.153 | 0.162 | 0.175 | 0.174 | 0.121 | 0.132 | 0.14 | 0.155 | 0.165 | 0.178 | 0.175 | 0.115 | 0.073 | 0.105 | 0.135 | 0.129 | 0.169 | 0.139 | 0.098 | 0.108 | 0.074 |
Totaal overige inkomsten en kosten netto
| 25.177 | 33.36 | 25.178 | 60.404 | 27.502 | 19.369 | 45.875 | 593.166 | 254.735 | 212.998 | 308.028 | -94.72 | 149.172 | 65.147 | 73.884 | 9.922 | 53.452 | 22.341 | 16.449 | 12.077 | 9.616 | 1.661 | 0.062 | -0.005 |
Inkomen voor belasting
| 8,599.686 | 7,885.126 | 6,866.328 | 5,934.466 | 5,280.049 | 5,017.496 | 4,247.394 | 1,650.346 | 1,532.485 | 1,461.22 | 1,795.559 | 1,178.804 | 979.326 | 536.8 | 279.41 | 140.588 | 166.51 | 138.095 | 113.461 | 92.26 | 61.445 | 35.843 | 30.881 | 17.68 |
Inkomen voor belasting ratio
| 0.167 | 0.168 | 0.162 | 0.154 | 0.163 | 0.176 | 0.176 | 0.145 | 0.158 | 0.164 | 0.188 | 0.196 | 0.21 | 0.216 | 0.157 | 0.127 | 0.154 | 0.154 | 0.151 | 0.195 | 0.165 | 0.103 | 0.108 | 0.074 |
Belastingkosten
| 949.651 | 980.389 | 823.522 | 722.813 | 619.756 | 567.612 | 544.586 | 199.096 | 207.203 | 159.863 | 180.363 | 121.045 | 123.156 | 62.116 | 29.281 | 9.897 | 17.544 | 20.762 | 7.703 | 6.566 | 5.003 | 2.071 | 0.509 | 4.31 |
Nettowinst
| 7,183.687 | 6,446.181 | 5,642.448 | 4,851.541 | 4,343.067 | 4,162.075 | 3,240.523 | 1,447.177 | 1,299.217 | 1,283.059 | 1,600.321 | 1,055.962 | 854.768 | 474.547 | 250.129 | 125.313 | 142.391 | 110.653 | 102.653 | 84.732 | 56.443 | 35.843 | 30.372 | 13.37 |
Nettowinstmarge
| 0.139 | 0.138 | 0.133 | 0.126 | 0.134 | 0.146 | 0.134 | 0.127 | 0.134 | 0.144 | 0.167 | 0.175 | 0.183 | 0.191 | 0.141 | 0.113 | 0.132 | 0.124 | 0.137 | 0.179 | 0.152 | 0.103 | 0.107 | 0.056 |
WPA (Winst Per Aandeel)
| 0.9 | 0.81 | 0.71 | 0.61 | 0.55 | 0.54 | 0.46 | 0.45 | 0.31 | 0.31 | 0.38 | 0.31 | 0.22 | 0.14 | 0.068 | 0.047 | 0.04 | 0.037 | 0.028 | 0.023 | 0.015 | 0.02 | 0.017 | 0.008 |
Verwaterde WPA
| 0.9 | 0.81 | 0.71 | 0.61 | 0.55 | 0.54 | 0.46 | 0.45 | 0.31 | 0.31 | 0.38 | 0.31 | 0.22 | 0.14 | 0.068 | 0.047 | 0.04 | 0.037 | 0.028 | 0.023 | 0.015 | 0.02 | 0.017 | 0.008 |
EBITDA
| 10,337.043 | 9,383.205 | 8,304.752 | 7,158.34 | 6,167.1 | 5,610.648 | 4,898.434 | 4,653.413 | 1,656.214 | 1,584.725 | 1,905.744 | 1,337.816 | 1,028.118 | 580.867 | 304.921 | 160.314 | 181.725 | 148.034 | 121.125 | 94.159 | 63.207 | 37.439 | 31.376 | 20.033 |
EBITDA ratio
| 0.2 | 0.2 | 0.196 | 0.186 | 0.19 | 0.197 | 0.202 | 0.408 | 0.171 | 0.178 | 0.199 | 0.222 | 0.221 | 0.234 | 0.171 | 0.145 | 0.168 | 0.165 | 0.162 | 0.199 | 0.17 | 0.107 | 0.11 | 0.084 |