
Hla Group Corp., Ltd.
SSE:600398.SS
7.19 (CNY) • At close July 24, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,186.982 | 5,697.675 | 3,888.991 | 5,167.493 | 6,148.821 | 5,904.135 | 4,370.135 | 5,517.222 | 5,681.754 | 4,886.583 | 4,159.413 | 4,304.063 | 5,211.683 | 6,031.98 | 4,021.542 | 4,640.091 | 5,494.423 | 6,180.319 | 3,676.212 | 4,253.657 | 3,848.349 | 7,280.623 | 3,967.815 | 4,632.571 | 6,088.679 | 6,047.292 | 3,028.793 | 4,227.398 | 5,786.245 | 5,721.891 | 3,225.519 | 4,093.734 | 5,158.948 | 4,932.243 | 3,304.834 | 3,631.97 | 5,130.545 | 4,505.422 | 3,391.782 | 3,348.511 | 4,584.395 | 4,193.524 | 2,461.507 | 3,017.97 | 2,665.44 | 276.399 | 402.4 | 353.241 | 333.407 | 298.794 | 364.457 | 281.98 | 422.814 | 357.612 | 419.954 | 304.498 | 312.898 | 347.169 | 310.93 | 233.494 | 254.834 | 291.034 | 263.233 | 157.097 | 305.132 | 306.836 | 255.568 | 196.6 | 264.368 | 360.475 | 283.854 | 307.086 | 366.596 | 301.477 | 293.444 | 282.12 | 290.903 | 239.033 | 252.165 | 213.456 | 267.89 | 202.439 | 207.714 | 232.441 | 187.549 | 147.929 | 153.587 | 165.886 | 145.393 | 150.763 | 138.085 | 167.375 | 127.246 | 156.175 | 87.877 |
Kosten van de omzet
| 3,302.576 | 3,173.391 | 2,224.113 | 3,012.197 | 3,292.788 | 3,434.425 | 2,450.571 | 2,998.69 | 3,148.867 | 2,851.933 | 2,410.456 | 2,485.115 | 2,852.811 | 4,041.058 | 2,225.538 | 2,579.613 | 3,136.988 | 4,178.787 | 2,202.862 | 2,335.363 | 2,521.406 | 4,745.909 | 2,300.746 | 2,818.466 | 3,434.752 | 3,914.625 | 1,429.858 | 2,471.455 | 3,477.536 | 3,680.838 | 1,891.212 | 2,394.57 | 3,143.8 | 3,120.467 | 2,065.259 | 2,042.412 | 3,143.234 | 2,640.23 | 2,168.108 | 1,832.732 | 2,814.001 | 2,522.825 | 1,494.914 | 1,750.236 | 1,649.135 | 139.295 | 241.325 | 200.482 | 189.134 | 164.398 | 228.188 | 188.062 | 286.236 | 240.214 | 298.024 | 221.589 | 215.486 | 258.45 | 223.811 | 178.06 | 184.293 | 206.863 | 203.961 | 120.634 | 249.774 | 228.154 | 195.395 | 142.689 | 183.315 | 237.441 | 206.676 | 227.213 | 242.722 | 235.652 | 218.828 | 195.895 | 201.589 | 176.719 | 179.855 | 144.704 | 176.986 | 141.197 | 140.186 | 157.523 | 120.114 | 94.238 | 100.291 | 107.74 | 86.769 | 88.891 | 83.2 | 108.153 | 79.982 | 98.619 | 57.972 |
Brutowinst
| 2,884.406 | 2,524.284 | 1,664.878 | 2,155.296 | 2,856.033 | 2,469.71 | 1,919.564 | 2,518.532 | 2,532.888 | 2,034.65 | 1,748.957 | 1,818.947 | 2,358.873 | 1,990.922 | 1,796.004 | 2,060.478 | 2,357.435 | 2,001.532 | 1,473.35 | 1,918.294 | 1,326.943 | 2,534.715 | 1,667.07 | 1,814.104 | 2,653.928 | 2,132.667 | 1,598.935 | 1,755.943 | 2,308.709 | 2,041.052 | 1,334.307 | 1,699.164 | 2,015.148 | 1,811.775 | 1,239.576 | 1,589.558 | 1,987.311 | 1,865.192 | 1,223.674 | 1,515.779 | 1,770.394 | 1,670.699 | 966.593 | 1,267.733 | 1,016.305 | 137.104 | 161.075 | 152.759 | 144.274 | 134.396 | 136.269 | 93.918 | 136.578 | 117.398 | 121.93 | 82.909 | 97.412 | 88.719 | 87.119 | 55.434 | 70.54 | 84.171 | 59.271 | 36.462 | 55.358 | 78.682 | 60.173 | 53.911 | 81.054 | 123.035 | 77.179 | 79.873 | 123.874 | 65.825 | 74.615 | 86.225 | 89.314 | 62.315 | 72.311 | 68.753 | 90.904 | 61.243 | 67.528 | 74.918 | 67.435 | 53.691 | 53.296 | 58.146 | 58.624 | 61.872 | 54.885 | 59.222 | 47.264 | 57.556 | 29.905 |
Brutowinstmarge
| 0.466 | 0.443 | 0.428 | 0.417 | 0.464 | 0.418 | 0.439 | 0.456 | 0.446 | 0.416 | 0.42 | 0.423 | 0.453 | 0.33 | 0.447 | 0.444 | 0.429 | 0.324 | 0.401 | 0.451 | 0.345 | 0.348 | 0.42 | 0.392 | 0.436 | 0.353 | 0.528 | 0.415 | 0.399 | 0.357 | 0.414 | 0.415 | 0.391 | 0.367 | 0.375 | 0.438 | 0.387 | 0.414 | 0.361 | 0.453 | 0.386 | 0.398 | 0.393 | 0.42 | 0.381 | 0.496 | 0.4 | 0.432 | 0.433 | 0.45 | 0.374 | 0.333 | 0.323 | 0.328 | 0.29 | 0.272 | 0.311 | 0.256 | 0.28 | 0.237 | 0.277 | 0.289 | 0.225 | 0.232 | 0.181 | 0.256 | 0.235 | 0.274 | 0.307 | 0.341 | 0.272 | 0.26 | 0.338 | 0.218 | 0.254 | 0.306 | 0.307 | 0.261 | 0.287 | 0.322 | 0.339 | 0.303 | 0.325 | 0.322 | 0.36 | 0.363 | 0.347 | 0.351 | 0.403 | 0.41 | 0.397 | 0.354 | 0.371 | 0.369 | 0.34 |
Onderzoek- en ontwikkelingskosten
| 46.955 | 103.75 | 72.773 | 58.407 | 51.232 | 54.591 | 40.014 | 57.01 | 46.806 | 61.871 | 50.148 | 46.439 | 35.577 | 56.17 | 17.033 | 38.374 | 12.806 | 46.376 | 13.472 | 13.894 | 9.622 | 27.206 | 5.674 | 23.431 | 11.432 | 20.722 | 4.707 | 24.609 | 7.137 | 32.053 | 4.426 | 18.414 | 0 | 26.649 | 0 | 10.071 | 0 | 27.416 | 0 | 4.968 | 0 | 25.194 | 0 | 15.765 | 0 | 12.033 | 0 | 6.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 295.973 | 303.149 | 573.007 | 151.371 | 323.829 | 201.947 | 631.419 | -199.218 | 328.445 | 202.071 | 560.673 | -158.953 | 317.752 | -523.661 | 726.527 | -182.25 | 326.003 | -620.508 | 452.442 | -75.251 | 205.845 | -612.517 | 444.423 | -148.337 | 300.968 | -437.986 | 292.487 | -145.506 | 285.618 | -418.782 | 213.353 | -108.589 | 254.453 | -484.414 | 264.722 | -151.294 | 272.649 | -414.076 | 246.903 | -191 | 284.678 | -394.911 | 241.471 | -89.814 | 159.245 | -111.319 | 65.606 | -31.361 | 49.706 | -78.49 | 40.474 | -22.448 | 41.766 | -65.724 | 36.249 | -15.824 | 31.283 | -45.26 | 26.68 | 23.777 | 24.128 | 23.574 | 22.158 | 16.689 | 16.713 | 20.108 | 19.261 | 18.209 | 16.926 | 13.649 | 17.118 | 12.779 | 13.604 | 10.28 | 12.692 | 11.032 | 10.891 | 12.57 | 8.644 | 8.729 | 9.844 | 7.044 | 7.942 | 10.488 | 7.877 | 9.642 | 5.358 | 6.664 | 5.943 | 6.493 | 6.594 | 6.222 | 6.002 | 6.617 | 3.761 |
Verkoop- en marketingkosten
| 1,253.559 | 1,488.913 | 1,731.982 | 1,215.801 | 1,172.03 | 1,430.467 | 831.434 | 1,167.184 | 924.218 | 917.703 | 730.501 | 872.44 | 904.005 | 1,029.059 | 778.247 | 715.702 | 729.293 | 712.887 | 648.515 | 520.037 | 521.965 | 972.854 | 500.233 | 425.867 | 567.547 | 612.586 | 420.227 | 390.08 | 376.525 | 686.794 | 248.033 | 252.855 | 361.304 | 474.505 | 207.18 | 310.595 | 430.67 | 469.649 | 129.474 | 373.491 | 374.456 | 382.458 | 196.858 | 260.341 | 151.409 | 53.389 | 47.769 | 52.722 | 51.202 | 77.084 | 34.984 | 33.265 | 40.202 | 52.104 | 33.855 | 30.361 | 27.381 | 24.01 | 22.255 | 21.261 | 14.792 | 18.02 | 15.352 | 14.289 | 9.997 | 14.858 | 16.955 | 10.536 | 12.335 | 15.255 | 22.198 | 40.075 | 22.996 | 32.267 | 21.09 | 20.326 | 20.155 | 27.183 | 20.738 | 14.703 | 20.925 | 18.931 | 14.569 | 16.037 | 14.484 | 15.201 | 12.893 | 13.023 | 13.727 | 17.661 | 15.638 | 15.451 | 12.292 | 13.674 | 9.827 |
Verkoop-, algemene en administratieve kosten
| 1,549.533 | 1,792.062 | 2,304.989 | 1,367.172 | 1,484.725 | 1,632.414 | 1,462.853 | 967.966 | 1,252.662 | 1,119.774 | 1,291.174 | 713.488 | 1,221.758 | 505.398 | 1,504.775 | 533.452 | 1,055.296 | 92.379 | 1,100.956 | 444.786 | 727.809 | 360.338 | 944.656 | 277.53 | 868.515 | 174.6 | 712.714 | 244.574 | 662.143 | 268.012 | 461.385 | 144.266 | 615.757 | -9.909 | 471.902 | 159.301 | 703.319 | 55.573 | 376.377 | 182.49 | 659.133 | -12.452 | 438.33 | 170.527 | 310.654 | -57.93 | 113.375 | 21.361 | 100.908 | -1.406 | 75.458 | 10.817 | 81.968 | -13.62 | 70.105 | 14.537 | 58.665 | -21.25 | 48.935 | 45.038 | 38.92 | 41.594 | 37.511 | 30.978 | 26.71 | 34.966 | 36.216 | 28.745 | 29.261 | 28.904 | 39.316 | 52.855 | 36.6 | 42.547 | 33.782 | 31.359 | 31.046 | 39.753 | 29.382 | 23.432 | 30.768 | 25.975 | 22.511 | 26.525 | 22.361 | 24.843 | 18.251 | 19.686 | 19.67 | 24.154 | 22.232 | 21.673 | 18.294 | 20.291 | 13.588 |
Overige kosten
| 120.173 | 305.846 | -1,112.945 | -24.06 | -261.32 | -223.525 | 2.008 | -7.98 | 30.578 | 34.814 | -278.37 | 317.954 | 24.867 | -13.31 | 9.655 | 4.078 | 7.02 | -2.917 | 15.424 | -0.672 | 5.521 | 9.647 | 18.224 | 6.237 | 10.882 | 11.459 | -6.473 | 8.096 | 9.526 | -4.119 | 11.641 | 15.631 | 11.856 | 3.362 | 3.236 | 21.59 | 4.991 | 8.769 | 8.057 | 34.195 | 9.429 | -1.095 | 30.002 | -3.91 | 133.742 | -5.431 | -0.799 | -1.103 | -0.31 | -3.313 | -0.921 | -2.118 | -0.237 | -4.07 | -1.47 | -1.003 | -0.685 | -2.228 | -1.32 | -0.776 | -0.454 | -2.069 | 0.706 | -0.812 | 7.146 | -0.745 | -0.799 | -2.498 | -1.761 | -3.121 | 0 | -0.857 | -0.573 | -0.88 | -0.992 | -1.1 | -0.865 | -0.931 | -1.367 | -1.177 | -1.397 | -0.991 | -1.183 | -2.756 | 0.2 | -0.055 | -0.148 | -0.539 | -0.206 | -0.182 | -0.407 | -0.659 | -0.081 | -1.44 | -0.798 |
Bedrijfskosten
| 1,716.66 | 2,201.657 | 1,264.817 | 1,388.361 | 1,797.278 | 1,834.298 | 1,168.27 | 1,408.067 | 1,330.047 | 1,216.46 | 1,062.952 | 1,077.881 | 1,282.202 | 1,218.448 | 1,143.982 | 988.968 | 1,096.463 | 1,075.101 | 1,128.105 | 845.101 | 769.167 | 1,508.944 | 965.39 | 716.901 | 926.985 | 1,042.446 | 685.09 | 586.733 | 699.476 | 1,095.374 | 486.108 | 503.448 | 648.412 | 789.517 | 481.437 | 511.194 | 746.973 | 804.406 | 388.969 | 522.032 | 688.653 | 584.816 | 450.235 | 475.814 | 322.166 | 105.825 | 116.343 | 102.437 | 102.256 | 147.993 | 78.604 | 72.096 | 83.783 | 95.704 | 72.48 | 63.95 | 59.42 | 66.43 | 50.949 | 46.083 | 39.615 | 45.397 | 39.309 | 31.603 | 27.121 | 38.453 | 37.201 | 29.633 | 30.893 | 31.626 | 39.515 | 55.301 | 39.176 | 44.057 | 35.431 | 32.817 | 32.734 | 41.069 | 30.92 | 24.448 | 32.306 | 27.043 | 23.773 | 28.429 | 23.427 | 25.911 | 19.74 | 21.104 | 20.682 | 25.408 | 23.185 | 23.171 | 19.545 | 21.739 | 14.031 |
Bedrijfsresultaat
| 1,167.746 | 322.627 | 400.061 | 766.934 | 1,058.755 | 635.412 | 893.987 | 1,047.089 | 1,014.155 | 610.317 | 570.923 | 664.725 | 960.055 | 587.222 | 529.459 | 1,066.421 | 1,066.521 | 705.016 | 353.177 | 841.764 | 381.683 | 732.823 | 642.36 | 1,151.439 | 1,652.599 | 1,049.115 | 771.022 | 1,192.477 | 1,542.56 | 1,074.94 | 832.074 | 1,108.991 | 1,344.452 | 938.041 | 771.901 | 1,079.132 | 1,283.342 | 944.39 | 851.918 | 1,023.989 | 1,116.223 | 1,093.74 | 559.63 | 748.743 | 724.321 | 33.158 | 51.251 | 52.432 | 46.014 | -8.948 | 62.944 | 28.653 | 57.325 | 23.387 | 52.923 | 20.473 | 39.904 | 24.456 | 35.722 | 13.821 | 29.011 | 41.029 | 17.205 | 1.983 | 24.483 | 38.588 | 20.742 | 20.886 | 43.378 | 68.619 | 45.927 | 19.742 | 76.894 | 15.913 | 33.52 | 48.784 | 50.705 | 16.613 | 37.034 | 41.304 | 53.569 | 30.071 | 40.086 | 43.641 | 41.192 | 23.574 | 31.012 | 34.306 | 36.766 | 34.115 | 30.158 | 32.901 | 26.278 | 34.95 | 14.684 |
Bedrijfsresultaat ratio
| 0.189 | 0.057 | 0.103 | 0.148 | 0.172 | 0.108 | 0.205 | 0.19 | 0.178 | 0.125 | 0.137 | 0.154 | 0.184 | 0.097 | 0.132 | 0.23 | 0.194 | 0.114 | 0.096 | 0.198 | 0.099 | 0.101 | 0.162 | 0.249 | 0.271 | 0.173 | 0.255 | 0.282 | 0.267 | 0.188 | 0.258 | 0.271 | 0.261 | 0.19 | 0.234 | 0.297 | 0.25 | 0.21 | 0.251 | 0.306 | 0.243 | 0.261 | 0.227 | 0.248 | 0.272 | 0.12 | 0.127 | 0.148 | 0.138 | -0.03 | 0.173 | 0.102 | 0.136 | 0.065 | 0.126 | 0.067 | 0.128 | 0.07 | 0.115 | 0.059 | 0.114 | 0.141 | 0.065 | 0.013 | 0.08 | 0.126 | 0.081 | 0.106 | 0.164 | 0.19 | 0.162 | 0.064 | 0.21 | 0.053 | 0.114 | 0.173 | 0.174 | 0.069 | 0.147 | 0.194 | 0.2 | 0.149 | 0.193 | 0.188 | 0.22 | 0.159 | 0.202 | 0.207 | 0.253 | 0.226 | 0.218 | 0.197 | 0.207 | 0.224 | 0.167 |
Totaal overige inkomsten en kosten netto
| -2.057 | 5.757 | 2.645 | -1.934 | 0.374 | 1.394 | -10.101 | -4.309 | 1.188 | 102.48 | -4.659 | -5.866 | -1.134 | -13.31 | 9.655 | 4.078 | 7.02 | -2.917 | 15.424 | -0.672 | 5.521 | 9.647 | 18.224 | 6.237 | 10.882 | 6.465 | -6.473 | 8.096 | 9.069 | -4.088 | 7.521 | 15.631 | 7.904 | 3.311 | 3.236 | 21.59 | 4.921 | 5.986 | 8.057 | 34.195 | 9.429 | -5.263 | -23.936 | -3.915 | 133.742 | -5.56 | -2.041 | -1.322 | 12.752 | -3.314 | -0.921 | -2.118 | -0.237 | -4.07 | -1.47 | -1.003 | -0.685 | -2.26 | -1.32 | -0.776 | -0.454 | -5.798 | 0.706 | -0.812 | 7.146 | -1.107 | -0.799 | -2.498 | -1.761 | -3.121 | -0.599 | -0.857 | -0.573 | -1.028 | -1.16 | -1.164 | -0.956 | -1.032 | -1.536 | -1.271 | -1.422 | -1.01 | -1.28 | -2.791 | 0.184 | -0.069 | -0.162 | -0.553 | -0.232 | -0.24 | -0.415 | -0.674 | -0.077 | -1.451 | 0.16 |
Inkomen voor belasting
| 1,165.689 | 328.383 | 402.707 | 909.597 | 1,133.445 | 656.845 | 892.323 | 1,042.781 | 1,015.344 | 712.797 | 566.265 | 658.859 | 958.921 | 573.911 | 539.114 | 1,070.499 | 1,073.541 | 702.099 | 368.601 | 841.092 | 387.204 | 742.47 | 660.584 | 1,157.676 | 1,663.48 | 1,060.574 | 764.549 | 1,200.573 | 1,552.087 | 1,070.853 | 843.715 | 1,124.622 | 1,356.276 | 941.352 | 775.136 | 1,100.722 | 1,288.264 | 950.376 | 859.975 | 1,058.184 | 1,125.652 | 1,088.477 | 535.694 | 744.827 | 858.063 | 27.598 | 50.289 | 51.11 | 45.704 | -12.261 | 62.023 | 26.535 | 57.088 | 19.317 | 51.453 | 19.47 | 39.22 | 22.196 | 34.402 | 13.046 | 28.558 | 35.231 | 17.911 | 1.171 | 31.629 | 37.481 | 19.943 | 18.389 | 41.617 | 65.498 | 45.328 | 18.885 | 76.32 | 14.885 | 32.361 | 47.621 | 49.748 | 15.581 | 35.498 | 40.033 | 52.147 | 29.061 | 38.807 | 40.85 | 41.376 | 23.505 | 30.85 | 33.753 | 36.533 | 33.875 | 29.744 | 32.227 | 26.201 | 33.499 | 14.844 |
Inkomen voor belasting ratio
| 0.188 | 0.058 | 0.104 | 0.176 | 0.184 | 0.111 | 0.204 | 0.189 | 0.179 | 0.146 | 0.136 | 0.153 | 0.184 | 0.095 | 0.134 | 0.231 | 0.195 | 0.114 | 0.1 | 0.198 | 0.101 | 0.102 | 0.166 | 0.25 | 0.273 | 0.175 | 0.252 | 0.284 | 0.268 | 0.187 | 0.262 | 0.275 | 0.263 | 0.191 | 0.235 | 0.303 | 0.251 | 0.211 | 0.254 | 0.316 | 0.246 | 0.26 | 0.218 | 0.247 | 0.322 | 0.1 | 0.125 | 0.145 | 0.137 | -0.041 | 0.17 | 0.094 | 0.135 | 0.054 | 0.123 | 0.064 | 0.125 | 0.064 | 0.111 | 0.056 | 0.112 | 0.121 | 0.068 | 0.007 | 0.104 | 0.122 | 0.078 | 0.094 | 0.157 | 0.182 | 0.16 | 0.061 | 0.208 | 0.049 | 0.11 | 0.169 | 0.171 | 0.065 | 0.141 | 0.188 | 0.195 | 0.144 | 0.187 | 0.176 | 0.221 | 0.159 | 0.201 | 0.203 | 0.251 | 0.225 | 0.215 | 0.193 | 0.206 | 0.214 | 0.169 |
Belastingkosten
| 229.514 | 103.385 | 77.131 | 160.478 | 257.259 | 176.179 | 129.401 | 178.992 | 220.899 | 344.107 | 110.021 | 129.243 | 251.445 | 186.489 | 149.253 | 269.263 | 251.38 | 222.266 | 46.515 | 212.229 | 100.438 | 168.719 | 179.115 | 252.894 | 455.915 | 232.887 | 202.32 | 265.504 | 421.146 | 254.614 | 206.267 | 259.284 | 345.973 | 232.985 | 133.426 | 285.368 | 330.559 | 286.417 | 236.121 | 259.904 | 257.673 | 326.657 | 146.068 | 163.38 | 211.986 | 3.744 | 9.391 | 7.439 | 7.5 | -3.138 | 11.225 | 6.314 | 11.589 | 4.242 | 10.064 | 2.886 | 5.773 | 2.728 | 5.349 | 1.701 | 3.844 | -6.415 | 7.683 | 1.82 | 7.593 | 5.075 | 6.438 | 3.65 | 10.503 | 10.04 | 14.225 | 9.704 | 20.449 | 0.916 | 7.647 | 14.832 | 15.465 | -4.632 | 8.213 | 9.488 | 17.028 | 5.764 | 11.3 | 12.178 | 12.953 | 5.261 | 9.584 | 8.004 | 10.851 | 10.534 | 9.976 | 6.236 | 8.326 | 5.442 | 1.813 |
Nettowinst
| 935.2 | 250.939 | 271.285 | 749.582 | 886.797 | 500.347 | 772.558 | 875.864 | 803.193 | 405.864 | 473.592 | 552.705 | 723.115 | 443.683 | 397.339 | 807.779 | 842.451 | 494.33 | 342.851 | 652.108 | 295.253 | 594.117 | 491.165 | 915.614 | 1,209.623 | 826.535 | 562.229 | 935.069 | 1,130.941 | 816.239 | 637.448 | 865.184 | 1,010.003 | 708.223 | 641.585 | 815.22 | 957.619 | 663.559 | 623.703 | 797.951 | 867.918 | 761.79 | 385.205 | 582.756 | 645.021 | 21.171 | 39.958 | 42.834 | 37.772 | -10.491 | 49.569 | 19.362 | 46.1 | 13.37 | 38.359 | 17.187 | 34.098 | 19.668 | 28.635 | 12.141 | 25.705 | 40.976 | 13.436 | 1.743 | 23.044 | 31.123 | 11.941 | 14.345 | 30.15 | 54.12 | 29.415 | 10.14 | 53.003 | 12.683 | 21.908 | 30.973 | 32.18 | 19.026 | 24.73 | 27.872 | 33.8 | 22.815 | 26.143 | 28.99 | 26.271 | 16.989 | 21.211 | 25.879 | 23.32 | 22.441 | 20.5 | 25.948 | 16.947 | 28.608 | 12.957 |
Nettowinstmarge
| 0.151 | 0.044 | 0.07 | 0.145 | 0.144 | 0.085 | 0.177 | 0.159 | 0.141 | 0.083 | 0.114 | 0.128 | 0.139 | 0.074 | 0.099 | 0.174 | 0.153 | 0.08 | 0.093 | 0.153 | 0.077 | 0.082 | 0.124 | 0.198 | 0.199 | 0.137 | 0.186 | 0.221 | 0.195 | 0.143 | 0.198 | 0.211 | 0.196 | 0.144 | 0.194 | 0.224 | 0.187 | 0.147 | 0.184 | 0.238 | 0.189 | 0.182 | 0.156 | 0.193 | 0.242 | 0.077 | 0.099 | 0.121 | 0.113 | -0.035 | 0.136 | 0.069 | 0.109 | 0.037 | 0.091 | 0.056 | 0.109 | 0.057 | 0.092 | 0.052 | 0.101 | 0.141 | 0.051 | 0.011 | 0.076 | 0.101 | 0.047 | 0.073 | 0.114 | 0.15 | 0.104 | 0.033 | 0.145 | 0.042 | 0.075 | 0.11 | 0.111 | 0.08 | 0.098 | 0.131 | 0.126 | 0.113 | 0.126 | 0.125 | 0.14 | 0.115 | 0.138 | 0.156 | 0.16 | 0.149 | 0.148 | 0.155 | 0.133 | 0.183 | 0.147 |
WPA (Winst Per Aandeel)
| 0.21 | 0.052 | 0.057 | 0.16 | 0.2 | 0.11 | 0.18 | 0.2 | 0.19 | 0.094 | 0.11 | 0.13 | 0.17 | 0.1 | 0.094 | 0.19 | 0.2 | 0.1 | 0.07 | 0.15 | 0.07 | 0.13 | 0.11 | 0.2 | 0.27 | 0.19 | 0.13 | 0.21 | 0.25 | 0.18 | 0.14 | 0.19 | 0.22 | 0.17 | 0.15 | 0.18 | 0.21 | 0.15 | 0.14 | 0.17 | 0.19 | 0.16 | 0.08 | 0.14 | 0.16 | 0.037 | 0.06 | 0.068 | 0.09 | -0.017 | 0.08 | 0.029 | 0.07 | 0.021 | 0.06 | 0.025 | 0.05 | 0.028 | 0.04 | 0.019 | 0.04 | 0.061 | 0.03 | 0.003 | 0.04 | 0.052 | 0.02 | 0.021 | 0.05 | 0.083 | 0.09 | 0.021 | 0.1 | 0.026 | 0.045 | 0.064 | 0.07 | 0.04 | 0.052 | 0.058 | 0.071 | 0.047 | 0.055 | 0.06 | 0.056 | 0.035 | 0.05 | 0.054 | 0.055 | 0.047 | 0.043 | 0.054 | 0.04 | 0.059 | 0.027 |
Verwaterde WPA
| 0.21 | 0.052 | 0.057 | 0.16 | 0.2 | 0.11 | 0.17 | 0.19 | 0.17 | 0.094 | 0.1 | 0.12 | 0.16 | 0.1 | 0.094 | 0.19 | 0.19 | 0.1 | 0.07 | 0.15 | 0.07 | 0.13 | 0.11 | 0.2 | 0.26 | 0.19 | 0.13 | 0.21 | 0.25 | 0.18 | 0.14 | 0.19 | 0.22 | 0.17 | 0.15 | 0.18 | 0.21 | 0.15 | 0.14 | 0.17 | 0.19 | 0.16 | 0.08 | 0.14 | 0.16 | 0.037 | 0.06 | 0.068 | 0.09 | -0.017 | 0.08 | 0.029 | 0.07 | 0.021 | 0.06 | 0.025 | 0.05 | 0.028 | 0.04 | 0.019 | 0.04 | 0.061 | 0.03 | 0.003 | 0.04 | 0.052 | 0.02 | 0.021 | 0.05 | 0.083 | 0.09 | 0.021 | 0.08 | 0.026 | 0.045 | 0.064 | 0.07 | 0.04 | 0.052 | 0.058 | 0.071 | 0.047 | 0.055 | 0.06 | 0.056 | 0.035 | 0.05 | 0.054 | 0.055 | 0.047 | 0.043 | 0.054 | 0.04 | 0.059 | 0.027 |
EBITDA
| 1,180.635 | 344.317 | 416.448 | 1,341.019 | 1,136.001 | 1,065.064 | 1,304.329 | 1,468.626 | 1,451.633 | 1,110.319 | 966.966 | 1,063.749 | 1,366.29 | 1,073.204 | 996.569 | 1,376.601 | 1,375.953 | 906.483 | 403.011 | 1,028.911 | 421.074 | 786.179 | 740.955 | 1,380.827 | 1,711.322 | 1,101.563 | 1,003.922 | 1,155.341 | 1,674.321 | 991.371 | 882.355 | 1,195.716 | 1,430.003 | 1,022.259 | 762.926 | 1,078.365 | 1,240.338 | 1,060.786 | 834.705 | 993.746 | 1,081.741 | 1,085.883 | 516.358 | 854.568 | 694.139 | 31.279 | 262.001 | 50.322 | 444.6 | -14.107 | 57.665 | 21.822 | 52.796 | 23.058 | 48.444 | 23.111 | 39.214 | 22.374 | 36.17 | 13.527 | 32.378 | 45.803 | 21.549 | 12.246 | 28.237 | 47.153 | 22.972 | 23.362 | 50.161 | 85.851 | 37.663 | 23.235 | 86.653 | 37.605 | 55.852 | 69.028 | 73.206 | 36.707 | 57.637 | 60.041 | 74.995 | 49.623 | 60.18 | 61.768 | 55.496 | 41.054 | 44.543 | 49.145 | 48.929 | 37.245 | 30.997 | 36.755 | 27.719 | 37.625 | 14.433 |
EBITDA ratio
| 0.191 | 0.06 | 0.107 | 0.26 | 0.185 | 0.18 | 0.298 | 0.266 | 0.255 | 0.227 | 0.232 | 0.247 | 0.262 | 0.178 | 0.248 | 0.297 | 0.25 | 0.147 | 0.11 | 0.242 | 0.109 | 0.108 | 0.187 | 0.298 | 0.281 | 0.182 | 0.331 | 0.273 | 0.289 | 0.173 | 0.274 | 0.292 | 0.277 | 0.207 | 0.231 | 0.297 | 0.242 | 0.235 | 0.246 | 0.297 | 0.236 | 0.259 | 0.21 | 0.283 | 0.26 | 0.113 | 0.651 | 0.142 | 1.334 | -0.047 | 0.158 | 0.077 | 0.125 | 0.064 | 0.115 | 0.076 | 0.125 | 0.064 | 0.116 | 0.058 | 0.127 | 0.157 | 0.082 | 0.078 | 0.093 | 0.154 | 0.09 | 0.119 | 0.19 | 0.238 | 0.133 | 0.076 | 0.236 | 0.125 | 0.19 | 0.245 | 0.252 | 0.154 | 0.229 | 0.281 | 0.28 | 0.245 | 0.29 | 0.266 | 0.296 | 0.278 | 0.29 | 0.296 | 0.337 | 0.247 | 0.224 | 0.22 | 0.218 | 0.241 | 0.164 |