
Hla Group Corp., Ltd.
SSE:600398.SS
7.14 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,529.015 | 6,793.795 | 5,991.467 | 9,228.815 | 13,022.668 | 11,901.156 | 9,835.088 | 9,980.209 | 13,038.857 | 12,505.458 | 11,278.783 | 12,125.642 | 13,441.302 | 12,767.833 | 10,873.549 | 11,694.82 | 11,976.756 | 10,516.488 | 7,886.989 | 9,717.841 | 10,404.378 | 10,022.372 | 7,308.596 | 9,779.599 | 11,679.896 | 10,526.329 | 8,648.526 | 6,450.095 | 8,872.283 | 7,841.978 | 5,993.265 | 6,981.973 | 9,074.251 | 8,858.418 | 6,602.063 | 7,032.937 | 8,805.238 | 7,945.527 | 6,179.004 | 6,929.376 | 8,430.184 | 7,086.126 | 5,634.522 | 5,479.652 | 5,472.634 | 1,589.348 | 1,244.821 | 1,173.076 | 1,119.406 | 1,235.867 | 943.998 | 889.528 | 829.735 | 928.148 | 695.956 | 634.394 | 750.83 | 856.987 | 602.581 | 584.755 | 729.64 | 769.485 | 667.239 | 661.9 | 747.599 | 629.008 | 919.729 | 1,029.857 | 1,007.519 | 1,056.991 | 1,004.053 | 930.361 | 938.96 | 1,043.606 | 940.037 | 470.753 | 599.808 | 538.1 | 509.88 | 481.478 | 439.341 | 395.32 | 259.691 | 298.403 | 244.379 | 368.263 | 293.32 | 231.009 | 194.328 | 197.748 | 173.616 | 198.279 | 221.245 | 197.845 | 230.921 | 336.677 |
Kortetermijnbeleggingen
| 219.602 | 305.1 | 399.578 | 1,721.149 | 369.325 | 1,799.796 | 361.558 | 378.245 | 173.378 | 162.051 | 160.767 | 165.819 | 169.838 | 176.858 | 165.888 | 256.648 | 179.553 | 197.777 | 271.856 | 204.233 | 201.82 | -1,069.155 | -995.649 | 321.19 | 334.828 | 15.637 | 28.986 | 30.81 | 49.544 | 53.054 | 70.717 | 33.687 | 22.226 | 5.092 | -871.783 | -871.911 | -611.691 | -600.654 | -601.114 | -601.221 | -601.992 | -595.695 | -444.333 | -425.894 | 0 | 0 | 0 | 0 | 4,943.667 | 0 | -351.9 | -355.088 | -358.276 | -361.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,748.618 | 7,098.895 | 6,391.045 | 10,949.964 | 13,391.993 | 13,700.952 | 10,196.647 | 10,358.454 | 13,212.235 | 12,667.509 | 11,439.55 | 12,291.461 | 13,611.14 | 12,944.691 | 11,039.437 | 11,951.468 | 12,156.309 | 10,714.265 | 8,158.845 | 9,922.074 | 10,606.197 | 10,022.372 | 7,308.596 | 10,100.789 | 12,014.723 | 10,541.966 | 8,677.512 | 6,480.904 | 8,921.827 | 7,895.033 | 6,063.981 | 7,015.661 | 9,096.477 | 8,863.51 | 6,602.063 | 7,032.937 | 8,805.238 | 7,945.527 | 6,179.004 | 6,929.376 | 8,430.184 | 7,086.126 | 5,634.522 | 5,479.652 | 5,472.634 | 1,589.348 | 1,244.821 | 1,173.076 | 1,119.406 | 1,235.867 | 943.998 | 889.528 | 829.735 | 928.148 | 695.956 | 634.394 | 750.83 | 856.987 | 602.581 | 584.755 | 729.64 | 769.485 | 667.239 | 661.9 | 747.599 | 629.008 | 919.729 | 1,029.857 | 1,007.519 | 1,056.991 | 1,004.053 | 930.361 | 938.96 | 1,043.606 | 940.037 | 470.753 | 599.808 | 538.1 | 509.88 | 481.478 | 439.341 | 395.32 | 259.691 | 298.403 | 244.379 | 368.263 | 293.32 | 231.009 | 194.328 | 197.748 | 173.616 | 198.279 | 221.245 | 197.845 | 230.921 | 336.677 |
Nettovorderingen
| 1,679.311 | 1,787.786 | 1,933.418 | 1,133.106 | 1,326.947 | 1,723.266 | 1,378.663 | 1,354.716 | 1,195.31 | 1,148.874 | 1,227.487 | 1,091.338 | 1,105.125 | 1,050.548 | 893.765 | 932.03 | 1,102.72 | 986.638 | 740.559 | 868.389 | 1,310.47 | 0 | 891.491 | 1,494.916 | 635.653 | 687.901 | 955.732 | 495.391 | 0 | 611.459 | 731.139 | 791.201 | 635.893 | 660.669 | 677.36 | 715.284 | 698.725 | 633.266 | 515.779 | 449.661 | 501.375 | 504.532 | 259.825 | 182.247 | 218.907 | 134.856 | 0 | 0 | 0 | 149.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.446 | 161.521 | 0 | 0 | 0 | 0 | 160.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.814 | 0 | 0 | 0 | 0 | 0 | 171.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 10,597.319 | 11,986.958 | 12,333.969 | 9,553.268 | 8,220.286 | 9,336.83 | 8,036.561 | 7,826.048 | 7,774.74 | 9,455.106 | 9,054.659 | 8,494.734 | 8,562.009 | 8,120.319 | 9,251.892 | 7,203.218 | 7,277.776 | 7,416.375 | 8,638.498 | 8,217.082 | 8,838.71 | 9,044.043 | 9,449.063 | 8,842.261 | 9,553.586 | 9,473.637 | 9,733.83 | 8,824.615 | 8,861.137 | 8,492.687 | 8,995.593 | 8,404.282 | 9,290.295 | 8,632.129 | 9,438.042 | 8,559.096 | 9,527.754 | 9,579.731 | 8,977.46 | 6,493.749 | 7,217.086 | 6,086.277 | 7,727.408 | 5,239.436 | 5,842.189 | 548.896 | 462.899 | 483.06 | 479.59 | 450.423 | 404.766 | 376 | 315.87 | 332.211 | 315.306 | 331.564 | 268.264 | 217.856 | 196.97 | 207.871 | 191.649 | 196.179 | 226.837 | 275.021 | 220.017 | 215.632 | 278.188 | 238.486 | 182.073 | 181.601 | 211.014 | 271.85 | 239.098 | 264.487 | 304.049 | 303.467 | 275.299 | 295.548 | 281.297 | 291.381 | 279.295 | 287.638 | 230.576 | 230.927 | 228.732 | 204.688 | 192.469 | 202.475 | 206.622 | 164.092 | 143.597 | 105.942 | 96.703 | 110.312 | 138.157 | 128.972 |
Overige vlottende activa
| 1,024.341 | 1,579.53 | 1,934.029 | 2,377.294 | 2,554.926 | 2,361.175 | 1,490.737 | 951.715 | 1,417.562 | 1,291.881 | 1,194.554 | 1,221.961 | 1,244.739 | 1,098.066 | 1,202.273 | 1,153.861 | 1,099.816 | 1,088.435 | 1,043.246 | 963.984 | 1,091.219 | 1,853.409 | 1,740.824 | 626.328 | 1,700.619 | 1,064.02 | 1,165.258 | 1,357.756 | 1,914.818 | 1,161.242 | 702.234 | 448.62 | 396.7 | 1,102.624 | 555.087 | 630.755 | 550.484 | 696.631 | 502.605 | 583.083 | 552.51 | 694.391 | 623.058 | 408.357 | 556.706 | 6,687.052 | 131.821 | 139.968 | 11.644 | 35.037 | 187.492 | 161.064 | 224.6 | 218.379 | 234.474 | 204.688 | 219.672 | 241.716 | 129.653 | 112.763 | 185.717 | 164.79 | 193.195 | 153.05 | 151.812 | 173.006 | 165.73 | 185.023 | 257.273 | 224.322 | 238.859 | 219.959 | 217.946 | 186.061 | 222.675 | 197.228 | 196.769 | 147.695 | 57.6 | 143.661 | 159.964 | 102.522 | 198.777 | 155.239 | 168.255 | 101.236 | 130.895 | 131.651 | 107.595 | 98.496 | 104.369 | 85 | 81.725 | 79.057 | 86.543 | 65.777 |
Totaal vlottende activa
| 21,049.588 | 22,453.169 | 22,592.46 | 22,672.117 | 25,116.946 | 25,004.571 | 21,102.608 | 20,675.827 | 23,599.846 | 24,563.37 | 22,916.251 | 23,099.494 | 24,523.013 | 23,213.624 | 22,387.367 | 21,240.577 | 21,636.621 | 20,205.713 | 18,581.148 | 19,971.529 | 21,440.705 | 20,919.824 | 19,389.974 | 21,064.294 | 23,401.084 | 21,767.524 | 20,669.675 | 16,663.275 | 19,697.782 | 17,641.365 | 16,555.121 | 16,528.48 | 19,419.365 | 18,753.126 | 17,272.551 | 16,864.19 | 19,582.202 | 18,855.156 | 16,174.848 | 14,455.869 | 16,701.155 | 14,371.326 | 14,244.812 | 11,309.692 | 12,090.436 | 2,282.366 | 1,839.541 | 1,796.104 | 1,758.208 | 1,855.852 | 1,536.255 | 1,426.591 | 1,370.206 | 1,478.738 | 1,245.736 | 1,170.646 | 1,238.765 | 1,316.559 | 1,120.651 | 1,066.911 | 1,107.006 | 1,130.455 | 1,087.27 | 1,089.97 | 1,119.428 | 1,017.647 | 1,363.646 | 1,453.366 | 1,446.865 | 1,462.913 | 1,453.926 | 1,422.171 | 1,396.003 | 1,494.153 | 1,466.761 | 971.448 | 1,071.876 | 981.343 | 984.591 | 916.519 | 878.6 | 785.481 | 689.045 | 684.569 | 641.366 | 674.187 | 616.683 | 565.135 | 508.545 | 460.336 | 421.582 | 389.221 | 399.673 | 387.214 | 455.621 | 531.426 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,523.825 | 4,568.992 | 4,547.836 | 4,339.922 | 4,315.658 | 4,368.26 | 4,102.53 | 4,195.986 | 4,287.126 | 4,411.43 | 4,227.18 | 4,469.235 | 4,400.172 | 4,500.155 | 4,728.019 | 4,884.363 | 4,709.576 | 3,663.499 | 3,789.175 | 3,910.043 | 3,978.681 | 4,019.05 | 4,076.804 | 4,201.673 | 4,216.177 | 4,204.582 | 4,223.674 | 4,140.026 | 4,092.858 | 3,948.974 | 3,897.584 | 3,891.532 | 3,758.839 | 3,726.919 | 3,474.833 | 3,410.04 | 3,297.395 | 3,090.568 | 3,029.653 | 2,957.859 | 2,806.265 | 2,778.132 | 2,814.168 | 2,766.727 | 2,683.985 | 645.681 | 660.551 | 674.928 | 683.357 | 694.918 | 688.811 | 709.31 | 725.084 | 739.288 | 721.121 | 707.877 | 643.338 | 648.057 | 627.797 | 640.336 | 654.579 | 668.711 | 650.568 | 662.595 | 667.399 | 708.057 | 721.768 | 724.65 | 727.403 | 742.912 | 763.17 | 779.763 | 788.399 | 796.499 | 801.883 | 705.835 | 720.872 | 734.099 | 744.161 | 759.697 | 773.418 | 787.374 | 800.578 | 814.622 | 778.786 | 562.523 | 560.525 | 513.447 | 524.478 | 534.133 | 545.926 | 555.989 | 565.403 | 573.019 | 323.728 | 261.146 |
Goodwill
| 800.447 | 800.447 | 876.277 | 876.277 | 732.326 | 732.326 | 732.326 | 732.326 | 732.326 | 732.326 | 783.229 | 783.229 | 783.229 | 783.229 | 913.949 | 913.949 | 913.949 | 913.949 | 913.949 | 913.949 | 913.949 | 913.949 | 913.949 | 913.949 | 112.949 | 112.949 | 128.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 629.152 | 647.694 | 628.687 | 627.174 | 640.176 | 688.136 | 815.973 | 861.053 | 880.899 | 907.56 | 978.489 | 1,003.465 | 1,022.507 | 1,017.049 | 1,007.029 | 1,023.584 | 971.657 | 857.295 | 891.109 | 910.625 | 930.376 | 947.599 | 935.876 | 955.994 | 529.83 | 531.054 | 492.06 | 495.528 | 497.742 | 493.825 | 491.364 | 460.585 | 448.403 | 450.428 | 450.563 | 452.146 | 492.584 | 366.641 | 361.785 | 352.069 | 352.125 | 349.04 | 379.297 | 379.037 | 356.134 | 38.266 | 38.655 | 38.893 | 39.13 | 39.368 | 39.606 | 39.844 | 40.081 | 40.319 | 40.557 | 40.795 | 41.032 | 41.27 | 41.508 | 41.746 | 41.983 | 42.221 | 42.459 | 60.783 | 61.118 | 61.458 | 61.817 | 62.154 | 62.492 | 62.851 | 93.836 | 106.655 | 107.224 | 107.793 | 106.434 | 76.834 | 77.234 | 77.635 | 25.984 | 26.126 | 26.267 | 26.408 | 26.55 | 26.691 | 26.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,429.599 | 1,448.141 | 1,504.964 | 1,503.45 | 1,372.502 | 1,420.462 | 1,548.3 | 1,593.38 | 1,613.225 | 1,639.886 | 1,761.718 | 1,786.694 | 1,805.736 | 1,800.278 | 1,920.978 | 1,937.533 | 1,885.606 | 1,771.245 | 1,805.058 | 1,824.574 | 1,844.326 | 1,861.548 | 1,849.825 | 1,869.943 | 642.779 | 644.002 | 620.779 | 495.528 | 497.742 | 493.825 | 491.364 | 460.585 | 448.403 | 450.428 | 450.563 | 452.146 | 492.584 | 366.641 | 361.785 | 352.069 | 352.125 | 349.04 | 379.297 | 379.037 | 356.134 | 38.266 | 38.655 | 38.893 | 39.13 | 39.368 | 39.606 | 39.844 | 40.081 | 40.319 | 40.557 | 40.795 | 41.032 | 41.27 | 41.508 | 41.746 | 41.983 | 42.221 | 42.459 | 60.783 | 61.118 | 61.458 | 61.817 | 62.154 | 62.492 | 62.851 | 93.836 | 106.655 | 107.224 | 107.793 | 106.434 | 76.834 | 77.234 | 77.635 | 25.984 | 26.126 | 26.267 | 26.408 | 26.55 | 26.691 | 26.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 324.613 | 240.128 | 136.974 | 1,553.429 | 1,718.299 | 1,568.411 | 305.417 | 231.549 | 425.851 | 231.443 | 222.358 | 182.306 | 178.287 | 68.142 | 243.309 | 2.549 | 79.645 | 134.082 | 65.004 | 132.627 | 135.04 | 1,406.937 | 1,384.606 | -5.545 | 695.977 | 1,303.003 | 1,736.907 | 1,944.901 | 1,954.292 | 1,733.082 | 780.279 | 607.442 | 376.659 | 157.655 | 1,040.668 | 884.911 | 624.691 | 663.654 | 664.114 | 679.221 | 676.992 | 685.695 | 454.333 | 435.894 | 10 | 0 | 0 | 0 | -4,933.667 | 0 | 361.9 | 365.088 | 368.276 | 371.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 701.702 | 657.873 | 695.493 | 672.581 | 648.061 | 542.498 | 589.872 | 695.547 | 646.49 | 629.625 | 922.774 | 812.45 | 741.743 | 652.046 | 701.331 | 669.497 | 618.769 | 575.479 | 635.479 | 581.634 | 600.372 | 494.81 | 468.855 | 481.121 | 526.517 | 493.012 | 492.125 | 347.826 | 352.084 | 349.524 | 360.136 | 346.622 | 345.666 | 329.088 | 306.948 | 272.593 | 308.202 | 251.17 | 227.192 | 155.305 | 195.922 | 163.804 | 199.647 | 143.856 | 77.175 | 2.219 | 1.538 | 1.898 | 1.872 | 1.665 | 2.572 | 4.164 | 5.342 | 4.172 | 6.582 | 10.667 | 9.781 | 8.791 | 8.969 | 9.363 | 8.442 | 6.895 | 3.067 | 2.67 | 2.214 | 2.612 | 1.333 | 1.562 | 2.179 | 1.983 | 2.798 | 4.023 | 5.522 | 4.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,054.048 | 4,062.718 | 2,976.855 | 1,642.625 | 653.492 | 808.64 | 2,804.058 | 3,372.619 | 1,310.332 | 1,272.914 | 1,175.126 | 1,273.274 | 1,296.001 | 1,271.677 | 1,323.402 | 1,446.988 | 1,333.25 | 1,318.145 | 1,550.366 | 1,385.192 | 1,460.179 | 213.556 | 223.095 | 1,490.526 | 1,433.108 | 1,179.323 | 955.422 | 1,068.878 | 936.915 | 931.533 | 1,028.527 | 964.736 | 982.721 | 959.577 | 75.436 | 99.318 | 111.787 | 214.548 | 192.347 | 165.666 | 149.064 | 182.435 | 160.187 | 118.21 | 431.441 | 345.959 | 349.147 | 352.335 | 5,289.46 | 358.712 | 20 | 20 | 20 | 20 | 394.652 | 397.437 | 392.231 | 395.57 | 398.908 | 402.247 | 393.782 | 396.97 | 389.43 | 393.683 | 397.937 | 517.594 | 125.541 | 136.166 | 137.233 | 138.353 | 114.598 | 112.277 | 113.201 | 15.435 | 19.995 | 19.981 | 19.97 | 19.979 | 22.842 | 19.712 | 19.719 | 19.716 | 19.876 | 20.033 | 20.324 | 20.294 | 45.18 | 20.316 | 20.412 | 20.548 | 20.594 | 20.7 | 20.8 | 10 | 10 | 10 |
Totaal niet-vlottende activa
| 12,033.787 | 10,977.852 | 9,862.122 | 9,712.008 | 8,708.012 | 8,708.271 | 9,350.175 | 10,089.081 | 8,283.025 | 8,185.298 | 8,309.155 | 8,523.958 | 8,421.94 | 8,292.298 | 8,917.039 | 8,940.929 | 8,626.847 | 7,462.449 | 7,845.081 | 7,834.069 | 8,018.598 | 7,995.901 | 8,003.185 | 8,037.719 | 7,514.558 | 7,823.922 | 8,028.907 | 7,997.159 | 7,833.891 | 7,456.938 | 6,557.89 | 6,270.916 | 5,912.288 | 5,623.668 | 5,348.448 | 5,119.008 | 4,834.658 | 4,586.581 | 4,475.091 | 4,310.12 | 4,180.369 | 4,159.106 | 4,007.632 | 3,843.724 | 3,558.735 | 1,032.125 | 1,049.89 | 1,068.054 | 1,080.153 | 1,094.663 | 1,112.889 | 1,138.406 | 1,158.783 | 1,175.244 | 1,162.912 | 1,156.775 | 1,086.383 | 1,093.688 | 1,077.182 | 1,093.691 | 1,098.786 | 1,114.797 | 1,085.524 | 1,119.731 | 1,128.669 | 1,289.722 | 910.459 | 924.533 | 929.307 | 946.098 | 974.403 | 1,002.718 | 1,014.345 | 924.43 | 928.312 | 802.651 | 818.077 | 831.712 | 792.987 | 805.535 | 819.404 | 833.499 | 847.003 | 861.347 | 825.8 | 582.817 | 605.704 | 533.763 | 544.891 | 554.681 | 566.52 | 576.689 | 586.203 | 583.019 | 333.728 | 271.146 |
Totaal activa
| 33,083.375 | 33,431.021 | 32,454.583 | 32,384.125 | 33,824.958 | 33,712.842 | 30,452.783 | 30,764.908 | 31,882.871 | 32,748.668 | 31,225.406 | 31,623.452 | 32,944.953 | 31,505.922 | 31,304.406 | 30,181.506 | 30,263.468 | 27,668.162 | 26,426.229 | 27,805.598 | 29,459.303 | 28,915.724 | 27,393.159 | 29,102.013 | 30,915.642 | 29,591.446 | 28,698.581 | 24,660.434 | 27,531.673 | 25,098.303 | 23,113.011 | 22,799.396 | 25,331.652 | 24,376.794 | 22,621 | 21,983.198 | 24,416.86 | 23,441.737 | 20,649.939 | 18,765.989 | 20,881.524 | 18,530.432 | 18,252.445 | 15,153.416 | 15,649.171 | 3,314.491 | 2,889.431 | 2,864.158 | 2,838.361 | 2,950.515 | 2,649.144 | 2,564.997 | 2,528.989 | 2,653.982 | 2,408.649 | 2,327.422 | 2,325.148 | 2,410.246 | 2,197.833 | 2,160.603 | 2,205.792 | 2,245.252 | 2,172.794 | 2,209.701 | 2,248.097 | 2,307.368 | 2,274.105 | 2,377.899 | 2,376.173 | 2,409.011 | 2,428.329 | 2,424.889 | 2,410.349 | 2,418.582 | 2,395.073 | 1,774.098 | 1,889.954 | 1,813.055 | 1,777.578 | 1,722.054 | 1,698.005 | 1,618.98 | 1,536.048 | 1,545.915 | 1,467.166 | 1,257.004 | 1,222.387 | 1,098.898 | 1,053.436 | 1,015.017 | 988.102 | 965.911 | 985.876 | 970.234 | 789.349 | 802.573 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7,362.923 | 11,259.067 | 9,885.346 | 8,369.778 | 9,403.611 | 10,053.022 | 8,256.69 | 8,580.5 | 8,427.182 | 9,536.405 | 8,486.429 | 8,850.949 | 8,813.332 | 8,188.1 | 5,579.524 | 7,218.769 | 7,526.041 | 6,947.18 | 6,619.361 | 5,515.859 | 7,748.973 | 7,719.606 | 6,971.115 | 5,174.896 | 8,249.011 | 8,026.928 | 8,722.89 | 8,651.833 | 10,536.475 | 8,195.739 | 8,689.225 | 6,771.26 | 9,955.424 | 9,086.136 | 9,395.666 | 8,566.476 | 9,977.796 | 9,673.359 | 8,411.596 | 6,596.375 | 7,743.828 | 6,421.063 | 7,243.442 | 4,665.734 | 4,695.291 | 4,356.765 | 96.941 | 87.113 | 99.257 | 135.474 | 119.735 | 112.898 | 108.613 | 117.335 | 122.224 | 77.989 | 78.498 | 73.235 | 75.832 | 78.395 | 71.787 | 84.687 | 81.462 | 71.651 | 74.179 | 75.056 | 100.935 | 104.759 | 87.356 | 111.321 | 100.953 | 176.132 | 139.562 | 150.473 | 136.636 | 191.279 | 172.635 | 163.73 | 164.166 | 136.419 | 135.42 | 107.477 | 130.957 | 129.375 | 122.912 | 42.833 | 35.881 | 37.803 | 47.834 | 47.312 | 107.522 | 112.939 | 107.775 | 123.489 | 77.992 | 91.49 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 844.562 | 0 | 663.318 | 0 | 0 | 0 | 837.227 | 358.32 | 0 | -3,702.973 | 0 | 0 | 0 | -3,073.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 90 | 140 | 200 | 200 | 215 | 322 | 332 | 352 | 442 | 382 | 420 | 392 | 422 | 262 | 382 | 312 | 381 | 381 | 301 | 287 | 282 | 282 | 230 | 292 | 347 | 247 | 227 | 207 | 157 | 157 | 212 | 160 | 70 | 80 |
Belastingschulden
| 525.923 | 797.734 | 665.801 | 498.968 | 660.197 | 513.129 | 797.822 | 609.08 | 623.667 | 834.973 | 854.362 | 705.152 | 772.33 | 930.724 | 914.813 | 749.338 | 518.906 | 508.701 | 505.548 | 393.82 | 632.453 | 634.336 | 464.413 | 304.936 | 1,146.333 | 1,013.371 | 550.432 | 416.51 | 896.943 | 1,032.884 | 555.96 | 733.191 | 958.119 | 1,158.261 | 617.5 | 680.665 | 1,271.513 | 1,353.897 | 1,009.864 | 648.005 | 713.112 | 603.167 | 572.635 | 416.646 | 302.483 | 94.949 | 31.52 | 29.206 | 23.151 | 75.98 | 24.123 | 18.957 | 15.038 | 52.529 | 11.101 | 10.708 | 1.781 | 39.548 | 12.37 | 10.591 | 11.63 | 31.357 | 13.572 | 8.348 | 5.691 | 33.879 | 11.79 | 9.7 | 22.982 | 32.946 | 25.638 | 32.677 | 42.193 | 17.607 | 18.229 | 32.321 | 30.981 | 13.736 | 25.324 | 23.517 | 23.353 | 7.493 | 23.572 | 28.868 | 22.267 | 11.547 | 17.861 | 17.214 | 14.584 | 18.881 | 17.599 | 19.445 | 15.052 | 21.751 | 8.468 | 6.763 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 547.656 | 457.501 | 824.842 | 2,645.397 | 3,163.425 | 823.898 | 1,031.955 | 820.71 | 0 | 0 | 3,693.628 | 3,353.272 | 3,701.535 | 3,502.462 | 3,346.178 | 2,990.084 | 4,353.662 | 3,770.441 | 3,232.441 | 2,193.612 | 3,309.266 | 2,767.629 | 3,167.826 | 1,615.469 | 1,061.26 | 1,397.228 | 1,867.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.605 | 87.531 | 60.711 | 45.79 | 40.272 | 81.646 | 70.626 | 55.517 | 80.044 | 102.192 | 102.662 | 114.35 | 119.578 | 106.964 | 148.878 | 94.389 | 90.326 | 68.986 | 91.569 | 79.698 | 80.015 | 50.002 | 71.372 | 71.728 | 60.12 | 46.228 | 50.648 | 46.876 | 44.843 | 50.851 | 44.518 | 39.897 | 36.421 | 37.329 | 23.436 | 18.017 |
Overige kortlopende verplichtingen
| 5,999.059 | 3,199.201 | 3,949.021 | 4,800.926 | 2,830.613 | 6,202.139 | -54.116 | 3,421.034 | 2,921.321 | 3,814.128 | 1,984.448 | 4,063.867 | 3,177.992 | 2,661.753 | 5,768.713 | 3,166.546 | -414.188 | 2,299.721 | 2,912.069 | 4,764.804 | 4,076.262 | 3,675.124 | 3,326.799 | 5,468.16 | 3,763.435 | 2,524.705 | 1,924.554 | 3,222.548 | 2,467.926 | 3,218.198 | 1,360.318 | 3,671.746 | 1,287.076 | 1,871.884 | 924.847 | 1,735.963 | 1,371.437 | 1,488.638 | 881.658 | 1,674.269 | 1,623.194 | 1,601.988 | 1,230.458 | 1,222.314 | 1,573.179 | -3,355.49 | 566.558 | 561.994 | 573.779 | 635.09 | 392.192 | 370.846 | 330.932 | 455.212 | 261.493 | 266.284 | 224.352 | 310.392 | 142.028 | 133.067 | 135.773 | 167.32 | 107.518 | 119.687 | 65.233 | 119.477 | 99.83 | 108.394 | 115.527 | 125.552 | 130.658 | 122.942 | 111.36 | 222.328 | 197.907 | 123.063 | 152.758 | 206.292 | 106.925 | 108.24 | 172.233 | 186.131 | 90.712 | 124.372 | 65.828 | 82.758 | 62.108 | 58.158 | 51.045 | 54.533 | 42.231 | 32.545 | 33.058 | 65.027 | 58.058 | 59.899 |
Totaal kortlopende verplichtingen
| 13,887.905 | 15,256.002 | 14,500.168 | 13,669.671 | 13,351.922 | 16,768.291 | 11,645.793 | 12,610.614 | 12,796.068 | 14,185.505 | 12,990.512 | 13,619.968 | 13,426.972 | 12,649.759 | 12,891.017 | 11,991.974 | 11,970.449 | 10,835.223 | 10,036.977 | 11,600.133 | 12,457.688 | 12,029.066 | 10,762.327 | 12,376.585 | 13,158.778 | 12,885.507 | 12,813.346 | 12,290.891 | 13,901.343 | 12,446.821 | 10,605.503 | 11,176.197 | 12,200.619 | 12,116.28 | 10,938.013 | 10,983.104 | 12,620.746 | 12,515.894 | 10,303.118 | 8,918.649 | 10,080.134 | 8,626.218 | 9,046.535 | 6,304.694 | 6,570.952 | 1,096.224 | 695.018 | 678.313 | 696.187 | 846.544 | 536.05 | 502.701 | 454.584 | 625.076 | 394.818 | 354.981 | 304.631 | 423.176 | 230.23 | 222.053 | 259.19 | 323.364 | 292.552 | 339.687 | 345.103 | 428.411 | 427.554 | 544.853 | 557.866 | 621.819 | 699.249 | 713.751 | 713.116 | 782.407 | 774.772 | 608.662 | 738.374 | 695.758 | 677.415 | 649.176 | 632.007 | 588.101 | 527.241 | 564.615 | 441.006 | 429.138 | 462.85 | 360.176 | 340.462 | 327.726 | 324.352 | 321.929 | 367.884 | 370.267 | 214.518 | 238.152 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 780.655 | 691.27 | 679.94 | 649.698 | 747.824 | 653.279 | 3,376.106 | 3,417.696 | 3,481.725 | 3,657.06 | 3,229.057 | 3,418.837 | 3,273.931 | 3,327.128 | 3,242.089 | 3,325.076 | 3,099.605 | 2,490.309 | 2,462.363 | 2,432.902 | 2,402.728 | 2,373.07 | 2,379.998 | 2,848.666 | 2,816.562 | 2,778.612 | 2,749.405 | 262.846 | 252.01 | 499.5 | 500 | 1,796.533 | 1,955.196 | 2,081.734 | 2,207.108 | 2,322.123 | 2,450.139 | 2,536.973 | 2,623.97 | 2,747.968 | 2,792.673 | 2,763.101 | 2,821.918 | 2,886.018 | 2,846.967 | 2,717.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.418 | 198.752 | 316.297 | 432.258 | 430.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.084 | 50.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.637 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 653.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,160.292 | -0 | -2,001.429 | 0 | -2,349.798 | 0 | -2,182.852 | -2,159.724 | 235.154 | 246.49 | 410.19 | 1,067.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 64.299 | 66.571 | 71.281 | 74.434 | 76.757 | 84.468 | 81.995 | 100.62 | 111.304 | 129.71 | 145.644 | 157.955 | 171.78 | 184.672 | 203.228 | 214.938 | 222.456 | 234.078 | 246.408 | 254.834 | 270.31 | 280.632 | 294.744 | 331.917 | 239.427 | 236.629 | 54.85 | 61.123 | 68.519 | 64.951 | 68.973 | 67.559 | 70.858 | 69.741 | 71.985 | 33.014 | 33.389 | 33.765 | 34.141 | 34.516 | 34.892 | 35.268 | 39.966 | 40.341 | 36.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 127.75 | 130.26 | 151.84 | 168.72 | 176.92 | 169.13 | 160.37 | 304.369 | 184.243 | 254.291 | 247.478 | 280.886 | 271.126 | 255.571 | 144.697 | 439.738 | 244.685 | 214.844 | 226.991 | 272.609 | 328.817 | 371.641 | 483.414 | 498.869 | 526.503 | 595.76 | 589.681 | 498 | 498.5 | 499.5 | 500 | 0 | 0 | 0 | 0 | 0 | 34.789 | 35.165 | 35.541 | 35.916 | 36.292 | 1.4 | 41.366 | 41.741 | 38.112 | -2,715.658 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.65 | 0.65 | 0.65 | 0.45 | 0.45 | 0.45 | 0.3 | 4.306 | 0 |
Totaal niet-vlottende verplichtingen
| 972.704 | 888.101 | 903.06 | 892.851 | 1,001.501 | 1,378.995 | 3,618.472 | 3,822.685 | 3,777.272 | 4,041.06 | 3,622.179 | 3,857.678 | 3,716.837 | 3,767.371 | 3,590.013 | 3,764.814 | 3,566.747 | 2,939.231 | 2,935.762 | 2,960.345 | 3,001.855 | 3,025.343 | 3,158.156 | 3,679.452 | 3,582.492 | 3,611 | 3,393.935 | 1,292.277 | 1,312.009 | 1,474.141 | 2,136.268 | 1,864.091 | 2,026.054 | 2,151.476 | 2,279.093 | 2,355.136 | 2,484.928 | 2,572.138 | 2,659.511 | 2,783.884 | 2,828.964 | 2,799.769 | 2,863.284 | 2,927.759 | 2,885.079 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 65.818 | 199.152 | 316.697 | 432.658 | 430.753 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 50.284 | 50.284 | 0.2 | 0.65 | 0.65 | 0.65 | 0.45 | 0.45 | 0.45 | 0.3 | 4.306 | 4.637 |
Totaal passiva
| 14,860.609 | 16,144.103 | 15,403.228 | 14,562.523 | 14,353.423 | 18,147.286 | 15,264.265 | 16,433.3 | 16,573.34 | 18,226.565 | 16,612.691 | 17,477.646 | 17,143.809 | 16,417.13 | 16,481.031 | 15,756.788 | 15,537.196 | 13,774.454 | 12,972.739 | 14,560.478 | 15,459.543 | 15,054.409 | 13,920.483 | 16,056.037 | 16,741.27 | 16,496.507 | 16,207.281 | 13,583.168 | 15,213.353 | 13,920.963 | 12,741.77 | 13,040.289 | 14,226.673 | 14,267.756 | 13,217.106 | 13,338.24 | 15,105.675 | 15,088.032 | 12,962.629 | 11,702.533 | 12,909.099 | 11,425.986 | 11,909.819 | 9,232.453 | 9,456.031 | 1,097.624 | 696.418 | 679.713 | 697.587 | 847.944 | 537.45 | 504.101 | 455.984 | 626.476 | 396.218 | 356.381 | 306.031 | 424.576 | 231.63 | 223.453 | 260.59 | 324.764 | 293.952 | 341.087 | 346.503 | 429.811 | 428.954 | 546.253 | 559.266 | 623.219 | 765.067 | 912.903 | 1,029.812 | 1,215.065 | 1,205.524 | 609.262 | 738.974 | 696.358 | 677.815 | 649.576 | 632.407 | 588.501 | 527.641 | 565.015 | 491.29 | 479.422 | 463.05 | 360.826 | 341.112 | 328.376 | 324.802 | 322.379 | 368.334 | 370.567 | 218.824 | 242.789 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,478.129 | 1,478.129 | 1,478.129 | 1,478.129 | 1,477.582 | 1,056.363 | 995.131 | 994.967 | 994.967 | 994.966 | 994.965 | 994.965 | 994.964 | 994.962 | 994.962 | 994.959 | 994.952 | 994.951 | 994.949 | 1,095.376 | 1,095.375 | 1,095.372 | 1,095.411 | 1,095.366 | 1,168.148 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 1,168.117 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 646.604 | 323.302 | 323.302 | 310.19 | 283.766 | 260.136 | 236.659 | 236.659 | 236.659 | 236.659 | 236.659 | 236.659 | 236.659 | 236.659 | 236.659 | 236.659 | 236.659 | 236.659 | 213.709 | 213.709 | 213.709 | 213.709 | 213.709 | 213.709 | 213.709 | 164.391 | 164.391 | 164.391 | 96.701 |
Ingehouden winsten
| 10,393.88 | 9,458.93 | 9,397.172 | 10,230.509 | 12,170.478 | 11,283.682 | 10,683.152 | 10,051.445 | 11,033.013 | 10,229.819 | 9,823.955 | 9,350.363 | 11,000.657 | 10,277.542 | 10,088.227 | 9,690.888 | 9,988.927 | 9,146.476 | 9,082.52 | 8,739.668 | 9,302.199 | 9,006.946 | 8,646.302 | 8,155.137 | 8,933.338 | 7,666.924 | 7,078.536 | 6,516.307 | 7,737.761 | 6,606.82 | 6,086.493 | 5,449.046 | 6,785.313 | 5,775.31 | 5,248.524 | 4,606.939 | 5,274.329 | 4,316.711 | 3,870.973 | 3,247.27 | 4,156.566 | 3,288.648 | 2,772.293 | 2,387.088 | 2,657.956 | 926.65 | 918.187 | 910.559 | 867.725 | 829.953 | 850.058 | 800.489 | 813.457 | 767.358 | 763.263 | 724.904 | 772.378 | 738.28 | 727.69 | 699.056 | 706.312 | 680.608 | 648.677 | 635.241 | 665.828 | 642.784 | 619.172 | 607.231 | 592.886 | 562.736 | 505.024 | 474.564 | 464.425 | 407.647 | 409.674 | 387.766 | 375.726 | 343.546 | 348.126 | 323.395 | 319.19 | 285.389 | 282.49 | 256.347 | 251.023 | 224.751 | 221.602 | 200.391 | 174.512 | 151.192 | 141.869 | 121.37 | 103.641 | 86.694 | 70.044 | 57.087 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 5,877.95 | 2,026.808 | 5,836.087 | 2,024.342 | 3,519.109 | 1,996.546 | 3,369.481 | 1,987.97 | 3,752.363 | 2,889.408 | 3,719.115 | 2,325.737 | 3,581.879 | 2,184.596 | 3,570.065 | 502.043 | 548.266 | 554.565 | 553.238 | 552.554 | 563.897 | 560.473 | 553.36 | 617.586 | 828.904 | 98.281 | 117.881 | 107.842 | 119.83 | 111.785 | 121.543 | 117.244 | 120.466 | 3.24 | 2.211 | 2.435 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1,983.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,074.12 | 6,074.196 | 0 | 3,842.343 | 0 | 1,685.229 | 0 | 1,388.53 | 0 | 1,388.528 | 0 | 847.736 | 0 | 3,338.374 | 0 | 3,573.085 | 0 | 1,388.441 | 0 | 3,182.196 | 3,351.06 | 3,499.386 | 2,887.088 | 2,945.326 | 3,938.053 | 2,005.422 | 4,123.465 | 2,032.71 | 3,412.442 | 2,032.71 | 3,116.63 | 2,017.405 | 3,104.887 | 2,017.405 | 2,922.371 | 2,017.405 | 2,017.405 | 2,017.405 | 2,584.084 | 2,017.405 | 2,017.405 | 2,017.405 | 2,338.649 | 2,306.611 | 1,985.367 | 585.416 | 572.708 | 572.708 | 0 | 572.708 | 563.095 | 563.095 | 563.095 | 563.095 | 553.819 | 553.819 | 553.819 | 553.819 | 544.74 | 544.74 | 544.74 | 544.74 | 535.695 | 535.695 | 535.695 | 535.695 | 528.184 | 528.184 | 851.486 | 851.486 | 801.046 | 699.561 | 605.983 | 512.373 | 497.664 | 497.664 | 497.664 | 497.664 | 477.338 | 477.338 | 477.338 | 477.338 | 458.648 | 458.648 | 458.648 | 332.416 | 318.576 | 318.576 | 318.576 | 318.576 | 305.458 | 305.458 | 346.556 | 346.556 | 333.514 | 401.204 |
Totaal eigen vermogen van aandeelhouders
| 17,946.129 | 17,011.255 | 16,753.251 | 17,577.789 | 19,484.147 | 15,577.498 | 15,197.392 | 14,431.488 | 15,397.46 | 14,601.284 | 14,571.283 | 14,082.473 | 15,714.736 | 14,986.746 | 14,665.067 | 14,258.933 | 14,553.944 | 13,701.09 | 13,246.375 | 13,017.24 | 13,748.634 | 13,601.704 | 13,192.698 | 12,756.302 | 14,039.538 | 12,958.047 | 12,370.118 | 11,077.266 | 12,318.32 | 11,177.34 | 10,371.241 | 9,712.291 | 11,058.317 | 10,044.014 | 9,339.013 | 8,580.202 | 9,246.563 | 8,289.168 | 7,623.174 | 6,999.471 | 7,908.768 | 7,040.849 | 6,279.059 | 5,861.817 | 6,132.685 | 2,158.671 | 2,137.5 | 2,129.872 | 2,087.038 | 2,049.266 | 2,059.757 | 2,010.188 | 2,023.156 | 1,977.056 | 1,963.686 | 1,925.327 | 1,972.801 | 1,938.703 | 1,919.035 | 1,890.4 | 1,897.657 | 1,871.952 | 1,830.976 | 1,817.54 | 1,848.127 | 1,825.083 | 1,793.96 | 1,782.019 | 1,767.673 | 1,737.524 | 1,616.261 | 1,457.891 | 1,330.544 | 1,156.679 | 1,143.997 | 1,122.089 | 1,110.049 | 1,077.869 | 1,062.122 | 1,037.392 | 1,033.186 | 999.386 | 977.797 | 951.653 | 946.329 | 770.876 | 753.887 | 732.676 | 706.797 | 683.477 | 661.036 | 640.536 | 614.588 | 597.641 | 567.949 | 554.992 |
Totaal eigen vermogen
| 18,222.766 | 17,286.918 | 17,051.355 | 17,821.602 | 19,471.535 | 15,565.556 | 15,188.518 | 14,331.608 | 15,309.531 | 14,522.103 | 14,612.714 | 14,145.806 | 15,801.144 | 15,088.792 | 14,823.375 | 14,424.718 | 14,726.272 | 13,893.708 | 13,453.49 | 13,245.12 | 13,999.759 | 13,861.316 | 13,472.676 | 13,045.976 | 14,174.372 | 13,094.939 | 12,491.3 | 11,077.266 | 12,318.32 | 11,177.34 | 10,371.241 | 9,759.108 | 11,104.979 | 10,109.038 | 9,403.893 | 8,644.958 | 9,311.185 | 8,353.704 | 7,687.31 | 7,063.456 | 7,972.425 | 7,104.446 | 6,342.626 | 5,920.962 | 6,193.139 | 2,216.867 | 2,193.013 | 2,184.445 | 2,140.774 | 2,102.571 | 2,111.694 | 2,060.896 | 2,073.005 | 2,027.506 | 2,012.43 | 1,971.041 | 2,019.117 | 1,985.671 | 1,966.203 | 1,937.15 | 1,945.203 | 1,920.489 | 1,878.842 | 1,868.615 | 1,901.594 | 1,877.557 | 1,845.151 | 1,831.646 | 1,816.907 | 1,785.792 | 1,663.262 | 1,511.986 | 1,380.537 | 1,203.518 | 1,189.549 | 1,164.836 | 1,150.98 | 1,116.697 | 1,099.763 | 1,072.478 | 1,065.598 | 1,030.479 | 1,008.407 | 980.9 | 975.876 | 777.582 | 759.338 | 738.072 | 712.324 | 686.641 | 663.3 | 643.532 | 617.541 | 599.667 | 570.525 | 559.783 |
Totaal passiva en aandeelhoudersvermogen
| 33,083.375 | 33,431.021 | 32,454.583 | 32,384.125 | 33,824.958 | 33,712.842 | 30,452.783 | 30,764.908 | 31,882.871 | 32,748.668 | 31,225.406 | 31,623.452 | 32,944.953 | 31,505.922 | 31,304.406 | 30,181.506 | 30,263.468 | 27,668.162 | 26,426.229 | 27,805.598 | 29,459.303 | 28,915.724 | 27,393.159 | 29,102.013 | 30,915.642 | 29,591.446 | 28,698.581 | 24,660.434 | 27,531.673 | 25,098.303 | 23,113.011 | 22,799.396 | 25,331.652 | 24,376.794 | 22,621 | 21,983.198 | 24,416.86 | 23,441.737 | 20,649.939 | 18,765.989 | 20,881.524 | 18,530.432 | 18,252.445 | 15,153.416 | 15,649.171 | 3,314.491 | 2,889.431 | 2,864.158 | 2,838.361 | 2,950.515 | 2,649.144 | 2,564.997 | 2,528.989 | 2,653.982 | 2,408.649 | 2,327.422 | 2,325.148 | 2,410.246 | 2,197.833 | 2,160.603 | 2,205.792 | 2,245.252 | 2,172.794 | 2,209.701 | 2,248.097 | 2,307.368 | 2,274.105 | 2,377.899 | 2,376.173 | 2,409.011 | 2,428.329 | 2,424.889 | 2,410.349 | 2,418.582 | 2,395.073 | 1,774.098 | 1,889.954 | 1,813.055 | 1,777.578 | 1,722.054 | 1,698.005 | 1,618.98 | 1,536.048 | 1,545.915 | 1,467.166 | 1,257.004 | 1,222.387 | 1,098.898 | 1,053.436 | 1,015.017 | 988.102 | 965.911 | 985.876 | 970.234 | 789.349 | 802.573 |