
Anyuan Coal Industry Group Co., Ltd.
SSE:600397.SS
5.03 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -80.978 | -7.911 | -97.134 | -123.559 | -42.65 | -4.464 | 56.875 | 109.951 | 47.086 | -75.644 | -156.668 | 94.945 | 29.831 | -38.637 | -21.506 | 2.184 | -144.82 | -5.76 | -74.299 | 104.719 | -97.372 | -7.386 | 19.011 | -17.193 | 25.576 | 42.091 | 13.796 | -589.484 | -80.611 | 33.513 | -53.519 | -1,319.982 | -482.6 | -116.394 | -137.205 | 7.801 | 131.689 | -112.553 | 0.928 | 62.185 | 12.68 | 17.254 | 3.304 | 90.46 | 63.721 | 54.466 | 39.632 | 32.436 | 56.537 | 124.568 | 126.984 | -13.631 | 28.261 | 12.217 | 2.48 | 21.472 | -26.125 | 39.359 | 7.739 | 19.665 | 0.331 | 10.845 | -9.573 | -198.832 | -13.342 | 8.591 | -5.299 | 1.881 | 4.252 | 2.637 | 1.219 | 12.603 | 42.731 | -12.906 | -38.667 | -72.028 | -1.767 | 13.515 | 5.15 | 13.354 | 12.871 | 14.06 | 8.361 | 16.083 | 14.197 | 14.887 | 8.393 | 21.012 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 44.013 | 44.013 | 42.615 | -85.493 | 43.294 | 43.294 | 42.664 | 42.664 | 41.321 | 41.321 | 42.144 | 42.144 | 42.372 | 42.372 | 162.603 | -82.507 | 82.507 | 0 | 188.387 | -106.337 | 106.337 | 0 | 177.325 | -93.284 | 93.284 | 0 | 180.629 | -86.107 | 86.107 | 0 | 246.452 | -98.817 | 98.817 | 0 | 240.878 | -120.553 | 120.553 | 0 | 228.377 | -112.705 | 112.705 | 0 | 237.811 | -129.336 | 129.336 | 0 | 297.164 | -143.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.575 | 22.46 | 21.056 | 16.423 | 21.212 | 11.41 | 11.554 | 12.796 | 16.371 | 16.192 | 8.386 | 7.716 | 7.53 | 7.36 | 6.681 | 7.03 | 7.627 | 8.136 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 122.882 | 0 | 421.485 | 173.94 | -173.94 | 0 | -1,083.899 | -57.902 | 57.902 | 0 | -184.919 | 416.487 | -416.487 | 0 | -229.264 | 487.701 | -487.701 | 0 | -66.527 | 118.495 | -118.495 | 0 | -223.121 | 240.819 | -240.819 | 0 | -94.006 | 156.75 | -156.75 | 0 | 362.24 | 185.461 | -185.461 | 0 | -280.137 | 281.005 | -281.005 | 0 | 537.572 | -73.042 | 73.042 | 0 | -75.628 | 453.064 | -453.064 | 0 | 2,864.279 | 6.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.638 | 1.27 | -6.089 | -24.99 | 120.966 | 32.238 | -114.768 | 54.938 | -29.052 | -15.712 | -6.675 | -20.826 | -20.194 | -10.794 | -57.879 | 3.177 | 9.164 | -19.667 | 0 |
Vorderingen
| 0 | 0 | 0 | 123.743 | 0 | 410.763 | 157.876 | -157.876 | 0 | -1,102.897 | -114.532 | 114.532 | 0 | -189.973 | 336.854 | -336.854 | 0 | -244.34 | 414.828 | -414.828 | 0 | -142.733 | 193.277 | -193.277 | 0 | -183.263 | 199.942 | -199.942 | 0 | -175.049 | 142.263 | -142.263 | 0 | 345.593 | 115.098 | -115.098 | 0 | -284.872 | 242.46 | -242.46 | 0 | 603.611 | -127.408 | 127.408 | 0 | -143.468 | 448.499 | -448.499 | 0 | 3,010.986 | 22.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.861 | 0 | 10.722 | 16.064 | -16.064 | 0 | 18.998 | 56.631 | -56.631 | 0 | 5.054 | 79.633 | -79.633 | 0 | 15.076 | 72.874 | -72.874 | 0 | 76.207 | -74.781 | 74.781 | 0 | -39.858 | 40.876 | -40.876 | 0 | 81.042 | 14.487 | -14.487 | 0 | 16.647 | 70.363 | -70.363 | 0 | 4.735 | 38.545 | -38.545 | 0 | -66.039 | 54.366 | -54.366 | 0 | 67.84 | 4.565 | -4.565 | 0 | -146.707 | -15.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.534 | -8.131 | -1.104 | 31.534 | -43.361 | -8.653 | -49.668 | 37.558 | -33.302 | -5.25 | 16.956 | -7.804 | -4.611 | -7.518 | 16.651 | -1.204 | -20.646 | -13.324 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.104 | 9.401 | -4.986 | -56.524 | 164.327 | 40.891 | -65.1 | 17.379 | 4.25 | -10.463 | -23.631 | -13.021 | -15.582 | -3.276 | -74.53 | 4.38 | 29.809 | -6.343 | 0 |
Overige Niet-Contante Posten
| -84.36 | 0 | 529.375 | 104.928 | 78.912 | 117.747 | -77.801 | 203.619 | -43.294 | 1,041.234 | 15.237 | -99.223 | 148.576 | -94.945 | -29.831 | 38.637 | 21.506 | -2.184 | 144.82 | 5.76 | 74.299 | -104.719 | 97.372 | 7.386 | -19.011 | 17.193 | -25.576 | -42.091 | -13.796 | 589.484 | 80.611 | -33.513 | 53.519 | 1,319.982 | 482.6 | 116.394 | 137.205 | -7.801 | -131.689 | 112.553 | -0.928 | -62.185 | -12.68 | -17.254 | -3.304 | -90.46 | -63.721 | -54.466 | -39.632 | -32.436 | -56.537 | -124.568 | -126.984 | 13.631 | -28.261 | -12.217 | -2.48 | -21.472 | 26.125 | -39.359 | -7.739 | -19.665 | -0.331 | -10.845 | 9.573 | 198.832 | 13.342 | -8.591 | 5.299 | -1.881 | -4.252 | 22.358 | 28.155 | 18.399 | 9.684 | 11.559 | 7.591 | 19.5 | 5.071 | 12.378 | 5.78 | 15.106 | 6.551 | 3.978 | 4.19 | 7.565 | -2.346 | 4.405 | 0.363 | -21.012 |
Kasstroom uit Operationele Activiteiten
| -84.36 | 0 | 448.398 | 53.004 | -18.222 | -48.428 | -32.004 | 68.509 | 56.875 | 109.951 | 47.086 | -75.644 | -8.092 | 94.945 | 29.831 | -51.322 | 26.487 | 67.693 | 57.198 | 151.882 | -177.338 | 104.969 | 114.785 | 9.946 | -54.117 | 246 | 153.981 | 19.81 | -273.041 | 289.806 | -26.114 | 6.151 | -105.59 | 586.407 | 129.899 | -142.978 | -320.496 | 104.478 | -51.407 | 209.51 | -142.221 | 201.77 | 243.326 | 250.769 | -166.844 | 22.31 | -55.179 | 179.218 | -96.857 | 247.162 | -54.15 | 0 | 0 | 38.473 | 0 | 1.788 | 20.611 | 186.798 | 0 | 0 | 0 | 44.816 | 55.247 | 55.047 | 7.849 | 13.474 | 0 | 30.784 | 37.791 | 60.464 | 28.345 | -12.068 | 53.104 | 45.969 | 43.848 | 140.831 | 12.571 | -155.743 | 71.038 | 13.213 | 11.41 | 30.171 | 6.312 | 5.375 | 9.117 | -27.551 | 22.057 | 36.082 | -2.775 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.983 | -19.297 | -30.095 | -21.03 | -34.2 | -53.077 | -42.375 | -37.966 | -26.673 | -67.674 | -6.914 | -38.124 | -25.788 | -73.392 | -77.945 | -61.528 | -52.155 | -102.33 | -71.956 | -42.109 | -24.679 | -37.46 | -50.625 | -33.477 | -25.568 | -1.996 | -103.237 | -76.801 | -34.771 | -24.349 | -58.912 | -61.61 | -55.28 | -55.673 | -71.857 | -66.32 | -64.115 | -79.592 | -111.921 | -29.317 | -53.188 | -223.436 | -68.068 | -20.568 | -17.052 | -128.672 | -96.96 | -98.634 | -111.328 | -224.67 | -100.175 | -105.181 | -53.104 | -3.745 | -7.991 | -12.092 | -16.683 | -54.364 | -52.375 | -29.376 | -11.06 | -9.054 | -11.823 | -21.038 | -4.851 | -32.689 | -32.666 | -15.093 | -17.207 | -25.392 | -10.856 | -9.246 | -15.279 | -47.636 | -10.111 | -10.243 | -2.158 | -25.831 | -27.501 | -12.828 | -8.61 | -29.093 | -20.495 | -99.577 | -26.672 | -63.865 | -45.819 | -48.218 | -13.04 | -3.003 |
Netto Overnames
| 0 | 526.181 | 0 | 0.059 | 0.045 | 0 | 0.021 | 0.054 | 0.335 | 0.29 | 0 | 0.045 | 0 | -0.035 | 0.138 | 1.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.874 | -1.226 | 1.226 | 0 | 0 | 0 | 0 | 82.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0.185 | -0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -231.927 | 0 | 0 | 0 | -98.268 | -1.6 | 0 | -6.4 | -27.919 | 0 | -24.75 | -3.5 | -58.585 | 0 | -1.616 | -8.61 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.405 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.763 | 55 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 11.927 | 8.345 | 142.987 | 9.151 | 0.045 | 0 | 0.025 | 3.474 | 0.335 | 0.29 | 3.6 | 0.045 | 0 | 3.565 | 0.138 | 1.986 | -52.155 | -21.01 | 5.338 | 18.081 | -24.679 | 2.141 | 4.265 | 5.713 | 0.475 | 3.079 | 0.275 | 0.855 | 0.085 | 48.91 | 0.123 | -61.61 | -55.28 | 2.382 | 12.09 | -66.32 | -64.115 | -26.155 | -34.827 | 0.069 | 0 | 0.146 | 0.044 | 0.03 | -17.052 | -5.099 | 0.021 | 1.253 | 0.034 | 0.159 | 0.596 | 0.164 | 0 | -0.185 | 0.226 | 0.376 | 0.33 | 0.858 | 0.588 | 4.408 | 0.223 | 4.993 | 8.469 | 0.899 | 0.13 | -3.492 | 0.626 | 4.406 | 0.44 | 0.704 | 0.995 | 0.39 | 0.195 | 191.288 | 0.867 | 0.968 | 0.177 | 20.918 | 43.631 | 0.094 | 0.313 | 21.17 | 0.793 | 0.382 | 1.421 | 65.903 | -54.997 | 2.348 | -13.04 | 0.299 |
Kasstroom uit Investeringsactiviteiten
| 0.943 | 515.229 | 112.892 | -20.971 | -34.155 | -53.077 | -38.945 | -34.438 | -26.338 | -67.028 | -3.314 | -38.079 | -25.788 | -69.828 | -77.807 | -59.542 | -52.155 | -123.34 | -62.118 | -24.028 | -24.679 | -35.319 | -46.359 | -27.764 | -25.093 | 1.083 | -102.962 | -75.946 | -34.686 | 24.561 | -58.789 | -61.61 | -55.28 | -53.291 | -59.767 | -66.32 | -64.115 | -105.747 | -146.748 | -29.248 | -53.187 | -223.291 | -68.024 | -20.538 | -17.001 | -133.772 | -96.938 | -97.381 | -110.681 | -224.51 | -99.579 | -105.017 | 29.824 | -3.93 | -7.765 | -11.717 | -16.354 | -53.506 | -51.835 | -25.154 | -11.604 | -4.061 | -3.353 | -20.138 | -4.721 | -35.181 | -32.04 | -10.687 | -16.767 | -24.688 | -9.861 | -8.857 | -15.084 | -88.275 | -9.245 | -9.275 | -1.981 | -103.182 | 14.53 | -12.734 | -14.697 | -72.625 | 35.297 | -123.945 | -28.642 | -56.547 | -100.815 | -47.486 | -21.65 | -2.704 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 106.98 | -504.984 | 635.98 | 119.868 | 74.947 | -364.612 | 444.392 | 638.074 | -400.708 | 120.4 | 102.596 | 277.225 | -482.053 | 46.002 | -323.486 | -216.699 | 138.756 | -76.17 | 449.71 | -141 | -16.5 | 49.42 | -8.9 | -177.1 | 70.15 | -560 | 35 | 93.5 | 7.73 | -103 | -20 | -78 | 45 | -222 | -178.5 | -670 | 84 | 1,378.404 | 201.501 | -11.9 | 86 | -242.875 | -166.09 | 615.9 | 168.09 | 282.475 | 125 | -93 | 20 | 529.725 | 238 | -153.3 | -97.65 | -8.875 | 44.6 | -44.5 | -406.9 | -64.575 | -12.4 | 50 | -10 | -13.875 | -61 | 74.07 | 36.93 | 40.125 | -24.518 | 0.892 | 10.79 | -5.072 | -2.169 | -14.738 | 39.515 | -47.4 | 12.7 | -92 | 0 | 98.577 | -10.46 | 25.883 | -15 | -89.051 | -74.377 | 6.321 | -27.908 | 234.385 | 57.586 | 38.308 | -7 | 9.51 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -30.647 | 19.022 | -43.714 | -38.203 | -38.006 | -46.137 | -17.199 | -47.89 | -23.519 | -20.748 | -15.892 | -30.233 | -33.877 | -33.987 | -36.341 | -36.788 | -39.625 | -104.594 | -30.735 | -28.847 | -31.539 | -93.718 | -38.477 | -32.479 | -34.034 | -115.911 | -38.189 | -33.508 | -30.787 | -105.882 | -29.544 | -32.642 | -33.483 | -107.736 | -42.254 | -45.775 | -48.4 | -49.583 | -66.133 | -53.223 | -62.321 | -60.175 | -41.283 | -563.804 | -54.948 | -43.612 | -42.594 | -41.091 | -54.574 | -274.205 | -28.452 | -35.09 | -41.016 | -15.377 | -17.543 | -13.962 | -14.433 | -10.277 | -16.538 | -16.995 | -13.88 | -10.753 | -17.686 | -18.882 | -17.747 | -19.592 | -18.942 | -16.598 | -18.952 | -18.581 | -16.958 | -17.113 | -14.732 | -18.171 | -8.348 | -10.433 | -5.624 | -7.112 | -10.943 | -6.888 | -5.426 | -17.953 | -16.493 | -22.147 | -6.414 | -1.771 | -10.382 | -16.116 | -2.074 | -2.721 |
Overige Financieringsactiviteiten
| -48.377 | -142.684 | -807.874 | -96.109 | -17.101 | 384.352 | -202.084 | -543.05 | 111.062 | -19.142 | -144.612 | -174.79 | 501.409 | -16.105 | 339.88 | 402.623 | -47.879 | -130.283 | -162.909 | 54.763 | 172.938 | -25.63 | 73.553 | 64.2 | -25.939 | 135.164 | -24.943 | -15.143 | -18.143 | 180.751 | 0 | 23.08 | -0 | 39.313 | 7.74 | 0 | -0 | 61.547 | 120.1 | 20.89 | 11.31 | 38.9 | 3.88 | 15.03 | 11.12 | 4.8 | 136.385 | 5 | 6.518 | 6.18 | 7.695 | 0.023 | -8.477 | -7.976 | -19.934 | -0.189 | -57.1 | -9.436 | -0.033 | -0.316 | -0.17 | 7.738 | -0.095 | -19.528 | 19.06 | -20.846 | -20.103 | -10.228 | 48.131 | -15.128 | 1.34 | -16.99 | -0.632 | 29.49 | -29.832 | 10.596 | 19.054 | 44.706 | 15.841 | -0.041 | 3.986 | 0.098 | 0.011 | -0.095 | -0.058 | -29.249 | 29.682 | -1.142 | -0.018 | -0.003 |
Kasstroom uit Financieringsactiviteiten
| 27.955 | -628.646 | -215.608 | -14.444 | 19.84 | -26.398 | 225.109 | 47.134 | -313.165 | 80.51 | -57.908 | 72.202 | -14.522 | -4.089 | -19.946 | 149.137 | 51.252 | -311.047 | 256.066 | -115.084 | 124.898 | -69.927 | 26.176 | -145.38 | 10.177 | -540.748 | -28.133 | 44.849 | -41.2 | -28.13 | -49.544 | -87.562 | 11.517 | -290.423 | -213.014 | -715.775 | 35.6 | 1,390.368 | 255.467 | -44.233 | 34.989 | -264.15 | -203.493 | 67.126 | 124.262 | 243.663 | 123.126 | -129.091 | -28.056 | 261.701 | 217.242 | -188.367 | -147.143 | -32.229 | 23.168 | -58.651 | -48.777 | -84.288 | -28.971 | 32.689 | -24.05 | -16.89 | -78.78 | 35.66 | 38.242 | -0.313 | -63.563 | -25.934 | 39.97 | -38.781 | -17.787 | -48.841 | 24.152 | -36.081 | -25.479 | -91.837 | 13.43 | 136.171 | -5.561 | 18.954 | -16.44 | -71 | -90.859 | -15.921 | -34.38 | 203.365 | 76.886 | 21.05 | -9.092 | 6.786 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.001 | 0.002 | -0 | -0.014 | 0 | 0.006 | 0.003 | -0.005 | 0.018 | 0.008 | 0.001 | -20.081 | 117.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | 0 | 0.023 | 0.095 | -0.078 | 0 | 0 | 0 | 0.255 | 0.002 | -0 | 0.003 | -0.001 | 0 | 0.015 | 0.039 | 0.451 | 0.046 | 0.103 | 0.002 | -0.052 | 0.053 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -5.095 | 0.312 | -0.092 | -0 | 0 |
Netto Kasstroomverandering
| -55.461 | -243.865 | 345.682 | 30.683 | 45.815 | -357.388 | 154.16 | 81.212 | -265.781 | 139.696 | -13.299 | 69.953 | -48.401 | 0.948 | 50.072 | 38.273 | 25.584 | -366.694 | 251.146 | 12.771 | -77.119 | -0.278 | 94.602 | -163.198 | -69.032 | -293.665 | 22.887 | -11.287 | -348.927 | 286.237 | -134.447 | -143.02 | -149.354 | 249.256 | -142.62 | -926.053 | -348.293 | 1,388.232 | 55.037 | 136.028 | -160.419 | -285.671 | -28.191 | 297.358 | -59.582 | 132.201 | -28.992 | -47.254 | -235.594 | 231.464 | 63.514 | -38.722 | 89.051 | 2.037 | -9.985 | -68.557 | -44.424 | 48.927 | 13.029 | 30.294 | -63.822 | 24.12 | -26.885 | 70.569 | 41.373 | -22.021 | -48.589 | -5.822 | 61.032 | -2.553 | 0.743 | -69.663 | 62.172 | -78.439 | 9.177 | 39.719 | 24.02 | -122.753 | 80.007 | 19.433 | -19.728 | -113.454 | -49.249 | -134.491 | -53.906 | 114.173 | -1.56 | 9.555 | -33.517 | 4.082 |
Kaspositie aan het Einde van de Periode
| 311.694 | 367.155 | 611.02 | 922.32 | 891.637 | 845.822 | 408.202 | 254.042 | 172.83 | 438.612 | 298.916 | 312.215 | 242.261 | 290.662 | 289.714 | 239.643 | 201.37 | 175.786 | 542.48 | 291.334 | 278.563 | 355.683 | 355.96 | 261.358 | 424.556 | 493.588 | 787.253 | 764.366 | 775.653 | 1,124.58 | 838.343 | 972.79 | 1,115.811 | 1,265.164 | 1,015.909 | 1,158.528 | 2,084.581 | 2,432.874 | 1,044.642 | 989.606 | 853.577 | 1,013.996 | 1,299.667 | 1,327.859 | 1,030.501 | 1,090.083 | 957.882 | 986.874 | 1,034.128 | 1,269.722 | 1,038.258 | 974.744 | 1,013.466 | 100.313 | 98.275 | 108.261 | 176.818 | 221.242 | 172.315 | 159.285 | 128.991 | 192.814 | 168.694 | 195.578 | 125.01 | 83.636 | 105.657 | 154.246 | 160.068 | 99.036 | 101.589 | 100.846 | 170.509 | 108.337 | 186.776 | 177.599 | 137.88 | 113.86 | 236.613 | 156.606 | 137.173 | 156.9 | 270.354 | 319.603 | 454.094 | 508 | 393.826 | 395.386 | 385.832 | 4.082 |