
Aecc Aero Science and Technology Co.,Ltd
SSE:600391.SS
27.56 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,850.481 | 4,517.788 | 3,801.354 | 3,504.521 | 2,721.058 | 3,383.546 | 2,364.273 | 2,258.814 | 2,125.837 | 2,027.966 | 1,963.058 | 1,815.046 | 1,573.021 | 1,624.628 | 1,154.524 | 1,036.668 | 891.54 | 673.912 | 538.248 | 420.44 | 285.191 | 225.697 | 184.524 | 204.419 | 179.674 | 138.843 | 112.432 |
Kosten van de omzet
| 3,231.115 | 4,006.687 | 3,304.866 | 3,080.929 | 2,425.653 | 2,960.635 | 2,071.601 | 1,819.798 | 1,683.603 | 1,649.789 | 1,560.191 | 1,432.841 | 1,196.914 | 1,317.326 | 917.334 | 805.172 | 671.654 | 519.434 | 416.392 | 325.522 | 203.942 | 148.627 | 123.035 | 132.224 | 126.258 | 92.985 | 72.762 |
Brutowinst
| 619.366 | 511.102 | 496.488 | 423.592 | 295.405 | 422.912 | 292.672 | 439.016 | 442.234 | 378.177 | 402.867 | 382.205 | 376.106 | 307.302 | 237.19 | 231.496 | 219.887 | 154.478 | 121.856 | 94.918 | 81.249 | 77.07 | 61.488 | 72.195 | 53.417 | 45.858 | 39.67 |
Brutowinstmarge
| 0.161 | 0.113 | 0.131 | 0.121 | 0.109 | 0.125 | 0.124 | 0.194 | 0.208 | 0.186 | 0.205 | 0.211 | 0.239 | 0.189 | 0.205 | 0.223 | 0.247 | 0.229 | 0.226 | 0.226 | 0.285 | 0.341 | 0.333 | 0.353 | 0.297 | 0.33 | 0.353 |
Onderzoek- en ontwikkelingskosten
| 104.571 | 77.74 | 87.512 | 67.184 | 65.522 | 73.679 | 84.875 | 60.706 | 104.402 | 89.098 | 85.819 | 71.353 | 84.915 | 32.582 | 26.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.786 | 44.295 | 21.374 | 31.768 | 17.119 | 15.514 | 10.031 | 8.976 | 12.505 | 14.633 | 13.889 | 16.982 | 18.011 | 12.927 | 16.782 | 90.17 | 64.829 | 35.69 | 54.908 | 44.91 | 38.07 | 33.603 | 26.506 | 23.528 | 15.019 | 17.75 | 17.081 |
Verkoop- en marketingkosten
| 4.337 | 21.93 | 19.931 | 17.566 | 24.163 | 32.22 | 35.137 | 37.644 | 35.234 | 41.389 | 41.409 | 37.768 | 43.677 | 42.279 | 31.311 | 27.302 | 19.968 | 14.43 | 11.569 | 7.861 | 6.755 | 4.795 | 3.51 | 3.898 | 2.788 | 1.702 | 1.584 |
Verkoop-, algemene en administratieve kosten
| 51.123 | 65.521 | 41.305 | 49.335 | 41.282 | 47.733 | 45.168 | 46.62 | 47.739 | 56.022 | 55.298 | 54.749 | 61.688 | 55.206 | 48.093 | 117.472 | 84.797 | 50.12 | 66.477 | 52.771 | 44.825 | 38.397 | 30.016 | 27.426 | 17.807 | 19.452 | 18.665 |
Overige kosten
| 304.309 | 265.692 | 176.492 | 171.78 | 129.263 | 141.664 | -159.047 | -2.616 | 11.102 | 7.132 | 13.464 | 6.208 | 3.354 | 1.916 | 52.283 | 2.258 | 3.856 | 3.81 | 1.59 | 2.731 | 1.564 | 2.749 | 2.572 | -0.097 | 1.625 | 1.23 | 0.372 |
Bedrijfskosten
| 460.003 | 407.91 | 305.308 | 288.299 | 236.067 | 263.076 | 269.632 | 252.877 | 283.008 | 256.469 | 261.042 | 228.234 | 259.246 | 194.165 | 144.916 | 143.201 | 92.805 | 54.197 | 69.494 | 55.131 | 45.388 | 39.43 | 30.49 | 27.644 | 18.039 | 20.931 | 19.896 |
Bedrijfsresultaat
| 159.363 | 103.191 | 210.454 | 120.561 | 56.355 | 149.954 | -118.568 | 78.368 | 50.028 | 32.654 | 36.512 | 43.614 | 56.263 | 54.044 | 44.928 | 44.596 | 70.831 | 71.964 | 47.438 | 30.067 | 27.571 | 33.413 | 28.57 | 35.913 | 30.191 | 19.604 | 14.02 |
Bedrijfsresultaat ratio
| 0.041 | 0.023 | 0.055 | 0.034 | 0.021 | 0.044 | -0.05 | 0.035 | 0.024 | 0.016 | 0.019 | 0.024 | 0.036 | 0.033 | 0.039 | 0.043 | 0.079 | 0.107 | 0.088 | 0.072 | 0.097 | 0.148 | 0.155 | 0.176 | 0.168 | 0.141 | 0.125 |
Totaal overige inkomsten en kosten netto
| 1.005 | 19.523 | -41.762 | -48.57 | -41.026 | -107.722 | -246.196 | -64.106 | -70.094 | -60.391 | -73.833 | -55.348 | -35.408 | -38.393 | -1.265 | -27.95 | -53.748 | -31.471 | -0.755 | -9.102 | -11.554 | 0.662 | -0.527 | -0.789 | -0.015 | 0.193 | 0.253 |
Inkomen voor belasting
| 160.368 | 122.714 | 88.583 | 54.504 | 15.329 | 42.233 | -277.615 | 75.751 | 60.046 | 37.963 | 45.587 | 48.058 | 59.299 | 55.565 | 96.767 | 44.516 | 73.333 | 72.085 | 46.228 | 30.685 | 26.721 | 34.075 | 28.043 | 35.125 | 30.176 | 19.797 | 14.272 |
Inkomen voor belasting ratio
| 0.042 | 0.027 | 0.023 | 0.016 | 0.006 | 0.012 | -0.117 | 0.034 | 0.028 | 0.019 | 0.023 | 0.026 | 0.038 | 0.034 | 0.084 | 0.043 | 0.082 | 0.107 | 0.086 | 0.073 | 0.094 | 0.151 | 0.152 | 0.172 | 0.168 | 0.143 | 0.127 |
Belastingkosten
| 24.418 | 15.549 | 5.215 | 8.018 | 5.629 | 4.027 | 12.979 | 12.592 | 11.963 | 3.355 | 9.072 | 9.183 | 22.7 | 16.636 | 5.278 | 0.96 | 8.186 | 9.057 | 8.979 | 7.779 | 6.018 | 8.104 | 6.622 | 0.068 | -0.179 | 6.24 | 4.773 |
Nettowinst
| 68.792 | 48.156 | 83.368 | 46.486 | 9.7 | 38.206 | -303.027 | 46.874 | 37.007 | 23.358 | 28.838 | 31.106 | 33.279 | 40.658 | 81.086 | 44.92 | 63.157 | 62.072 | 37.303 | 22.932 | 20.703 | 25.972 | 21.421 | 35.125 | 30.176 | 13.557 | 9.499 |
Nettowinstmarge
| 0.018 | 0.011 | 0.022 | 0.013 | 0.004 | 0.011 | -0.128 | 0.021 | 0.017 | 0.012 | 0.015 | 0.017 | 0.021 | 0.025 | 0.07 | 0.043 | 0.071 | 0.092 | 0.069 | 0.055 | 0.073 | 0.115 | 0.116 | 0.172 | 0.168 | 0.098 | 0.084 |
WPA (Winst Per Aandeel)
| 0.21 | 0.15 | 0.25 | 0.14 | 0.029 | 0.12 | -0.92 | 0.14 | 0.13 | 0.1 | 0.09 | 0.1 | 0.11 | 0.16 | 0.26 | 0.21 | 0.28 | 0.28 | 0.16 | 0.082 | 0.07 | 0.088 | 0.073 | 0.12 | 0.24 | 0.11 | 0.077 |
Verwaterde WPA
| 0.21 | 0.15 | 0.25 | 0.14 | 0.029 | 0.12 | -0.92 | 0.14 | 0.13 | 0.1 | 0.09 | 0.1 | 0.11 | 0.16 | 0.26 | 0.21 | 0.28 | 0.28 | 0.16 | 0.082 | 0.07 | 0.088 | 0.073 | 0.12 | 0.24 | 0.11 | 0.077 |
EBITDA
| 584.244 | 500.456 | 447.348 | 392.753 | 210.064 | 259.25 | -56.066 | 280.25 | 257.89 | 247.113 | 220.035 | 197.841 | 191.838 | 188.463 | 137.589 | 144.068 | 188.466 | 140.633 | 80.835 | 63.039 | 54.892 | 60.009 | 53.103 | 63.117 | 53.711 | 24.927 | 19.774 |
EBITDA ratio
| 0.152 | 0.111 | 0.118 | 0.112 | 0.077 | 0.077 | -0.024 | 0.124 | 0.121 | 0.122 | 0.112 | 0.109 | 0.122 | 0.116 | 0.119 | 0.139 | 0.211 | 0.209 | 0.15 | 0.15 | 0.192 | 0.266 | 0.288 | 0.309 | 0.299 | 0.18 | 0.176 |