
Jiangsu Sanfame Polyester Material Co.,Ltd.
SSE:600370.SS
1.99 (CNY) • At close July 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -164.855 | -110.513 | -31.414 | -301.839 | -34.212 | -40.886 | 101.977 | 57.458 | 205.879 | 168.813 | 386.077 | 199.547 | 130.035 | 141.731 | 158.412 | 152.725 | 151.482 | 11.414 | 9.985 | 7.465 | 18.749 | 16.879 | 11.841 | 6.97 | 15.738 | 22.092 | 8.825 | 5.59 | 9.426 | 13.841 | 15.232 | 1.212 | 12.617 | 18.711 | 13.998 | -5.982 | 5.454 | 7.748 | 11.338 | -4.625 | 2.2 | 5.208 | 12.269 | 0.671 | 1.349 | 12.4 | 10.423 | 9.967 | 11.133 | 4.916 | 3.285 | -9.489 | 8.478 | 14.201 | 19.823 | 26.07 | 21.364 | 14.674 | -1.304 | 17.957 | 5.938 | 6.94 | 3.727 | -6.461 | -5.239 | 5.971 | 12.908 | 9.284 | 14.502 | 17.04 | 16.879 | 29.128 | 18.946 | 24.338 | 16.1 | 17.681 | 19.525 | 22.85 | 19.649 | 20.821 | 26.209 | 21.803 | 12.901 | 10.524 | 14.116 | 7.149 | 9.029 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 158.101 | 158.101 | 134.205 | -278.372 | 138.209 | 138.209 | 155.238 | 155.238 | 158.287 | 158.287 | 159.187 | 153.259 | 173.053 | 173.053 | 701.739 | -369.225 | 369.225 | 0 | 727.201 | -19.092 | 19.092 | 0 | 42.073 | -18.879 | 18.879 | 0 | 43.336 | -22.01 | 22.01 | 0 | 45.849 | -23.104 | 23.104 | 0 | 59.471 | -31.739 | 31.739 | 0 | 71.283 | -39.849 | 39.849 | 0 | 81.515 | -40.524 | 40.524 | 0 | 83.165 | -42.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.052 | 15.284 | 15.396 | 15.04 | 15.221 | 13.184 | 12.87 | 12.473 | 12.086 | 11.05 | 7.801 | 6.563 | 6.286 | 5.661 | 4.824 | 4.485 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -227.643 | 0 | -1,170.448 | 518.526 | -518.526 | 0 | -1,523.782 | 1,122.938 | -1,122.938 | 0 | -1,429.12 | 1,125.119 | -1,125.119 | 0 | 1,716.526 | -964.401 | 964.401 | 0 | 7,968.272 | -90.382 | 90.382 | 0 | -75.998 | 32.905 | -32.905 | 0 | -73.222 | 46.348 | -46.348 | 0 | 7.04 | -29.006 | 29.006 | 0 | 65.402 | -76.753 | 76.753 | 0 | 20.393 | -32.441 | 32.441 | 0 | 27.391 | -10.971 | 10.971 | 0 | 76.486 | 13.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.148 | -16.876 | -20.364 | 39.316 | -25.036 | -2.815 | -6.456 | -16.245 | -3.386 | 107.607 | 40.083 | -40.51 | -57.167 | 25.125 | 2.114 | -42.521 |
Vorderingen
| 0 | 0 | 0 | -258.125 | 0 | -535.923 | -33.636 | 33.636 | 0 | -989.869 | 516.177 | -516.177 | 0 | -812.734 | 852.554 | -852.554 | 0 | 1,062.944 | -490.261 | 490.261 | 0 | 7,824.32 | -114.146 | 114.146 | 0 | -37.381 | -11.01 | 11.01 | 0 | -21.148 | 9.442 | -9.442 | 0 | -2.041 | -28.365 | 28.365 | 0 | 37.653 | -11.195 | 11.195 | 0 | 7.51 | -33.479 | 33.479 | 0 | 47.363 | -26.498 | 26.498 | 0 | 21.632 | 0.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 30.482 | 0 | -634.525 | 552.162 | -552.162 | 0 | -533.913 | 606.761 | -606.761 | 0 | -616.387 | 272.565 | -272.565 | 0 | 653.582 | -475.145 | 475.145 | 0 | 146.848 | 23.765 | -23.765 | 0 | -35.608 | 43.915 | -43.915 | 0 | -56.669 | 36.86 | -36.86 | 0 | 9.36 | -1.568 | 1.568 | 0 | 29.784 | -65.421 | 65.421 | 0 | 13.108 | 0.685 | -0.685 | 0 | -23.985 | 16.146 | -16.146 | 0 | 54.854 | 13.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.272 | -12.064 | -22.413 | 12.497 | 11.695 | 6.251 | -19.362 | -5.509 | 14.653 | 10.113 | 6.483 | -82.88 | -13.572 | 28.508 | 15.017 | -47.156 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | -1.005 | 0 | -2.896 | 0 | 0 | 0 | -3.009 | 0 | 0 | 0 | 4.596 | 0.046 | -0.046 | 0 | -0.279 | 0.926 | -0.926 | 0 | -2.035 | -0.136 | 0.136 | 0 | -0.226 | 0.354 | -0.354 | 0 | 4.013 | -0.618 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.876 | -4.812 | 2.049 | 26.82 | -36.732 | -9.067 | 12.906 | -10.736 | -18.039 | 97.494 | 33.6 | 42.37 | -43.595 | -3.382 | -12.903 | 4.635 |
Overige Niet-Contante Posten
| 0 | 0 | 348.466 | 88.331 | 55.179 | -536.826 | -1,804.354 | 803.844 | -138.209 | 1,368.544 | -1,278.176 | -60.052 | -572.195 | -199.547 | -130.035 | -141.731 | -158.412 | -152.725 | -151.482 | -11.414 | -9.985 | -7.465 | -18.749 | -16.879 | -11.841 | -6.97 | -15.738 | -22.092 | -8.825 | -5.59 | -9.426 | -13.841 | -15.232 | -1.212 | -12.617 | -18.711 | -13.998 | 5.982 | -5.454 | -7.748 | -11.338 | 4.625 | -2.2 | -5.208 | -12.269 | -0.671 | -1.349 | -12.4 | -10.423 | -9.967 | -11.133 | -4.916 | -3.285 | 9.489 | -8.478 | -14.201 | -19.823 | -26.07 | -21.364 | -14.674 | 1.304 | -17.957 | -5.938 | -6.94 | -3.727 | 6.461 | 5.239 | -5.971 | -12.908 | -9.284 | -14.502 | -17.04 | -16.879 | 1.876 | 2.488 | 2.129 | 2.11 | 5.223 | 1.399 | -2.441 | 3.409 | 12.267 | 3.684 | 4.185 | 0.946 | 14.709 | 3.429 | 0.756 | 2.866 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 183.611 | -180.283 | 23.765 | -972.87 | -1,598.412 | 382.641 | 101.977 | 57.458 | 205.879 | 168.813 | -186.117 | 454.488 | -14.514 | -47.252 | -465.416 | 954.656 | 803.052 | 154.052 | -500.673 | 54.563 | 4,522.438 | 46.177 | 65.179 | 3,066.395 | 29.169 | -28.066 | 59.491 | 18.471 | 18.317 | 14.146 | -3.22 | 41.656 | 39.226 | 25.826 | 43.224 | 77.873 | 23.478 | 48.314 | 63.589 | 77.228 | -18.884 | -2.029 | 71.371 | 88.861 | 5.936 | -2.149 | 9.035 | 66.52 | 15.788 | 0 | 0 | -9.731 | 2.016 | 0 | 37.229 | 0 | -4.416 | 84.402 | 83.606 | 31.441 | -4.66 | -12.102 | 90.843 | 36.916 | 3.712 | 40.429 | -20.517 | -16.62 | 107.447 | 0 | 0 | -169.091 | 19.842 | 21.499 | 72.566 | 13.089 | 31.292 | 26.823 | 19.286 | 41.788 | 148.55 | 73.872 | -20.1 | -25.648 | 48.331 | 14.843 | -26.141 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -342.448 | -383.094 | -372.554 | -1,383.115 | -491.347 | 11.288 | -671.437 | -168.866 | -307.459 | -561.555 | -421.576 | -291.978 | -203.607 | -88.76 | -256.894 | -134.373 | -181.454 | -284.323 | 22.345 | -197.148 | -16.057 | -3.685 | -260.866 | 0 | -0.053 | -527.742 | -8.127 | -6.118 | -2.628 | -3.036 | 0 | 0 | 0 | 1.913 | 0 | -4.733 | -1.65 | -11.059 | 0 | -2.4 | -2.16 | -4.238 | -2.847 | -5.96 | -0.653 | -21.512 | -0.004 | -0.025 | -3.879 | -10.19 | -0.491 | -0.562 | -0.407 | -11.214 | -1.743 | -1.042 | -6.085 | -23.862 | -0.12 | -0.726 | -0.461 | -11.893 | -3.535 | -25.577 | -24.207 | -35.921 | -1.818 | -84.641 | -16.645 | -16.715 | -9.365 | -10.65 | -16.907 | -12.841 | -4.445 | -5.239 | -43.381 | -28.561 | -6.99 | -8.576 | -29.431 | 5.723 | -115.198 | -18.064 | -65.015 | -213.125 | 65.792 | -106.777 | -52.953 |
Netto Overnames
| 0 | 0 | 0 | 0.09 | 0 | 2.26 | 0.76 | -0.272 | 0.308 | 3.532 | 20.507 | 0.007 | 0 | -311.74 | 17.573 | 25.326 | 0 | 0 | 0 | 0 | 0 | 0 | -2,141.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.865 | 2.544 | 0 | 108.679 | 0.868 | 0 | 0 | 0 | 86.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.5 |
Overige Investeringsactiviteiten
| -2.795 | 20.865 | -172.968 | 26.174 | 5.456 | -393.209 | 265.447 | -17.8 | 85.314 | 144.029 | -110 | 85.007 | 30 | -50.975 | 72.782 | 34.863 | -25.19 | -6.081 | -125.941 | 50.036 | -25.997 | 9.243 | -209.946 | 2 | -0.053 | 156.124 | -8.127 | 0.018 | 3.01 | 0.451 | 0 | 0 | 0 | 0.062 | 0 | -4.733 | -1.65 | 25.977 | 0 | -2.4 | -2.16 | -13.728 | -2.847 | -5.96 | -0.653 | -21.512 | -0.004 | 0.004 | -3.879 | 0.054 | -0.491 | 0.128 | -0.407 | 1.247 | -1.743 | -1.042 | -6.085 | 2.207 | -0.12 | -0.726 | -0.461 | -11.893 | -3.535 | -25.577 | -24.207 | -35.921 | -1.818 | -84.641 | 16.61 | -0.015 | 0.015 | 0.06 | -16.907 | -12.841 | 0.1 | -5.239 | -43.381 | -28.561 | -6.99 | 0.2 | -29.431 | 5.723 | -115.198 | -18.064 | -65.015 | 104.52 | -104.52 | -106.777 | -52.953 |
Kasstroom uit Investeringsactiviteiten
| -343.377 | -359.685 | -545.522 | -1,248.173 | -485.891 | -379.66 | -405.231 | -186.938 | -135.842 | -413.993 | -511.069 | -206.971 | -173.607 | -139.735 | -184.111 | -99.51 | -186.644 | -290.403 | -125.941 | -147.112 | -42.054 | 5.558 | -2,233.746 | 2 | -0.053 | -371.618 | -8.127 | -6.1 | 0.382 | -2.585 | 0 | 0 | 0 | 1.975 | 0 | -4.733 | -1.65 | 14.918 | 0 | -2.4 | -2.16 | -17.966 | -2.847 | -5.96 | -0.653 | -21.512 | -0.004 | -0.021 | -3.879 | -10.135 | -0.491 | -0.434 | -0.407 | -9.967 | -1.743 | -1.042 | -6.085 | -21.655 | -0.12 | -0.726 | -0.461 | -11.893 | -3.535 | -25.577 | -24.207 | -35.921 | -1.818 | -84.641 | -0.035 | -16.73 | -9.35 | -10.59 | -16.907 | -12.841 | -4.345 | -5.239 | -43.381 | -28.561 | -6.99 | -8.376 | -29.431 | 5.723 | -115.198 | -18.064 | -64.615 | -108.605 | -38.728 | -106.777 | -52.453 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 314.329 | 926.496 | -678.544 | 714.978 | 988.996 | 435.088 | 812.612 | 394.013 | 2,052.041 | 551.008 | 447.414 | 87.078 | 113.82 | -644.828 | -1,052.958 | 539.565 | -897.637 | -731.714 | 276.014 | -552.548 | 480.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 20 | -20 | 0 | 0 | -125.69 | 65.69 | 40 | -49.56 | -110 | 0 | 0 | 230.56 | -40 | -27.5 | 0 | 50.072 | 0 | -89.102 | -50 | -19.855 | -151.013 | 48.128 | 44.57 | 83.729 | -7.577 | 4.029 | 42.578 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 23.336 | -23.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -45.145 | -56.106 | -16.718 | -56.295 | -28.531 | -1.431 | -64.145 | -629.672 | -22.145 | -584.451 | -25.478 | -595.046 | -9.963 | -3.93 | -13.236 | -385.189 | -21.791 | -31.962 | -37.448 | -64.683 | -55.485 | -74.014 | -474.027 | -19.931 | 0 | -612.256 | 0 | -15.945 | 0 | 0 | 0 | -15.945 | 0 | 0 | -3.21 | -3.168 | 0 | 0 | -0.109 | -4.674 | 0 | 0 | 0 | -15.945 | 0 | 0 | 0 | -15.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | -32.138 | -0.24 | -0.246 | -0.246 | 0 | 0 | -0.332 | -1.341 | -17.339 | -1.825 | -1.768 | -2.132 | -10.89 | -8.405 | -0.801 | -2.533 | -45.55 | -2.217 | -2.619 | -9.422 | 0 | 0 | -11.88 | -2.051 | 0 | 0 | -9.477 | 0 | 0 | -40.398 |
Overige Financieringsactiviteiten
| 110.17 | -492.291 | 113.544 | -252.953 | 717.103 | 1,080.116 | -267.369 | -93.806 | 103.33 | 448.685 | -668.04 | 651.449 | 594.917 | -670.928 | 1,086.747 | -336.745 | 168.783 | 612.405 | -739.778 | 1,222.584 | 257.22 | -34 | -1,169.319 | 0 | 0 | -37.8 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.505 | 0.417 | -0.156 | 0.156 | -0 | -0 | 326.187 | 0 | -6.3 | 1.8 | -1.8 | 0 | -0 | 8.423 | -37.871 | -2.081 | 44.859 | -3.38 | -4.051 | -3.633 | 33.247 | -1.65 | -1.399 | 394.317 |
Kasstroom uit Financieringsactiviteiten
| 379.354 | 378.1 | -581.717 | 382.395 | 1,677.568 | 1,516.635 | 481.097 | -329.464 | 2,133.225 | 415.241 | -246.104 | 143.481 | 698.774 | -1,319.686 | 20.553 | -182.37 | -750.645 | -151.271 | -487.681 | 605.353 | 681.868 | -34 | -1,643.346 | -19.931 | 0 | -2,767.332 | -4.2 | -15.945 | 0 | 0 | 0 | -15.945 | 0 | 0 | -3.21 | -3.168 | 0 | 0 | -0.109 | -4.674 | 0 | 0 | 0 | -15.945 | 0 | 0 | 0 | -15.945 | 0 | 0 | 0 | 0 | 0 | 70 | -70 | 0 | -70 | 0 | -20.236 | -32.138 | -0.24 | -0.246 | 19.754 | -20 | -70 | -0.837 | -126.614 | 48.195 | 38.331 | -51.328 | -112.132 | 315.297 | -8.405 | 223.459 | -40.733 | -74.85 | -2.217 | 47.453 | -1 | -126.974 | -52.081 | 13.124 | -156.445 | 44.076 | 40.937 | 107.499 | -9.227 | 2.63 | 396.497 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.602 | 3.297 | -12.649 | 47.777 | -13.691 | 1.243 | -2.143 | 25.098 | -18.445 | -130.872 | 52.38 | 12.91 | 2.38 | -5.029 | 2.605 | -12.098 | 0.699 | -0.95 | -3.912 | 0.01 | 0.651 | -0.8 | 1.496 | 1.889 | 0.106 | 9.946 | 3.019 | 3.21 | -3.012 | 0.752 | -3.787 | -1.194 | -0.366 | -0.365 | 0.219 | 0.65 | -0.225 | -0.336 | 1.158 | 0.513 | 0.7 | 0.018 | 0.088 | 0.154 | -0.033 | -0.822 | -0.202 | -2.298 | -0.691 | -1.814 | 0.361 | 0.283 | -0.014 | -0.277 | -1.401 | -0.9 | -0.714 | -0.579 | -0.277 | -0.159 | -0.012 | -0.013 | -0.04 | -0.441 | -0.109 | 0.28 | 0.172 | -1.25 | 0.55 | -0.368 | -0.73 | 0 | 0 | -0.652 | 0.007 | -0.234 | 0 | -0.317 | -0.096 | 0 | -0 | -0.006 | -0 | 0 | -0 | -0.041 | 0.001 | 0.009 | 0.031 |
Netto Kasstroomverandering
| 89.367 | -175.627 | -956.277 | -997.416 | 1,202.734 | -88.679 | -1,524.689 | -108.663 | 1,610.27 | -436.855 | 794.159 | -100.106 | 341.429 | -1,009.961 | -175.467 | -341.23 | -1,402.006 | 512.032 | 1,497.405 | 31.431 | 40.82 | 25.321 | 49.965 | 30.135 | 65.232 | 214.601 | 19.861 | -46.901 | 56.861 | 16.638 | 14.529 | -2.994 | -3.586 | 43.266 | 36.235 | 15.561 | 41.349 | 91.235 | 25.747 | 40.533 | 62.129 | 59.28 | -21.643 | -28.369 | 70.685 | 66.527 | 5.73 | -24.897 | 4.465 | 54.57 | 15.658 | 71.185 | 5.027 | 50.024 | -71.128 | 35.963 | -39.57 | 8.675 | -25.048 | 51.379 | 82.892 | 19.29 | 11.52 | -58.119 | -3.472 | 0.438 | -124.548 | 2.733 | 18.329 | -85.047 | -14.765 | 320.411 | 26.674 | 19.875 | -4.229 | -58.824 | 26.969 | 31.664 | 23.206 | -108.527 | -62.226 | 60.629 | -123.092 | 99.883 | -43.777 | -26.794 | 0.377 | -89.295 | 317.934 |
Kaspositie aan het Einde van de Periode
| 232.215 | 142.849 | 318.475 | 1,274.752 | 3,312.121 | 2,109.387 | 905.069 | 2,429.757 | 2,538.42 | 928.15 | 1,365.005 | 570.846 | 670.952 | 329.523 | 1,339.483 | 1,514.951 | 1,856.18 | 3,258.186 | 2,746.154 | 1,248.749 | 1,217.318 | 1,176.498 | 1,151.177 | 1,101.212 | 1,071.077 | 1,283.056 | 1,068.454 | 1,048.594 | 1,095.495 | 1,038.634 | 1,021.995 | 1,007.466 | 1,010.46 | 1,014.046 | 970.78 | 934.545 | 918.984 | 874.621 | 783.386 | 757.64 | 717.107 | 653.758 | 594.478 | 616.122 | 644.491 | 569.217 | 502.691 | 496.961 | 521.858 | 512.909 | 458.339 | 442.681 | 371.495 | 358.771 | 308.746 | 379.875 | 343.912 | 383.482 | 374.807 | 399.855 | 348.476 | 265.584 | 246.294 | 234.774 | 292.894 | 296.366 | 295.928 | 420.476 | 417.743 | 399.413 | 484.46 | 499.225 | 178.814 | 107.14 | 87.265 | 91.494 | 150.318 | 123.349 | 91.685 | 68.479 | 177.006 | 239.231 | 178.602 | 301.694 | 201.81 | 245.588 | 272.382 | 272.006 | 361.3 |