
Beijing Hualian Hypermarket Co., Ltd.
SSE:600361.SS
3.96 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,163.99 | 21,405.917 | 20,802.123 | 20,914.205 | 17,742.611 | 19,370.718 | 18,242.149 | 18,735.195 | 16,495.569 | 63,805.191 | 1,501.577 | 1,741.48 | 2,271.055 | 53,282.949 | 1,872.67 | 1,839.423 | 2,434.272 | 3,461.047 | 2,000.981 | 1,366.54 | 2,720.113 | 2,705.119 | 3,190.812 | 2,746.607 | 3,350.188 | 2,354.163 | 3,108.994 | 2,737.373 | 3,394.806 | 2,578.634 | 2,821.452 | 2,844.798 | 3,514.279 | 2,601.392 | 3,037.425 | 2,980.975 | 3,738.418 | 3,214.204 | 3,350.434 | 2,918.131 | 3,947.041 | 3,024.848 | 3,507.201 | 3,154.241 | 3,645.414 | 3,314.439 | 2,994.934 | 2,958.654 | 3,479.508 | 3,135.353 | 2,983.642 | 2,788.879 | 3,415.464 | 2,978.71 | 2,810.477 | 2,608.14 | 3,052.849 | 2,707.466 | 2,539.457 | 2,325.692 | 2,766.201 | 2,351.6 | 2,220.927 | 2,072.416 | 2,612.461 | 2,157.24 | 2,140.873 | 1,917.029 | 2,403.312 | 1,961.388 | 1,824.105 | 1,647.91 | 1,968.545 | 1,597.135 | 1,306.396 | 1,490.01 | 1,518.341 | 1,355.93 | 1,207.234 | 1,320.901 | 1,416.768 | 1,317.588 | 1,055.452 | 1,021.021 | 1,293.901 | 1,132.443 | 1,042.676 | 916.863 | 1,325.31 | 1,008.872 | 694.449 | 431.077 | 502.019 | 375.015 | 270.546 |
Kosten van de omzet
| 18,528.398 | 20,830.746 | 20,088.707 | 20,232.821 | 17,076.347 | 18,776.456 | 17,610.196 | 18,169.676 | 15,941.084 | 62,977.058 | 1,091.15 | 1,252.8 | 1,616.122 | 53,221.727 | 1,346.315 | 1,255.57 | 1,696.011 | 2,781.5 | 1,381.595 | 774.464 | 1,945.723 | 2,063.986 | 2,528.332 | 2,132.158 | 2,589.823 | 1,746.104 | 2,465.896 | 2,119.968 | 2,690.861 | 1,987.17 | 2,248.695 | 2,203.805 | 2,775.963 | 1,960.239 | 2,404.006 | 2,312.89 | 2,946.375 | 2,509.762 | 2,560.406 | 2,166.081 | 3,158.485 | 2,199.123 | 2,830.814 | 2,440.833 | 2,924.029 | 2,583.689 | 2,406.523 | 2,324.683 | 2,781.918 | 2,448.501 | 2,396.125 | 2,185.729 | 2,713.757 | 2,374.702 | 2,234.008 | 2,046.924 | 2,450.836 | 2,239.066 | 2,039.974 | 1,846.03 | 2,250.747 | 1,935.743 | 1,805.964 | 1,631.521 | 2,093.503 | 1,756.709 | 1,720.938 | 1,509.04 | 1,947.448 | 1,527.8 | 1,455.827 | 1,280.125 | 1,619.507 | 1,379.97 | 1,155.632 | 1,359.293 | 1,353.873 | 1,173.136 | 1,084.158 | 1,188.676 | 1,269.601 | 1,171.709 | 944.698 | 910.094 | 1,146.24 | 997.811 | 928.218 | 806.469 | 1,168.87 | 833.17 | 605.866 | 369.125 | 436.619 | 310.455 | 231.733 |
Brutowinst
| 635.592 | 575.171 | 713.416 | 681.384 | 666.265 | 594.262 | 631.953 | 565.52 | 554.485 | 828.132 | 410.427 | 488.68 | 654.933 | 61.222 | 526.355 | 583.852 | 738.261 | 679.547 | 619.386 | 592.076 | 774.39 | 641.133 | 662.48 | 614.448 | 760.365 | 608.059 | 643.098 | 617.405 | 703.945 | 591.465 | 572.757 | 640.993 | 738.316 | 641.153 | 633.419 | 668.085 | 792.043 | 704.442 | 790.028 | 752.051 | 788.556 | 825.725 | 676.386 | 713.408 | 721.386 | 730.75 | 588.41 | 633.971 | 697.59 | 686.853 | 587.517 | 603.149 | 701.707 | 604.008 | 576.469 | 561.216 | 602.013 | 468.4 | 499.483 | 479.662 | 515.453 | 415.856 | 414.963 | 440.895 | 518.958 | 400.531 | 419.935 | 407.989 | 455.864 | 433.588 | 368.278 | 367.785 | 349.038 | 217.165 | 150.764 | 130.718 | 164.467 | 182.794 | 123.076 | 132.225 | 147.167 | 145.879 | 110.754 | 110.927 | 147.66 | 134.633 | 114.458 | 110.394 | 156.441 | 175.702 | 88.583 | 61.953 | 65.4 | 64.561 | 38.813 |
Brutowinstmarge
| 0.033 | 0.027 | 0.034 | 0.033 | 0.038 | 0.031 | 0.035 | 0.03 | 0.034 | 0.013 | 0.273 | 0.281 | 0.288 | 0.001 | 0.281 | 0.317 | 0.303 | 0.196 | 0.31 | 0.433 | 0.285 | 0.237 | 0.208 | 0.224 | 0.227 | 0.258 | 0.207 | 0.226 | 0.207 | 0.229 | 0.203 | 0.225 | 0.21 | 0.246 | 0.209 | 0.224 | 0.212 | 0.219 | 0.236 | 0.258 | 0.2 | 0.273 | 0.193 | 0.226 | 0.198 | 0.22 | 0.196 | 0.214 | 0.2 | 0.219 | 0.197 | 0.216 | 0.205 | 0.203 | 0.205 | 0.215 | 0.197 | 0.173 | 0.197 | 0.206 | 0.186 | 0.177 | 0.187 | 0.213 | 0.199 | 0.186 | 0.196 | 0.213 | 0.19 | 0.221 | 0.202 | 0.223 | 0.177 | 0.136 | 0.115 | 0.088 | 0.108 | 0.135 | 0.102 | 0.1 | 0.104 | 0.111 | 0.105 | 0.109 | 0.114 | 0.119 | 0.11 | 0.12 | 0.118 | 0.174 | 0.128 | 0.144 | 0.13 | 0.172 | 0.143 |
Onderzoek- en ontwikkelingskosten
| 82.303 | 8.777 | 114.754 | 78.109 | 88.342 | -8.998 | 156.937 | 72.058 | 49.601 | 265.617 | 68.896 | 68.42 | 64.57 | 186.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 111.521 | -689.421 | 289.242 | -58.469 | 105.137 | -173.513 | 224.272 | -41.347 | 77.853 | -126.738 | 183.738 | -65.022 | 77.9 | -153.694 | 79.118 | 51.319 | 85.568 | -178.073 | 74.927 | 68.412 | 84.703 | -191.332 | 72.988 | 65.207 | 94.69 | -172.387 | 66.897 | 66.333 | 78.865 | -170.951 | 58.881 | 69.601 | 84.304 | -181.764 | 72.719 | -64.115 | 92.989 | -192.744 | 82.992 | 73.367 | 86.695 | -176.356 | 75.532 | -47.434 | 74.687 | -130.544 | 38.558 | -49.851 | 74.282 | -130.851 | 36.222 | -45.78 | 73.287 | -91.809 | 33.169 | -38.662 | 68.77 | -77.824 | 43.707 | 39.724 | 51.971 | 31.594 | 35.016 | 38.227 | 44.214 | 46.56 | 41.174 | 43.548 | 32.226 | 45.706 | 45.389 | 41.299 | 38.976 | 34.366 | 36.273 | 30.688 | 35.7 | 37.139 | 31.31 | 28.483 | 31.624 | 27.301 | 26.595 | 26.554 | 27.544 | 20.387 | 27.122 | 28.767 | 32.151 | 29.941 | 21.462 | 15.808 | 16.477 | 9.441 | 10.6 |
Verkoop- en marketingkosten
| 26.903 | -34.362 | 61.408 | 25.178 | 27.234 | 27.184 | 25.214 | 24.098 | 15.847 | -1,173.532 | 386.802 | 408.682 | 459.37 | -1,400.606 | 465.131 | 490.312 | 516.876 | 485.228 | 504.735 | 484.158 | 589.465 | 538.269 | 553.117 | 537.057 | 581.032 | 514.089 | 526.355 | 513.572 | 558.337 | 491.388 | 504.913 | 548.761 | 617.563 | 647.973 | 569.242 | 580.678 | 663.394 | 612.686 | 644.389 | 612.69 | 646.53 | 681.373 | 549.647 | 587.336 | 571.889 | 583.568 | 512.657 | 507.995 | 545.295 | 525.137 | 504.367 | 499.234 | 543.443 | 479.245 | 497.481 | 460.97 | 459.241 | 425.09 | 410.778 | 372.924 | 391.894 | 360.025 | 345.562 | 346.144 | 390.445 | 324.556 | 354.775 | 301.622 | 306.495 | 253.418 | 253.048 | 263.493 | 211.921 | 225.711 | 203.988 | 174.765 | 178.819 | 198.548 | 151.873 | 173.922 | 151.122 | 163.128 | 144.603 | 139.07 | 142.554 | 144.145 | 127.246 | 115.011 | 143.307 | 119.625 | 70.609 | 34.921 | 36.773 | 30.515 | 21.787 |
Verkoop-, algemene en administratieve kosten
| 138.424 | -723.782 | 351.762 | 113.471 | 154.691 | -146.329 | 249.486 | -17.249 | 93.7 | -1,300.27 | 570.54 | 343.66 | 537.271 | -1,554.3 | 544.249 | 541.63 | 602.444 | 307.155 | 579.661 | 552.57 | 674.168 | 346.938 | 626.105 | 602.263 | 675.722 | 341.702 | 593.252 | 579.905 | 637.202 | 320.437 | 563.794 | 618.362 | 701.867 | 466.209 | 641.96 | 516.563 | 756.383 | 419.942 | 727.38 | 686.057 | 733.224 | 505.017 | 625.179 | 539.902 | 646.576 | 453.023 | 551.216 | 458.144 | 619.577 | 394.286 | 540.589 | 453.455 | 616.73 | 387.436 | 530.65 | 422.308 | 528.011 | 347.266 | 454.485 | 412.647 | 443.865 | 391.619 | 380.578 | 384.371 | 434.659 | 371.115 | 395.949 | 345.17 | 338.721 | 299.124 | 298.437 | 304.792 | 250.897 | 260.077 | 240.262 | 205.453 | 214.518 | 235.686 | 183.183 | 202.405 | 182.747 | 190.43 | 171.198 | 165.624 | 170.099 | 164.533 | 154.368 | 143.778 | 175.458 | 149.566 | 92.07 | 50.729 | 53.25 | 39.956 | 32.386 |
Overige kosten
| 162.51 | 971.563 | -28.95 | -22.806 | 1.671 | -2.274 | 0.491 | 0.463 | -6.045 | 623.713 | -130.273 | 125.486 | 1.562 | 162.908 | -40.76 | -13.194 | -0.4 | -21.996 | 24.332 | -6.913 | -1.849 | 11.678 | -3.666 | 6.606 | 2.041 | 7.458 | 2.922 | -15.289 | -1.382 | -229.175 | 2.825 | -18.027 | -0.981 | -16.857 | 19.966 | -12.596 | -7.979 | 27.67 | 3.421 | 4.24 | 179.503 | -3.182 | 3.007 | 262.268 | 0.929 | 9.981 | 23.409 | 3.429 | 2.91 | 2.474 | 2.439 | 6.705 | 2.558 | 6.362 | 2.65 | 1.816 | 1.802 | 7.988 | 3.987 | 1.263 | 1.958 | 3.078 | 1.085 | 1.157 | 1.422 | -19.476 | 12.775 | 1.623 | 1.196 | 18.75 | 1.343 | 1.364 | 1.403 | 146.919 | 143.751 | 117.314 | 123.711 | 145.646 | 102.681 | 116.448 | 94.126 | 119.116 | 97.077 | 82.184 | 74.757 | 81.591 | 77.075 | 53.035 | 63.697 | 9.165 | 26.619 | 16.251 | 19.336 | 6.893 | 9.953 |
Bedrijfskosten
| 383.237 | 256.558 | 437.566 | 214.386 | 243.033 | 156.122 | 254.039 | 215.325 | 137.255 | -676.556 | 440.267 | 469.146 | 538.832 | -1,064.542 | 545.289 | 536.426 | 605.855 | 571.408 | 580.171 | 544.937 | 678.951 | 610.989 | 629.224 | 604.273 | 685.14 | 573.51 | 596.114 | 581.158 | 647.107 | 544.803 | 567.499 | 622.193 | 712.551 | 718.382 | 647.394 | 659.641 | 787.27 | 730.365 | 753.229 | 712.371 | 768.857 | 795.32 | 646.679 | 688.301 | 676.401 | 710.26 | 570.193 | 595.66 | 648.183 | 650.638 | 558.461 | 582.93 | 646.836 | 595.162 | 546.979 | 529.917 | 552.228 | 493.373 | 470.488 | 429.438 | 467.427 | 406.27 | 395.262 | 399.776 | 458.068 | 384.582 | 411.863 | 360.44 | 355.798 | 316.324 | 309.717 | 315.268 | 265.851 | 264.986 | 242.985 | 207.666 | 219.329 | 238.322 | 185.066 | 204.581 | 186.81 | 193.948 | 173.504 | 166.914 | 174.699 | 167.798 | 156.584 | 145.378 | 179.949 | 154.521 | 93.985 | 51.972 | 54.951 | 41.4 | 33.241 |
Bedrijfsresultaat
| 252.355 | 318.613 | 275.85 | 466.998 | 423.231 | 352.898 | 265.674 | 281.86 | 339.889 | 1,459.803 | -29.84 | -64.496 | 29.152 | 1,132.343 | -98.999 | -26.755 | 54.804 | 74.603 | 24.228 | 45.379 | 70.812 | 41.368 | 12.887 | 1.334 | 51.079 | 5.611 | 29.282 | 24.974 | 35.975 | 15.177 | 2.006 | 287.194 | 8.487 | -65.96 | -31.317 | 2.595 | -37.686 | -40.668 | 8.928 | 12.069 | -8.982 | 8.469 | 0.545 | 1.415 | 9.152 | -7.969 | -8.595 | 17.02 | 12.074 | 9.59 | 20.377 | 9.487 | 26.064 | 3.035 | 9.801 | 23.329 | 33.953 | -5.67 | 13.087 | 35.885 | 31.634 | 2.395 | 6.632 | 25.921 | 47.312 | 19.608 | -4.845 | 37.269 | 102.891 | 107.861 | 52.087 | 49.459 | 78.505 | 87.225 | 45.32 | 33.634 | 58.874 | 93.291 | 31.237 | 31.363 | 44.526 | 64.156 | 23.55 | 11.311 | 39.676 | 43.799 | 23.779 | 5.71 | 27.571 | 18.01 | 11.447 | 16.864 | 22.06 | 26.211 | 12.175 |
Bedrijfsresultaat ratio
| 0.013 | 0.015 | 0.013 | 0.022 | 0.024 | 0.018 | 0.015 | 0.015 | 0.021 | 0.023 | -0.02 | -0.037 | 0.013 | 0.021 | -0.053 | -0.015 | 0.023 | 0.022 | 0.012 | 0.033 | 0.026 | 0.015 | 0.004 | 0 | 0.015 | 0.002 | 0.009 | 0.009 | 0.011 | 0.006 | 0.001 | 0.101 | 0.002 | -0.025 | -0.01 | 0.001 | -0.01 | -0.013 | 0.003 | 0.004 | -0.002 | 0.003 | 0 | 0 | 0.003 | -0.002 | -0.003 | 0.006 | 0.003 | 0.003 | 0.007 | 0.003 | 0.008 | 0.001 | 0.003 | 0.009 | 0.011 | -0.002 | 0.005 | 0.015 | 0.011 | 0.001 | 0.003 | 0.013 | 0.018 | 0.009 | -0.002 | 0.019 | 0.043 | 0.055 | 0.029 | 0.03 | 0.04 | 0.055 | 0.035 | 0.023 | 0.039 | 0.069 | 0.026 | 0.024 | 0.031 | 0.049 | 0.022 | 0.011 | 0.031 | 0.039 | 0.023 | 0.006 | 0.021 | 0.018 | 0.016 | 0.039 | 0.044 | 0.07 | 0.045 |
Totaal overige inkomsten en kosten netto
| 0.746 | -1.929 | -0.142 | -88.16 | -63.89 | -2.274 | 0.491 | 0.463 | 2.888 | 53.675 | -32.169 | -72.833 | 0.353 | 59.438 | -40.76 | -13.194 | -0.4 | -21.996 | 24.332 | -6.913 | -1.849 | -18.805 | -3.666 | 6.606 | 2.041 | 7.458 | 2.921 | -15.857 | -1.382 | -34.28 | -2.08 | -222.241 | -4.887 | -142.668 | -47.613 | -20.203 | -10.906 | 20.512 | -3.904 | -109.543 | 178.964 | -6.374 | 0.886 | 115.317 | -2.023 | -2.276 | 20.124 | -10.026 | -34.892 | 0.789 | 1.304 | 6.337 | 1.678 | 1.875 | 2.285 | 0.965 | 1.484 | -1.169 | -3.472 | -0.721 | 0.813 | 1.043 | 0.496 | -1.36 | 1.297 | 0.067 | 12.687 | 1.773 | -19.176 | -5.566 | 1.23 | 1.231 | 1.403 | 2.044 | 0.707 | 1.158 | 1.37 | -6.371 | 1.307 | 1.702 | 1.404 | -1.818 | 0.97 | 1.203 | 0.718 | -6.29 | 1.129 | 0.748 | 0.95 | -0.221 | 1.368 | 0.946 | 0.93 | 0.78 | 0.587 |
Inkomen voor belasting
| 253.102 | 316.683 | 275.708 | 378.838 | 359.341 | 350.624 | 266.164 | 282.323 | 342.777 | 1,494.933 | -126.016 | -57.408 | 30.362 | 1,191.781 | -139.759 | -39.949 | 54.403 | 52.607 | 48.559 | 38.466 | 68.963 | 22.562 | 9.221 | 7.939 | 53.121 | 13.069 | 32.204 | 9.685 | 34.593 | -8.917 | 3.219 | 67.825 | 5.38 | -208.628 | -78.93 | -17.608 | -48.592 | -20.156 | 5.024 | -97.474 | 169.982 | 2.096 | 1.432 | 116.731 | 7.129 | -10.245 | 11.53 | 19.851 | 14.515 | 10.379 | 21.681 | 15.824 | 27.743 | 4.91 | 12.086 | 24.294 | 35.437 | -6.838 | 9.615 | 35.164 | 32.447 | 3.438 | 7.128 | 24.56 | 48.61 | 19.676 | 7.842 | 39.042 | 83.715 | 102.295 | 53.316 | 50.69 | 79.908 | 89.268 | 46.161 | 34.792 | 60.245 | 86.921 | 32.544 | 33.065 | 45.93 | 62.338 | 24.52 | 12.514 | 40.394 | 37.51 | 24.907 | 6.458 | 28.521 | 17.789 | 12.815 | 17.81 | 22.99 | 26.991 | 12.762 |
Inkomen voor belasting ratio
| 0.013 | 0.015 | 0.013 | 0.018 | 0.02 | 0.018 | 0.015 | 0.015 | 0.021 | 0.023 | -0.084 | -0.033 | 0.013 | 0.022 | -0.075 | -0.022 | 0.022 | 0.015 | 0.024 | 0.028 | 0.025 | 0.008 | 0.003 | 0.003 | 0.016 | 0.006 | 0.01 | 0.004 | 0.01 | -0.003 | 0.001 | 0.024 | 0.002 | -0.08 | -0.026 | -0.006 | -0.013 | -0.006 | 0.001 | -0.033 | 0.043 | 0.001 | 0 | 0.037 | 0.002 | -0.003 | 0.004 | 0.007 | 0.004 | 0.003 | 0.007 | 0.006 | 0.008 | 0.002 | 0.004 | 0.009 | 0.012 | -0.003 | 0.004 | 0.015 | 0.012 | 0.001 | 0.003 | 0.012 | 0.019 | 0.009 | 0.004 | 0.02 | 0.035 | 0.052 | 0.029 | 0.031 | 0.041 | 0.056 | 0.035 | 0.023 | 0.04 | 0.064 | 0.027 | 0.025 | 0.032 | 0.047 | 0.023 | 0.012 | 0.031 | 0.033 | 0.024 | 0.007 | 0.022 | 0.018 | 0.018 | 0.041 | 0.046 | 0.072 | 0.047 |
Belastingkosten
| 48.455 | 97.768 | 63.963 | 87.108 | 76.778 | 111.254 | 55.83 | 40.111 | 76.987 | 237.117 | -23.841 | 30.041 | 9.577 | 164.473 | 0.549 | 13.413 | 19.364 | 65.568 | 14.779 | 20.799 | 3.406 | 0.582 | 2.579 | 0.777 | 4.539 | -0.92 | 5.635 | -1.225 | 5.212 | -14.456 | 1.457 | 2.061 | 3.173 | -93.501 | -0.55 | 4.471 | 0.016 | -5.562 | -1.538 | -18.041 | 30.449 | 13.356 | 0.661 | 12.513 | -0.94 | -10.591 | 1.914 | 2.512 | 2.872 | 2.062 | 11.344 | 6.188 | 4.925 | 2.809 | 2.568 | 5.317 | 8.93 | -1.028 | 2.87 | 6.842 | 6.707 | 3.06 | 0.139 | 8.655 | 11.105 | 6.601 | 4.464 | 1.304 | 20.897 | 18.615 | 19.26 | 20.477 | 25.774 | 18.684 | 18.368 | 10.069 | 15.851 | 29.183 | 11.225 | 13.749 | 14.009 | 17.141 | 8.457 | 2 | 13.478 | 4.406 | 5.751 | 6.594 | 10.109 | 9.28 | 4.975 | 5.453 | 6.994 | 10.016 | 3.846 |
Nettowinst
| 206.956 | 219.748 | 212.149 | 296.688 | 281.777 | 239.536 | 210.334 | 242.212 | 265.79 | 1,257.816 | -102.175 | -87.449 | 20.785 | 1,027.965 | -140.308 | -54.028 | 35.049 | -13.878 | 33.857 | 17.484 | 65.654 | 21.872 | 6.599 | 7.46 | 48.329 | 14.587 | 26.44 | 11.321 | 30.419 | 6.296 | 2.792 | 65.932 | 3.227 | -112.091 | -77.922 | -21.905 | -48.52 | -14.118 | 6.524 | -79.174 | 139.897 | -11.098 | 0.934 | 104.107 | 8.52 | 0.645 | 9.996 | 17.884 | 12.034 | 8.992 | 10.414 | 9.67 | 22.273 | 1.469 | 10.611 | 19.05 | 26.449 | -5.756 | 6.746 | 28.322 | 25.74 | 0.378 | 6.989 | 15.905 | 37.505 | 13.075 | 3.378 | 37.738 | 62.818 | 83.68 | 34.056 | 30.213 | 54.134 | 70.585 | 27.591 | 24.716 | 44.345 | 57.682 | 21.303 | 19.252 | 31.874 | 45.146 | 16.046 | 10.145 | 25.912 | 32.335 | 18.128 | -2.466 | 16.576 | 8.036 | 5.752 | 10.324 | 12.443 | 15.707 | 8.171 |
Nettowinstmarge
| 0.011 | 0.01 | 0.01 | 0.014 | 0.016 | 0.012 | 0.012 | 0.013 | 0.016 | 0.02 | -0.068 | -0.05 | 0.009 | 0.019 | -0.075 | -0.029 | 0.014 | -0.004 | 0.017 | 0.013 | 0.024 | 0.008 | 0.002 | 0.003 | 0.014 | 0.006 | 0.009 | 0.004 | 0.009 | 0.002 | 0.001 | 0.023 | 0.001 | -0.043 | -0.026 | -0.007 | -0.013 | -0.004 | 0.002 | -0.027 | 0.035 | -0.004 | 0 | 0.033 | 0.002 | 0 | 0.003 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0 | 0.004 | 0.007 | 0.009 | -0.002 | 0.003 | 0.012 | 0.009 | 0 | 0.003 | 0.008 | 0.014 | 0.006 | 0.002 | 0.02 | 0.026 | 0.043 | 0.019 | 0.018 | 0.027 | 0.044 | 0.021 | 0.017 | 0.029 | 0.043 | 0.018 | 0.015 | 0.022 | 0.034 | 0.015 | 0.01 | 0.02 | 0.029 | 0.017 | -0.003 | 0.013 | 0.008 | 0.008 | 0.024 | 0.025 | 0.042 | 0.03 |
WPA (Winst Per Aandeel)
| 0.05 | 0.053 | 0.052 | 0.068 | 0.065 | 0.055 | 0.049 | 0.061 | 0.066 | 0.57 | -0.95 | -0.81 | 0.19 | -1.16 | -0.2 | -0.077 | 0.05 | -0.021 | 0.05 | 0.027 | 0.1 | 0.033 | 0.01 | 0.011 | 0.07 | 0.022 | 0.04 | 0.018 | 0.05 | 0.01 | 0.005 | 0.098 | 0.005 | -0.16 | -0.12 | -0.032 | -0.073 | -0.022 | 0.01 | -0.12 | 0.21 | -0.017 | 0.001 | 0.12 | 0.01 | 0.001 | 0.02 | 0.03 | 0.02 | 0.017 | 0.016 | 0.013 | 0.03 | 0.003 | 0.02 | 0.036 | 0.05 | -0.009 | 0.01 | 0.055 | 0.05 | 0.001 | 0.01 | 0.034 | 0.08 | 0.039 | 0.007 | 0.079 | 0.17 | 0.17 | 0.09 | 0.064 | 0.12 | 0.15 | 0.054 | 0.077 | 0.14 | 0.18 | 0.05 | 0.06 | 0.061 | 0.14 | 0.031 | 0.032 | 0.05 | 0.1 | 0.035 | -0.008 | 0.032 | 0.025 | 0.018 | 0.032 | 0.024 | 0.049 | 0.026 |
Verwaterde WPA
| 0.05 | 0.053 | 0.052 | 0.068 | 0.065 | 0.055 | 0.049 | 0.061 | 0.066 | 0.57 | -0.95 | -0.81 | 0.19 | -1.14 | -0.2 | -0.077 | 0.05 | -0.021 | 0.05 | 0.027 | 0.1 | 0.033 | 0.01 | 0.011 | 0.07 | 0.022 | 0.04 | 0.018 | 0.05 | 0.01 | 0.005 | 0.098 | 0.005 | -0.16 | -0.11 | -0.032 | -0.07 | -0.022 | 0.01 | -0.12 | 0.21 | -0.017 | 0.001 | 0.12 | 0.01 | 0.001 | 0.02 | 0.03 | 0.02 | 0.017 | 0.016 | 0.013 | 0.03 | 0.003 | 0.02 | 0.036 | 0.05 | -0.009 | 0.01 | 0.055 | 0.05 | 0.001 | 0.01 | 0.034 | 0.08 | 0.039 | 0.007 | 0.079 | 0.17 | 0.17 | 0.09 | 0.064 | 0.12 | 0.15 | 0.054 | 0.077 | 0.14 | 0.18 | 0.05 | 0.06 | 0.061 | 0.14 | 0.031 | 0.032 | 0.05 | 0.1 | 0.035 | -0.008 | 0.032 | 0.025 | 0.018 | 0.032 | 0.024 | 0.049 | 0.026 |
EBITDA
| 393.902 | 439.409 | 377.334 | 610.467 | 475.361 | 544.858 | 356.362 | 472.71 | 417.23 | 840.645 | -39.272 | 204.344 | 293.405 | 1,278.272 | 117.091 | 194.593 | 298.754 | 109.846 | 81.264 | 77.513 | 102.431 | 60.16 | 58.442 | 54.665 | 101.239 | 59.125 | 76.687 | 52.645 | 69.151 | 72.294 | 39.239 | 127.873 | 27.546 | -184.449 | 54.146 | 10.541 | 22.821 | 179.363 | 36.799 | 170.589 | 19.699 | 249.215 | 29.707 | 194.058 | 44.985 | 139.481 | 18.217 | 74.559 | 49.408 | 147.9 | 29.057 | 73.756 | 63.258 | 81.265 | 34.805 | 59.693 | 52.88 | 35.793 | 34.223 | 65.007 | 51.628 | 31.291 | 22.207 | 50.725 | 60.889 | 62.133 | 8.072 | 50.582 | 121.241 | 138.72 | 73.258 | 52.517 | 83.187 | 535.281 | 50.689 | 199.045 | 67.479 | 454.905 | -29.421 | 174.217 | -8.344 | 350.36 | -20.978 | 108.15 | 28.293 | 313.508 | -42.126 | 125.389 | -5.695 | 92.058 | -40.829 | 45.408 | 10.45 | 51.109 | -5.98 |
EBITDA ratio
| 0.021 | 0.021 | 0.018 | 0.029 | 0.027 | 0.028 | 0.02 | 0.025 | 0.025 | 0.013 | -0.026 | 0.117 | 0.129 | 0.024 | 0.063 | 0.106 | 0.123 | 0.032 | 0.041 | 0.057 | 0.038 | 0.022 | 0.018 | 0.02 | 0.03 | 0.025 | 0.025 | 0.019 | 0.02 | 0.028 | 0.014 | 0.045 | 0.008 | -0.071 | 0.018 | 0.004 | 0.006 | 0.056 | 0.011 | 0.058 | 0.005 | 0.082 | 0.008 | 0.062 | 0.012 | 0.042 | 0.006 | 0.025 | 0.014 | 0.047 | 0.01 | 0.026 | 0.019 | 0.027 | 0.012 | 0.023 | 0.017 | 0.013 | 0.013 | 0.028 | 0.019 | 0.013 | 0.01 | 0.024 | 0.023 | 0.029 | 0.004 | 0.026 | 0.05 | 0.071 | 0.04 | 0.032 | 0.042 | 0.335 | 0.039 | 0.134 | 0.044 | 0.335 | -0.024 | 0.132 | -0.006 | 0.266 | -0.02 | 0.106 | 0.022 | 0.277 | -0.04 | 0.137 | -0.004 | 0.091 | -0.059 | 0.105 | 0.021 | 0.136 | -0.022 |