
Xinjiang Talimu Agriculture Development Co., Ltd.
SSE:600359.SS
7.05 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 431 | 332.548 | 382.068 | 375.004 | 298.05 | 252.985 | 357.125 | 439.665 | 171.329 | 173.348 | 318.477 | 214.404 | 187.319 | 161.297 | 226.277 | 165.878 | 135.101 | 105.904 | 152.659 | 133.481 | 152.2 | 139.955 | 160.377 | 93.384 | 263.519 | 85.985 | 125.296 | 75.799 | 109.795 | 363.904 | 247.115 | 331.582 | 170.98 | 234.769 | 269.04 | 342.182 | 609.588 | 486.724 | 449.237 | 329.23 | 631.545 | 700.944 | 72.012 | 128.567 | 72.268 | 297.857 | 213.638 | 280.944 | 342.254 | 476.851 | 252.728 | 187.693 | 235.728 | 573.508 | 250.53 | 349.599 | 521.475 | 831.746 | 376.134 | 373.676 | 456.684 | 442.191 | 342.917 | 225.579 | 270.572 | 317.835 | 167.06 | 216.898 | 306.906 | 430.418 | 222.525 | 228.314 | 226.513 | 343.405 | 188.835 | 177.594 | 363.545 | 387.721 | 172.597 | 186.193 | 299.53 | 296.37 | 110.129 | 123.432 | 164.564 | 298.623 | 247.156 | 273.476 | 301.875 | 321.648 | 185.153 | 236.674 | 310.422 | 350.089 | 82.094 | 261.746 | 115.279 | 192.282 | 252.37 |
Kortetermijnbeleggingen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | -134.627 | -136.561 | -132.106 | -126.968 | -135.847 | -132.035 | -86.126 | 20 | -69.662 | -68.82 | -78.416 | -77.587 | -77.609 | -75.703 | -91.258 | -89.489 | -99.602 | -97.548 | -100.649 | -99.353 | -97.716 | -95.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.737 | 128.679 | -242.478 | -242.343 | -248.806 | -251.576 | -328.642 | -333.216 | 0 | 0 | -314.411 | 0 | -326.715 | 0 | -360.369 | -360.272 | -373.771 | 0 | -329.68 | -335.53 | -342.591 | 0 | -343.175 | 0 | 0 | 45.958 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.152 | 70.152 | 40.157 | 16.001 | 0 | 20 | 1.881 | 4.494 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 432 | 333.548 | 383.068 | 376.004 | 299.05 | 253.985 | 358.125 | 440.665 | 172.329 | 174.348 | 319.477 | 215.404 | 188.319 | 162.297 | 228.277 | 167.878 | 135.101 | 105.904 | 152.659 | 133.481 | 152.2 | 139.955 | 160.377 | 113.384 | 263.519 | 85.985 | 125.296 | 75.799 | 109.795 | 363.904 | 247.115 | 331.582 | 170.98 | 234.769 | 269.04 | 342.182 | 609.588 | 486.724 | 449.237 | 329.23 | 631.545 | 700.944 | 72.012 | 128.567 | 72.268 | 297.857 | 213.638 | 280.944 | 342.254 | 476.851 | 252.728 | 187.693 | 235.728 | 573.508 | 250.53 | 349.599 | 521.475 | 831.746 | 376.134 | 373.676 | 456.684 | 442.191 | 342.917 | 225.579 | 270.572 | 317.835 | 167.06 | 216.898 | 306.906 | 430.418 | 222.525 | 228.314 | 226.513 | 343.405 | 188.835 | 177.594 | 363.545 | 389.221 | 172.597 | 186.193 | 299.53 | 296.37 | 110.129 | 123.432 | 164.564 | 298.623 | 247.156 | 273.476 | 301.875 | 321.648 | 255.306 | 306.826 | 350.58 | 366.09 | 82.094 | 281.746 | 117.16 | 196.776 | 252.37 |
Nettovorderingen
| 60.146 | 51.212 | 56.318 | 78.087 | 48.274 | 83.459 | 54.802 | 68.899 | 26.476 | 26.019 | 66.744 | 68.056 | 63.86 | 177.105 | 207.169 | 275.436 | 243.22 | 288.653 | 274.081 | 281.414 | 311.312 | 315.425 | 201.196 | 592.651 | 176.302 | 801.312 | 945.758 | 1,054.187 | 1,025.199 | 971.548 | 1,087.156 | 1,122.836 | 134.296 | 242.743 | 168.558 | 173.254 | 135.714 | 122.615 | 149.647 | 137.986 | 105.413 | 76.28 | 110.032 | 156.264 | 151.814 | 140.744 | 121.829 | 150.272 | 247.383 | 306.218 | 427.753 | 771.592 | 681.007 | 471.284 | 0 | 0 | 0 | 724.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 709.818 | 624.984 | 266.114 | 0 | 497.652 | 0 | 451.084 | 0 | 0 | 0 | 304.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330.656 | 279.322 | 0 | 69.935 | 0 | 0 | 0 | 0 | 242.351 | 5.292 | 8.854 | 10.6 | 0.032 |
Voorraad
| 303.253 | 365.921 | 369.644 | 348.607 | 424.478 | 457.115 | 176.371 | 156.929 | 443.858 | 445.25 | 252.575 | 322.47 | 407.405 | 447.968 | 314.12 | 295.691 | 304.746 | 380.916 | 302.899 | 293.37 | 297.86 | 312.667 | 359.117 | 335.405 | 338.662 | 322.723 | 195.241 | 208.041 | 278.219 | 281.348 | 365.877 | 295.926 | 536.704 | 504.169 | 453.475 | 522.942 | 464.188 | 455.109 | 501.093 | 448.021 | 523.209 | 501.137 | 513.381 | 499.613 | 478.209 | 450.269 | 462.624 | 360.599 | 562.551 | 419.954 | 596.173 | 657.493 | 675.201 | 812.98 | 1,093.224 | 988.189 | 1,015.179 | 1,053.489 | 846.895 | 800.723 | 808.888 | 743.707 | 677.658 | 991.47 | 977.537 | 1,008.384 | 799.372 | 883.682 | 765.907 | 719 | 536.937 | 497.289 | 499.194 | 503.634 | 453.807 | 523.661 | 479.566 | 516.819 | 545.269 | 533.935 | 475.04 | 688.111 | 590.102 | 545.006 | 528.098 | 503.315 | 461.212 | 348.211 | 351.241 | 299.518 | 312.582 | 263.824 | 347.283 | 317.702 | 217.693 | 220.747 | 295.294 | 281.804 | 304.956 |
Overige vlottende activa
| 9.884 | 15.707 | 24.373 | 22.157 | 52.702 | 4.164 | 26.341 | 13.695 | 54.9 | 47.335 | 121.153 | 146.495 | 149.4 | 68.561 | 305.206 | 66.429 | 311.796 | 89.131 | 85.323 | 350.08 | 352.716 | 327.061 | 353.395 | 75.26 | 643.187 | 843.53 | 996.503 | 1,026.53 | 1,007.965 | 966.594 | 252.269 | 202.315 | 228.105 | 190.908 | 271.929 | 191.116 | 181.56 | 173.991 | 130.159 | 256.638 | 137.564 | 263.014 | 134.49 | 131.833 | 111.982 | 189.877 | 154.762 | 148.069 | 255.475 | 87.884 | 428.083 | 777.811 | 172.752 | 108.473 | 1,345.768 | 1,154.706 | 708.712 | 605.776 | 544.116 | 529.286 | 572.864 | 575.305 | 491.984 | 347.997 | 388.618 | 253.13 | 417.066 | 559.062 | 501.127 | 469.871 | 348.578 | 354.095 | 340.071 | 321.404 | 404.8 | 358.441 | 340.594 | 307.873 | 414.097 | 411.566 | 421.207 | 343.246 | 468.732 | 425.514 | 386.595 | 493.202 | 158.215 | 111.39 | 234.006 | 244.358 | 251.621 | 343.834 | 262.7 | 281.682 | 134.111 | 119.712 | 164.941 | 195.06 | 188.726 |
Totaal vlottende activa
| 805.283 | 766.389 | 833.403 | 824.855 | 822.864 | 798.723 | 615.64 | 680.187 | 697.564 | 692.952 | 759.949 | 752.425 | 808.984 | 855.932 | 847.603 | 805.434 | 769.676 | 864.605 | 814.961 | 792.295 | 844.244 | 837.154 | 1,074.085 | 1,116.7 | 1,405.689 | 1,286.029 | 1,379.797 | 1,396.05 | 1,494.113 | 1,674.017 | 1,952.416 | 1,952.659 | 1,131.929 | 1,125.361 | 1,193.398 | 1,229.494 | 1,391.049 | 1,212.332 | 1,230.136 | 1,171.875 | 1,397.731 | 1,503.711 | 829.915 | 916.277 | 814.273 | 1,004.443 | 907.157 | 891.832 | 1,160.28 | 990.045 | 1,276.984 | 1,622.997 | 1,764.689 | 1,966.245 | 2,689.522 | 2,492.494 | 2,245.366 | 2,491.011 | 1,767.146 | 1,703.685 | 1,838.436 | 1,761.203 | 1,512.559 | 1,565.046 | 1,636.727 | 1,579.348 | 1,383.497 | 1,659.642 | 1,573.94 | 1,619.29 | 1,108.039 | 1,079.698 | 1,065.778 | 1,178.301 | 1,047.442 | 1,059.696 | 1,183.705 | 1,213.914 | 1,131.963 | 1,131.694 | 1,195.777 | 1,327.727 | 1,168.962 | 1,093.951 | 1,079.257 | 1,295.14 | 1,197.24 | 1,012.399 | 887.122 | 877.783 | 819.509 | 914.484 | 960.563 | 965.474 | 433.898 | 622.205 | 577.395 | 673.641 | 746.051 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 358.12 | 363.249 | 285.251 | 275.337 | 258.311 | 252.759 | 250.687 | 239.143 | 698.76 | 691.199 | 620.686 | 588.999 | 565.575 | 556.625 | 593.901 | 597.274 | 604.351 | 617.452 | 626.6 | 637.881 | 639.368 | 649.824 | 582.584 | 590.444 | 594.357 | 604.141 | 605.135 | 613.688 | 623.034 | 626.467 | 704.246 | 689.631 | 1,360.747 | 1,286.559 | 1,271.969 | 1,205.123 | 1,207.677 | 1,169.578 | 1,084.841 | 1,071.492 | 736.102 | 733.389 | 740.936 | 730.346 | 726.063 | 732.869 | 693.223 | 702.226 | 711.245 | 636.674 | 1,368.228 | 1,130.041 | 1,422.048 | 1,393.889 | 1,097.098 | 1,006.172 | 1,022.545 | 936.429 | 874 | 861.537 | 866.659 | 849.758 | 842.172 | 830.756 | 826.523 | 813.821 | 728.356 | 655.041 | 661.355 | 665.52 | 668.862 | 646.706 | 610.852 | 687.492 | 639.799 | 632.485 | 651.358 | 638.268 | 588.53 | 598.98 | 613.737 | 586.352 | 517.441 | 476.766 | 494.903 | 493.892 | 363.283 | 368.125 | 381.86 | 371.722 | 381.29 | 358.778 | 364.73 | 370.56 | 243.236 | 317.648 | 235.857 | 499.613 | 423.257 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.519 | 4.519 | 4.519 | 4.519 | 4.519 | 4.519 | 4.519 | 5.181 | 5.181 | 5.181 | 5.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 35.897 | 0 | 90.602 | 91.026 | 85.925 | 86.189 | 110.095 | 109.776 | 123.451 | 123.758 | 123.99 | 124.193 | 123.944 | 119.293 | 35.258 | 35.524 | 35.679 | 36.121 | 36.401 | 36.706 | 37.002 | 37.297 | 39.577 | 39.915 | 40.217 | 40.555 | 40.916 | 41.222 | 41.413 | 41.749 | 42.155 | 42.489 | 99.791 | 100.458 | 85.506 | 85.951 | 86.312 | 85.789 | 87.228 | 87.147 | 41.795 | 41.918 | 21.614 | 21.599 | 21.792 | 22.11 | 18.145 | 18.258 | 18.383 | 14.993 | 14.774 | 3.523 | 3.541 | 3.56 | 4.307 | 4.345 | 4.388 | 4.388 | 3.77 | 3.774 | 4.89 | 4.883 | 3.621 | 3.625 | 3.612 | 3.616 | 2.24 | 2.167 | 2.198 | 2.227 | 2.252 | 2.275 | 3.744 | 1.607 | 1.629 | 1.651 | 1.676 | 1.697 | 1.708 | 1.73 | 1.747 | 1.752 | 1.771 | 1.792 | 1.806 | 1.834 | 330.891 | 1.864 | 1.884 | 1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 |
Goodwill en immateriële activa
| 35.897 | 0 | 90.602 | 91.026 | 85.925 | 86.189 | 110.095 | 109.776 | 123.451 | 123.758 | 123.99 | 124.193 | 123.944 | 119.293 | 35.258 | 35.524 | 35.679 | 36.121 | 36.401 | 36.706 | 37.002 | 37.297 | 39.577 | 39.915 | 40.217 | 40.555 | 40.916 | 41.222 | 41.413 | 41.749 | 42.155 | 42.489 | 99.791 | 100.458 | 85.506 | 85.951 | 86.312 | 85.789 | 87.228 | 87.147 | 41.795 | 41.918 | 21.614 | 21.599 | 21.792 | 22.11 | 18.145 | 22.777 | 22.902 | 19.512 | 19.293 | 8.042 | 8.06 | 8.079 | 9.488 | 9.526 | 9.569 | 9.569 | 3.77 | 3.774 | 4.89 | 4.883 | 3.621 | 3.625 | 3.612 | 3.616 | 2.24 | 2.167 | 2.198 | 2.227 | 2.252 | 2.275 | 3.744 | 1.607 | 1.629 | 1.651 | 1.676 | 1.697 | 1.708 | 1.73 | 1.747 | 1.752 | 1.771 | 1.792 | 1.806 | 1.834 | 330.891 | 1.864 | 1.884 | 1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 |
Langetermijnbeleggingen
| 86.802 | 87.661 | 88.221 | 88.38 | 89.311 | 88.701 | 89.211 | 88.934 | 88.428 | 89.1 | 93.999 | 93.686 | 93.788 | 94.142 | 92.054 | 92.043 | 248.654 | 230.664 | 226.902 | 221.697 | 229.884 | 227.091 | 203.743 | 97.617 | 195.271 | 194.428 | 210.597 | 209.767 | 210.953 | 208.895 | 225.44 | 223.442 | 214.029 | 192.106 | 216.667 | 215.526 | 212.422 | 209.891 | 122.461 | 122.533 | 130.112 | 122.551 | 124.812 | 124.747 | 124.744 | 124.716 | 128.681 | 128.782 | 157.15 | 125.322 | 401.798 | 402.167 | 445.034 | 451.235 | 628.515 | 621.413 | 0 | 0 | 559.916 | 0 | 543.163 | 0 | 573.615 | 571.865 | 584.962 | 0 | 526.37 | 479.248 | 456.297 | 0 | 431.763 | 0 | 0 | -0.711 | 0 | 0 | 0 | 54.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.238 | -20.152 | 9.843 | 33.999 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.682 | 4.682 | 0.35 | 0.35 | 0.35 | 0.35 | 0.381 | 0.381 | 0.381 | 0.381 | 2.257 | 2.257 | 2.256 | 2.256 | 2.761 | 2.761 | 2.761 | 2.761 | 3.266 | 3.266 | 3.266 | 3.266 | 3.364 | 3.364 | 3.364 | 3.379 | 3.374 | 3.374 | 3.374 | 3.374 | 3.582 | 3.582 | 3.582 | 3.582 | 4.215 | 4.215 | 4.215 | 4.215 | 3.503 | 3.503 | 3.503 | 3.503 | 2.731 | 2.731 | 2.732 | 2.731 | 0.365 | 0.365 | 0.365 | 0.292 | 0.154 | 0.154 | 0.136 | 0.136 | 3.048 | 3.048 | 3.341 | 3.048 | 0.673 | 0.673 | 0.673 | 0.673 | 0.892 | 0.892 | 0.892 | 0.892 | 1.749 | 1.749 | 1.749 | 1.749 | 0.711 | 0.711 | 0 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 33.756 | 70.122 | 40.906 | 37.83 | 33.692 | 21.341 | 21.84 | 21.764 | 323.798 | 297.675 | 284.077 | 257.59 | 224.439 | 214.7 | 141.239 | 145.572 | 0.177 | 0.277 | 0.282 | 0.159 | 0.242 | 0.154 | 31.198 | 104.643 | 5.864 | 11.339 | 2.763 | 2.773 | 2.239 | 0.598 | 49.429 | 56.636 | 60.861 | 94.589 | 90.793 | 91.605 | 63.477 | 63.477 | 43.406 | 41.627 | 42.004 | 42.985 | 33.023 | 28.957 | 26.191 | 25.127 | 26.428 | 27.215 | 3.466 | 157.335 | 1.733 | 1.733 | 1.733 | 1.733 | 0.608 | 0.608 | 627.515 | 602.104 | 0.045 | 564.683 | 0.111 | 541.411 | 1.367 | 4.167 | 0.021 | 583.288 | 0.362 | 0.235 | -0.149 | 463.359 | 0.101 | 413.897 | 402.741 | 325.318 | 319.308 | 322.939 | 324.137 | 293.744 | 378.294 | 372.832 | 384.384 | 339.288 | 389.438 | 395.019 | 388.494 | 393.653 | 72.162 | 406.763 | 404.654 | 440.638 | 413.533 | 418.258 | 393.164 | 373.678 | 397.68 | 356.562 | 356.657 | 89.376 | 110.276 |
Totaal niet-vlottende activa
| 519.256 | 525.714 | 505.33 | 492.923 | 467.59 | 449.34 | 472.214 | 459.997 | 1,234.818 | 1,202.112 | 1,125.01 | 1,066.726 | 1,010.003 | 987.017 | 865.212 | 873.174 | 891.621 | 887.275 | 893.451 | 899.709 | 909.761 | 917.631 | 860.465 | 835.982 | 839.072 | 853.842 | 862.784 | 870.824 | 881.013 | 881.084 | 1,024.852 | 1,015.779 | 1,739.011 | 1,677.295 | 1,669.15 | 1,602.42 | 1,574.103 | 1,532.95 | 1,341.44 | 1,326.302 | 953.516 | 944.347 | 923.115 | 908.379 | 901.522 | 907.552 | 866.842 | 881.365 | 895.127 | 939.136 | 1,791.206 | 1,542.137 | 1,877.012 | 1,855.072 | 1,738.756 | 1,640.766 | 1,662.971 | 1,551.149 | 1,438.403 | 1,430.667 | 1,415.495 | 1,396.724 | 1,421.668 | 1,411.305 | 1,416.01 | 1,401.617 | 1,259.078 | 1,138.441 | 1,121.45 | 1,132.855 | 1,103.688 | 1,063.589 | 1,017.337 | 1,014.418 | 960.736 | 957.075 | 977.171 | 987.787 | 968.532 | 973.542 | 999.868 | 927.392 | 908.649 | 873.577 | 885.204 | 889.378 | 766.335 | 776.752 | 788.398 | 814.264 | 787.585 | 756.884 | 767.736 | 778.237 | 640.917 | 674.211 | 592.514 | 588.989 | 533.598 |
Totaal activa
| 1,324.539 | 1,292.103 | 1,338.733 | 1,317.779 | 1,290.454 | 1,248.063 | 1,087.854 | 1,140.184 | 1,932.381 | 1,895.064 | 1,884.96 | 1,819.151 | 1,818.987 | 1,842.949 | 1,712.815 | 1,678.609 | 1,661.297 | 1,751.88 | 1,708.412 | 1,692.004 | 1,754.005 | 1,754.785 | 1,934.55 | 1,952.682 | 2,244.761 | 2,139.871 | 2,242.581 | 2,266.874 | 2,375.127 | 2,555.102 | 2,977.269 | 2,968.438 | 2,870.94 | 2,802.656 | 2,862.548 | 2,831.914 | 2,965.152 | 2,745.282 | 2,571.576 | 2,498.177 | 2,351.247 | 2,448.058 | 1,753.03 | 1,824.657 | 1,715.795 | 1,911.995 | 1,773.999 | 1,773.196 | 2,055.407 | 1,929.182 | 3,068.19 | 3,165.134 | 3,641.7 | 3,821.317 | 4,428.278 | 4,133.26 | 3,908.336 | 4,042.161 | 3,205.548 | 3,134.352 | 3,253.931 | 3,157.928 | 2,934.226 | 2,976.351 | 3,052.737 | 2,980.966 | 2,642.575 | 2,798.084 | 2,695.391 | 2,752.145 | 2,211.727 | 2,143.287 | 2,083.116 | 2,192.718 | 2,008.179 | 2,016.771 | 2,160.877 | 2,201.701 | 2,100.495 | 2,105.236 | 2,195.646 | 2,255.119 | 2,077.611 | 1,967.528 | 1,964.461 | 2,184.518 | 1,963.575 | 1,789.151 | 1,675.52 | 1,692.047 | 1,607.094 | 1,671.368 | 1,728.299 | 1,743.711 | 1,074.814 | 1,296.416 | 1,169.909 | 1,262.63 | 1,279.649 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 33.329 | 38.923 | 73.279 | 61.535 | 48.447 | 59.214 | 82.649 | 56.888 | 216.963 | 214.376 | 126.146 | 113.666 | 128.786 | 131.435 | 147.54 | 116.407 | 139.97 | 158.997 | 194.184 | 210.949 | 216.195 | 218.712 | 225.571 | 215.025 | 259.345 | 256.355 | 291.772 | 270.358 | 265.066 | 232.346 | 438.364 | 388.737 | 357.472 | 387.569 | 445.194 | 402.305 | 305.129 | 218.104 | 193.286 | 161.608 | 132.141 | 131.713 | 150.367 | 140.238 | 122.594 | 106.931 | 131.06 | 116.737 | 179.567 | 146.196 | 301.186 | 307.656 | 408.254 | 356.438 | 428.297 | 417.84 | 252.315 | 201.529 | 188.254 | 202.968 | 218.761 | 160.306 | 135.15 | 150.79 | 152.016 | 153.324 | 164.678 | 212.908 | 184.083 | 143.388 | 165.741 | 118.34 | 88.872 | 112.599 | 119.488 | 91.394 | 74.419 | 101.958 | 83.904 | 107.04 | 106.156 | 173.199 | 91.853 | 64.424 | 95.511 | 165.3 | 206.747 | 148.561 | 61.463 | 79.551 | 78.535 | 83.086 | 49.358 | 50.766 | 38.856 | 30.414 | 57.02 | 26.388 | 13.643 |
Kortlopende schulden
| 320.751 | 269.955 | 332.708 | 300.303 | 86.675 | 207.955 | 94.45 | 240.266 | 581.237 | 545.594 | 655.602 | 535.56 | 548.82 | 600.766 | 693.334 | 659.808 | 547.272 | 550.633 | 562.569 | 476.751 | 483.362 | 496.991 | 497 | 540.608 | 765.608 | 664.317 | 544 | 479.34 | 423.313 | 530 | 518.353 | 519 | 525 | 509.95 | 503 | 561 | 780.958 | 764.958 | 775.958 | 623.458 | 554.316 | 549 | 462.537 | 469.537 | 389.358 | 469.966 | 422.808 | 478.358 | 355 | 371 | 738 | 822 | 862 | 849 | 736 | 646 | 760.5 | 626 | 552 | 555 | 565 | 264 | 614 | 589 | 549 | 505 | 619.5 | 639.5 | 539.5 | 569.5 | 365 | 340 | 282 | 237 | 277 | 257 | 306 | 291 | 278 | 210 | 221 | 231 | 227.6 | 225.6 | 138 | 198 | 196 | 101 | 93 | 93 | 249 | 211.3 | 235.3 | 225.3 | 180.5 | 109.1 | 207.8 | 179.25 | 214.7 |
Belastingschulden
| 3.095 | 2.821 | 2.835 | 1.912 | 5.902 | 2.871 | 2.622 | 1.8 | 2.251 | 3.825 | 5.271 | 1.421 | 2.09 | 2.828 | 4.262 | 4.134 | 5.581 | 4.278 | 3.957 | 2.901 | 4.397 | 3.583 | 2.837 | 2.895 | 3.227 | 4.063 | 1.822 | 1.709 | 30.456 | 29.524 | 2.816 | 5.582 | 3.415 | 6.047 | 0.688 | 1.26 | 4.098 | 4.432 | 3.069 | 3.382 | 4.512 | 7.001 | 2.393 | 3.232 | -37.647 | -6.877 | -23.124 | -19.419 | -2.193 | 2.281 | 1.333 | 3.716 | -1.147 | -0.076 | -4.838 | -10.778 | 18.647 | 43.126 | -0.83 | 4.12 | 1.108 | 5.634 | 2.882 | 3.782 | -0.688 | 3.39 | -3.067 | -0.26 | 10.201 | 22.995 | 1.269 | 1.12 | 10.229 | 13.489 | 7.007 | 6.616 | 4.815 | 11.74 | 7.77 | 8.202 | 9.631 | 13.914 | 12.608 | 8.856 | 11.023 | 9.842 | 6.349 | 6.654 | 9.479 | 8.035 | 2.5 | 2.726 | 25.49 | 25.109 | 26.659 | 26.472 | 14.083 | 11.365 | 12.607 |
Uitgestelde opbrengsten
| 0 | 0 | 19.963 | 195.159 | 238.192 | 293.092 | 237.976 | 174.962 | 89.048 | 139.43 | 82.296 | 0 | 0 | 362.794 | 258.759 | 313.897 | 317.425 | 397.786 | 268.297 | 214.485 | 243.971 | 243.16 | 303.903 | 300.03 | 294.354 | 266.023 | 274.097 | 357.016 | 403.374 | 470.613 | 624.39 | 659.255 | 636.467 | 472.14 | 445.019 | 466.396 | 481.499 | 484.681 | 646.977 | 628.311 | 467.735 | 555.475 | 543.883 | 586.413 | 562.983 | 674.99 | 503.718 | 511.545 | 661.97 | 588.561 | 1,123.196 | 1,251.405 | 1,229.745 | 1,374.687 | 1,143.019 | 874.525 | 746.394 | 1,048.916 | 414.39 | 532.739 | 621.709 | 888.217 | 427.694 | 394.169 | 499.348 | 577.902 | 381.895 | 394.735 | 387.868 | 592.456 | 327.593 | 314.686 | 376.651 | 558.34 | 339.962 | 362.759 | 510.194 | 555.65 | 384.168 | 367.756 | 459.158 | 578.296 | 411.004 | 403.851 | 443.115 | 582.233 | 299.219 | 421.368 | 423.352 | 455.56 | 279.05 | 407.986 | 426.877 | 462.78 | 148.233 | 329.345 | 143.14 | 292.386 | 275.597 |
Overige kortlopende verplichtingen
| 196.623 | 237.946 | 158.361 | -0.663 | 162.185 | -1.199 | 0.763 | -0.642 | 174.577 | 187.357 | 202.929 | 382.033 | 402.363 | 57.273 | 3.438 | 2.075 | 35.934 | 41.53 | 85.645 | 331.658 | 206.739 | 475.355 | 122.56 | 385.969 | 387.032 | 261.96 | 76.308 | 47.935 | 501.79 | 125.697 | 674.713 | 20.991 | 70.305 | 201.002 | 662.816 | 626.216 | 577.742 | 639.998 | 650.843 | 10.066 | 16.201 | 28.428 | 25.32 | 3.793 | 623.663 | 43.446 | 553.876 | 559.8 | 924.624 | 1,035.077 | 1,270.991 | 1,310.995 | 1,410.402 | 1,621.635 | 1,513.676 | 1,193.402 | 943.274 | 1,406.832 | 562.601 | 598.373 | 705.038 | 1,007.35 | 632.969 | 749.96 | 938.693 | 992.452 | 530.176 | 671.84 | 623.494 | 983.099 | 403.086 | 407.652 | 454.478 | 620.054 | 401.116 | 429.567 | 579.013 | 615.32 | 523.377 | 501.718 | 591.488 | 655.037 | 561.206 | 467.118 | 547.598 | 673.142 | 499.097 | 477.653 | 470.151 | 525.737 | 301.747 | 413.46 | 443.831 | 453.097 | 138.891 | 393.824 | 145.698 | 326.227 | 266.389 |
Totaal kortlopende verplichtingen
| 553.798 | 549.646 | 587.145 | 558.246 | 536.055 | 561.933 | 418.461 | 473.274 | 1,064.076 | 1,090.582 | 1,072.245 | 1,032.679 | 1,082.058 | 1,155.096 | 1,107.333 | 1,096.32 | 1,046.182 | 1,153.225 | 1,114.652 | 1,091.721 | 1,154.665 | 1,194.64 | 1,151.872 | 1,144.498 | 1,415.212 | 1,309.874 | 1,188 | 1,156.359 | 1,220.625 | 1,388.18 | 1,634.246 | 1,593.565 | 1,592.66 | 1,576.707 | 1,611.699 | 1,590.781 | 1,667.926 | 1,627.492 | 1,623.155 | 1,426.825 | 1,174.906 | 1,271.617 | 1,184.5 | 1,203.214 | 1,097.968 | 1,288.456 | 1,084.621 | 1,135.476 | 1,456.999 | 1,287.728 | 2,311.511 | 2,444.367 | 2,679.509 | 2,826.997 | 2,673.135 | 2,246.464 | 1,974.736 | 2,277.487 | 1,302.024 | 1,360.461 | 1,489.907 | 1,437.29 | 1,385.001 | 1,493.533 | 1,639.02 | 1,654.165 | 1,311.287 | 1,523.988 | 1,357.278 | 1,407.143 | 935.095 | 867.111 | 835.579 | 983.141 | 804.611 | 784.577 | 964.248 | 1,020.018 | 893.051 | 826.96 | 928.274 | 1,073.149 | 893.267 | 765.998 | 792.132 | 1,046.284 | 908.192 | 733.867 | 634.093 | 706.322 | 631.782 | 710.571 | 753.978 | 754.271 | 384.906 | 559.81 | 424.6 | 543.229 | 507.339 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24.439 | 24.588 | 23.227 | 22.061 | 19.626 | 3.032 | 0 | 0 | 181.359 | 163.289 | 169.776 | 156.337 | 116.425 | 115.178 | 25.163 | 27.606 | 59.306 | 82.657 | 78.008 | 84.283 | 82.765 | 54.425 | 209.539 | 210.151 | 230.151 | 230.151 | 348.879 | 393.432 | 421.419 | 423.884 | 516.349 | 525.869 | 528.049 | 483.649 | 491.558 | 420.107 | 423.787 | 214.296 | 33.032 | 116.509 | 118.659 | 118.112 | 123.901 | 126.825 | 127.475 | 126.938 | 189.224 | 130.643 | 100.643 | 130.152 | 284.404 | 286.707 | 519.207 | 515.109 | 729.519 | 786.336 | 661.963 | 532.656 | 676.949 | 526.949 | 521.949 | 491.949 | 395.778 | 390.778 | 327.242 | 247.242 | 121.416 | 84 | 70 | 70 | 100 | 100 | 60 | 20 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 16 | 16 | 1.888 | 1.888 | 1.848 | 2.265 | 4.467 | 4.467 | 2.839 | 5.222 | 3.619 | 4.421 | 8.516 |
Uitgestelde opbrengsten niet-vlottend
| 21.936 | 23.105 | 23.682 | 20.611 | 20.22 | 20.437 | 13.346 | 13.29 | 49.732 | 51.743 | 47.901 | 42.428 | 43.855 | 43.723 | 46.741 | 47.783 | 49.022 | 54.111 | 55.338 | 57.014 | 58.078 | 58.237 | 52.306 | 53.378 | 54.75 | 55.78 | 45.868 | 46.665 | 47.644 | 48.268 | 70.389 | 70.648 | 69.598 | 63.681 | 36.315 | 37.033 | 0 | 45.396 | 33.874 | 33.986 | 0 | 34.697 | 0 | 0 | 0 | 28.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -20.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.376 | 0 | 1.405 | 0 | 1.433 | -66.38 | 1.456 | -36.486 | 1.507 | 18.466 | 18.367 | 18.435 | 1.748 | -375.287 | -403.066 | -405.439 | 20.636 | 16.497 | -511.51 | -466.399 | -473.599 | -403.332 | 0 | -196.569 | -10.82 | -95.336 | 0 | 17.892 | 0 | 0 | 0 | -28.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.157 | 1.159 | 1.183 | 21.8 | 1.198 | 21.642 | 1.233 | 1.241 | 1.251 | 1.258 | 1.296 | 1.303 | 1.321 | 1.344 | 1.955 | 3.261 | 0.856 | 3.098 | 16.503 | 74.917 | 16.419 | 17.939 | 88.331 | 65.005 | 65.005 | 65.005 | 27.756 | 64.81 | 18.353 | 66.714 | 66.204 | 66.204 | 86.136 | 80.932 | 17.959 | 53.809 | 54.776 | 63.124 | 56.086 | 55.158 | 203.779 | 151.47 | 197.911 | 201.421 | 191.695 | 195.485 | 183.25 | 180.53 | 184.65 | 184.867 | 234.787 | 234.265 | 236.332 | 239.132 | 57.754 | 57.73 | 59.263 | 58.27 | 24.728 | 50.186 | 56.222 | 60.273 | 44.827 | 38.526 | 37.426 | 34.776 | 30.28 | 25.005 | 24.163 | 24.163 | 7.15 | 6.15 | 6.15 | 6.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.626 |
Totaal niet-vlottende verplichtingen
| 47.532 | 48.853 | 48.092 | 43.861 | 41.043 | 24.673 | 14.579 | 14.532 | 232.342 | 216.291 | 218.973 | 200.068 | 161.601 | 160.245 | 76.611 | 78.65 | 110.59 | 116.515 | 151.282 | 159.2 | 158.719 | 130.601 | 351.683 | 347.001 | 368.272 | 369.371 | 424.252 | 458.243 | 487.416 | 490.598 | 673.577 | 679.218 | 614.185 | 564.581 | 545.832 | 473.916 | 478.563 | 277.42 | 89.117 | 171.667 | 322.438 | 322.171 | 321.811 | 328.246 | 319.169 | 322.423 | 372.474 | 311.173 | 285.293 | 306.058 | 519.191 | 520.972 | 755.539 | 754.241 | 787.273 | 844.066 | 721.226 | 590.926 | 701.677 | 577.135 | 578.172 | 552.222 | 440.606 | 429.305 | 364.668 | 282.018 | 151.695 | 109.005 | 94.163 | 94.163 | 107.15 | 106.15 | 66.15 | 26.15 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 16 | 16 | 16 | 16 | 16 | 1.888 | 1.888 | 1.848 | 2.265 | 4.467 | 4.467 | 2.839 | 5.222 | 3.619 | 4.421 | 14.142 |
Totaal passiva
| 601.33 | 598.498 | 635.237 | 602.106 | 577.098 | 586.606 | 433.04 | 487.806 | 1,296.418 | 1,306.873 | 1,291.218 | 1,232.747 | 1,243.66 | 1,315.341 | 1,183.944 | 1,174.97 | 1,156.772 | 1,269.74 | 1,265.934 | 1,250.921 | 1,313.384 | 1,325.241 | 1,503.555 | 1,491.498 | 1,783.485 | 1,679.245 | 1,612.252 | 1,614.601 | 1,708.042 | 1,878.778 | 2,307.823 | 2,272.783 | 2,206.845 | 2,141.287 | 2,157.531 | 2,064.697 | 2,146.49 | 1,904.912 | 1,712.273 | 1,598.492 | 1,497.344 | 1,593.787 | 1,506.311 | 1,531.459 | 1,417.138 | 1,610.879 | 1,457.095 | 1,446.649 | 1,742.292 | 1,593.785 | 2,830.702 | 2,965.34 | 3,435.048 | 3,581.238 | 3,460.408 | 3,090.53 | 2,695.962 | 2,868.413 | 2,003.701 | 1,937.595 | 2,068.079 | 1,989.512 | 1,825.607 | 1,922.837 | 2,003.689 | 1,936.184 | 1,462.982 | 1,632.993 | 1,451.441 | 1,501.306 | 1,042.245 | 973.261 | 901.729 | 1,009.291 | 854.611 | 834.577 | 964.248 | 1,020.018 | 893.051 | 826.96 | 928.274 | 1,073.149 | 911.267 | 781.998 | 808.132 | 1,062.284 | 924.192 | 749.867 | 635.98 | 708.21 | 633.63 | 712.837 | 758.445 | 758.738 | 387.745 | 565.031 | 428.219 | 547.65 | 521.481 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 63.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.506 | 30.813 | 30.879 | 31.571 | 30.553 | 8.042 | 8.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 381.513 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 294 | 294 | 294 | 294 | 294 |
Ingehouden winsten
| -619.936 | -650.165 | -640.336 | -628.438 | -630.652 | -681.997 | -688.781 | -690.96 | -702.841 | -750.907 | -756.742 | -758.46 | -768.203 | -815.019 | -803.817 | -817.818 | -833.05 | -855.931 | -881.562 | -884.789 | -883.66 | -894.172 | -923.429 | -892.991 | -901.281 | -902.171 | -728.351 | -706.56 | -692.699 | -684.406 | -698.608 | -675.304 | -714.794 | -718.188 | -683.301 | -629.706 | -583.743 | -566.745 | -551.94 | -512.879 | -572.239 | -580.175 | -635.724 | -595.463 | -597.032 | -600.504 | -612.028 | -609.235 | -614.906 | -619.926 | -728.949 | -722.799 | -675.511 | -648.457 | -170.596 | -96.502 | 30.33 | -5.435 | 52.427 | 50.436 | 47.216 | 36.624 | -5.666 | -16.235 | -21.252 | -25.437 | 64.888 | 53.16 | 125.791 | 130.932 | 50.001 | 84.291 | 95.87 | 95.346 | 83.157 | 113.731 | 112.999 | 100.36 | 126.154 | 195.961 | 190.543 | 122.426 | 128.522 | 145.022 | 125.438 | 90.132 | 44.722 | 46.119 | 50.054 | 26.666 | 5.792 | 6.005 | 17.328 | 32.446 | 42.075 | 75.959 | 99.9 | 72.218 | 120.259 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 72.666 | -57.281 | 72.986 | 944.358 | 73.22 | 943.575 | 73.385 | 949.147 | 77.971 | 948.936 | 78.428 | 948.4 | 77.528 | 968.301 | -31.506 | -30.813 | -30.879 | -31.571 | -30.553 | -8.042 | -8.042 | -0 | 5.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 942.247 | 943.106 | 943.369 | 1,000.739 | -0 | 937.045 | -0 | 870.862 | 937.045 | 944.247 | 0 | 870.862 | 0 | 937.045 | 0 | 870.862 | 936.188 | 999.883 | -30.813 | 870.862 | -95.266 | 870.862 | 978.657 | 863.284 | 923.004 | 807.631 | 997.022 | 933.327 | 997.022 | 702.581 | 933.327 | 702.581 | 997.022 | 702.581 | 935.064 | 1,001.268 | 1,001.268 | 1,001.268 | 1,120.497 | 1,184.192 | 1,122.452 | 1,186.559 | 688.513 | 688.513 | 624.819 | 624.819 | 688.513 | 688.513 | 679.272 | 692.765 | 710.062 | 710.062 | 659.653 | 659.653 | 660.321 | 660.321 | 660.321 | 660.065 | 659.121 | 659.121 | 659.121 | 661.426 | 660.31 | 660.31 | 660.31 | 660.31 | 664.882 | 664.882 | 664.882 | 706.035 | 674.545 | 674.545 | 674.536 | 675.042 | 667.088 | 667.355 | 672.334 | 672.334 | 670.226 | 670.226 | 670.226 | 668.566 | 650.782 | 650.782 | 650.782 | 650.782 | 636.171 | 636.171 | 636.232 | 670.273 | 631.526 | 631.526 | 631.526 | 631.526 | 350.994 | 408.688 | 347.789 | 350.616 | 343.908 |
Totaal eigen vermogen van aandeelhouders
| 703.823 | 674.453 | 684.545 | 696.603 | 694.319 | 643.364 | 637.09 | 634.634 | 622.247 | 574.852 | 573.917 | 571.886 | 562.246 | 515.784 | 526.096 | 512.084 | 516.764 | 493.959 | 455.373 | 452.079 | 452.517 | 443.023 | 436.741 | 467.178 | 466.93 | 466.04 | 650.184 | 671.975 | 685.835 | 694.128 | 679.926 | 703.231 | 663.741 | 660.347 | 696.97 | 753.076 | 799.038 | 816.036 | 1,013.765 | 1,052.826 | 995.421 | 987.897 | 373.789 | 414.05 | 412.481 | 409.009 | 397.485 | 400.278 | 395.086 | 411.137 | 302.114 | 308.264 | 305.142 | 332.196 | 810.725 | 884.819 | 1,011.651 | 975.63 | 1,032.548 | 1,030.558 | 1,027.337 | 1,016.489 | 975.644 | 965.075 | 960.058 | 955.872 | 1,050.771 | 1,039.042 | 1,111.673 | 1,116.814 | 1,045.546 | 1,079.836 | 1,091.406 | 1,090.882 | 1,071.246 | 1,102.086 | 1,106.333 | 1,093.694 | 1,117.38 | 1,187.187 | 1,181.769 | 1,102.207 | 1,100.304 | 1,116.804 | 1,097.22 | 1,061.913 | 1,001.893 | 1,003.29 | 1,007.286 | 983.837 | 958.318 | 958.531 | 969.854 | 984.973 | 687.069 | 731.385 | 741.689 | 714.98 | 758.168 |
Totaal eigen vermogen
| 723.209 | 693.604 | 703.496 | 715.672 | 713.356 | 661.457 | 654.814 | 652.378 | 635.963 | 588.191 | 593.742 | 586.404 | 575.327 | 527.608 | 528.871 | 503.638 | 504.525 | 482.14 | 442.478 | 441.083 | 440.621 | 429.543 | 430.996 | 461.183 | 461.277 | 460.626 | 630.33 | 652.273 | 667.085 | 676.324 | 669.445 | 695.655 | 664.095 | 661.368 | 705.018 | 767.217 | 818.662 | 840.37 | 859.304 | 899.686 | 853.904 | 854.271 | 246.719 | 293.197 | 298.658 | 301.116 | 316.904 | 326.547 | 313.115 | 335.396 | 237.487 | 199.794 | 206.652 | 240.079 | 967.87 | 1,042.73 | 1,212.374 | 1,173.747 | 1,201.847 | 1,196.757 | 1,185.852 | 1,168.416 | 1,108.62 | 1,053.514 | 1,049.048 | 1,044.782 | 1,179.593 | 1,165.091 | 1,243.95 | 1,250.84 | 1,169.482 | 1,170.026 | 1,181.387 | 1,183.427 | 1,153.567 | 1,182.194 | 1,196.629 | 1,181.683 | 1,207.444 | 1,278.276 | 1,267.371 | 1,181.97 | 1,166.344 | 1,185.53 | 1,156.329 | 1,122.234 | 1,039.383 | 1,039.284 | 1,039.54 | 1,005.919 | 973.464 | 958.531 | 969.854 | 984.973 | 687.069 | 731.385 | 741.689 | 714.98 | 758.168 |
Totaal passiva en aandeelhoudersvermogen
| 1,324.539 | 1,292.103 | 1,338.733 | 1,317.779 | 1,290.454 | 1,248.063 | 1,087.854 | 1,140.184 | 1,932.381 | 1,895.064 | 1,884.96 | 1,819.151 | 1,818.987 | 1,842.949 | 1,712.815 | 1,678.609 | 1,661.297 | 1,751.88 | 1,708.412 | 1,692.004 | 1,754.005 | 1,754.785 | 1,934.55 | 1,952.682 | 2,244.761 | 2,139.871 | 2,242.581 | 2,266.874 | 2,375.127 | 2,555.102 | 2,977.269 | 2,968.438 | 2,870.94 | 2,802.656 | 2,862.548 | 2,831.914 | 2,965.152 | 2,745.282 | 2,571.576 | 2,498.177 | 2,351.247 | 2,448.058 | 1,753.03 | 1,824.657 | 1,715.795 | 1,911.995 | 1,773.999 | 1,773.196 | 2,055.407 | 1,929.182 | 3,068.19 | 3,165.134 | 3,641.7 | 3,821.317 | 4,428.278 | 4,133.26 | 3,908.336 | 4,042.161 | 3,205.548 | 3,134.352 | 3,253.931 | 3,157.928 | 2,934.226 | 2,976.351 | 3,052.737 | 2,980.966 | 2,642.575 | 2,798.084 | 2,695.391 | 2,752.145 | 2,211.727 | 2,143.287 | 2,083.116 | 2,192.718 | 2,008.179 | 2,016.771 | 2,160.877 | 2,201.701 | 2,100.495 | 2,105.236 | 2,195.646 | 2,255.119 | 2,077.611 | 1,967.528 | 1,964.461 | 2,184.518 | 1,963.575 | 1,789.151 | 1,675.52 | 1,692.047 | 1,607.094 | 1,671.368 | 1,728.299 | 1,743.711 | 1,074.814 | 1,296.416 | 1,169.909 | 1,262.63 | 1,279.649 |