
Mudanjiang Hengfeng Paper Co.,Ltd
SSE:600356.SS
7.8 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 400.273 | 320.76 | 445.893 | 337.916 | 366.658 | 360.639 | 356.053 | 287.89 | 284.019 | 308.595 | 253.14 | 302.053 | 250.771 | 185.746 | 193.237 | 317.581 | 373.063 | 235.495 | 269.266 | 285.222 | 296.477 | 256.08 | 343.362 | 300.703 | 221.541 | 294.302 | 196.369 | 305.783 | 437.9 | 477.144 | 507.236 | 557.331 | 533.911 | 338.537 | 423.07 | 482.472 | 390.07 | 409.331 | 368.747 | 340.704 | 262.536 | 311.024 | 332.25 | 289.04 | 175.951 | 212.797 | 270.35 | 245.917 | 216.976 | 342.7 | 238.959 | 520.437 | 769.906 | 313.102 | 363.286 | 446.842 | 308.655 | 300.903 | 207.434 | 236.111 | 152.486 | 244.58 | 194.294 | 188.605 | 112.251 | 154.803 | 114.949 | 243.623 | 127.872 | 139.815 | 194.913 | 84.542 | 57.927 | 100.009 | 78.171 | 103.578 | 119.235 | 217.784 | 220.242 | 125.321 | 56.55 | 81.286 | 52.297 | 142.758 | 44.249 | 46.572 | 29.545 | 54.017 | 77.081 | 55.314 | 56.388 | 121.748 | 123.276 | 139.809 | 159.248 | 179.504 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 506.28 | 0 | 0 | 0 | 30.022 | 100 | 75 | 20 | 125 | 20 | 45 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.615 | 46.766 | 46.766 | 46.766 | 46.766 | 50 | 50 | 50 | 50 | 50 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 400.273 | 320.76 | 445.893 | 337.916 | 366.658 | 360.639 | 356.053 | 287.89 | 284.019 | 308.595 | 253.14 | 302.053 | 250.771 | 215.768 | 293.237 | 392.581 | 393.063 | 360.495 | 289.266 | 330.222 | 296.477 | 321.08 | 343.362 | 300.703 | 221.541 | 294.302 | 196.369 | 305.783 | 437.9 | 477.144 | 507.236 | 557.331 | 533.911 | 338.537 | 423.07 | 482.472 | 390.07 | 409.331 | 368.747 | 340.704 | 262.536 | 311.024 | 332.25 | 289.04 | 175.951 | 212.797 | 270.35 | 245.917 | 216.976 | 342.7 | 238.959 | 520.437 | 769.906 | 313.102 | 363.286 | 446.842 | 308.655 | 300.903 | 207.434 | 236.111 | 152.486 | 244.58 | 194.294 | 188.605 | 112.251 | 154.803 | 114.949 | 243.623 | 127.872 | 139.815 | 194.913 | 84.542 | 57.927 | 100.009 | 78.171 | 103.578 | 119.235 | 217.784 | 220.242 | 125.321 | 56.55 | 81.286 | 52.297 | 142.758 | 44.249 | 72.187 | 76.311 | 100.783 | 123.847 | 102.079 | 106.388 | 171.748 | 173.276 | 189.809 | 209.248 | 179.504 |
Nettovorderingen
| 777.099 | 829.15 | 789.054 | 744.121 | 674.73 | 656.663 | 633.812 | 593.785 | 695.777 | 569.81 | 653.025 | 675.57 | 671.264 | 514.961 | 629.174 | 581.001 | 647.132 | 460.595 | 608.264 | 668.059 | 589.908 | 528.71 | 581.896 | 614.885 | 688.081 | 499.493 | 528.906 | 475.954 | 613.202 | 458.541 | 527.176 | 504.755 | 558.938 | 490.509 | 638.46 | 587.456 | 649.288 | 533.962 | 607.193 | 541.1 | 623.504 | 575.993 | 446.365 | 431.654 | 465.192 | 530.348 | 137.498 | 131.721 | 417.955 | 217.281 | 0 | 0 | 0 | 0 | 666.291 | 603.334 | 620.037 | 0 | 482.944 | 467.72 | 454.023 | 0 | 389.166 | 339.263 | 380.538 | 0 | 373.042 | 363.05 | 360.111 | 0 | 251.774 | 219.551 | 302.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.457 |
Voorraad
| 821.59 | 748.389 | 707.448 | 757.549 | 818.291 | 763.551 | 550.575 | 553.631 | 549.438 | 614.345 | 547.322 | 434.699 | 459.286 | 498.692 | 454.765 | 449.313 | 444.984 | 471.8 | 501.787 | 450.435 | 507.974 | 475.682 | 495.28 | 500.405 | 438.703 | 494.322 | 456.66 | 430.218 | 285.396 | 291.481 | 309.999 | 328.546 | 311.665 | 327.592 | 342.28 | 321.16 | 356.704 | 352.49 | 328.468 | 303.662 | 319.974 | 295.412 | 292.252 | 283.036 | 306.983 | 312.287 | 458.832 | 452.784 | 460.795 | 365.922 | 365.807 | 352.194 | 352.811 | 311.414 | 371.416 | 300.095 | 189.517 | 197.358 | 242.732 | 220.383 | 218.832 | 228.906 | 229.146 | 207.116 | 243.258 | 217.485 | 195.568 | 176.602 | 207.101 | 226.852 | 212.878 | 176.103 | 171.717 | 150.101 | 144.155 | 137.994 | 132.28 | 107.455 | 131.237 | 131.986 | 136.873 | 112.657 | 132.556 | 127.252 | 149.742 | 95.144 | 81.893 | 92.623 | 89.407 | 96.394 | 99.482 | 78.176 | 98.352 | 96.843 | 77.789 | 51.436 |
Overige vlottende activa
| 29.72 | 88.755 | 125.017 | 199.15 | 151.87 | 135.24 | 285.787 | 324.266 | 472.582 | 194.533 | 294.554 | 426.772 | 384.946 | 232.028 | 236.846 | 189.265 | 266.891 | 182.936 | 390.445 | 437.923 | 321.578 | 669.425 | 368.776 | 150.267 | 305.987 | 224.004 | 225.72 | 279.206 | 226.053 | 194.951 | 175.818 | 149.635 | 152.45 | 293.192 | 325.538 | 197.932 | 190.697 | 162.95 | 249.661 | 335.576 | 301.441 | 316.373 | 287.689 | 283.905 | 359.091 | 139.708 | 683.226 | 603.215 | 712.31 | 441.881 | 843.396 | 750.976 | 549.48 | 504.158 | 666.3 | 603.369 | 620.098 | 416.597 | 482.952 | 467.755 | 454.085 | 290.732 | 389.175 | 339.298 | 380.599 | 238.397 | 373.051 | 363.094 | 360.181 | 248.441 | 71.752 | 72.62 | 302.758 | 284.628 | 256.83 | 257.013 | 285.607 | 232.93 | 236.063 | 227.832 | 268.503 | 220.674 | 188.306 | 196.816 | 222.912 | 176.381 | 201.139 | 184.044 | 154.459 | 114.63 | 165.26 | 176.105 | 166.022 | 123.593 | 146.162 | 98.277 |
Totaal vlottende activa
| 2,028.682 | 1,987.054 | 2,067.412 | 1,939.876 | 1,948.817 | 1,861.811 | 1,826.226 | 1,759.573 | 1,754.742 | 1,719.722 | 1,772.054 | 1,617.829 | 1,585.85 | 1,476.168 | 1,614.022 | 1,612.16 | 1,621.072 | 1,475.826 | 1,597.955 | 1,637.07 | 1,567.511 | 1,446.456 | 1,620.433 | 1,506.556 | 1,514.679 | 1,417.984 | 1,423.74 | 1,363.438 | 1,440.784 | 1,443.564 | 1,442.623 | 1,457.491 | 1,491.465 | 1,474.827 | 1,567.377 | 1,500.931 | 1,499.622 | 1,472.025 | 1,437.519 | 1,378.233 | 1,369.697 | 1,354.697 | 1,358.556 | 1,287.635 | 1,307.218 | 1,210.09 | 1,549.907 | 1,433.637 | 1,390.081 | 1,367.784 | 1,448.162 | 1,623.608 | 1,672.197 | 1,128.674 | 1,401.002 | 1,350.305 | 1,118.27 | 914.858 | 933.118 | 924.249 | 825.403 | 764.218 | 812.615 | 735.019 | 736.108 | 610.685 | 683.567 | 783.319 | 695.154 | 615.108 | 731.317 | 552.815 | 532.403 | 534.739 | 479.155 | 498.585 | 537.122 | 558.169 | 587.542 | 485.139 | 461.926 | 414.617 | 373.159 | 466.826 | 416.903 | 343.712 | 359.342 | 377.45 | 367.714 | 313.103 | 371.13 | 426.029 | 437.65 | 410.245 | 433.198 | 358.675 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,186.213 | 1,115.228 | 1,033.384 | 1,051.368 | 977.418 | 1,014.753 | 996.946 | 1,001.125 | 1,014.357 | 1,038.805 | 1,026.742 | 1,051.492 | 1,092.725 | 1,147.284 | 1,170.484 | 1,179.73 | 1,194.934 | 1,231.047 | 1,218.187 | 1,181.517 | 1,175.537 | 1,159.238 | 1,006.471 | 962.345 | 962.617 | 987.365 | 996.362 | 985.866 | 945.614 | 950.906 | 917.89 | 897.137 | 897.558 | 924.093 | 892.929 | 901.047 | 899.921 | 937.351 | 981.462 | 1,020.592 | 1,058.164 | 1,096.18 | 1,114.137 | 1,136.298 | 1,155.168 | 1,185.973 | 1,222.36 | 1,259.464 | 1,300.583 | 1,343.265 | 1,280.932 | 1,236.817 | 1,171.024 | 1,161.267 | 1,024.218 | 975.825 | 961.26 | 940.49 | 870.46 | 795.835 | 812.938 | 831.214 | 849.81 | 819.8 | 848.553 | 873.934 | 890.532 | 917.756 | 943.197 | 972.203 | 998.575 | 991.159 | 1,009.083 | 1,031.281 | 1,006.586 | 1,004.092 | 960.97 | 869.497 | 783.118 | 756.161 | 733.722 | 734.395 | 712.238 | 603.992 | 589.776 | 595.381 | 564.412 | 538.589 | 530.368 | 387.755 | 355.434 | 303.785 | 271.655 | 245.762 | 232.162 | 228.791 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 287.706 | 290.271 | 263.059 | 265.416 | 267.774 | 270.173 | 271.647 | 273.897 | 276.29 | 278.724 | 281.178 | 283.978 | 286.779 | 289.621 | 291.044 | 293.817 | 296.53 | 299.309 | 300.746 | 303.483 | 306.245 | 293.12 | 287.628 | 290.155 | 292.083 | 295.005 | 290.002 | 292.185 | 294.36 | 296.968 | 294.2 | 296.004 | 298.474 | 300.329 | 225.639 | 227.604 | 229.417 | 231.331 | 230.476 | 233.022 | 234.775 | 236.64 | 249.662 | 250.009 | 250.841 | 252.726 | 47.336 | 47.112 | 48.683 | 48.586 | 33.494 | 32.353 | 32.65 | 32.881 | 32.593 | 33.014 | 33.884 | 33.551 | 33.697 | 29.795 | 16.149 | 16.302 | 16.351 | 16.472 | 16.592 | 16.712 | 3.408 | 3.46 | 3.512 | 3.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 287.706 | 290.271 | 263.059 | 265.416 | 267.774 | 270.173 | 271.647 | 273.897 | 276.29 | 278.724 | 281.178 | 283.978 | 286.779 | 289.621 | 291.044 | 293.817 | 296.53 | 299.309 | 300.746 | 303.483 | 306.245 | 293.12 | 287.628 | 290.155 | 292.083 | 295.005 | 290.002 | 292.185 | 294.36 | 296.968 | 294.2 | 296.004 | 298.474 | 300.329 | 225.639 | 227.604 | 229.417 | 231.331 | 230.476 | 233.022 | 234.775 | 236.64 | 249.662 | 250.009 | 250.841 | 252.726 | 47.336 | 47.112 | 48.683 | 48.586 | 33.494 | 32.353 | 32.65 | 32.881 | 32.593 | 33.014 | 33.884 | 33.551 | 33.697 | 29.795 | 16.149 | 16.302 | 16.351 | 16.472 | 16.592 | 16.712 | 3.408 | 3.46 | 3.512 | 3.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -67.482 | 0 | -23.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -16.628 | 0.036 | 0 | 0 | 15.422 | 0.051 | 0.101 | 0.152 | 0.287 | 0.398 | 0.364 | 0.354 | 0.421 | 0.455 | 0.506 | 0.556 | 1.115 | 1.166 | 0.74 | -14.19 | 17.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.84 | 3.908 | 7.487 | 0 | 0 | 0 | 0 | 0 | 1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 26.613 | 25.054 | 23.445 | 22.836 | 22.493 | 20.3 | 20.483 | 21.625 | 21.562 | 22.151 | 17.554 | 17.554 | 18.368 | 17.364 | 16.08 | 16.08 | 16.954 | 14.595 | 27.704 | 26.573 | 26.573 | 25.682 | 24.346 | 24.558 | 26.442 | 23.428 | 16.628 | 16.628 | 18.329 | 16.612 | 15.341 | 15.058 | 15.869 | 14.787 | 11.799 | 11.732 | 11.225 | 12.108 | 9.973 | 10.411 | 10.954 | 10.753 | 11.644 | 11.345 | 11.545 | 11.615 | 11.291 | 11.282 | 11.362 | 10.674 | 7.871 | 7.682 | 7.564 | 7.179 | 7.167 | 6.599 | 6.13 | 6.125 | 4.843 | 4.843 | 3.951 | 3.951 | 2.4 | 2.323 | 2.4 | 2.323 | 2.308 | 2.321 | 2.321 | 2.321 | 2.401 | 2.401 | 2.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 37.692 | 55.012 | 89.585 | 67.482 | 50.234 | 23.631 | 2.296 | 2.65 | 2.575 | 0.253 | 2.631 | 6.475 | 4.798 | 11.519 | 37.894 | 43.413 | 55.502 | 13.711 | 38 | 40.24 | 32.986 | 11.279 | 96.26 | 80.958 | 10.244 | 8.144 | 16.628 | -0.036 | 11.284 | 8.805 | -15.422 | 17.568 | -0 | 7.884 | -0.084 | -0.145 | -0.06 | 5.617 | 3.939 | 5.64 | 5.616 | 4.018 | -0.509 | -0.509 | -0.033 | 14.948 | -16.861 | 0.859 | 0.91 | 0.961 | 1.011 | 1.062 | 1.112 | 1.163 | 1.213 | 1.264 | 1.314 | 1.365 | -2.425 | -2.425 | -5.954 | 1.584 | 1.635 | 1.685 | 1.736 | 1.786 | 0.024 | 1.921 | 1.972 | 1.988 | 0 | 0 | 0 | 0 | 17.563 | 17.563 | 17.563 | 17.563 | 7.883 | 7.883 | 7.883 | 7.883 | 8 | 8 | 8 | 25.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,538.224 | 1,485.565 | 1,409.474 | 1,339.621 | 1,317.919 | 1,305.226 | 1,291.371 | 1,299.297 | 1,314.784 | 1,339.935 | 1,328.105 | 1,359.5 | 1,402.67 | 1,465.788 | 1,515.503 | 1,533.041 | 1,563.92 | 1,558.662 | 1,584.637 | 1,551.813 | 1,541.342 | 1,489.319 | 1,414.704 | 1,358.015 | 1,291.386 | 1,313.942 | 1,302.992 | 1,294.679 | 1,269.586 | 1,273.291 | 1,227.431 | 1,225.817 | 1,212.002 | 1,247.245 | 1,130.57 | 1,140.637 | 1,140.866 | 1,186.761 | 1,226.272 | 1,270.12 | 1,310.016 | 1,348.147 | 1,376.049 | 1,398.31 | 1,418.261 | 1,451.072 | 1,281.796 | 1,318.717 | 1,361.538 | 1,403.485 | 1,323.308 | 1,277.914 | 1,212.35 | 1,202.49 | 1,065.191 | 1,016.701 | 1,002.589 | 981.53 | 910.415 | 831.957 | 834.571 | 853.051 | 870.195 | 840.28 | 869.281 | 894.755 | 898.119 | 925.458 | 951.002 | 980.184 | 1,000.976 | 993.56 | 1,011.179 | 1,031.281 | 1,024.149 | 1,021.655 | 978.533 | 887.06 | 791.001 | 764.044 | 741.605 | 742.277 | 720.238 | 611.992 | 597.776 | 603.381 | 564.412 | 538.589 | 530.368 | 387.755 | 355.434 | 303.785 | 271.655 | 245.762 | 232.162 | 228.791 |
Totaal activa
| 3,566.906 | 3,472.618 | 3,476.886 | 3,279.497 | 3,266.736 | 3,167.037 | 3,117.598 | 3,058.87 | 3,069.526 | 3,059.656 | 3,100.159 | 2,977.328 | 2,988.52 | 2,941.956 | 3,129.525 | 3,145.201 | 3,184.992 | 3,034.489 | 3,182.592 | 3,188.883 | 3,108.853 | 2,935.775 | 3,035.137 | 2,864.571 | 2,806.064 | 2,731.926 | 2,726.732 | 2,658.117 | 2,710.371 | 2,716.855 | 2,670.054 | 2,683.307 | 2,703.467 | 2,722.072 | 2,697.946 | 2,641.568 | 2,640.489 | 2,658.786 | 2,663.791 | 2,648.353 | 2,679.713 | 2,702.844 | 2,734.605 | 2,685.944 | 2,725.479 | 2,661.162 | 2,831.702 | 2,752.354 | 2,751.619 | 2,771.27 | 2,771.47 | 2,901.522 | 2,884.547 | 2,331.164 | 2,466.193 | 2,367.006 | 2,120.86 | 1,896.389 | 1,843.533 | 1,756.206 | 1,659.974 | 1,617.269 | 1,682.81 | 1,575.298 | 1,605.389 | 1,505.44 | 1,581.686 | 1,708.777 | 1,646.156 | 1,595.292 | 1,732.293 | 1,546.376 | 1,543.582 | 1,566.019 | 1,503.304 | 1,520.24 | 1,515.655 | 1,445.229 | 1,378.543 | 1,249.183 | 1,203.531 | 1,156.895 | 1,093.396 | 1,078.818 | 1,014.679 | 947.093 | 923.754 | 916.039 | 898.082 | 700.858 | 726.564 | 729.814 | 709.305 | 656.007 | 665.36 | 587.466 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 289.873 | 221.268 | 277.437 | 166.458 | 181.438 | 135.689 | 98.313 | 83.115 | 88.343 | 109.238 | 180.833 | 122.59 | 104.712 | 72.308 | 148.666 | 170.476 | 230.629 | 116.745 | 149.689 | 160.468 | 151.474 | 135.623 | 157.686 | 100.401 | 95.072 | 73.564 | 78.306 | 63.151 | 90.743 | 81.924 | 98.768 | 101.185 | 94.256 | 87.354 | 104.406 | 88.85 | 83.173 | 78.807 | 103.023 | 64.981 | 90.941 | 110.985 | 181.718 | 160.618 | 175.074 | 107.477 | 180.492 | 180.584 | 188.665 | 174.041 | 264.847 | 293.78 | 212.3 | 135.258 | 315.379 | 311.083 | 241.289 | 190.719 | 166.663 | 146.299 | 113.083 | 63.145 | 92.798 | 102.737 | 151.393 | 57.607 | 83.415 | 113.248 | 101.363 | 60.837 | 118.657 | 119.287 | 73.103 | 85.924 | 69.064 | 93.717 | 98.534 | 75.484 | 61.097 | 44.286 | 46.763 | 60.839 | 27.826 | 36.83 | 86.357 | 64.482 | 56.127 | 52.318 | 37.839 | 67.673 | 56.771 | 83.197 | 79.727 | 68.55 | 58.151 | 29.541 |
Kortlopende schulden
| 260 | 225.207 | 280 | 300 | 331.59 | 298.281 | 325 | 317.562 | 293.135 | 237.223 | 242.278 | 227.278 | 258.874 | 294.292 | 318.352 | 328.53 | 301.204 | 336.975 | 438.08 | 493.784 | 484.868 | 391.867 | 511.114 | 489.172 | 481.114 | 457.726 | 427 | 418.163 | 433.137 | 453.137 | 407.864 | 467.864 | 477 | 499.226 | 522.557 | 518.113 | 528.67 | 527.9 | 538.557 | 555.711 | 560.722 | 560.722 | 557 | 447 | 552 | 487 | 710.335 | 535.558 | 639.846 | 558.341 | 506.234 | 572.553 | 673.677 | 590.139 | 546.875 | 497.561 | 309.468 | 182.409 | 189.247 | 201.11 | 218.972 | 282.408 | 206.947 | 111.911 | 189 | 119 | 141 | 226.247 | 207.13 | 121.15 | 93 | 220 | 177 | 172 | 167 | 147 | 129 | 107 | 112 | 102 | 112 | 72 | 72.325 | 66.425 | 54.425 | 62.425 | 55.1 | 57.6 | 72.6 | 72.6 | 69.6 | 63.6 | 67.6 | 67.6 | 71.8 | 62.3 |
Belastingschulden
| 19.548 | 16.596 | 24.052 | 0.78 | 20.225 | 6.029 | 16.265 | 5.381 | 25.575 | 14.285 | 8.488 | 17.184 | 12.178 | 3.35 | 15.581 | 10.778 | 23.278 | 6.018 | 26.802 | 27.567 | 13.954 | 6.566 | 13.931 | -12.316 | 6.684 | 8.106 | -0.496 | -8.264 | 14.864 | 34.231 | 19.986 | 4.745 | 22.135 | 55.231 | 11.612 | 11.102 | -4.241 | 35.46 | 13.726 | 14.891 | 6.86 | 33.41 | 13.493 | 16.686 | 28.343 | 41.911 | 0.066 | 4.906 | -0.251 | 13.846 | -2.077 | 1.833 | -20.254 | 5.007 | -2.53 | -9.045 | 14.348 | 16.527 | 8.721 | 16.101 | 39.779 | 35.364 | 21.211 | 5.061 | 10.232 | 17.303 | 11.376 | 21.385 | 21.631 | 23.455 | 10.486 | 8.9 | 4.276 | 18.378 | 17.862 | 20.768 | 23.058 | 39.844 | 32.346 | 22.804 | 16.845 | 26.875 | 17.813 | 19.238 | 23.269 | 6.694 | 8.024 | 10.062 | 10.843 | 4.536 | 4.588 | 0.611 | 7.454 | -6.156 | 6.42 | 2.441 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 21.891 | 99.58 | 12.091 | 96.33 | 97.387 | 20.776 | 29.697 | 55.575 | 0 | 0 | 77.915 | 115.511 | 107.029 | 104.275 | 73.253 | 102.336 | 113.868 | 85.834 | 53.096 | 70.967 | 45.794 | 61.538 | 54.391 | 40.98 | 31.955 | 53.861 | 67.637 | 68.945 | 49.886 | 59.591 | 91.169 | 56.942 | 46.696 | 26.564 | 70.176 | 68.075 | 48.235 | 38.307 | 63.033 | 42.612 | 48.213 | 55.525 | 72.86 | 25.384 | 37.033 | 16.841 | 46.411 | 33.5 | 30.722 | 19.655 | 61.954 | 74.564 | 34.726 | 71.937 | 57.178 | 86.349 | 126.857 | 87.814 | 71.624 | 72.048 | 57.697 | 34.43 | 40.454 | 67.851 | 93.216 | 53.59 | 61.784 | 40.41 | 41.696 | 84.22 | 76.285 | 77.887 | 80.424 | 60.996 | 83.47 | 67.06 | 65.544 | 65.758 | 51.439 | 47.413 | 48.178 | 52.489 | 20.657 | 29.761 | 36.239 | 32.241 | 18.385 | 38.671 | 32.707 | 34.747 | 6.089 | 34.677 | 29.592 |
Overige kortlopende verplichtingen
| 106.021 | 101.41 | 103.317 | 131.591 | 61.141 | 95.495 | 60.212 | 76.327 | 93.96 | 148.779 | 118.062 | 106.708 | 105.794 | 49.63 | 80.346 | 93.338 | 89.883 | 92.885 | 91.27 | 102.464 | 89.813 | 103.981 | 68.42 | 68.615 | 56.404 | 48.003 | 83.534 | 53.267 | 40.742 | 45.577 | 62.29 | 56.919 | 39.125 | 44.836 | 50.781 | 41.652 | 37.723 | 45.749 | 71.647 | 75.163 | 94.638 | 93.234 | 34.584 | 115.515 | 36.406 | 112.175 | 33.981 | 145.041 | 25.223 | 148.745 | 39.48 | 93.664 | 110.572 | 126.879 | 86.996 | 86.626 | 70.392 | 47.543 | 82.352 | 115.101 | 56.192 | 41.646 | 130.054 | 156.671 | 33.331 | 27.711 | 59.626 | 74.818 | 35.356 | 121.762 | 63.782 | 45.775 | 146.337 | 125.166 | 64.509 | 84.371 | 105.052 | 111.314 | 49.85 | 54.527 | 58.281 | 36.791 | 35.894 | 34.735 | 35.78 | 20.682 | 24.442 | 27.547 | 22.55 | 17.947 | 43.652 | 50.322 | 30.343 | 23.316 | 29.214 | 28.476 |
Totaal kortlopende verplichtingen
| 675.442 | 564.481 | 684.806 | 598.829 | 615.33 | 535.495 | 522.61 | 500.408 | 501.013 | 509.525 | 549.661 | 473.76 | 481.558 | 448.24 | 585.235 | 629.252 | 679.312 | 569.175 | 705.84 | 784.283 | 740.108 | 603.224 | 751.151 | 645.872 | 648.129 | 594.587 | 601.165 | 526.317 | 590.83 | 614.869 | 588.909 | 630.713 | 640.702 | 686.647 | 689.355 | 659.717 | 645.324 | 687.916 | 726.953 | 710.745 | 753.161 | 798.351 | 786.796 | 739.819 | 791.823 | 748.564 | 924.873 | 866.09 | 853.483 | 894.973 | 808.484 | 961.83 | 976.295 | 792.057 | 946.72 | 886.226 | 635.496 | 437.199 | 446.983 | 478.611 | 428.025 | 422.563 | 451.009 | 376.38 | 383.956 | 221.621 | 295.417 | 435.698 | 365.48 | 327.204 | 285.924 | 393.961 | 400.716 | 401.468 | 318.435 | 345.856 | 355.644 | 333.642 | 255.292 | 223.617 | 233.889 | 196.504 | 153.859 | 157.228 | 199.831 | 154.284 | 143.693 | 147.526 | 143.832 | 162.756 | 174.611 | 197.73 | 185.123 | 150.213 | 165.586 | 122.759 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 187.759 | 187.988 | 129.438 | 76.884 | 44.194 | 32.24 | 56.928 | 56.928 | 56.928 | 56.928 | 102.251 | 102.251 | 102.251 | 102.251 | 139.906 | 139.906 | 139.906 | 139.906 | 185.77 | 155.447 | 137.685 | 128.034 | 90.155 | 39.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.15 | 275.538 | 351.708 | 348.162 | 344.572 | 340.873 | 361.608 | 358.392 | 470.32 | 465.56 | 572.348 | 566.772 | 561.535 | 277 | 277 | 260.69 | 265.69 | 266.69 | 237.84 | 136.67 | 47 | 47 | 117 | 118 | 118 | 198 | 218 | 218 | 218 | 218 | 409 | 409 | 409 | 409 | 456 | 446 | 446 | 406 | 436 | 356 | 316 | 316 | 316 | 316 | 195 | 195 | 195 | 205 | 205 | 10 | 15 | 15 | 15 | 15 | 17 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 40.518 | 38.034 | 27.24 | 24.961 | 24.405 | 25.988 | 20.216 | 20.966 | 23.024 | 22.323 | 14.721 | 15.096 | 15.471 | 17.646 | 13.763 | 9.968 | 8.228 | 8.228 | 6.537 | 7.723 | 9.051 | 6.191 | 5.941 | 6.591 | 5.691 | 7.065 | 0 | 6.651 | 6.651 | 6.651 | 0 | 0 | 0 | 7.977 | 0 | 10.203 | 0 | 10.203 | 0 | 11.316 | 0 | 12.429 | 0 | 0 | 0 | 14.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 56.928 | 56.928 | 56.928 | -22.323 | 0 | 0 | 0 | 0 | -13.763 | -0.178 | -8.228 | -8.228 | -6.537 | -155.447 | -137.685 | -128.034 | -90.155 | -39.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -275.538 | 0 | 0 | 0 | -14.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 32.411 | 0 | 0 | 0 | 0 | 0 | 20.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.271 | 0 | 0 | 0 | 0 | 6.651 | 0 | 0 | 0 | 7.977 | 7.977 | 7.977 | 0 | 10.203 | 0 | 10.203 | 0 | 12.429 | 0 | 12.429 | 12.429 | 14.655 | 14.655 | 14.655 | 0 | 16.881 | 16.881 | 16.881 | 16.881 | 19.663 | 20.22 | 20.776 | 21.333 | 22.075 | 22.26 | 22.26 | 22.26 | 8.76 | 8.76 | 8.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 228.276 | 258.433 | 156.677 | 76.884 | 68.598 | 32.24 | 77.145 | 77.894 | 79.952 | 79.252 | 116.972 | 117.347 | 117.722 | 119.897 | 153.669 | 149.874 | 148.134 | 148.134 | 192.307 | 163.17 | 146.735 | 134.225 | 96.096 | 45.785 | 5.691 | 7.065 | 6.651 | 6.651 | 6.651 | 6.651 | 7.977 | 7.977 | 7.977 | 7.977 | 10.203 | 10.203 | 10.203 | 10.203 | 12.429 | 11.316 | 187.579 | 287.966 | 366.363 | 362.817 | 359.226 | 355.528 | 378.489 | 375.273 | 487.2 | 482.441 | 592.011 | 586.991 | 582.311 | 298.333 | 299.075 | 282.95 | 287.95 | 288.95 | 246.6 | 145.43 | 55.76 | 47 | 117 | 118 | 118 | 198 | 218 | 218 | 218.477 | 218 | 409 | 409 | 409 | 409 | 456 | 446 | 446 | 406 | 436 | 356 | 316 | 316 | 316 | 316 | 195 | 195 | 195 | 205 | 205 | 10 | 15 | 15 | 15 | 15 | 17 | 0 |
Totaal passiva
| 903.718 | 822.915 | 841.484 | 675.713 | 683.928 | 567.735 | 599.754 | 578.302 | 580.965 | 588.777 | 666.633 | 591.107 | 599.28 | 568.137 | 738.904 | 779.127 | 827.447 | 717.309 | 898.147 | 947.452 | 886.844 | 737.449 | 847.247 | 691.657 | 653.819 | 601.651 | 607.815 | 532.967 | 597.48 | 621.519 | 596.885 | 638.689 | 648.678 | 694.624 | 699.558 | 669.919 | 655.526 | 698.119 | 739.381 | 722.061 | 940.74 | 1,086.317 | 1,153.159 | 1,102.635 | 1,151.049 | 1,104.091 | 1,303.362 | 1,241.363 | 1,340.684 | 1,377.414 | 1,400.494 | 1,548.821 | 1,558.606 | 1,090.39 | 1,245.794 | 1,169.176 | 923.446 | 726.149 | 693.583 | 624.041 | 483.785 | 469.563 | 568.009 | 494.38 | 501.956 | 419.621 | 513.417 | 653.698 | 583.958 | 545.204 | 694.924 | 802.961 | 809.716 | 810.468 | 774.435 | 791.856 | 801.644 | 739.642 | 691.292 | 579.617 | 549.889 | 512.504 | 469.859 | 473.228 | 394.831 | 349.284 | 338.693 | 352.526 | 348.832 | 172.756 | 189.611 | 212.73 | 200.123 | 165.213 | 182.586 | 122.759 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 298.731 | 270.114 | 252.655 | 252.339 | 252.33 | 252.328 | 252.328 | 252.328 | 252.328 | 231.602 | 231.602 | 231.6 | 231.6 | 231.6 | 231.6 | 231.6 | 231.6 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
Ingehouden winsten
| 1,249.977 | 1,221.948 | 1,216.164 | 1,162.285 | 1,169.144 | 1,146.995 | 1,099.18 | 1,065.635 | 1,074.747 | 1,049.614 | 1,015.352 | 968.837 | 973.795 | 951.164 | 956.662 | 932.737 | 927.482 | 889.521 | 860.566 | 816.981 | 799.211 | 784.784 | 773.567 | 758.842 | 738.118 | 715.675 | 703.684 | 709.502 | 696.651 | 678.455 | 665.78 | 636.827 | 646.822 | 619.382 | 600.002 | 573.136 | 585.829 | 561.247 | 533.657 | 535.704 | 524.081 | 506.037 | 480.669 | 482.676 | 473.868 | 456.57 | 434.893 | 417.51 | 434.557 | 417.423 | 403.504 | 385.662 | 359.298 | 359.397 | 348.109 | 326.25 | 364.228 | 336.926 | 326.436 | 308.849 | 365.617 | 337.093 | 314.635 | 280.878 | 304.123 | 286.212 | 274.509 | 260.762 | 267.352 | 254.585 | 246.375 | 234.468 | 224.08 | 245.169 | 239.475 | 238.991 | 224.618 | 216.194 | 209.137 | 191.451 | 175.528 | 166.277 | 156.611 | 138.664 | 152.922 | 102.882 | 128.59 | 107.042 | 92.779 | 71.632 | 87.594 | 64.627 | 56.725 | 38.337 | 46.637 | 28.57 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 194.18 | 1,052.533 | 194.18 | 1,052.58 | 194.227 | 1,052.58 | 194.227 | 1,052.58 | 194.227 | 1,052.58 | 194.227 | 1,052.58 | 194.227 | 1,052.58 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,052.533 | 1,052.533 | 1,052.533 | 1,052.533 | 0 | 1,052.533 | 0 | 1,052.58 | 0 | 1,052.58 | 0 | 858.353 | 0 | 858.353 | 0 | 858.353 | 0 | 1,052.58 | 1,053.405 | 1,053.405 | 1,053.405 | 1,148.662 | 1,095.878 | 1,095.878 | 1,095.878 | 1,095.878 | 1,095.878 | 1,095.878 | 1,095.878 | 1,095.878 | 1,085.9 | 1,085.9 | 1,085.9 | 1,085.9 | 1,076.25 | 1,076.25 | 1,076.25 | 1,076.25 | 1,067.495 | 1,067.495 | 920.059 | 833.241 | 823.856 | 823.806 | 823.793 | 823.793 | 817.015 | 817.015 | 721.053 | 721.053 | 712.332 | 712.332 | 712.332 | 627.098 | 618.152 | 618.152 | 618.152 | 618.152 | 610.675 | 610.675 | 605.815 | 605.815 | 595.564 | 595.564 | 595.564 | 595.564 | 588.748 | 588.748 | 588.748 | 588.748 | 583.355 | 353.372 | 353.372 | 358.491 | 349.393 | 349.393 | 349.393 | 349.393 | 338.114 | 338.114 | 338.114 | 338.114 | 326.926 | 326.926 | 326.926 | 354.926 | 316.471 | 316.471 | 316.471 | 316.471 | 309.36 | 312.457 | 312.457 | 312.457 | 296.138 | 296.138 |
Totaal eigen vermogen van aandeelhouders
| 2,601.241 | 2,573.212 | 2,567.428 | 2,513.549 | 2,520.407 | 2,498.259 | 2,450.491 | 2,416.946 | 2,426.058 | 2,400.925 | 2,366.663 | 2,320.148 | 2,325.106 | 2,302.475 | 2,307.973 | 2,284.048 | 2,278.793 | 2,240.832 | 2,212.701 | 2,169.117 | 2,151.347 | 2,179.394 | 2,168.177 | 2,153.452 | 2,132.728 | 2,110.285 | 2,098.294 | 2,104.112 | 2,091.26 | 2,073.065 | 2,050.411 | 2,021.458 | 2,031.453 | 2,004.013 | 1,974.983 | 1,948.117 | 1,960.811 | 1,936.228 | 1,899.883 | 1,901.93 | 1,714.254 | 1,591.934 | 1,556.865 | 1,558.812 | 1,549.989 | 1,532.691 | 1,504.235 | 1,486.852 | 1,387.213 | 1,370.079 | 1,347.436 | 1,329.594 | 1,303.23 | 1,218.095 | 1,197.862 | 1,176.002 | 1,175.381 | 1,148.078 | 1,130.111 | 1,112.524 | 1,164.432 | 1,135.908 | 1,103.199 | 1,069.442 | 1,092.687 | 1,074.776 | 1,056.257 | 1,042.51 | 1,049.101 | 1,036.333 | 1,022.73 | 727.839 | 717.452 | 738.541 | 728.869 | 728.384 | 714.011 | 705.587 | 687.25 | 669.565 | 653.642 | 644.391 | 623.537 | 605.59 | 619.848 | 597.809 | 585.061 | 563.513 | 549.25 | 528.103 | 536.953 | 517.083 | 509.182 | 490.793 | 482.774 | 464.708 |
Totaal eigen vermogen
| 2,663.187 | 2,649.704 | 2,635.402 | 2,578.823 | 2,582.808 | 2,573.313 | 2,517.843 | 2,480.568 | 2,488.561 | 2,470.879 | 2,433.526 | 2,386.221 | 2,389.24 | 2,373.819 | 2,390.62 | 2,366.074 | 2,357.545 | 2,317.18 | 2,284.445 | 2,241.43 | 2,222.009 | 2,198.326 | 2,187.89 | 2,172.914 | 2,152.245 | 2,130.274 | 2,118.917 | 2,125.15 | 2,112.89 | 2,095.336 | 2,073.169 | 2,044.618 | 2,054.789 | 2,027.448 | 1,998.388 | 1,971.649 | 1,984.962 | 1,960.667 | 1,924.41 | 1,926.292 | 1,738.973 | 1,616.526 | 1,581.447 | 1,583.309 | 1,574.43 | 1,557.07 | 1,528.34 | 1,510.991 | 1,410.935 | 1,393.855 | 1,370.976 | 1,352.701 | 1,325.941 | 1,240.775 | 1,220.399 | 1,197.83 | 1,197.413 | 1,170.24 | 1,149.95 | 1,132.164 | 1,176.189 | 1,147.706 | 1,114.801 | 1,080.918 | 1,103.433 | 1,085.819 | 1,068.269 | 1,055.079 | 1,062.198 | 1,050.087 | 1,037.369 | 743.414 | 733.866 | 755.552 | 728.869 | 728.384 | 714.011 | 705.587 | 687.25 | 669.565 | 653.642 | 644.391 | 623.537 | 605.59 | 619.848 | 597.809 | 585.061 | 563.513 | 549.25 | 528.103 | 536.953 | 517.083 | 509.182 | 490.793 | 482.774 | 464.708 |
Totaal passiva en aandeelhoudersvermogen
| 3,566.906 | 3,472.618 | 3,476.886 | 3,279.497 | 3,266.736 | 3,167.037 | 3,117.598 | 3,058.87 | 3,069.526 | 3,059.656 | 3,100.159 | 2,977.328 | 2,988.52 | 2,941.956 | 3,129.525 | 3,145.201 | 3,184.992 | 3,034.489 | 3,182.592 | 3,188.883 | 3,108.853 | 2,935.775 | 3,035.137 | 2,864.571 | 2,806.064 | 2,731.926 | 2,726.732 | 2,658.117 | 2,710.371 | 2,716.855 | 2,670.054 | 2,683.307 | 2,703.467 | 2,722.072 | 2,697.946 | 2,641.568 | 2,640.489 | 2,658.786 | 2,663.791 | 2,648.353 | 2,679.713 | 2,702.844 | 2,734.605 | 2,685.944 | 2,725.479 | 2,661.162 | 2,831.702 | 2,752.354 | 2,751.619 | 2,771.27 | 2,771.47 | 2,901.522 | 2,884.547 | 2,331.164 | 2,466.193 | 2,367.006 | 2,120.86 | 1,896.389 | 1,843.533 | 1,756.206 | 1,659.974 | 1,617.269 | 1,682.81 | 1,575.298 | 1,605.389 | 1,505.44 | 1,581.686 | 1,708.777 | 1,646.156 | 1,595.292 | 1,732.293 | 1,546.376 | 1,543.582 | 1,566.019 | 1,503.304 | 1,520.24 | 1,515.655 | 1,445.229 | 1,378.543 | 1,249.183 | 1,203.531 | 1,156.895 | 1,093.396 | 1,078.818 | 1,014.679 | 947.093 | 923.754 | 916.039 | 898.082 | 700.858 | 726.564 | 729.814 | 709.305 | 656.007 | 665.36 | 587.466 |