
Routon Electronic Co., Ltd.
SSE:600355.SS
2.44 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 37.633 | 39.713 | 41.186 | 33.476 | 44.818 | 43.235 | 55.063 | 41.428 | 63.07 | 55.59 | 56.201 | 43.603 | 60.755 | 62.442 | 50.938 | 72.843 | 59.075 | 67.748 | 84.343 | 78.04 | 70.042 | 73.667 | 84.771 | 78.639 | 69.56 | 92.065 | 71.163 | 38.744 | 51.629 | 44.5 | 32.349 | 41.188 | 55.677 | 120.734 | 53.893 | 61.17 | 79.507 | 91.4 | 61.884 | 55.476 | 77.058 | 36.26 | 42.58 | 50.143 | 46.522 | 66.354 | 64.072 | 79.506 | 78.968 | 41.76 | 78.793 | 66.489 | 64.966 | 86.995 | 152.413 | 158.161 | 49.239 | 69.804 | 55.271 | 80.545 | 96.312 | 134.114 | 103.772 | 86.965 | 70.501 | 76.503 | 59.196 | 53.747 | 71.542 | 58.343 | 32.673 | 52.314 | 97.404 | 163.959 | 131.356 | 174.015 | 159.5 | 184.235 | 197.114 | 202.862 | 253.06 | 311.294 | 264.184 | 304.3 | 307.898 | 395.02 | 360.234 | 410.468 | 424.068 | 483.653 | 396.719 | 439.57 | 142.098 |
Kortetermijnbeleggingen
| 27.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.178 | 26.524 | -3.083 | 0 | 0 | 0 | 0 | 110.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 11 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 10 | 0 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0 | 0.098 | 1.494 | 20.32 | 22.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.892 | 1.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 37.633 | 39.713 | 41.186 | 33.476 | 44.818 | 43.235 | 55.063 | 41.428 | 63.07 | 55.59 | 56.201 | 43.603 | 60.755 | 62.442 | 50.938 | 72.843 | 59.075 | 67.748 | 84.343 | 78.04 | 70.042 | 73.667 | 84.771 | 78.639 | 69.56 | 92.065 | 71.163 | 38.744 | 51.629 | 44.5 | 32.349 | 41.188 | 55.677 | 120.734 | 53.893 | 61.17 | 79.507 | 91.4 | 61.884 | 55.476 | 77.058 | 36.26 | 42.58 | 50.143 | 46.522 | 66.354 | 64.072 | 79.506 | 78.968 | 41.76 | 78.793 | 66.489 | 64.966 | 86.995 | 152.413 | 158.161 | 49.239 | 69.804 | 55.271 | 80.545 | 96.312 | 134.114 | 103.783 | 86.965 | 70.501 | 76.503 | 59.196 | 53.747 | 71.542 | 58.343 | 32.969 | 52.314 | 97.501 | 165.454 | 151.675 | 196.661 | 159.5 | 184.235 | 197.114 | 202.862 | 253.06 | 311.294 | 264.184 | 304.3 | 309.79 | 396.912 | 360.234 | 410.468 | 424.068 | 483.653 | 396.719 | 439.57 | 142.098 |
Nettovorderingen
| 9.413 | 20.808 | 28.124 | 27.366 | 29.12 | 38.589 | 43.992 | 31.734 | 17.196 | 34.087 | 28.839 | 51.344 | 45.735 | 69.278 | 79.417 | 85.166 | 65.407 | 75.753 | 68.441 | 73.636 | 83.396 | 116.467 | 110.662 | 141.727 | 138.242 | 115.375 | 117.897 | 160.364 | 131.577 | 118.377 | 124.229 | 112.868 | 105.348 | 100.204 | 176.249 | 170.231 | 150.473 | 124.008 | 164.194 | 146.172 | 156.452 | 173.477 | 130.472 | 153.741 | 150.225 | 141.782 | 128.725 | 111.005 | 144.787 | 140.713 | 0 | 119.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 180.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 41.511 | 43.09 | 48.04 | 49.633 | 48.876 | 50.592 | 63.507 | 68.905 | 70.535 | 71.639 | 90.185 | 94.738 | 90.779 | 94.893 | 100.586 | 111.705 | 106.663 | 104.494 | 96.642 | 102.686 | 92.143 | 97.348 | 107.79 | 111.99 | 104.644 | 128.919 | 144.68 | 133.365 | 148.373 | 152.125 | 144.444 | 144.774 | 133.858 | 122.642 | 108.451 | 110.023 | 131.832 | 147.863 | 162.678 | 167.986 | 179.949 | 148.181 | 181.225 | 157.8 | 156.74 | 174.194 | 176.385 | 139.233 | 141.723 | 123.778 | 151.727 | 141.651 | 0 | 145.717 | 137.144 | 133.664 | 140.754 | 152.397 | 148.694 | 108.299 | 114.084 | 86.511 | 165.682 | 170.993 | 179.791 | 191.371 | 232.661 | 218.505 | 221.599 | 205.611 | 205.34 | 188.044 | 156.03 | 139.494 | 127.708 | 115.576 | 110.398 | 111.492 | 159.09 | 153.096 | 147.49 | 122.902 | 147.714 | 151.754 | 128.777 | 104.837 | 119.232 | 129.515 | 105.104 | 85.031 | 81.939 | 86.211 | 86.764 |
Overige vlottende activa
| 7.543 | 7.181 | 6.638 | 5.609 | 6.656 | 5.426 | 7.305 | 6.568 | 6.561 | 5.471 | 7.348 | 24.184 | 22.096 | 26.836 | 25.96 | 21.599 | 27.543 | 19.653 | 22.048 | 27.669 | 27.538 | 12.025 | 40.104 | 24.801 | 17.887 | 15.419 | 64.057 | 37.439 | 46.641 | 19.148 | 63.003 | 71.539 | 103.496 | 48.851 | 56.524 | 56.252 | 55.144 | 39.986 | 209.939 | 44.088 | 191.647 | 12.315 | 167.37 | 42.459 | 6.278 | 149.926 | 165.703 | 50.143 | 43.104 | 69.188 | 152.076 | 44.348 | 305.868 | 168.333 | 122.49 | 133.158 | 145.369 | 131.192 | 108.696 | 115.887 | 89.096 | 85.391 | 107.448 | 104.674 | 119.48 | 110.157 | 134.067 | 160.346 | 149.184 | 190.713 | 184.253 | 201.82 | 191.814 | 177.819 | 180.481 | 187.829 | 197.293 | 145.138 | 188.594 | 196.684 | 207.071 | 193.852 | 257.23 | 250.937 | 244.728 | 218.203 | 254.542 | 218.476 | 221.405 | 173.554 | 204.963 | 175.226 | 75.283 |
Totaal vlottende activa
| 96.099 | 110.791 | 123.988 | 116.085 | 129.47 | 137.843 | 169.867 | 148.635 | 157.362 | 166.788 | 182.574 | 203.328 | 219.365 | 244.8 | 256.901 | 283.409 | 258.689 | 267.648 | 271.474 | 267.352 | 273.119 | 299.508 | 343.327 | 357.157 | 330.334 | 350.966 | 367.197 | 369.912 | 378.221 | 334.149 | 364.026 | 370.369 | 398.379 | 392.43 | 395.117 | 397.675 | 416.956 | 403.257 | 434.501 | 413.722 | 448.654 | 370.234 | 391.175 | 404.143 | 359.766 | 390.473 | 406.16 | 379.887 | 388.246 | 380.443 | 382.596 | 362.605 | 370.834 | 401.046 | 412.046 | 424.983 | 335.362 | 353.393 | 312.661 | 304.73 | 299.493 | 306.016 | 376.914 | 362.632 | 369.772 | 378.032 | 425.923 | 432.597 | 442.325 | 454.667 | 422.563 | 442.178 | 445.345 | 482.766 | 459.865 | 500.065 | 467.191 | 440.865 | 544.797 | 552.642 | 607.62 | 628.049 | 669.128 | 706.992 | 683.295 | 719.952 | 734.008 | 758.459 | 750.577 | 742.238 | 683.621 | 701.007 | 304.145 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 93.207 | 94.73 | 95.986 | 97.268 | 98.538 | 100.077 | 101.805 | 103.49 | 101.22 | 102.86 | 104.327 | 105.88 | 107.895 | 109.633 | 108.749 | 110.481 | 112.015 | 113.354 | 115.187 | 117.075 | 118.982 | 120.835 | 143.046 | 144.968 | 124.725 | 126.506 | 127.438 | 129.332 | 131.172 | 133.142 | 135.016 | 135.179 | 136.659 | 138.059 | 140.119 | 141.49 | 142.523 | 144.033 | 145.798 | 147.424 | 149.138 | 151.326 | 151.073 | 154.669 | 156.1 | 155.255 | 136.287 | 137.111 | 138.052 | 139.707 | 141.553 | 143.323 | 144.322 | 146.294 | 148.35 | 149.928 | 185.775 | 187.747 | 189.992 | 192.161 | 194.421 | 196.792 | 198.962 | 203.44 | 206.057 | 208.554 | 208.579 | 211.477 | 214.397 | 210.726 | 212.192 | 215.145 | 241.284 | 235.634 | 245.394 | 245.851 | 242.251 | 236.815 | 233.828 | 203.152 | 185.673 | 170.832 | 128.969 | 124.299 | 120.3 | 116.479 | 90.922 | 79.004 | 53.937 | 55.299 | 53.655 | 46.182 | 37.006 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.16 | 16.429 | 18.378 | 18.742 | 19.106 | 19.47 | 19.834 | 20.206 | 20.593 | 20.981 | 21.368 | 21.756 | 22.143 | 22.531 | 22.927 | 23.328 | 23.729 | 24.129 | 24.53 | 24.934 | 25.343 | 25.753 | 25.505 | 26.1 | 26.859 | 25.344 | 23.248 | 21.329 | 17.308 | 17.45 | 17.591 | 17.627 | 17.76 | 17.893 | 18.053 | 18.225 | 18.398 | 18.57 | 21.761 | 19.989 | 19.531 | 19.276 | 19.457 | 19.639 | 19.821 | 20.003 | 18.812 | 18.987 | 19.163 | 19.34 | 19.645 | 20.003 | 20.271 | 20.632 | 21.019 | 21.418 | 36.809 | 37.29 | 37.772 | 38.239 | 37.883 | 38.321 | 56.061 | 57.812 | 58.549 | 59.267 | 63.607 | 63.987 | 63.398 | 64.754 | 61.877 | 61.355 | 24.377 | 22.35 | 23.345 | 24.367 | 25.427 | 26.543 | 27.682 | 45.195 | 46.66 | 47.914 | 49.371 | 50.674 | 52.262 | 53.729 | 54.96 | 56.069 | 78.289 | 51.765 | 52.004 | 50.757 | 51.634 |
Goodwill en immateriële activa
| 16.16 | 16.429 | 18.378 | 18.742 | 19.106 | 19.47 | 19.834 | 20.206 | 20.593 | 20.981 | 21.368 | 21.756 | 22.143 | 22.531 | 22.927 | 23.328 | 23.729 | 24.129 | 24.53 | 24.934 | 25.343 | 25.753 | 25.505 | 26.1 | 26.859 | 25.344 | 23.248 | 21.329 | 17.308 | 17.45 | 17.591 | 17.627 | 17.76 | 17.893 | 18.053 | 18.225 | 18.398 | 18.57 | 21.761 | 19.989 | 19.531 | 19.276 | 19.457 | 19.639 | 19.821 | 20.003 | 18.812 | 18.987 | 19.163 | 19.34 | 19.645 | 20.003 | 20.271 | 20.632 | 21.019 | 21.418 | 36.809 | 37.29 | 37.772 | 38.239 | 37.883 | 38.321 | 56.061 | 57.812 | 58.549 | 59.267 | 63.607 | 63.987 | 63.398 | 64.754 | 61.877 | 61.355 | 24.377 | 22.35 | 23.345 | 24.367 | 25.427 | 26.543 | 27.682 | 45.195 | 46.66 | 47.914 | 49.371 | 50.674 | 52.262 | 53.729 | 54.96 | 56.069 | 78.289 | 51.765 | 52.004 | 50.757 | 51.634 |
Langetermijnbeleggingen
| 0 | 28.684 | 26.194 | 26.286 | 27.153 | 28.455 | 26.592 | 26.551 | 27.035 | 28.949 | 26.934 | 0 | 0 | 31.525 | 25.046 | 25.783 | 26.334 | 26.518 | -86.354 | 24.041 | 23.759 | 24.527 | 21.53 | 21.721 | 25.864 | 27.183 | 20.783 | 20.676 | 21.201 | 23.836 | 20.618 | 20.204 | 18.742 | 22.536 | 14.506 | 13.521 | 13.03 | 16.089 | 12.149 | 11.523 | 4.078 | 6.579 | 0.47 | 1.61 | 3.928 | 6.267 | 1.079 | 0.041 | 0.003 | 0.5 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 0 | 2.535 | 1.484 | -17.355 | -19.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.286 | 3.381 | 8.054 | 8.158 | 8.311 | 8.466 | 7.89 | 7.931 | 8.021 | 8.03 | 6.534 | 6.579 | 6.602 | 6.66 | 6.322 | 6.594 | 6.619 | 6.69 | 6.987 | 6.987 | 6.819 | 7.011 | 10.017 | 10.247 | 11.573 | 11.144 | 7.452 | 7.968 | 8.52 | 8.875 | 7.109 | 7.098 | 6.97 | 7.228 | 4.487 | 4.439 | 5.808 | 5.581 | 1.95 | 3.036 | 2.934 | 3.28 | 3.162 | 3.22 | 3.074 | 3.173 | 2.418 | 2.033 | 1.677 | 1.512 | 2.079 | 1.77 | 1.723 | 1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.268 | 7.489 | 6.107 | 6.474 | 4.209 | 4.167 | 4.276 | 4.497 | 4.99 | 4.999 | 5.054 | 5.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.679 | 30.514 | 1.913 | 2.146 | 2.378 | 2.61 | 2.832 | 3.051 | 3.28 | 3.501 | 3.637 | 31.016 | 30.357 | 0.979 | 3.311 | 3.539 | 3.767 | 3.995 | 115.187 | 4.452 | 4.655 | 4.908 | 3.001 | 3.122 | 3.243 | 3.365 | 3.486 | 3.607 | 3.729 | 3.85 | 3.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.037 | 0.059 | 0.714 | 1.665 | 3.857 | 0.217 | 70.316 | 3.329 | 3.978 | 1.488 | 2.435 | 3.185 | 4.296 | 0.338 | 1.511 | 1.223 | 1.675 | 0.78 | 0.275 | 0.408 | 1.27 | 0.297 | 2.394 | 7.347 | -3.763 | 20.371 | 22.697 | 3.449 | 3.792 | 6.512 | 6.898 | 5.79 | 6.85 | 7.396 | 8.103 | 1.859 | 2.507 | 4.125 | 3.363 | 3.188 | 5.012 | 4.275 | 0.427 | 0.535 |
Totaal niet-vlottende activa
| 142.331 | 145.053 | 150.525 | 152.601 | 155.486 | 159.078 | 158.953 | 161.229 | 160.149 | 164.321 | 162.8 | 165.231 | 166.997 | 171.328 | 166.355 | 169.725 | 172.464 | 174.687 | 175.538 | 177.489 | 179.557 | 183.034 | 203.099 | 206.157 | 192.264 | 193.541 | 182.407 | 182.913 | 181.931 | 187.154 | 183.432 | 180.109 | 180.132 | 185.717 | 177.165 | 177.675 | 179.759 | 184.273 | 181.658 | 181.972 | 175.682 | 180.46 | 176.002 | 179.138 | 182.923 | 184.698 | 158.596 | 158.171 | 158.91 | 161.096 | 163.336 | 165.81 | 168.384 | 172.005 | 169.585 | 241.662 | 225.912 | 229.014 | 229.253 | 232.834 | 235.489 | 239.41 | 262.765 | 270.252 | 271.936 | 275.971 | 277.175 | 279.906 | 282.478 | 281.246 | 280.682 | 283.892 | 280.596 | 261.058 | 271.755 | 273.533 | 271.127 | 267.15 | 268.022 | 255.245 | 238.123 | 225.595 | 185.736 | 183.076 | 174.42 | 172.715 | 150.007 | 138.436 | 135.414 | 112.076 | 109.934 | 97.367 | 89.175 |
Totaal activa
| 238.43 | 255.844 | 274.513 | 268.685 | 284.956 | 296.921 | 328.82 | 309.864 | 317.511 | 331.108 | 345.374 | 368.558 | 386.362 | 416.128 | 423.256 | 453.133 | 431.152 | 442.335 | 447.012 | 444.841 | 452.676 | 482.542 | 546.426 | 563.314 | 522.597 | 544.507 | 549.604 | 552.825 | 560.152 | 521.303 | 547.458 | 550.477 | 578.511 | 578.147 | 572.282 | 575.35 | 596.715 | 587.53 | 616.159 | 595.694 | 624.336 | 550.694 | 567.177 | 583.28 | 542.689 | 575.171 | 564.756 | 538.058 | 547.156 | 541.539 | 545.932 | 528.415 | 539.218 | 573.051 | 581.632 | 666.646 | 561.274 | 582.407 | 541.914 | 537.565 | 534.981 | 545.425 | 639.679 | 632.884 | 641.708 | 654.003 | 703.099 | 712.503 | 724.803 | 735.914 | 703.245 | 726.07 | 725.941 | 743.825 | 731.62 | 773.598 | 738.317 | 708.015 | 812.82 | 807.887 | 845.744 | 853.644 | 854.864 | 890.068 | 857.715 | 892.668 | 884.014 | 896.896 | 885.992 | 854.314 | 793.555 | 798.374 | 393.32 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 20.876 | 32.379 | 22.842 | 36.432 | 38.026 | 35.707 | 32.573 | 36.786 | 37.241 | 35.73 | 45.634 | 62.167 | 58.113 | 92.713 | 92.469 | 123.919 | 105.17 | 73.856 | 92.623 | 75.041 | 80.078 | 128.649 | 122.184 | 135.175 | 113.173 | 98.217 | 101.314 | 98.127 | 114.826 | 101.77 | 94.475 | 107.723 | 113.129 | 93.202 | 41.181 | 100.732 | 130.759 | 123.528 | 114.249 | 96.494 | 158.871 | 97.292 | 139.255 | 127.752 | 85.773 | 106.699 | 88.862 | 75.669 | 73.526 | 47.652 | 69.352 | 45.544 | 41.932 | 68.371 | 48.58 | 54.826 | 90.778 | 118.243 | 97.002 | 87.127 | 83.772 | 65.992 | 27.002 | 19.825 | 28.035 | 22.815 | 32.759 | 58.367 | 67.474 | 74.768 | 60.426 | 76.044 | 77.348 | 83.317 | 67.751 | 66.47 | 70.622 | 41.741 | 47.781 | 54.19 | 68.138 | 44.116 | 54.991 | 92.659 | 65.018 | 78.861 | 89.931 | 97.426 | 72.78 | 63.548 | 13.329 | 54.039 | 37.385 |
Kortlopende schulden
| 53 | 53.061 | 53 | 39 | 40 | 40.054 | 43.126 | 45.266 | 48.94 | 49.007 | 48.94 | 45 | 42 | 42 | 42 | 42 | 36 | 51 | 51 | 51 | 35 | 2 | 2 | 2 | 7 | 45 | 51 | 60 | 55 | 15 | 0 | 0 | 20 | 40 | 45 | 27 | 27 | 25 | 20 | 20 | 5 | 0 | 5 | 15 | 15 | 10 | 2.8 | 0 | 0 | 0 | 5 | 5 | 5 | 0 | 21.5 | 12 | 12 | 0 | 20 | 30 | 30 | 50 | 50 | 50 | 30 | 41 | 41 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 3 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 |
Belastingschulden
| 0.887 | 1.238 | 1.483 | 0.148 | 2.055 | 0.148 | 1.801 | 1.896 | 2.105 | 3.435 | 2.398 | 3.491 | 1.211 | 2.123 | 1.943 | 2.205 | 1.383 | 2.595 | 3.046 | 1.604 | 1.398 | 2.537 | 2.987 | 2.213 | 7.607 | 2.338 | 3.222 | 6.41 | 4.191 | 2.203 | 4.053 | 1.145 | 2.943 | 2.188 | 3.309 | 1.398 | 3.493 | 2.719 | 2.45 | 1.553 | 5.823 | 2.932 | -6.907 | -3.246 | -0.826 | -3.05 | -1.473 | 0.251 | 1.511 | 5.443 | 1.142 | 6.289 | 8.715 | 19.05 | 8.458 | 7.612 | 0.333 | 4.72 | -5.242 | 1.179 | -0.389 | 13.609 | 3.531 | 0.54 | 8.998 | 9.639 | -3.237 | -2.172 | -3.592 | 3.718 | -6.932 | -2.596 | -2.076 | 2.357 | 0.57 | 1.353 | 1.885 | -3.594 | -7.887 | -0.851 | 8.338 | 20.678 | 8.573 | 10.757 | 9.644 | 21.489 | 23.908 | 10.305 | 11.285 | 16.672 | 12.396 | 22.736 | 23.276 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 20.94 | 20.579 | 26.934 | 42.429 | 23.45 | 4.851 | 5.532 | 5.72 | 0 | 0 | 27.353 | 24.137 | 23.288 | 27.283 | 29.59 | 17.985 | 20.25 | 18.2 | 25.209 | 22.575 | 22.258 | 27.883 | 24.052 | 29.935 | 33.579 | 33.956 | 41.623 | 0 | 0 | 22.633 | 19.866 | 30.447 | 26.402 | 25.761 | 20.42 | 25.198 | 23.989 | 19.121 | 0 | 5.603 | 13.666 | 16.414 | 12.706 | 9.67 | 0 | 0 | 0 | 9.353 | 14.239 | 16.483 | 0 | 17.341 | 167.669 | 31.458 | 0 | 1.252 | 7.731 | 6.492 | 20.615 | 10.85 | 6.947 | 15.38 | 18.343 | 3.935 | 5.181 | 5.117 | 0 | 0 | 0 | 0 | 0 | 0 | 13.822 | 0 | 9.471 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.65 |
Overige kortlopende verplichtingen
| 41.36 | 36.613 | 51.695 | 37.99 | 38.468 | 44.862 | 37.023 | 18.891 | 18.705 | 25.163 | 14.248 | 20.047 | 40.843 | 18.799 | 11.861 | 12.691 | 16.699 | 47.721 | 11.632 | 37.071 | 23.451 | 24.163 | 32.566 | 5.632 | 29.545 | 30.952 | 39.291 | 32.315 | 6.332 | 51.702 | 35.036 | 32.282 | 30.205 | 23.881 | 69.765 | 42.861 | 32.094 | 34.141 | 41.406 | 38.594 | 29.999 | 26.965 | 24.818 | 28.722 | 28.917 | 42.694 | 32.078 | 24.659 | 25.39 | 18.621 | 21.64 | 18.608 | 20.938 | 10.049 | 19.128 | 171.897 | 44.108 | 47.132 | 18.941 | 15.991 | 21.881 | 16.212 | 19.421 | 18.01 | 19.75 | 16.643 | 15.541 | 14.011 | 15.154 | 15.643 | 15.954 | 15.76 | 20.323 | 31.195 | 19.109 | 20.376 | 15.936 | 17.861 | 11.308 | 12.229 | 10.98 | 12.247 | 11.35 | 10.457 | 9.962 | 18.571 | 11.971 | 48.443 | 61.031 | 67.698 | 43.466 | 12.436 | 26.804 |
Totaal kortlopende verplichtingen
| 116.123 | 123.291 | 129.019 | 113.569 | 118.548 | 120.77 | 138.07 | 109.647 | 111.842 | 113.335 | 116.939 | 130.705 | 142.167 | 164.367 | 160.15 | 190.461 | 170.833 | 181.441 | 176.287 | 164.716 | 158.126 | 182.558 | 159.737 | 167.277 | 157.324 | 176.507 | 194.826 | 196.852 | 214.306 | 170.675 | 133.564 | 141.15 | 166.277 | 159.271 | 167.564 | 171.991 | 193.346 | 185.389 | 178.106 | 156.641 | 199.694 | 127.189 | 162.166 | 168.228 | 128.865 | 156.343 | 122.266 | 100.578 | 100.427 | 71.716 | 97.134 | 75.441 | 76.585 | 97.471 | 97.666 | 246.335 | 147.218 | 170.095 | 130.701 | 134.296 | 135.264 | 142.383 | 99.955 | 88.375 | 86.783 | 90.097 | 86.063 | 90.206 | 99.036 | 94.128 | 69.447 | 89.208 | 95.595 | 116.869 | 87.43 | 128.199 | 88.443 | 59.008 | 85.201 | 65.568 | 87.456 | 77.041 | 74.914 | 113.873 | 84.624 | 118.922 | 125.81 | 156.174 | 145.096 | 147.918 | 69.191 | 89.21 | 178.466 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.011 | 0.399 | 0.565 | 0.9 | 1.231 | 1.637 | 2.313 | 2.624 | 0.093 | 0.005 | 0.663 | 0.939 | 0.389 | 0.389 | 0 | 0 | 0 | 0 | 3.37 | 3.92 | 0 | 0 | 24.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 9 | 2.1 | 2.45 | 2.8 | 3.15 | 3.5 | 3.85 | 4.2 | 4.55 | 4.9 | 5.25 | 5.6 | 5.95 | 6.3 | 6.65 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
Uitgestelde opbrengsten niet-vlottend
| 0.106 | 0.122 | 0.139 | 0.156 | 0.172 | 0.235 | 0.298 | 0.361 | 0.425 | 0.488 | 1.85 | 1.85 | 1.866 | 1.91 | 1.955 | 2 | 2.045 | 2.092 | 0.281 | 0.356 | 0.471 | 0.633 | 22.425 | 23.064 | 1.2 | 1.2 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.241 | 0.299 | 0.34 | 0.378 | 0.431 | 0.485 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -3.37 | 0 | -8.528 | 0 | -24.162 | -28.484 | -5.92 | 0 | 0 | 0 | 0 | -0.42 | -2.58 | 4.32 | 3.97 | 3.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 1.061 | 1.081 | 1.155 | 1.051 | 1.162 | 1.296 | 1.517 | 1.548 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.42 | 0.42 | 0.42 | 0.576 | 0.42 | 0.655 | 0.42 | 0.781 | 0.42 | 0.309 | 0.42 | 0.42 | 0.42 | 2.33 | 0.42 | 2.42 | 0.42 | 2.512 | 0 | 0 | 8.528 | 5.487 | 0 | 0 | 5.92 | 0 | 0.42 | 1.26 | 0.42 | 0 | 6.42 | 2.94 | 2.45 | 3.64 | 1.26 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 1.52 | 1.52 | 1.395 | 1.395 | 1.395 | 1.27 | 1.27 | 1.27 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.25 | 1.25 | 1.05 | 0.25 | 0.25 | 0.248 | 1.05 | 1.05 | 0.9 | 0.9 | 17.703 | 17.353 | 5.953 | 5.933 | 9.008 | 4.308 | 3.093 | 2.693 | 2.485 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 |
Totaal niet-vlottende verplichtingen
| 0.778 | 1.24 | 1.464 | 1.277 | 2.254 | 2.122 | 3.032 | 3.406 | 0.937 | 1.023 | 2.933 | 3.209 | 2.674 | 2.719 | 2.375 | 2.42 | 2.465 | 2.512 | 3.651 | 4.276 | 8.999 | 6.12 | 46.587 | 50.988 | 7.12 | 7.62 | 1.26 | 1.26 | 1.26 | 1.26 | 16.26 | 9.36 | 9.71 | 10.06 | 4.41 | 3.92 | 4.27 | 4.62 | 4.97 | 5.32 | 5.67 | 6.02 | 6.37 | 6.72 | 7.07 | 7.42 | 1.52 | 1.52 | 1.395 | 1.395 | 1.395 | 1.27 | 1.27 | 1.27 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.102 | 2.161 | 2.181 | 2.255 | 2.151 | 2.262 | 2.396 | 2.767 | 2.798 | 1.05 | 0.25 | 0.25 | 0.25 | 1.05 | 1.05 | 0.9 | 0.9 | 17.703 | 17.353 | 5.953 | 5.933 | 9.008 | 4.308 | 3.093 | 2.693 | 2.485 | 0 | 0 | 0 | 1.2 | 1.2 | 21.2 |
Totaal passiva
| 116.901 | 124.531 | 130.483 | 114.847 | 120.802 | 122.892 | 141.102 | 113.053 | 112.78 | 114.359 | 119.872 | 133.914 | 144.841 | 167.086 | 162.525 | 192.881 | 173.299 | 183.954 | 179.937 | 168.992 | 167.125 | 188.678 | 206.325 | 218.266 | 164.444 | 184.127 | 196.086 | 198.112 | 215.566 | 171.935 | 149.824 | 150.51 | 175.987 | 169.331 | 171.974 | 175.911 | 197.616 | 190.009 | 183.076 | 161.961 | 205.364 | 133.209 | 168.536 | 174.948 | 135.935 | 163.763 | 123.786 | 102.098 | 101.822 | 73.111 | 98.529 | 76.711 | 77.855 | 98.741 | 98.766 | 247.435 | 148.318 | 171.195 | 131.801 | 135.396 | 136.364 | 143.484 | 102.116 | 90.556 | 89.037 | 92.248 | 88.326 | 92.602 | 101.803 | 96.926 | 70.497 | 89.458 | 95.845 | 117.119 | 88.48 | 129.249 | 89.343 | 59.908 | 102.904 | 82.921 | 93.409 | 82.974 | 83.922 | 118.181 | 87.716 | 121.614 | 128.295 | 156.174 | 145.096 | 147.918 | 70.391 | 90.41 | 199.666 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 492.089 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 246.045 | 123.022 | 123.022 | 123.022 | 123.022 | 92.022 |
Ingehouden winsten
| -562.033 | -552.249 | -539.532 | -530.299 | -519.409 | -510.189 | -495.844 | -486.751 | -478.831 | -466.813 | -458.061 | -448.918 | -442.042 | -434.521 | -422.832 | -423.31 | -425.709 | -425.181 | -416.488 | -407.713 | -398.012 | -389.699 | -343.145 | -338.198 | -325.093 | -322.866 | -329.729 | -328.533 | -338.66 | -333.878 | -285.613 | -283.279 | -280.722 | -274.431 | -282.939 | -283.808 | -284.148 | -285.725 | -250.163 | -249.513 | -194.364 | -195.85 | -214.694 | -205.003 | -206.581 | -201.927 | -172.366 | -177.375 | -168.001 | -144.907 | -165.932 | -161.632 | -151.972 | -148.309 | -127.676 | -191.331 | -197.586 | -199.33 | -201.614 | -209.559 | -213.111 | -213.217 | -74.165 | -69.4 | -59.057 | -49.972 | 3.046 | 8.173 | 11.272 | 27.26 | 22.279 | 26.025 | 19.418 | 25.632 | 20.962 | 20.396 | 23.185 | 23.086 | 80.788 | 94.18 | 117.445 | 134.973 | 136.41 | 135.724 | 130.411 | 130.179 | 120.103 | 103.679 | 101.387 | 92.122 | 123.879 | 108.075 | 71.208 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 192.659 | 115.858 | 0 | 115.858 | 192.659 | 115.858 | 192.659 | 115.858 | 192.659 | 115.858 | 192.659 | 115.858 | 192.659 | 115.858 | 192.659 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 192.659 | 192.659 | 0 | 192.659 | 0 | 76.801 | 151.262 | 76.801 | 0 | 192.659 | 151.262 | 76.801 | 0 | 76.801 | 151.262 | 76.801 | 192.659 | 76.801 | 151.262 | 192.659 | -0 | 192.659 | 150.946 | 192.343 | 192.343 | 76.801 | 150.946 | 192.343 | 150.946 | 76.801 | 150.946 | 192.343 | 192.343 | 192.343 | 150.946 | 192.343 | 192.343 | 192.343 | 192.343 | 438.388 | 368.477 | 368.477 | 368.477 | 368.477 | 327.079 | 368.477 | 327.079 | 368.477 | 368.477 | 368.477 | 327.079 | 368.477 | 368.477 | 368.477 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 365.683 | 367.22 | 367.22 | 367.22 | 365.683 | 356.988 | 358.799 | 360.874 | 362.142 | 364.368 | 364.5 | 368.03 | 368.03 | 366.048 | 366.048 | 365.538 | 365.538 | 358.822 | 358.822 | 481.844 | 481.844 | 469.469 | 469.428 | 21.626 |
Totaal eigen vermogen van aandeelhouders
| 122.716 | 132.499 | 145.216 | 154.449 | 165.34 | 174.559 | 188.904 | 197.997 | 205.918 | 217.935 | 226.688 | 235.831 | 242.707 | 250.228 | 261.917 | 261.439 | 259.04 | 259.567 | 268.261 | 277.036 | 286.737 | 295.05 | 341.287 | 346.234 | 359.339 | 361.566 | 354.704 | 355.899 | 345.772 | 350.555 | 398.819 | 401.153 | 403.71 | 410.002 | 401.494 | 400.625 | 400.285 | 398.707 | 434.269 | 434.92 | 420.158 | 418.671 | 399.827 | 409.519 | 407.94 | 412.595 | 442.155 | 437.146 | 446.52 | 469.615 | 448.589 | 452.89 | 462.549 | 475.496 | 484.052 | 420.397 | 414.142 | 412.398 | 410.114 | 402.168 | 398.617 | 401.941 | 537.563 | 542.328 | 552.671 | 561.755 | 614.773 | 619.901 | 623 | 638.987 | 635.543 | 639.289 | 632.682 | 629.369 | 623.994 | 625.239 | 630.103 | 631.272 | 691.2 | 704.725 | 731.519 | 749.048 | 748.503 | 747.816 | 741.993 | 741.761 | 724.969 | 708.545 | 706.254 | 696.988 | 716.371 | 700.525 | 184.857 |
Totaal eigen vermogen
| 121.529 | 131.313 | 144.03 | 153.263 | 164.154 | 173.373 | 187.718 | 196.811 | 204.732 | 216.749 | 225.502 | 234.645 | 241.521 | 249.041 | 260.731 | 260.253 | 257.854 | 258.381 | 267.074 | 275.85 | 285.551 | 293.864 | 340.101 | 345.048 | 358.153 | 360.38 | 353.518 | 354.713 | 344.586 | 349.369 | 397.633 | 399.967 | 402.524 | 408.816 | 400.308 | 399.439 | 399.099 | 397.521 | 433.083 | 433.734 | 418.972 | 417.485 | 398.641 | 408.333 | 406.754 | 411.409 | 440.969 | 435.96 | 445.334 | 468.429 | 447.403 | 451.704 | 461.363 | 474.31 | 482.866 | 419.211 | 412.956 | 411.212 | 410.114 | 402.168 | 398.617 | 400.755 | 537.563 | 542.328 | 552.671 | 561.755 | 614.773 | 619.901 | 623 | 638.987 | 632.748 | 636.612 | 630.096 | 626.705 | 643.14 | 644.349 | 648.974 | 648.107 | 709.916 | 724.966 | 752.335 | 770.67 | 770.942 | 771.887 | 769.998 | 771.053 | 755.719 | 740.722 | 740.895 | 706.395 | 723.164 | 707.963 | 193.655 |
Totaal passiva en aandeelhoudersvermogen
| 238.43 | 255.844 | 274.513 | 268.685 | 284.956 | 296.921 | 328.82 | 309.864 | 317.511 | 331.108 | 345.374 | 368.558 | 386.362 | 416.128 | 423.256 | 453.133 | 431.152 | 442.335 | 447.012 | 444.841 | 452.676 | 482.542 | 546.426 | 563.314 | 522.597 | 544.507 | 549.604 | 552.825 | 560.152 | 521.303 | 547.458 | 550.477 | 578.511 | 578.147 | 572.282 | 575.35 | 596.715 | 587.53 | 616.159 | 595.694 | 624.336 | 550.694 | 567.177 | 583.28 | 542.689 | 575.171 | 564.756 | 538.058 | 547.156 | 541.539 | 545.932 | 528.415 | 539.218 | 573.051 | 581.632 | 666.646 | 561.274 | 582.407 | 541.914 | 537.565 | 534.981 | 545.425 | 639.679 | 632.884 | 641.708 | 654.003 | 703.099 | 712.503 | 724.803 | 735.914 | 703.245 | 726.07 | 725.941 | 743.825 | 731.62 | 773.598 | 738.317 | 708.015 | 812.82 | 807.887 | 845.744 | 853.644 | 854.864 | 890.068 | 857.715 | 892.668 | 884.014 | 896.896 | 885.992 | 854.314 | 793.555 | 798.374 | 393.32 |