
Gansu Dunhuang Seed Group Co.,Ltd.
SSE:600354.SS
6.19 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 780.118 | 839.454 | 828.529 | 668.821 | 723.094 | 783.659 | 677.171 | 515.696 | 834.293 | 765.473 | 522.183 | 561.909 | 517.012 | 514.984 | 403.158 | 465.594 | 446.673 | 501.654 | 417.093 | 286.833 | 262.202 | 343.627 | 302.553 | 310.01 | 368.521 | 499.16 | 376.594 | 160.468 | 192.038 | 634.564 | 363.53 | 664.485 | 633.336 | 484.336 | 802.546 | 741.162 | 768.459 | 1,134.678 | 958.685 | 1,052.049 | 1,263.75 | 1,343.045 | 859.42 | 890.493 | 784.528 | 1,273.922 | 936.634 | 1,022.761 | 1,199.721 | 1,584.736 | 1,104.531 | 1,072.471 | 1,027.214 | 1,055.589 | 1,166.763 | 1,192.923 | 1,252.531 | 1,055.795 | 647.006 | 560.694 | 700.465 | 658.46 | 364.42 | 396.867 | 402.089 | 405.149 | 351.388 | 162.345 | 207.36 | 148.862 | 268.099 | 155.655 | 116.64 | 187.246 | 195.823 | 149.699 | 129.29 | 61.505 | 295.199 | 132.504 | 213.039 | 177.445 | 252.56 | 332.448 | 358.928 | 61.404 | 73.194 |
Kortetermijnbeleggingen
| 14.655 | 14.655 | 39.04 | -15.749 | 30.063 | 0 | -7.5 | 71.385 | 0.695 | -0.307 | 0 | 15.943 | 15.943 | -10.712 | -14.718 | -15.328 | -16.169 | -16.975 | 4.714 | 17.046 | 31.977 | 31.043 | 12.419 | 18.395 | 20.518 | 16.343 | 18.781 | 25.361 | 26.066 | 26.798 | 24.216 | 25.422 | 30.294 | 30.594 | 17.996 | 0.214 | 1.469 | 0.708 | 0.633 | 0.884 | 0.999 | 0.038 | 10.89 | 9.656 | 9.887 | -0.157 | 18.559 | 4.45 | 6.647 | 0.487 | 10.32 | 6.474 | 5.49 | 17.513 | 20.11 | 25.667 | 15.677 | 1.998 | 9.595 | 3.974 | 5.82 | 1.065 | 28.752 | 29.281 | 4.932 | 10.36 | 4.625 | 4.587 | 0.813 | 0.813 | 0 | -0.59 | 0.817 | 0.817 | 0 | 0 | 0.273 | 0.273 | 0 | 0 | 1.046 | 1.046 | 29.576 | 0.336 | 0.336 | 0.336 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 780.118 | 839.454 | 867.569 | 668.821 | 753.157 | 783.659 | 677.171 | 587.081 | 834.989 | 765.473 | 522.183 | 561.909 | 517.012 | 514.984 | 403.158 | 465.594 | 446.673 | 501.654 | 421.807 | 303.879 | 294.18 | 374.67 | 314.972 | 328.405 | 389.039 | 515.503 | 395.376 | 185.829 | 218.104 | 661.362 | 387.746 | 689.908 | 663.63 | 514.93 | 820.542 | 741.377 | 769.928 | 1,135.386 | 959.318 | 1,052.932 | 1,264.749 | 1,343.083 | 870.31 | 900.15 | 794.415 | 1,273.922 | 955.192 | 1,027.212 | 1,206.368 | 1,585.223 | 1,114.851 | 1,078.945 | 1,032.704 | 1,073.102 | 1,186.873 | 1,218.589 | 1,268.208 | 1,057.793 | 656.602 | 564.668 | 706.285 | 659.526 | 393.172 | 426.148 | 407.022 | 415.509 | 356.013 | 166.932 | 208.173 | 149.675 | 268.099 | 155.655 | 117.457 | 188.063 | 195.823 | 149.699 | 129.563 | 61.778 | 295.199 | 132.504 | 214.084 | 178.491 | 282.136 | 332.784 | 359.264 | 61.741 | 73.194 |
Nettovorderingen
| 112.356 | 55.362 | 72.142 | 68.7 | 110.698 | 60.642 | 81.869 | 0 | 119.246 | 77.552 | 82.892 | 92.001 | 105.016 | 102.114 | 72.286 | 79.044 | 0 | 93.717 | 194.234 | 208.788 | 262.22 | 195.796 | 166.395 | 220.59 | 208.957 | 190.706 | 174.358 | 0 | 212.614 | 191.603 | 160.25 | 303.327 | 193.032 | 205.424 | 128.884 | 152.349 | 269.576 | 289.372 | 232.055 | 250.442 | 260.221 | 298.411 | 198.429 | 0 | 410.728 | 476.817 | 166.377 | 193.436 | 252.273 | 291.842 | 0 | 652.77 | 872.385 | 0 | 206.178 | 431.076 | 0 | 360.173 | 296.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533.43 | 0 | 0 | 336.484 | 253.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471.364 | 0 | 0 | 0 | 302.671 | 0 | 0 | 199.722 | 166.287 |
Voorraad
| 269.39 | 518.876 | 214.19 | 218.402 | 248.967 | 443.811 | 199.333 | 158.195 | 196.522 | 363.574 | 201.504 | 187.258 | 205.205 | 302.063 | 199.808 | 215.029 | 275.722 | 398.249 | 263.466 | 278.137 | 340.981 | 362.042 | 364.048 | 406.716 | 424.093 | 459.231 | 522.396 | 524.279 | 563.921 | 580.136 | 565.306 | 595.358 | 621.424 | 598.83 | 566.989 | 559.752 | 536.096 | 556.384 | 600.87 | 684.44 | 741.464 | 813.239 | 800.765 | 819.026 | 901.668 | 946.328 | 866.592 | 795.805 | 947.268 | 1,175.411 | 563.313 | 815.348 | 1,079.793 | 1,175.987 | 680.778 | 599.659 | 709.288 | 768.963 | 436.507 | 343.57 | 421.808 | 557.139 | 408.51 | 362.269 | 495.582 | 592.87 | 405.21 | 430.844 | 527.764 | 610.501 | 344.421 | 415.024 | 551.041 | 542.547 | 232.536 | 291.515 | 441.336 | 531.215 | 266.873 | 329.644 | 507.181 | 512.452 | 193.925 | 210.62 | 364.922 | 395.877 | 72.843 |
Overige vlottende activa
| 27.71 | 21.544 | 172.369 | 125.948 | 24.995 | 37.19 | 251.377 | 177.376 | 200.031 | 153.606 | 190.257 | 140.682 | 75.619 | 51.143 | 93.596 | 10.593 | 187.628 | 66.265 | 73.409 | 92.343 | 72.172 | 152.126 | 226.513 | 131.249 | 171.457 | 209.784 | 369.996 | 3.557 | 383.96 | 328.945 | 542.286 | 357.408 | 662.685 | 608.065 | 230.642 | 318.712 | 364.47 | 327.326 | 271.897 | 228.982 | 296.019 | 240.483 | 181.058 | 171.681 | 282.467 | 228.053 | 568.472 | 125.991 | 238.454 | 176.917 | 311.1 | 534.96 | 737.11 | 687.899 | 311.823 | 207.978 | 495.09 | 208.092 | 227.256 | 479.459 | 496.694 | 556.223 | 482.21 | 407.266 | 542.571 | 582.643 | 259.761 | 376.839 | 469.674 | 115.17 | 207.814 | 352.674 | 376.536 | 412.873 | 401.746 | 348.417 | 369.576 | 382.978 | 412.451 | 395.682 | 407.998 | 440.014 | 88.652 | 351.972 | 214.118 | 199.745 | 166.31 |
Totaal vlottende activa
| 1,189.574 | 1,435.236 | 1,326.27 | 1,081.872 | 1,137.817 | 1,325.303 | 1,209.75 | 994.216 | 1,317.931 | 1,360.205 | 996.836 | 981.85 | 902.853 | 970.303 | 791.006 | 846.047 | 910.022 | 1,059.886 | 952.916 | 995.268 | 969.553 | 1,084.634 | 1,087.426 | 1,091.86 | 1,193.546 | 1,375.225 | 1,462.126 | 1,232.721 | 1,378.599 | 1,990.61 | 1,655.588 | 1,946 | 2,140.771 | 1,927.248 | 1,747.057 | 1,772.19 | 1,940.07 | 2,308.467 | 1,964.634 | 2,133.098 | 2,446.656 | 2,610.796 | 2,050.562 | 2,155.462 | 2,263.706 | 2,925.12 | 2,390.257 | 2,219.429 | 2,715.853 | 3,313.58 | 2,325.559 | 2,429.253 | 2,849.606 | 2,936.989 | 2,385.652 | 2,249.45 | 2,472.586 | 2,395.021 | 1,616.871 | 1,387.697 | 1,624.787 | 1,772.888 | 1,283.892 | 1,195.683 | 1,445.175 | 1,591.022 | 1,294.699 | 974.615 | 1,205.611 | 1,211.83 | 1,073.74 | 923.353 | 1,045.034 | 1,143.483 | 830.104 | 789.631 | 940.475 | 975.972 | 974.523 | 857.83 | 1,129.264 | 1,130.958 | 867.384 | 895.377 | 938.304 | 657.362 | 312.348 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 356 | 366.264 | 370.827 | 380.133 | 389.671 | 398.02 | 397.774 | 398.201 | 405.331 | 410.037 | 418.36 | 428.288 | 437.948 | 449.055 | 395.605 | 403.414 | 405.297 | 414.259 | 415.446 | 624.919 | 608.343 | 621.025 | 523.756 | 528.224 | 519.3 | 507.572 | 496.086 | 505.359 | 515.305 | 523.698 | 549.69 | 558.145 | 564.538 | 575.911 | 574.596 | 664.772 | 680.245 | 698.937 | 689.612 | 706.748 | 723.026 | 738.23 | 796.298 | 807.864 | 825.433 | 838.876 | 856.927 | 870.506 | 885.845 | 907.677 | 740.818 | 745.66 | 749.426 | 768.017 | 730.967 | 692.1 | 677.009 | 662.551 | 583.354 | 488.12 | 493.291 | 500.674 | 479.082 | 444.419 | 424.645 | 417.342 | 380.75 | 343.081 | 336.361 | 343.251 | 312.167 | 297.813 | 274.777 | 277.262 | 266.705 | 261.189 | 239.124 | 234.091 | 228.6 | 224.947 | 224.25 | 220.928 | 196.992 | 184.063 | 155.653 | 154.402 | 133.754 |
Goodwill
| 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 20.809 | 20.809 | 20.809 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.176 | 1.541 | 0 | 1.111 | 0 | -1.111 | 0 | 0 | 0 | 0 | 0 | -0.714 | 0 | 0 | 0 | -0.825 | 0 |
Immateriële activa
| 119.837 | 121.472 | 120.666 | 120.202 | 116.617 | 118.312 | 127.628 | 129.158 | 127.947 | 129.8 | 130.343 | 127.335 | 128.495 | 129.999 | 132.214 | 136.82 | 138.061 | 151.766 | 155.411 | 178.218 | 179.682 | 181.794 | 178.68 | 181.226 | 182.398 | 184.102 | 187.31 | 189.317 | 192.144 | 194.663 | 206.392 | 203.181 | 206.285 | 205.861 | 202.664 | 206.021 | 208.763 | 211.901 | 209.538 | 212.149 | 214.928 | 217.33 | 221.289 | 223.018 | 226.067 | 228.789 | 215.096 | 217.202 | 219.8 | 221.961 | 223.824 | 226.848 | 229.936 | 232.519 | 205.404 | 205.448 | 205.314 | 198.222 | 188.543 | 189.968 | 192.851 | 194.06 | 171.759 | 168.736 | 169.553 | 161.625 | 163.277 | 164.948 | 179.849 | 188.598 | 190.792 | 191.165 | 190.496 | 190.444 | 192.948 | 123.349 | 88.838 | 84.966 | 84.19 | 80.478 | 79.038 | 79.004 | 75.734 | 76.558 | 62.084 | 63.234 | 62.713 |
Goodwill en immateriële activa
| 120.421 | 122.056 | 121.25 | 120.786 | 117.201 | 118.897 | 128.212 | 129.743 | 128.531 | 130.384 | 130.928 | 127.92 | 129.079 | 130.584 | 132.799 | 137.405 | 138.645 | 152.35 | 155.995 | 178.803 | 180.266 | 182.379 | 199.489 | 202.036 | 203.207 | 184.687 | 187.894 | 189.902 | 192.728 | 195.247 | 206.977 | 203.766 | 206.869 | 206.446 | 203.249 | 206.605 | 209.347 | 212.486 | 210.122 | 212.733 | 215.512 | 217.914 | 223.213 | 224.941 | 227.99 | 230.713 | 217.019 | 219.125 | 221.723 | 223.884 | 226.194 | 229.218 | 232.306 | 234.889 | 207.774 | 207.818 | 207.684 | 200.592 | 190.913 | 192.339 | 195.222 | 196.43 | 174.129 | 171.106 | 171.923 | 163.995 | 165.647 | 167.318 | 182.22 | 190.969 | 192.968 | 192.706 | 190.496 | 191.555 | 192.948 | 122.238 | 88.838 | 84.966 | 84.19 | 80.478 | 79.038 | 78.29 | 75.734 | 76.558 | 62.084 | 62.409 | 62.713 |
Langetermijnbeleggingen
| 0 | 0 | -27.212 | 32.018 | -13.794 | 23.736 | 24.285 | -54.6 | 16.089 | 17.092 | 15.943 | 0 | 0 | 26.655 | 32.418 | 33.028 | 33.869 | 34.675 | 12.986 | 0.654 | -14.277 | -13.343 | 5.281 | -0.695 | -2.818 | 1.357 | -1.081 | -7.661 | -8.366 | -9.098 | -6.516 | -7.722 | -12.594 | 17.606 | 30.204 | 47.986 | 46.731 | 51.944 | 79.542 | 79.849 | 79.982 | 81.095 | 69.304 | 70.796 | 70.789 | 81.023 | 53.867 | 68.27 | 66.487 | 72.792 | 63.366 | 67.652 | 69.118 | 57.503 | 55.321 | 50.178 | 60.723 | 74.402 | 50.705 | 46.026 | 44.18 | 48.935 | 23.713 | 23.185 | 48.033 | 42.606 | 47.84 | 47.878 | 51.653 | 51.653 | 0 | 51.093 | 86.226 | 83.226 | 0 | 0 | 2.038 | 6.873 | 0 | 0 | 1.42 | 1.48 | -27.05 | 3.689 | 3.689 | 3.689 | 0 |
Belastingvorderingen
| 11.333 | 11.326 | 8.396 | 15.556 | 30.781 | 12.613 | 2.581 | 2.534 | 2.576 | 19.515 | 10.134 | 10.238 | 10.189 | 10.176 | 2.281 | 2.267 | 2.162 | 2.324 | 4.594 | 8.476 | 5.421 | 5.005 | 3.125 | 3.349 | 6.072 | 6.072 | 1.363 | 2.024 | 1.296 | 1.29 | 52.861 | 52.785 | 52.868 | 53.189 | 49.994 | 37.931 | 38.778 | 38.308 | 21.446 | 21.542 | 22.254 | 36.802 | 29.023 | 29.297 | 28.988 | 45.863 | 27.635 | 27.64 | 24.958 | 24.893 | 12.465 | 10.555 | 10.389 | 10.389 | 8.425 | 9.735 | 8.314 | 8.314 | 7.556 | 7.916 | 8.273 | 4.461 | 0.323 | 0.323 | 0.323 | 0.27 | 0.154 | 0.154 | 0.154 | 0.154 | 0.022 | 0.022 | 0.022 | 1.028 | 0 | 0 | 0.645 | 0.361 | 0 | 0 | 1.163 | -1.363 | 29.668 | 0.429 | 0.415 | 2.895 | 0 |
Overige niet-vlottende activa
| 58.216 | 59.212 | 86.152 | 30.023 | 76.506 | 39.681 | 5.621 | 81.412 | 10.711 | 9.907 | 10.556 | 27.868 | 27.67 | 0.771 | 3.305 | 3.669 | 3.284 | 0.586 | 23.864 | 42.8 | 89.905 | 84.966 | 89.848 | 97.178 | 62.897 | 50.393 | 75.771 | 82.526 | 65.469 | 65.263 | 250.708 | 249.426 | 253.386 | 250.931 | 240.68 | 219.28 | 225.801 | 217.218 | 22.708 | 20.458 | 16.338 | 1.388 | 11.042 | 9.809 | 10.042 | -16.917 | 18.721 | 4.613 | 6.814 | 0.654 | 10.955 | 6.646 | 5.666 | 17.723 | 20.373 | 25.981 | 16.047 | 2.418 | 9.784 | 4.165 | 6.014 | 1.261 | 29.026 | 29.558 | 6.059 | 10.644 | 4.992 | 4.878 | 1.11 | 1.111 | 51.081 | 0.029 | 1.292 | 0.046 | 2.666 | 2.766 | 0.046 | 0.046 | 5.08 | 5.09 | 0.046 | 2.511 | 0.046 | 0.046 | 0.075 | 0.075 | 7.031 |
Totaal niet-vlottende activa
| 545.97 | 558.858 | 559.413 | 578.517 | 600.365 | 592.948 | 558.472 | 557.29 | 563.238 | 586.935 | 585.921 | 594.314 | 604.886 | 617.241 | 566.408 | 579.782 | 583.258 | 604.195 | 612.885 | 855.653 | 869.658 | 880.031 | 821.498 | 830.091 | 788.659 | 750.081 | 760.033 | 772.15 | 766.432 | 776.401 | 1,053.72 | 1,056.399 | 1,065.066 | 1,104.083 | 1,098.723 | 1,176.575 | 1,200.903 | 1,218.893 | 1,023.431 | 1,041.33 | 1,057.112 | 1,075.43 | 1,128.881 | 1,142.707 | 1,163.242 | 1,179.558 | 1,174.169 | 1,190.154 | 1,205.826 | 1,229.9 | 1,053.799 | 1,059.731 | 1,066.905 | 1,088.521 | 1,022.859 | 985.812 | 969.777 | 948.276 | 842.311 | 738.566 | 746.979 | 751.761 | 706.273 | 668.59 | 650.983 | 634.856 | 599.384 | 563.309 | 571.497 | 587.137 | 556.237 | 541.664 | 552.813 | 553.117 | 462.319 | 386.193 | 330.689 | 326.336 | 317.87 | 310.514 | 305.917 | 301.846 | 275.389 | 264.785 | 221.917 | 223.471 | 203.498 |
Totaal activa
| 1,735.543 | 1,994.094 | 1,885.683 | 1,660.389 | 1,738.182 | 1,918.25 | 1,768.222 | 1,551.506 | 1,881.169 | 1,947.14 | 1,582.756 | 1,576.164 | 1,507.739 | 1,587.545 | 1,357.413 | 1,425.829 | 1,493.28 | 1,664.08 | 1,565.801 | 1,850.92 | 1,839.211 | 1,964.666 | 1,908.924 | 1,921.951 | 1,982.205 | 2,125.305 | 2,222.159 | 2,004.871 | 2,145.031 | 2,767.011 | 2,709.308 | 3,002.399 | 3,205.838 | 3,031.331 | 2,845.78 | 2,948.765 | 3,140.972 | 3,527.361 | 2,988.065 | 3,174.428 | 3,503.768 | 3,686.226 | 3,179.442 | 3,298.168 | 3,426.948 | 4,104.678 | 3,564.426 | 3,409.583 | 3,921.679 | 4,543.481 | 3,379.358 | 3,488.984 | 3,916.511 | 4,025.51 | 3,408.511 | 3,235.262 | 3,442.363 | 3,343.297 | 2,459.182 | 2,126.263 | 2,371.765 | 2,524.649 | 1,990.165 | 1,864.274 | 2,096.157 | 2,225.878 | 1,894.083 | 1,537.924 | 1,777.108 | 1,798.968 | 1,629.977 | 1,465.017 | 1,597.847 | 1,696.6 | 1,292.423 | 1,175.825 | 1,271.164 | 1,302.307 | 1,292.393 | 1,168.344 | 1,435.181 | 1,432.804 | 1,142.773 | 1,160.162 | 1,160.221 | 880.834 | 515.846 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 34.345 | 77.431 | 46.722 | 54.209 | 40.337 | 96.368 | 49.518 | 38.403 | 38.348 | 87.054 | 49.871 | 32.438 | 34.768 | 89.166 | 38.173 | 41.629 | 49.016 | 150.199 | 47.699 | 124.902 | 103.501 | 209.685 | 71.007 | 73.972 | 59.428 | 130.771 | 76.089 | 57.005 | 53.563 | 178.307 | 55.206 | 54.536 | 67.293 | 190.621 | 57.546 | 42.587 | 49.401 | 220.88 | 51.873 | 82.612 | 116.068 | 241.556 | 42.005 | 52.093 | 102.939 | 236.801 | 121.19 | 115.58 | 202.878 | 355.616 | 148.205 | 131.78 | 138.332 | 243.457 | 94.674 | 56.714 | 76.844 | 150.596 | 177.409 | 60.429 | 59.227 | 141.433 | 164.741 | 81.401 | 76.438 | 113.254 | 82.224 | 37.06 | 65.516 | 168.859 | 55.792 | 40.817 | 56.053 | 213.835 | 17.717 | 11.522 | 27.914 | 39.966 | 24.511 | 16.194 | 15.151 | 47.023 | 40.386 | 16.728 | 11.525 | 47.786 | 10.323 |
Kortlopende schulden
| 284.495 | 264.33 | 317.463 | 369.745 | 375.47 | 416.832 | 335.097 | 374.449 | 503.161 | 457.071 | 432.163 | 540.802 | 489.398 | 460.062 | 408.699 | 556.016 | 541.059 | 563.1 | 718.476 | 854.998 | 780.605 | 799.204 | 768.244 | 747.3 | 783.278 | 797.317 | 842.387 | 740.987 | 740.987 | 1,000.987 | 643.5 | 744.9 | 845.9 | 792.9 | 818 | 648 | 797 | 842.8 | 1,157.8 | 1,233.522 | 1,438.943 | 1,718.054 | 1,485.911 | 1,440.746 | 1,536.288 | 1,841.567 | 1,673.346 | 1,270.016 | 1,625.496 | 2,013.836 | 1,175.57 | 1,327.6 | 1,496.876 | 1,523.78 | 1,540.724 | 1,289.928 | 1,428.624 | 1,691.428 | 1,125.928 | 984.838 | 1,027.578 | 1,221.994 | 933.278 | 914.098 | 1,043.708 | 1,195.928 | 1,010.328 | 741.778 | 903.078 | 927.678 | 860.559 | 656.476 | 807.01 | 760.07 | 502.24 | 438.3 | 495.1 | 525.087 | 468.053 | 341.047 | 606.773 | 618.432 | 314.819 | 375.638 | 427.743 | 480.134 | 150.686 |
Belastingschulden
| 72.929 | 16.388 | 9.943 | 18.248 | 65.405 | 15.441 | 6.04 | 13.644 | 16.164 | 11.657 | 6.627 | 8.357 | 6.368 | 9.168 | 6.922 | 7.542 | 8.807 | 8.064 | 7.31 | 5.521 | 8.941 | 8.504 | 6.267 | 6.226 | 5.71 | 5.921 | 4.182 | 3.996 | 5.278 | 6.411 | 5.828 | 7.363 | 6.953 | 11.188 | 1.416 | 8.549 | 5.519 | 92.938 | -3.377 | -7.583 | 0.898 | 62.426 | -15.445 | -7.89 | -3.262 | 57.737 | -7.79 | -5.661 | 14.453 | 28.271 | -9.034 | -53.944 | -52.023 | -33.519 | -27.35 | -33.785 | -30.286 | -1.055 | -20.694 | -18.663 | -9.627 | -37.325 | -10.444 | -13.78 | -31.869 | -34.261 | -13.095 | -25.42 | -32.783 | -34.974 | -12.111 | -19.993 | -36.728 | -36.999 | -7.913 | -19.309 | -34.742 | -38.449 | -15.228 | -17.978 | -41.957 | -43.874 | -6.413 | -6.102 | -24.858 | -33.227 | 13.618 |
Uitgestelde opbrengsten
| 0 | 0 | 122.277 | 298.75 | 360.965 | 401.891 | 585.949 | 301.701 | 116.256 | 301.835 | 269.765 | 0 | 0 | 254.133 | 250.582 | 129.568 | 143.896 | 244.033 | 73.538 | 149.65 | 199.947 | 173.591 | 104.161 | 109.358 | 147.352 | 130.11 | 72.866 | 102.618 | 140.594 | 142.515 | 127.024 | 202.64 | 203.645 | 203.701 | 126.85 | 285.242 | 250.266 | 367.798 | 190.172 | 263.262 | 280.323 | 353.534 | 157.068 | 295.898 | 307.974 | 361.557 | 154.307 | 225.486 | 321.272 | 304.085 | 92.411 | 137.61 | 234.495 | 205.821 | 197.241 | 263.608 | 246.55 | 247.664 | 93.746 | 94.519 | 254.295 | 125.04 | 78.302 | 84.405 | 70.198 | 56.792 | 64.378 | 20.529 | 24.691 | 7.742 | 63.064 | 37.793 | 29.759 | 24.482 | 49.139 | 26.167 | 12.109 | 4.526 | 38.414 | 22.646 | 0.19 | -1.212 | 22.056 | 31.645 | 1.679 | 3.204 | 46.274 |
Overige kortlopende verplichtingen
| 240.032 | 681.07 | 502.959 | -8.109 | -52.966 | 92.291 | 114.766 | 172.522 | 345.041 | 260.687 | 92.856 | 226.589 | 157.709 | 6.957 | 15.37 | 12.723 | 19.044 | 23.18 | 93.292 | 221.436 | 272.073 | 263.282 | 156.732 | 246.269 | 222.967 | 86.004 | 213.005 | 157.738 | 108.357 | 85.429 | 58.269 | 273.017 | 259.819 | 271.425 | 57.484 | 70.191 | 331.586 | -22.769 | 400.003 | 196.418 | 142.993 | 424.297 | 319.808 | 117.846 | 322.952 | -44.647 | 327.063 | 363.36 | 337.887 | 403.509 | 201.98 | 268.729 | 425.899 | 340.782 | 353.776 | 406.871 | 404.154 | 396.751 | 288.683 | 184.59 | 351.282 | 332.102 | 193.222 | 146.117 | 227.403 | 222.201 | 170.888 | 131.388 | 156.253 | 90.166 | 113.704 | 135.805 | 120.772 | 103.313 | 152.535 | 116.635 | 155.415 | 157.642 | 139.306 | 92.617 | 122.895 | 79.699 | 102.534 | 73.992 | 36.014 | 85.164 | 44.46 |
Totaal kortlopende verplichtingen
| 631.801 | 1,039.219 | 999.363 | 732.844 | 789.211 | 1,022.822 | 981.971 | 729.631 | 1,018.97 | 1,118.304 | 851.281 | 808.651 | 688.242 | 819.487 | 719.746 | 747.479 | 761.821 | 988.576 | 940.316 | 1,206.856 | 1,165.12 | 1,280.676 | 1,106.411 | 1,073.767 | 1,071.383 | 1,150.122 | 1,135.663 | 959.726 | 1,048.779 | 1,413.649 | 889.827 | 1,079.816 | 1,179.964 | 1,266.135 | 1,061.296 | 1,054.569 | 1,183.506 | 1,501.646 | 1,606.299 | 1,768.231 | 1,979.226 | 2,403.676 | 1,832.279 | 1,898.692 | 1,958.917 | 2,453.016 | 2,113.809 | 1,743.295 | 2,180.715 | 2,801.232 | 1,516.721 | 1,674.164 | 2,009.084 | 2,074.5 | 1,961.824 | 1,719.728 | 1,879.336 | 2,237.719 | 1,571.325 | 1,211.194 | 1,428.459 | 1,658.204 | 1,280.797 | 1,127.835 | 1,315.68 | 1,496.937 | 1,250.345 | 884.806 | 1,092.063 | 1,151.728 | 1,017.944 | 813.104 | 947.106 | 1,040.218 | 664.579 | 547.148 | 643.687 | 684.246 | 616.642 | 431.879 | 703.052 | 701.28 | 451.326 | 460.256 | 450.424 | 579.858 | 219.087 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 41.952 | 41.424 | 48.564 | 47.966 | 47.33 | 46.711 | 46.893 | 46.348 | 45.416 | 44.742 | 51.79 | 51.065 | 50.34 | 49.614 | 0 | 0 | 0 | 54.906 | 0.42 | 108 | 108 | 108 | 110.68 | 116.39 | 110.26 | 91.885 | 79.26 | 20.832 | 25.567 | 30.705 | 336.018 | 300.26 | 347.026 | 300.26 | 300.26 | 300.26 | 300.26 | 300.26 | 317.595 | 311.484 | 300.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.992 | 135.263 | 133.525 | 131.786 | 448.7 | 312.862 | 307.237 | 301.612 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 1.322 | 5.228 | 5.337 | 5.447 | 5.556 | 8.655 | 8.72 | 8.861 | 8.994 | 7.057 | 7.057 | 23.801 | 23.801 | 6.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 25.26 | 25.26 | 37.936 |
Uitgestelde opbrengsten niet-vlottend
| 41.886 | 41.767 | 42.87 | 38.846 | 41.464 | 38.016 | 42.118 | 46.656 | 39.643 | 36.808 | 32.134 | 31.379 | 36.414 | 32.552 | 23.028 | 21.535 | 21.632 | 22.922 | 19.85 | 25.072 | 25.646 | 26.393 | 27.115 | 26.745 | 26.556 | 27.341 | 28.652 | 16.164 | 14.892 | 15.081 | 15.387 | 15.563 | 14.11 | 15.06 | 17.778 | 15.442 | 15.768 | 14.652 | 12.215 | 11.572 | 10.333 | 10.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.065 | 8.025 | 8.029 | 8.044 | 8.17 | 8.358 | 3.627 | 3.628 | 4.202 | 4.234 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -38.016 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.42 | 0.42 | 0.42 | 6.55 | 9.681 | 13.045 | 16.255 | 20.992 | 25.727 | 30.865 | -264.082 | -258.482 | 47.186 | -246.49 | -299.84 | -299.84 | -299.84 | -299.84 | -317.175 | -311.064 | -299.84 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 112.308 | 41.603 | 14.739 | 44.234 | 60.167 | 37.419 | 0.42 | 1.08 | 41.542 | 54.02 | 0.42 | 33.381 | 39.775 | 55.749 | 2.035 | 21.697 | 51.642 | -4.137 | 0.877 | 31.231 | 0.877 | 67.284 | 17.759 | 12.049 | 16.803 | -8.481 | 4.143 | 20.728 | -21.164 | -26.302 | 0.42 | 57.341 | -31.657 | 68.83 | 18.198 | 0.42 | 16.188 | 15.072 | 12.635 | 0.42 | 10.753 | 10.95 | 11.113 | 11.369 | 12.019 | 12.019 | 21.7 | 22.866 | 20.242 | 20.242 | 16.712 | 16.712 | 16.712 | 16.712 | 19.463 | 18.463 | 18.038 | 18.038 | 13.13 | 10.365 | 10.382 | 10.437 | 9.887 | 8.387 | 10.787 | 10.787 | 6.172 | 6.172 | 6.172 | 6.172 | 6.081 | 6.021 | 6.021 | 6.001 | 6.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 2.502 | 2.522 | 1.862 |
Totaal niet-vlottende verplichtingen
| 196.146 | 124.793 | 106.173 | 131.046 | 148.962 | 84.13 | 89.431 | 94.505 | 126.601 | 98.762 | 84.344 | 84.446 | 126.529 | 105.784 | 25.063 | 43.233 | 73.274 | 50.769 | 21.146 | 139.651 | 134.943 | 135.689 | 155.974 | 161.735 | 163.3 | 123.789 | 128.31 | 41.56 | 45.022 | 50.35 | 351.826 | 357.601 | 362.556 | 369.09 | 318.458 | 316.122 | 316.448 | 315.332 | 330.229 | 323.476 | 311.013 | 11.37 | 11.373 | 11.629 | 12.279 | 12.279 | 22.692 | 158.129 | 153.766 | 152.028 | 465.412 | 329.574 | 323.949 | 318.324 | 19.723 | 18.723 | 18.298 | 18.298 | 13.39 | 10.625 | 10.642 | 11.759 | 15.115 | 13.724 | 16.234 | 16.343 | 14.827 | 14.892 | 15.034 | 15.166 | 13.138 | 13.078 | 29.822 | 29.802 | 14.697 | 8.657 | 8.662 | 8.677 | 8.802 | 8.991 | 4.26 | 4.261 | 4.835 | 4.866 | 27.762 | 27.782 | 39.798 |
Totaal passiva
| 827.947 | 1,164.013 | 1,105.536 | 863.889 | 938.173 | 1,106.952 | 1,071.402 | 824.136 | 1,145.571 | 1,217.066 | 935.625 | 893.097 | 814.771 | 925.27 | 744.809 | 790.712 | 835.095 | 1,039.346 | 961.463 | 1,346.506 | 1,300.063 | 1,416.365 | 1,262.385 | 1,235.501 | 1,234.683 | 1,273.911 | 1,263.972 | 1,001.286 | 1,093.802 | 1,463.999 | 1,241.652 | 1,437.418 | 1,542.519 | 1,635.225 | 1,379.753 | 1,370.692 | 1,499.954 | 1,816.979 | 1,936.528 | 2,091.707 | 2,290.239 | 2,415.047 | 1,843.652 | 1,910.321 | 1,971.196 | 2,465.295 | 2,136.502 | 1,901.424 | 2,334.481 | 2,953.26 | 1,982.133 | 2,003.738 | 2,333.034 | 2,392.824 | 1,981.547 | 1,738.451 | 1,897.634 | 2,256.017 | 1,584.715 | 1,221.819 | 1,439.102 | 1,669.963 | 1,295.912 | 1,141.56 | 1,331.914 | 1,513.28 | 1,265.172 | 899.698 | 1,107.097 | 1,166.894 | 1,031.082 | 826.182 | 976.928 | 1,070.02 | 679.276 | 555.805 | 652.349 | 692.922 | 625.444 | 440.87 | 707.311 | 705.541 | 456.161 | 465.122 | 478.186 | 607.639 | 258.885 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 527.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 447.802 | 203.546 | 203.546 | 203.546 | 203.546 | 203.546 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 185.966 | 110.966 | 110.966 |
Ingehouden winsten
| -803.596 | -867.476 | -899.368 | -882.062 | -873.991 | -913.46 | -885.629 | -859.442 | -847.41 | -872.091 | -926.799 | -898.47 | -884.098 | -892.1 | -921.707 | -903.334 | -883.047 | -899.23 | -854.481 | -962.962 | -936.731 | -928.773 | -868.476 | -840.544 | -794.291 | -758.819 | -665.176 | -620.8 | -582.613 | -541.242 | -442.678 | -372.856 | -293.144 | -566.847 | -489.247 | -416.074 | -372.5 | -312.809 | -456.33 | -424.476 | -372.003 | -335.154 | -170.885 | -124.125 | -68.848 | -2.145 | -151.662 | -89.624 | -28.026 | -14.122 | -104.337 | -32.024 | 62.377 | 114.975 | 9.651 | 70.911 | 119.719 | 99.317 | -4.171 | 19.81 | 40.275 | 18.63 | -66.405 | -41.165 | -0.264 | -11.228 | -66.921 | -46.608 | -10.679 | -25.053 | -71.74 | -37.979 | -17.446 | -12.618 | -14.358 | -10.994 | -14.886 | -25.254 | 36.052 | 104.414 | 104.721 | 103.462 | 88.341 | 96.83 | 100.164 | 98.553 | 88.739 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 32.77 | 984.038 | 32.77 | 984.554 | 33.286 | 984.554 | 33.286 | 983.712 | 32.444 | 980.357 | 29.089 | 982.114 | 30.846 | 982.114 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 991.424 | 991.424 | 988.598 | 951.268 | -0 | 954.624 | 0 | 951.268 | 954.624 | 954.624 | 954.624 | 951.268 | 0 | 951.268 | -30.846 | 920.423 | -30.846 | 951.268 | 902.477 | 900.806 | 931.652 | 900.806 | 898.957 | 929.802 | 898.957 | 898.957 | 898.957 | 898.957 | 898.957 | 898.957 | 933.154 | 903.934 | 903.934 | 903.934 | 930.38 | 902.245 | 902.245 | 902.245 | 547.795 | 547.795 | 516.95 | 531.261 | 516.95 | 547.795 | 547.795 | 553.156 | 549.75 | 549.75 | 549.75 | 549.75 | 548.95 | 548.95 | 793.205 | 793.205 | 793.205 | 793.205 | 793.205 | 400.806 | 400.449 | 400.449 | 400.449 | 400.449 | 400.449 | 400.449 | 400.449 | 400.615 | 400.449 | 400.449 | 400.449 | 400.535 | 402.46 | 402.963 | 402.702 | 402.702 | 404.39 | 404.39 | 404.39 | 404.39 | 403.351 | 403.297 | 403.297 | 403.297 | 395.905 | 395.905 | 395.905 | 63.675 | 57.255 |
Totaal eigen vermogen van aandeelhouders
| 715.63 | 651.75 | 617.032 | 629.778 | 637.849 | 598.38 | 626.727 | 652.914 | 664.946 | 640.265 | 584.716 | 613.045 | 624.061 | 616.059 | 588.208 | 606.581 | 626.869 | 610.686 | 606.644 | 496.492 | 522.724 | 530.681 | 589.128 | 617.06 | 663.313 | 698.786 | 792.428 | 836.805 | 874.991 | 916.363 | 1,018.278 | 1,089.725 | 1,169.438 | 895.734 | 968.935 | 1,044.819 | 1,088.393 | 1,148.084 | 539.267 | 571.122 | 623.594 | 674.755 | 824.713 | 871.472 | 926.749 | 998.813 | 845.89 | 907.927 | 969.525 | 983.43 | 892.415 | 964.727 | 1,059.129 | 1,111.726 | 1,006.402 | 1,067.663 | 1,116.471 | 686.089 | 582.244 | 606.226 | 626.69 | 605.045 | 520.01 | 545.25 | 586.151 | 575.187 | 519.494 | 539.807 | 575.736 | 561.362 | 516.686 | 550.95 | 571.223 | 576.051 | 575.998 | 579.363 | 575.471 | 565.102 | 625.37 | 693.678 | 693.985 | 692.725 | 670.213 | 678.701 | 682.035 | 273.194 | 256.961 |
Totaal eigen vermogen
| 907.597 | 830.081 | 780.147 | 796.499 | 800.01 | 773.282 | 696.82 | 727.37 | 735.599 | 730.073 | 647.131 | 683.067 | 692.968 | 662.274 | 612.604 | 635.118 | 658.185 | 624.735 | 604.338 | 504.414 | 539.148 | 548.301 | 646.539 | 686.449 | 747.522 | 851.394 | 958.186 | 1,003.585 | 1,051.229 | 1,303.012 | 1,467.656 | 1,564.982 | 1,663.318 | 1,396.106 | 1,466.027 | 1,578.073 | 1,641.019 | 1,710.382 | 1,051.537 | 1,082.721 | 1,213.529 | 1,257.429 | 1,335.791 | 1,387.848 | 1,455.752 | 1,634.232 | 1,427.924 | 1,508.16 | 1,587.198 | 1,590.221 | 1,397.225 | 1,485.246 | 1,583.477 | 1,632.686 | 1,426.964 | 1,496.811 | 1,544.729 | 1,087.28 | 874.467 | 904.444 | 932.664 | 854.686 | 694.253 | 722.714 | 764.243 | 712.598 | 628.911 | 638.226 | 670.011 | 632.074 | 598.895 | 638.835 | 620.918 | 626.58 | 613.147 | 620.019 | 618.816 | 609.385 | 666.949 | 727.474 | 727.869 | 727.263 | 686.612 | 695.04 | 682.035 | 273.194 | 256.961 |
Totaal passiva en aandeelhoudersvermogen
| 1,735.543 | 1,994.094 | 1,885.683 | 1,660.389 | 1,738.182 | 1,918.25 | 1,768.222 | 1,551.506 | 1,881.169 | 1,947.14 | 1,582.756 | 1,576.164 | 1,507.739 | 1,587.545 | 1,357.413 | 1,425.829 | 1,493.28 | 1,664.08 | 1,565.801 | 1,850.92 | 1,839.211 | 1,964.666 | 1,908.924 | 1,921.951 | 1,982.205 | 2,125.305 | 2,222.159 | 2,004.871 | 2,145.031 | 2,767.011 | 2,709.308 | 3,002.399 | 3,205.838 | 3,031.331 | 2,845.78 | 2,948.765 | 3,140.972 | 3,527.361 | 2,988.065 | 3,174.428 | 3,503.768 | 3,672.475 | 3,179.442 | 3,298.168 | 3,426.948 | 4,099.527 | 3,564.426 | 3,409.583 | 3,921.679 | 4,543.481 | 3,379.358 | 3,488.984 | 3,916.511 | 4,025.51 | 3,408.511 | 3,235.262 | 3,442.363 | 3,343.297 | 2,459.182 | 2,126.263 | 2,371.765 | 2,524.649 | 1,990.165 | 1,864.274 | 2,096.157 | 2,225.878 | 1,894.083 | 1,537.924 | 1,777.108 | 1,798.968 | 1,629.977 | 1,465.017 | 1,597.847 | 1,696.6 | 1,292.423 | 1,175.825 | 1,271.164 | 1,302.307 | 1,292.393 | 1,168.344 | 1,435.181 | 1,432.804 | 1,142.773 | 1,160.162 | 1,160.221 | 880.834 | 515.846 |