
Chengdu Xuguang Electronics Co., Ltd.
SSE:600353.SS
9.09 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 342.815 | 468.064 | 336.888 | 390.405 | 386.846 | 416.126 | 299.626 | 345.064 | 255.978 | 335.504 | 276.503 | 299.762 | 229.473 | 333.072 | 268.41 | 252.637 | 152.64 | 254.506 | 205.65 | 258.542 | 183.337 | 322.971 | 295.061 | 297.37 | 285.217 | 305.45 | 276.271 | 243.171 | 233.963 | 285.672 | 266.009 | 249.762 | 260.249 | 289.159 | 228.802 | 208.229 | 252.439 | 264.358 | 241.382 | 195.664 | 133.611 | 190.338 | 150.459 | 134.412 | 70.183 | 140.645 | 108.539 | 125.47 | 68.941 | 138.267 | 114.768 | 110.357 | 71.259 | 97.338 | 105.759 | 95.754 | 76.106 | 100.235 | 83.444 | 84.997 | 58.851 | 102.133 | 84.782 | 80.43 | 46.757 | 81.468 | 81.619 | 91.645 | 58.929 | 84.3 | 70.157 | 79.683 | 45.001 | 68.199 | 62.738 | 74.11 | 27.923 | 59.998 | 43.463 | 60.264 | 33.115 | 74.823 | 67.835 | 64.369 | 42.617 | 69.013 | 54.172 | 54.063 | 29.788 | 55.153 | 39.158 | 45.67 | 30.084 |
Kosten van de omzet
| 261.123 | 354.007 | 268.03 | 296.084 | 308.558 | 301.212 | 229.956 | 245.531 | 188.572 | 237.949 | 210.646 | 215.023 | 170.504 | 259.122 | 205.963 | 195.13 | 122.209 | 217.41 | 145.199 | 210.556 | 163.434 | 261.11 | 226.583 | 236.535 | 230.043 | 247.798 | 226.592 | 189.405 | 199.426 | 237.878 | 222.912 | 204.322 | 214.784 | 229.689 | 188.398 | 169.78 | 211.945 | 208.705 | 190.499 | 154.73 | 111.07 | 152.443 | 117.436 | 107.449 | 53.29 | 102.608 | 84.696 | 100.026 | 57.324 | 98.162 | 92.959 | 94.889 | 66.367 | 83.652 | 90.084 | 80.928 | 59.99 | 81.611 | 61.428 | 63.486 | 43.704 | 70.885 | 55.531 | 56.151 | 35.426 | 54.88 | 61.753 | 72.641 | 47.384 | 56.704 | 51.485 | 63.399 | 32.724 | 50.141 | 46.777 | 57.174 | 22.885 | 43.71 | 32.162 | 39.589 | 25.99 | 53.062 | 41.912 | 41.516 | 26.324 | 43.97 | 30.838 | 29.775 | 16.475 | 27.842 | 19.477 | 25.33 | 19.446 |
Brutowinst
| 81.692 | 114.057 | 68.857 | 94.322 | 78.289 | 114.914 | 69.67 | 99.533 | 67.407 | 97.555 | 65.857 | 84.738 | 58.969 | 73.95 | 62.448 | 57.506 | 30.43 | 37.096 | 60.451 | 47.986 | 19.903 | 61.861 | 68.477 | 60.835 | 55.174 | 57.652 | 49.678 | 53.766 | 34.537 | 47.794 | 43.097 | 45.44 | 45.466 | 59.47 | 40.404 | 38.449 | 40.494 | 55.652 | 50.883 | 40.934 | 22.541 | 37.895 | 33.023 | 26.963 | 16.892 | 38.036 | 23.843 | 25.444 | 11.618 | 40.105 | 21.809 | 15.468 | 4.891 | 13.686 | 15.675 | 14.825 | 16.117 | 18.624 | 22.016 | 21.511 | 15.148 | 31.248 | 29.251 | 24.279 | 11.331 | 26.588 | 19.865 | 19.004 | 11.546 | 27.596 | 18.671 | 16.284 | 12.277 | 18.058 | 15.961 | 16.935 | 5.038 | 16.287 | 11.301 | 20.676 | 7.126 | 21.76 | 25.923 | 22.852 | 16.292 | 25.043 | 23.335 | 24.288 | 13.313 | 27.311 | 19.681 | 20.34 | 10.638 |
Brutowinstmarge
| 0.238 | 0.244 | 0.204 | 0.242 | 0.202 | 0.276 | 0.233 | 0.288 | 0.263 | 0.291 | 0.238 | 0.283 | 0.257 | 0.222 | 0.233 | 0.228 | 0.199 | 0.146 | 0.294 | 0.186 | 0.109 | 0.192 | 0.232 | 0.205 | 0.193 | 0.189 | 0.18 | 0.221 | 0.148 | 0.167 | 0.162 | 0.182 | 0.175 | 0.206 | 0.177 | 0.185 | 0.16 | 0.211 | 0.211 | 0.209 | 0.169 | 0.199 | 0.219 | 0.201 | 0.241 | 0.27 | 0.22 | 0.203 | 0.169 | 0.29 | 0.19 | 0.14 | 0.069 | 0.141 | 0.148 | 0.155 | 0.212 | 0.186 | 0.264 | 0.253 | 0.257 | 0.306 | 0.345 | 0.302 | 0.242 | 0.326 | 0.243 | 0.207 | 0.196 | 0.327 | 0.266 | 0.204 | 0.273 | 0.265 | 0.254 | 0.229 | 0.18 | 0.271 | 0.26 | 0.343 | 0.215 | 0.291 | 0.382 | 0.355 | 0.382 | 0.363 | 0.431 | 0.449 | 0.447 | 0.495 | 0.503 | 0.445 | 0.354 |
Onderzoek- en ontwikkelingskosten
| 16.412 | 22.621 | 15.819 | 19.718 | 14.605 | 21.273 | 14.336 | 11.921 | 12 | 15.538 | 13.765 | 13.454 | 11.376 | 17.956 | 7.603 | 8.069 | 5.231 | 13.936 | 7.338 | 6.834 | 7.099 | 16.185 | 13.378 | 8.078 | 5.256 | 4.947 | 4.386 | 3.277 | 2.537 | 5.334 | 1.61 | 11.978 | 0 | 8.853 | 0 | 9.159 | 0 | 16.103 | 0 | 6.352 | 0 | 0 | 0 | 6.613 | 0 | 16.81 | 0 | 3.393 | 0 | 16.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.69 | -27.982 | 45.212 | -6.025 | 20.4 | -30.117 | 45.066 | -6.823 | 19.808 | -30.807 | 44.955 | -4.315 | 17.667 | -17.321 | 32.931 | -2.827 | 12.136 | -20.422 | 14.424 | 3.051 | 15.863 | -14.321 | 15.921 | -3.123 | 13.625 | -19.468 | 12.309 | -4.116 | 14.129 | -27.642 | 16.288 | -5.762 | 14.246 | -23.876 | 15.912 | -1.1 | 11.836 | -20.931 | 12.857 | -2.245 | 10.402 | -15.655 | 13.285 | -2.395 | 8.953 | -14.509 | 8.599 | -1.947 | 8.068 | -13.082 | 9.772 | 11.947 | 9.561 | -12.371 | 5.402 | 9.697 | 8.516 | -12.773 | 6.315 | 7.413 | 9.111 | 13.923 | 7.943 | 9.14 | 7.276 | 10.677 | 6.144 | 7.083 | 7.873 | 12.465 | 8.195 | 9.003 | 7.322 | 10.959 | 12.635 | 11.089 | 5.861 | 46.897 | 9.805 | 13.61 | 8.175 | 15.699 | 14.054 | 12.023 | 9.208 | 11.365 | 10.66 | 11.541 | 8.492 | 19.107 | 8.059 | 8.874 | 7.301 |
Verkoop- en marketingkosten
| 6.837 | 4.477 | -16.016 | 7.441 | 5.959 | 23.917 | 7.645 | 8.587 | 5.717 | 24.103 | 5.255 | 7.917 | 3.734 | 14.637 | 4.133 | 5.303 | 2.625 | 9.26 | 6.992 | 4.836 | 2.659 | 15.513 | 6.956 | 8.345 | 5.063 | 11.334 | 6.924 | 7.88 | 3.646 | 12.126 | 5.924 | 5.741 | 6.064 | 13.812 | 5.969 | 4.763 | 5.12 | 12.878 | 7.217 | 3.776 | 3.665 | 14.198 | 5.629 | 3.662 | 3.857 | 12.776 | 5.169 | 4.214 | 2.997 | 13.412 | 5.544 | 4.085 | 3.951 | 7.787 | 4.891 | 2.201 | 3.336 | 8.143 | 3.439 | 4.331 | 3.455 | 11.296 | 4.789 | 4.551 | 3.36 | 10.113 | 2.471 | 3.81 | 3.657 | 8.87 | 4.53 | 3.278 | 3.721 | 8.899 | 2.587 | 4.218 | 1.347 | 13.111 | 4.437 | 3.201 | 3.662 | 6.638 | 4.724 | 3.907 | 5.93 | 5.706 | 4.502 | 2.068 | 5.689 | 5.297 | 4.463 | 4.699 | 1.741 |
Verkoop-, algemene en administratieve kosten
| 26.528 | -23.505 | 29.196 | 41.018 | 26.359 | -6.2 | 52.711 | 1.764 | 25.525 | -6.705 | 50.21 | 3.602 | 21.401 | -2.685 | 37.064 | 2.476 | 14.761 | -11.162 | 21.417 | 7.887 | 18.521 | 1.191 | 22.877 | 5.222 | 18.688 | -8.134 | 19.233 | 3.764 | 17.775 | -15.516 | 22.212 | -0.021 | 20.31 | -10.065 | 21.881 | 3.663 | 16.956 | -8.053 | 20.074 | 1.531 | 14.066 | -1.457 | 18.915 | 1.267 | 12.81 | -1.733 | 13.768 | 2.267 | 11.066 | 0.331 | 15.316 | 16.032 | 13.512 | -4.584 | 10.294 | 11.897 | 11.851 | -4.63 | 9.754 | 11.744 | 12.566 | 25.22 | 12.732 | 13.691 | 10.636 | 20.79 | 8.615 | 10.893 | 11.53 | 21.335 | 12.725 | 12.282 | 11.043 | 19.858 | 15.221 | 15.308 | 7.209 | 60.007 | 14.242 | 16.811 | 11.838 | 22.337 | 18.779 | 15.929 | 15.138 | 17.071 | 15.162 | 13.609 | 14.181 | 24.404 | 12.522 | 13.574 | 9.042 |
Overige kosten
| 4.115 | 87.156 | 0 | -3.212 | -0.004 | -1.069 | 0.019 | 0.006 | -0.29 | 63.758 | -23.415 | 23.175 | 0.551 | -0.128 | 0 | 0.065 | -0.012 | -1.405 | 0.307 | 0.177 | 1.024 | 1.838 | 0.451 | 0.425 | 0.881 | -1.456 | 0.801 | 1.548 | 0.06 | 0.752 | -0.066 | 0.207 | 0.556 | 2.66 | 0.639 | 1.379 | 0.053 | 1.287 | 1.485 | 1.91 | 1.393 | 0.062 | 4.093 | 1.852 | 0.223 | -0.534 | 1.059 | -0.12 | -0.054 | 0.005 | 1.631 | 0.105 | 0.334 | 2.378 | 0.804 | 0.193 | 0.06 | 72.289 | 0.164 | 1.14 | -0.038 | 0.175 | -0.193 | 0.2 | -0.052 | 0.738 | 0.354 | 0.214 | 2.042 | 1.674 | 0.023 | 0.252 | 0.006 | 8.811 | 5.622 | 7.297 | 1.399 | -0.739 | 4.095 | 2.091 | 1.446 | 4.499 | 2.496 | 2.056 | 2.206 | 1.739 | 1.197 | 2.464 | 0.22 | 1.039 | -2.447 | 5.386 | 0.313 |
Bedrijfskosten
| 47.055 | 86.272 | 45.015 | 63.949 | 37.284 | 68.928 | 41.35 | 34.113 | 37.235 | 72.591 | 40.56 | 40.231 | 33.329 | 62.892 | 29.315 | 27.515 | 18.695 | 40.011 | 30.132 | 33.846 | 24.635 | 60.777 | 35.109 | 32.388 | 25.571 | 38.031 | 24.326 | 25.262 | 18.997 | 40.282 | 23.226 | 24.104 | 21.57 | 43.685 | 23.18 | 22.442 | 18.006 | 32.594 | 21.243 | 17.836 | 15.061 | 36.076 | 20.132 | 14.123 | 13.331 | 34.854 | 14.385 | 14.529 | 11.163 | 31.389 | 15.497 | 16.301 | 13.685 | 20.149 | 10.884 | 11.992 | 12.365 | 19.565 | 10.296 | 12.354 | 12.951 | 26.223 | 13.167 | 14.528 | 10.831 | 21.678 | 9.188 | 11.373 | 11.885 | 21.819 | 13.315 | 12.815 | 11.266 | 20.384 | 15.588 | 16.181 | 7.401 | 60.51 | 14.456 | 17.486 | 11.956 | 22.827 | 19.225 | 16.427 | 15.485 | 17.524 | 15.642 | 14.052 | 14.396 | 24.835 | 12.943 | 14.003 | 9.311 |
Bedrijfsresultaat
| 34.637 | 27.785 | 23.842 | 30.373 | 29.95 | 36.044 | 26.783 | 46.76 | 22.298 | 48.489 | 29.631 | 54.504 | 28.633 | 16.204 | 32.823 | 23.889 | 13.1 | -4.572 | 31.431 | 40.863 | -3.88 | -4.745 | 32.364 | 28.518 | 24.317 | 6.275 | 25.824 | 21.974 | 15.695 | -3.656 | 17.421 | 18.705 | 21.348 | 8.317 | 18.698 | 18.171 | 20.041 | 15.203 | 29.913 | 17.006 | 9.91 | 1.849 | 16.573 | 52.289 | 4.789 | 7.665 | 12.399 | 82.595 | 2 | 8.135 | 7.871 | 125.556 | -8.233 | -8.124 | 5.139 | 3.032 | 1.597 | -15.682 | 10.592 | 7.289 | 1.081 | 2.266 | 13.353 | 7.802 | -0.36 | 0.346 | 11.923 | 5.503 | -1.245 | 3.605 | 8.98 | 3.025 | 0.264 | 6.993 | 4.931 | 4.863 | -1.886 | -43.385 | 0.198 | 5.41 | -3.694 | 3.527 | 8.976 | 8.564 | 3.072 | 9.562 | 8.486 | 12.28 | -1.426 | 1.683 | 5.821 | 6.973 | 0.262 |
Bedrijfsresultaat ratio
| 0.101 | 0.059 | 0.071 | 0.078 | 0.077 | 0.087 | 0.089 | 0.136 | 0.087 | 0.145 | 0.107 | 0.182 | 0.125 | 0.049 | 0.122 | 0.095 | 0.086 | -0.018 | 0.153 | 0.158 | -0.021 | -0.015 | 0.11 | 0.096 | 0.085 | 0.021 | 0.093 | 0.09 | 0.067 | -0.013 | 0.065 | 0.075 | 0.082 | 0.029 | 0.082 | 0.087 | 0.079 | 0.058 | 0.124 | 0.087 | 0.074 | 0.01 | 0.11 | 0.389 | 0.068 | 0.054 | 0.114 | 0.658 | 0.029 | 0.059 | 0.069 | 1.138 | -0.116 | -0.083 | 0.049 | 0.032 | 0.021 | -0.156 | 0.127 | 0.086 | 0.018 | 0.022 | 0.158 | 0.097 | -0.008 | 0.004 | 0.146 | 0.06 | -0.021 | 0.043 | 0.128 | 0.038 | 0.006 | 0.103 | 0.079 | 0.066 | -0.068 | -0.723 | 0.005 | 0.09 | -0.112 | 0.047 | 0.132 | 0.133 | 0.072 | 0.139 | 0.157 | 0.227 | -0.048 | 0.031 | 0.149 | 0.153 | 0.009 |
Totaal overige inkomsten en kosten netto
| -0.022 | -0.048 | 1.465 | -0.235 | -0.004 | -1.069 | 0.019 | 0.006 | -0.012 | -0.01 | -0 | -0.218 | 0.25 | -0.128 | 0 | 0.065 | -0.012 | -1.405 | 0.307 | 0.177 | 1.024 | 1.838 | 0.451 | 0.425 | 0.881 | -1.456 | 0.801 | 1.539 | 0.06 | 0.793 | -0.078 | 0.206 | 0.528 | 2.382 | 0.639 | 1.168 | 0.053 | 1.277 | 1.485 | 1.91 | 1.393 | -0.035 | 4.093 | 1.852 | 0.223 | -0.581 | 1.059 | 75.445 | 1.491 | 0.005 | 3.19 | 0.105 | 0.334 | 2.378 | 0.804 | -0.064 | 0.06 | 72.033 | 0.164 | 1.14 | -0.038 | -0.001 | -0.193 | 0.2 | -0.052 | 0.729 | 0.354 | 0.214 | 2.042 | 1.369 | 0.226 | 0.251 | 0.006 | -1.433 | 0.324 | 0.22 | 0.007 | -3.127 | 0.04 | -0.098 | -0 | -0.275 | 0.035 | -0.074 | 0.02 | -0.116 | 0.001 | 0.285 | 0.021 | 0.247 | -0 | 0.91 | -0.018 |
Inkomen voor belasting
| 34.616 | 27.737 | 25.308 | 32.426 | 29.945 | 34.975 | 26.802 | 46.766 | 22.286 | 48.479 | 29.631 | 33.667 | 18.523 | 16.076 | 32.823 | 23.954 | 13.088 | -5.978 | 31.738 | 41.04 | -2.856 | -2.907 | 32.815 | 28.943 | 25.197 | 4.819 | 26.625 | 23.513 | 15.756 | -2.863 | 17.342 | 18.911 | 21.877 | 10.699 | 19.337 | 19.34 | 20.094 | 16.48 | 31.399 | 18.915 | 11.303 | 1.814 | 20.666 | 54.142 | 5.012 | 7.084 | 13.458 | 82.475 | 1.946 | 8.14 | 9.502 | 125.661 | -7.899 | -5.746 | 5.943 | 2.968 | 1.657 | 56.35 | 10.755 | 8.429 | 1.042 | 2.265 | 13.16 | 8.002 | -0.412 | 1.075 | 12.276 | 5.717 | 0.797 | 4.974 | 9.206 | 3.276 | 0.27 | 5.56 | 5.035 | 5.083 | -1.88 | -46.512 | 0.238 | 5.312 | -3.694 | 3.252 | 9.011 | 8.49 | 3.092 | 9.446 | 8.487 | 12.564 | -1.404 | 1.93 | 5.821 | 7.883 | 0.244 |
Inkomen voor belasting ratio
| 0.101 | 0.059 | 0.075 | 0.083 | 0.077 | 0.084 | 0.089 | 0.136 | 0.087 | 0.144 | 0.107 | 0.112 | 0.081 | 0.048 | 0.122 | 0.095 | 0.086 | -0.023 | 0.154 | 0.159 | -0.016 | -0.009 | 0.111 | 0.097 | 0.088 | 0.016 | 0.096 | 0.097 | 0.067 | -0.01 | 0.065 | 0.076 | 0.084 | 0.037 | 0.085 | 0.093 | 0.08 | 0.062 | 0.13 | 0.097 | 0.085 | 0.01 | 0.137 | 0.403 | 0.071 | 0.05 | 0.124 | 0.657 | 0.028 | 0.059 | 0.083 | 1.139 | -0.111 | -0.059 | 0.056 | 0.031 | 0.022 | 0.562 | 0.129 | 0.099 | 0.018 | 0.022 | 0.155 | 0.099 | -0.009 | 0.013 | 0.15 | 0.062 | 0.014 | 0.059 | 0.131 | 0.041 | 0.006 | 0.082 | 0.08 | 0.069 | -0.067 | -0.775 | 0.005 | 0.088 | -0.112 | 0.043 | 0.133 | 0.132 | 0.073 | 0.137 | 0.157 | 0.232 | -0.047 | 0.035 | 0.149 | 0.173 | 0.008 |
Belastingkosten
| 6.698 | 6.709 | 4.107 | 2.357 | 5.161 | 5.398 | 2.888 | 6.229 | 3.813 | -1.724 | 3.661 | 5.65 | 2.62 | -1.99 | 4.603 | 2.483 | 1.85 | -3.556 | 3.828 | 4.315 | 1.192 | -2.609 | 4.579 | 5.657 | 4.347 | -0.722 | 3.954 | 3.281 | 2.68 | -0.444 | 2.52 | 5.147 | 3.692 | 0.042 | 3.233 | 4.627 | 3.256 | 2.557 | 2.722 | 2.197 | 2.426 | 1.542 | 2.978 | 10.389 | 1.132 | -0.24 | 2.401 | 15.384 | 0.7 | 8.806 | 0.29 | 126.895 | 0.561 | -0.263 | 0.852 | 0.851 | 0.439 | 8.769 | 1.2 | 1.332 | 0.055 | 2.304 | 1.439 | -0.582 | -0.871 | 0.153 | 1.603 | 0.83 | 0.317 | 1.038 | 1 | 0.149 | -0.777 | 13.448 | -5.562 | 1.999 | -1.414 | -0.461 | -1.339 | -0.862 | -1.462 | 0.863 | 1.584 | 4.805 | -2.21 | 1.461 | 1.387 | 3.848 | -0.228 | -0.537 | 0.677 | 1.471 | 0.058 |
Nettowinst
| 30.141 | 21.638 | 24.599 | 30.982 | 25.257 | 18.48 | 23.611 | 32.397 | 18.225 | 45.286 | 24.183 | 28.017 | 15.903 | 11.173 | 22.261 | 14.436 | 10.082 | -7.024 | 23.769 | 34.432 | 2.362 | -4.266 | 24.225 | 21.465 | 14.45 | 3.108 | 22.173 | 20.631 | 10.477 | -3.274 | 9.544 | 8.903 | 12.403 | 9.622 | 13.453 | 11.545 | 8.956 | 8.779 | 21.214 | 11.854 | 6.709 | -1.497 | 17.102 | 43.719 | 3.88 | 7.324 | 11.058 | 67.091 | 1.245 | -0.666 | 9.212 | 125.155 | -7.899 | -5.483 | 5.091 | 2.117 | 1.219 | 47.582 | 9.555 | 7.097 | 0.987 | -0.059 | 11.723 | 6.635 | -0.401 | 1.245 | 10.694 | 4.807 | 0.504 | 3.915 | 8.295 | 2.682 | 0.299 | 3.925 | 5.08 | 5.102 | -1.859 | -45.838 | 1.575 | 6.204 | -3.678 | 2.353 | 7.425 | 6.354 | 3.115 | 7.982 | 7.08 | 10.532 | -1.374 | 2.414 | 5.144 | 6.421 | 0.188 |
Nettowinstmarge
| 0.088 | 0.046 | 0.073 | 0.079 | 0.065 | 0.044 | 0.079 | 0.094 | 0.071 | 0.135 | 0.087 | 0.093 | 0.069 | 0.034 | 0.083 | 0.057 | 0.066 | -0.028 | 0.116 | 0.133 | 0.013 | -0.013 | 0.082 | 0.072 | 0.051 | 0.01 | 0.08 | 0.085 | 0.045 | -0.011 | 0.036 | 0.036 | 0.048 | 0.033 | 0.059 | 0.055 | 0.035 | 0.033 | 0.088 | 0.061 | 0.05 | -0.008 | 0.114 | 0.325 | 0.055 | 0.052 | 0.102 | 0.535 | 0.018 | -0.005 | 0.08 | 1.134 | -0.111 | -0.056 | 0.048 | 0.022 | 0.016 | 0.475 | 0.115 | 0.083 | 0.017 | -0.001 | 0.138 | 0.082 | -0.009 | 0.015 | 0.131 | 0.052 | 0.009 | 0.046 | 0.118 | 0.034 | 0.007 | 0.058 | 0.081 | 0.069 | -0.067 | -0.764 | 0.036 | 0.103 | -0.111 | 0.031 | 0.109 | 0.099 | 0.073 | 0.116 | 0.131 | 0.195 | -0.046 | 0.044 | 0.131 | 0.141 | 0.006 |
WPA (Winst Per Aandeel)
| 0.036 | 0.026 | 0.03 | 0.037 | 0.03 | 0.022 | 0.028 | 0.039 | 0.022 | 0.058 | 0.045 | 0.052 | 0.029 | 0.034 | 0.041 | 0.027 | 0.013 | -0.012 | 0.029 | 0.058 | 0.003 | -0.007 | 0.029 | 0.041 | 0.02 | 0.006 | 0.029 | 0.038 | 0.014 | -0.007 | 0.014 | 0.016 | 0.016 | 0.014 | 0.014 | 0.021 | 0.012 | 0.017 | 0.029 | 0.022 | 0.018 | -0.003 | 0.043 | 0.081 | 0.005 | 0.013 | 0.014 | 0.13 | 0.002 | -0.001 | 0.011 | 0.23 | -0.01 | -0.01 | 0.007 | 0.004 | 0.002 | 0.11 | 0.03 | 0.016 | 0.002 | -0 | 0.019 | 0.015 | -0.001 | 0.003 | 0.017 | 0.011 | 0.001 | 0.009 | 0.013 | 0.007 | 0.001 | 0.01 | 0.009 | 0.013 | -0.004 | -0.11 | 0.002 | 0.016 | -0.009 | 0.006 | 0.01 | 0.016 | 0.004 | 0.02 | 0.009 | 0.026 | -0.003 | 0.006 | 0.013 | 0.016 | 0.001 |
Verwaterde WPA
| 0.036 | 0.026 | 0.03 | 0.037 | 0.03 | 0.022 | 0.028 | 0.039 | 0.022 | 0.058 | 0.045 | 0.052 | 0.029 | 0.034 | 0.041 | 0.027 | 0.013 | -0.012 | 0.029 | 0.058 | 0.003 | -0.007 | 0.029 | 0.041 | 0.02 | 0.006 | 0.029 | 0.038 | 0.014 | -0.007 | 0.014 | 0.016 | 0.016 | 0.014 | 0.014 | 0.021 | 0.012 | 0.017 | 0.029 | 0.022 | 0.018 | -0.003 | 0.043 | 0.081 | 0.005 | 0.013 | 0.014 | 0.13 | 0.002 | -0.001 | 0.011 | 0.23 | -0.01 | -0.01 | 0.007 | 0.004 | 0.002 | 0.11 | 0.03 | 0.016 | 0.002 | -0 | 0.019 | 0.015 | -0.001 | 0.003 | 0.017 | 0.011 | 0.001 | 0.009 | 0.013 | 0.007 | 0.001 | 0.01 | 0.009 | 0.013 | -0.004 | -0.11 | 0.002 | 0.016 | -0.009 | 0.006 | 0.01 | 0.016 | 0.004 | 0.02 | 0.009 | 0.026 | -0.003 | 0.006 | 0.013 | 0.016 | 0.001 |
EBITDA
| 38.494 | 31.696 | 23.025 | 61.291 | 41.645 | 58.646 | 29.588 | 60.951 | 37.034 | 34.301 | 40.866 | 47.219 | 29.469 | 24.712 | 42.094 | 27.006 | 18.01 | -1.21 | 38.103 | 48.58 | 5.156 | 4.791 | 39.677 | 36.836 | 29.93 | 11.725 | 34.585 | 25.372 | 16.571 | 3.396 | 21.532 | 21.32 | 27.934 | 15.255 | 17.224 | 16.966 | 23.697 | 19.44 | 32.324 | 22.739 | 7.48 | 53.678 | 12.891 | 55.809 | 3.561 | 85.476 | 9.458 | 84.263 | 0.455 | 139.881 | 6.312 | 127.271 | -8.794 | -2.027 | 4.791 | 2.907 | 5.15 | 72.372 | 12.006 | 9.405 | 2.196 | 1.273 | 17.87 | 10.458 | 0.5 | 10.491 | 10.677 | 10.429 | -0.308 | 15.285 | 5.356 | 3.469 | 1.011 | 23.466 | 5.671 | 12.185 | 0.888 | -34.673 | 1.355 | 10.236 | -1.86 | 10.802 | 9.617 | 14.206 | 3.233 | 18.383 | 10.308 | 16.796 | 1.438 | 7.436 | 3.519 | 9.556 | 1.326 |
EBITDA ratio
| 0.112 | 0.068 | 0.068 | 0.157 | 0.108 | 0.141 | 0.099 | 0.177 | 0.145 | 0.102 | 0.148 | 0.158 | 0.128 | 0.074 | 0.157 | 0.107 | 0.118 | -0.005 | 0.185 | 0.188 | 0.028 | 0.015 | 0.134 | 0.124 | 0.105 | 0.038 | 0.125 | 0.104 | 0.071 | 0.012 | 0.081 | 0.085 | 0.107 | 0.053 | 0.075 | 0.081 | 0.094 | 0.074 | 0.134 | 0.116 | 0.056 | 0.282 | 0.086 | 0.415 | 0.051 | 0.608 | 0.087 | 0.672 | 0.007 | 1.012 | 0.055 | 1.153 | -0.123 | -0.021 | 0.045 | 0.03 | 0.068 | 0.722 | 0.144 | 0.111 | 0.037 | 0.012 | 0.211 | 0.13 | 0.011 | 0.129 | 0.131 | 0.114 | -0.005 | 0.181 | 0.076 | 0.044 | 0.022 | 0.344 | 0.09 | 0.164 | 0.032 | -0.578 | 0.031 | 0.17 | -0.056 | 0.144 | 0.142 | 0.221 | 0.076 | 0.266 | 0.19 | 0.311 | 0.048 | 0.135 | 0.09 | 0.209 | 0.044 |