
Hengli Petrochemical Co.,Ltd.
SSE:600346.SS
15.68 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 57,045.996 | 58,544.013 | 65,260.947 | 52,579.156 | 58,411.898 | 59,588.578 | 63,704.627 | 53,303.135 | 56,154.078 | 51,982.817 | 51,215.071 | 65,768.651 | 53,406.054 | 46,507.961 | 46,914.11 | 51,341.025 | 53,233.453 | 49,039.397 | 35,976.063 | 37,587.433 | 29,770.502 | 24,453.567 | 33,995.532 | 27,280.285 | 15,052.987 | 16,235.734 | 17,379.265 | 14,867.823 | 11,584.433 | 5,987.476 | 5,408.8 | 6,706.984 | 4,184.706 | 5,451.244 | 4,550.045 | 3,917.395 | 3,568.223 | 238.788 | 197.61 | 232.712 | 171.593 | 258.929 | 231.524 | 203.376 | 182.228 | 340.201 | 324.37 | 232.603 | 320.638 | 379.109 | 302.557 | 318.247 | 327.052 | 317.776 | 180.734 | 252.953 | 184.394 | 278.103 | 109.509 | 109.566 | 82.42 | 154.925 | 154.148 | 70.738 | 46.672 | 120.175 | 100.61 | 138.39 | 125.431 | 150.106 | 111.48 | 112.592 | 91.148 | 86.794 | 82.741 | 92.038 | 69.801 | 109.775 | 62.528 | 62.515 | 65.635 | 53.729 | 68.349 | 87.365 | 63.784 | 63.013 | 71.52 | 67.006 | 50.775 | 61.476 | 52.833 | 51.991 | 42.881 |
Kosten van de omzet
| 50,994.467 | 53,635.285 | 60,150.78 | 47,526.154 | 51,875.312 | 56,210.37 | 55,045.387 | 46,368.706 | 50,944.73 | 51,063.449 | 50,629.63 | 57,242.478 | 45,142.04 | 39,877.457 | 39,034.472 | 42,842.738 | 45,763.419 | 42,617.177 | 27,242.403 | 31,115.707 | 23,141.019 | 17,263.028 | 27,645.767 | 21,355.073 | 13,601.959 | 15,819.453 | 13,996.845 | 12,805.556 | 9,791.391 | 4,775.619 | 4,436.261 | 5,941.365 | 3,509.123 | 4,621.742 | 3,983.654 | 3,274.49 | 3,073.35 | 218.412 | 174.323 | 228.919 | 134.574 | 233.839 | 188.791 | 182.036 | 142.009 | 270.894 | 248.908 | 170.685 | 253.51 | 274.801 | 241.607 | 276.439 | 264.272 | 286.739 | 142.638 | 207.024 | 147.747 | 221.818 | 77.277 | 91.002 | 60.137 | 118.723 | 117.116 | 55.35 | 33.597 | 108.933 | 70.712 | 110.236 | 96.709 | 116.76 | 86.508 | 91.103 | 68.63 | 67.805 | 62.943 | 69.348 | 51.858 | 90.865 | 45.433 | 48.726 | 48.23 | 39.929 | 54.975 | 71.743 | 48.359 | 51.263 | 55.055 | 53.466 | 35.628 | 48.424 | 37.768 | 33.817 | 27.26 |
Brutowinst
| 6,051.529 | 4,908.728 | 5,110.167 | 5,053.001 | 6,536.587 | 3,378.209 | 8,659.24 | 6,934.429 | 5,209.349 | 919.369 | 585.441 | 8,526.173 | 8,264.014 | 6,630.504 | 7,879.638 | 8,498.287 | 7,470.034 | 6,422.22 | 8,733.66 | 6,471.726 | 6,629.483 | 7,190.538 | 6,349.765 | 5,925.212 | 1,451.028 | 416.281 | 3,382.42 | 2,062.266 | 1,793.043 | 1,211.857 | 972.539 | 765.619 | 675.583 | 829.502 | 566.391 | 642.905 | 494.873 | 20.376 | 23.287 | 3.793 | 37.018 | 25.09 | 42.733 | 21.339 | 40.218 | 69.307 | 75.462 | 61.918 | 67.128 | 104.308 | 60.949 | 41.808 | 62.781 | 31.038 | 38.096 | 45.929 | 36.647 | 56.285 | 32.232 | 18.564 | 22.283 | 36.202 | 37.031 | 15.388 | 13.075 | 11.242 | 29.898 | 28.154 | 28.722 | 33.346 | 24.972 | 21.489 | 22.518 | 18.989 | 19.797 | 22.691 | 17.943 | 18.909 | 17.095 | 13.789 | 17.404 | 13.8 | 13.373 | 15.622 | 15.425 | 11.751 | 16.465 | 13.54 | 15.147 | 13.051 | 15.064 | 18.174 | 15.62 |
Brutowinstmarge
| 0.106 | 0.084 | 0.078 | 0.096 | 0.112 | 0.057 | 0.136 | 0.13 | 0.093 | 0.018 | 0.011 | 0.13 | 0.155 | 0.143 | 0.168 | 0.166 | 0.14 | 0.131 | 0.243 | 0.172 | 0.223 | 0.294 | 0.187 | 0.217 | 0.096 | 0.026 | 0.195 | 0.139 | 0.155 | 0.202 | 0.18 | 0.114 | 0.161 | 0.152 | 0.124 | 0.164 | 0.139 | 0.085 | 0.118 | 0.016 | 0.216 | 0.097 | 0.185 | 0.105 | 0.221 | 0.204 | 0.233 | 0.266 | 0.209 | 0.275 | 0.201 | 0.131 | 0.192 | 0.098 | 0.211 | 0.182 | 0.199 | 0.202 | 0.294 | 0.169 | 0.27 | 0.234 | 0.24 | 0.218 | 0.28 | 0.094 | 0.297 | 0.203 | 0.229 | 0.222 | 0.224 | 0.191 | 0.247 | 0.219 | 0.239 | 0.247 | 0.257 | 0.172 | 0.273 | 0.221 | 0.265 | 0.257 | 0.196 | 0.179 | 0.242 | 0.186 | 0.23 | 0.202 | 0.298 | 0.212 | 0.285 | 0.35 | 0.364 |
Onderzoek- en ontwikkelingskosten
| 380.192 | 432.881 | 451.742 | 425.251 | 357.086 | 366.094 | 362.789 | 327.425 | 289.43 | 270.691 | 325.447 | 319.028 | 269.545 | 334.414 | 262.033 | 245.932 | 177.074 | 252.722 | 194.153 | 214.555 | 164.544 | 212.159 | 249.661 | 261.291 | 235.239 | 207.676 | 229.979 | 208.722 | 187.837 | 927.052 | 28.805 | 236.057 | 0 | 120.103 | 0 | 0 | 0 | 114.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 580.869 | -1,006.549 | 1,378.401 | -323.076 | 514.02 | -1,153.14 | 1,477.34 | -332.414 | 538.4 | 484.058 | 1,128.674 | -209.901 | 486.468 | -869.786 | 1,118.006 | -158.563 | 425.163 | -772.417 | 471.503 | -219.989 | 446.143 | -259.187 | 323.727 | -68.234 | 157.98 | -321.94 | 144.909 | -291.357 | 356.739 | -507.239 | 118.907 | -135.411 | 177.052 | -354.087 | 123.571 | -103.785 | 139.906 | -67.364 | 35.821 | -15.859 | 36.356 | -62.633 | 37.857 | -17.065 | 38.481 | -55.775 | 41.058 | -16.76 | 35.774 | -56.814 | 35.894 | -18.797 | 34.179 | -57.556 | 32.391 | -12.174 | 30.506 | -37.758 | 22.152 | 23.384 | 17.743 | 9.395 | 20.173 | 17.641 | 16.071 | 5.417 | 23.28 | 18.303 | 19.512 | 21.375 | 20.606 | 14.069 | 14.22 | 15.997 | 14.144 | 14.958 | 12.761 | 16.48 | 10.737 | 8.292 | 11.477 | 10.989 | 10.288 | 10.243 | 10.31 | 8.574 | 11.679 | 10.056 | 9.683 | 11.755 | 8.881 | 9.015 | 8.944 |
Verkoop- en marketingkosten
| 162.612 | -182.927 | 267.091 | 68.006 | 105.291 | 70.127 | 95.059 | 71.56 | 56.727 | 115.936 | 86.282 | 92.424 | 98.127 | 56.509 | 122.701 | 59.254 | 52.902 | -743.244 | 377.987 | 369.653 | 172.934 | 331.006 | 248.733 | 228.907 | 143.309 | 133.397 | 144.313 | 131.402 | 134.287 | 58.658 | 61.943 | 43.072 | 42.192 | 45.385 | 49.54 | 37.329 | 27.443 | 12.235 | 12.549 | 9.851 | 12.584 | 10.006 | 11.091 | 10.357 | 13.312 | 17.221 | 9.444 | 8.446 | 15.041 | 16.861 | 9.568 | 10.618 | 11.648 | 10.293 | 12.24 | 9.094 | 7.837 | 8.115 | 3.129 | 3.293 | 3.481 | 5.265 | 2.728 | 3.562 | 3.067 | 3.033 | 3.42 | 3.312 | 4.297 | 5.606 | 3.218 | 2.346 | 3.508 | 3.312 | 2.817 | 2.826 | 2.494 | 3.316 | 2.144 | 1.692 | 1.986 | 3.129 | 1.649 | 1.779 | 1.523 | 3.887 | 1.997 | 1.635 | 1.445 | 2.527 | 1.69 | 1.942 | 1.124 |
Verkoop-, algemene en administratieve kosten
| 743.481 | -1,189.476 | 1,645.492 | 582.864 | 619.311 | 284.904 | 1,572.399 | -260.854 | 595.127 | 599.995 | 1,214.956 | -117.477 | 584.595 | -813.277 | 1,240.707 | -99.31 | 478.065 | -1,515.66 | 849.49 | 149.664 | 619.077 | 71.819 | 572.46 | 160.673 | 301.288 | -188.543 | 289.221 | -159.954 | 491.026 | -448.581 | 180.85 | -92.338 | 219.243 | -308.703 | 173.112 | -66.456 | 167.348 | -55.13 | 48.371 | -6.008 | 48.94 | -52.627 | 48.948 | -6.708 | 51.792 | -38.555 | 50.502 | -8.313 | 50.815 | -39.953 | 45.462 | -8.179 | 45.827 | -47.263 | 44.63 | -3.08 | 38.343 | -29.643 | 25.281 | 26.677 | 21.223 | 14.66 | 22.901 | 21.203 | 19.138 | 8.451 | 26.7 | 21.616 | 23.809 | 26.981 | 23.824 | 16.414 | 17.728 | 19.31 | 16.962 | 17.784 | 15.255 | 19.796 | 12.882 | 9.984 | 13.462 | 14.118 | 11.937 | 12.023 | 11.833 | 12.461 | 13.676 | 11.691 | 11.127 | 14.282 | 10.572 | 10.957 | 10.068 |
Overige kosten
| 2,327.025 | 3,733.264 | 1,598.577 | -378.306 | 2.31 | -586.247 | 2.782 | 0.411 | 2,122.447 | 2,372.639 | 641.392 | 1,544.196 | 477.249 | -338.719 | 1.147 | 0.048 | 1.291 | 38.957 | 13.795 | -8.563 | -18.643 | 37.133 | -4.22 | 1.978 | -0.477 | 21.946 | 2.142 | -4.226 | 0.039 | -74.689 | 21.566 | 22.891 | 22.92 | 69.009 | 30.461 | 16.705 | 17.967 | 14.068 | 0 | 3.108 | 0 | 2.628 | 0 | 2.244 | 2.941 | 23.055 | 1.283 | 7.533 | 1.364 | 25.434 | 0.816 | 0.537 | 0 | 3.117 | 0.452 | 1.392 | 0.438 | 22.707 | 0.444 | 0 | 0 | 0.622 | 0.474 | 0 | 0.045 | -0.02 | -0.201 | 0.463 | 0.594 | 0.159 | -0.007 | 0.012 | 0.012 | 2.173 | 0.135 | 0.077 | 0.316 | 1.25 | 0.165 | 0.174 | 0.122 | 0.256 | 0.603 | 0.367 | 0.339 | 0 | 0.057 | 0.145 | 0.158 | 0.391 | 0.094 | 0.163 | 0.146 |
Bedrijfskosten
| 3,450.698 | 2,976.669 | 3,695.812 | 1,386.421 | 2,386.06 | 1,237.246 | 3,584.287 | 2,740.529 | 3,007.004 | 3,243.324 | 2,181.795 | 1,745.747 | 1,331.389 | 1,844.642 | 1,979.917 | 1,112.259 | 1,039.965 | 128.865 | 1,595.415 | 1,355.572 | 1,335.292 | 1,695.451 | 1,524.201 | 717.855 | 574.075 | 503.252 | 564.225 | 535.228 | 515.385 | 380.346 | 216.421 | 371.59 | 237.299 | 203.185 | 196.831 | 187.869 | 176.084 | 55.854 | 48.49 | 46.813 | 49.07 | 62.985 | 49.409 | 49.951 | 52.338 | 69.707 | 51.598 | 39.85 | 53.07 | 59.582 | 46.547 | 42.105 | 45.958 | 43.853 | 44.863 | 41.224 | 38.643 | 43.524 | 25.487 | 26.704 | 21.261 | 14.809 | 23.867 | 21.27 | 19.483 | 9.188 | 26.729 | 22.079 | 24.403 | 27.934 | 24.137 | 16.928 | 18.282 | 19.715 | 17.383 | 18.181 | 15.586 | 20.455 | 13.176 | 10.247 | 13.97 | 14.735 | 12.106 | 12.695 | 12.085 | 12.552 | 13.83 | 11.757 | 11.187 | 14.671 | 10.852 | 11.613 | 10.298 |
Bedrijfsresultaat
| 2,600.831 | 1,932.059 | 2,452.434 | 3,666.58 | 2,716.205 | 2,140.963 | 3,334.005 | 2,692.507 | 1,279.782 | -2,323.956 | -1,596.354 | 5,377.685 | 5,365.471 | 3,537.679 | 5,229.082 | 5,866.464 | 5,157.457 | 4,767.677 | 5,754.574 | 4,623.632 | 2,905.355 | 4,289.564 | 3,658.657 | 4,666.997 | 608.095 | -338.164 | 2,286.546 | 1,010.169 | 1,160.617 | 748.404 | 663.259 | 306.638 | 317.176 | 512.296 | 262.903 | 361.125 | 184.741 | -77.115 | -67.071 | -93.447 | -33.742 | -71.432 | -32.667 | -57.292 | -33.56 | -20.787 | -4.364 | 3.97 | -0.624 | 9.566 | -6.692 | -14.332 | -2.767 | -31.593 | -21.404 | -11.166 | -5.361 | -2.898 | -1.228 | -10.86 | -4.012 | 14.018 | 8.495 | -11.531 | -8.712 | -1.349 | 0.785 | 1.929 | 1.048 | 1.841 | 0.904 | 2.032 | 1.134 | -2.45 | 0.77 | 1.728 | 1.094 | -3.43 | 1.569 | 1.606 | 1.866 | -0.61 | 0.671 | 1.983 | 1.63 | 0.397 | 1.194 | 1.392 | 2.472 | 0.527 | 2.557 | 5.758 | 3.884 |
Bedrijfsresultaat ratio
| 0.046 | 0.033 | 0.038 | 0.07 | 0.047 | 0.036 | 0.052 | 0.051 | 0.023 | -0.045 | -0.031 | 0.082 | 0.1 | 0.076 | 0.111 | 0.114 | 0.097 | 0.097 | 0.16 | 0.123 | 0.098 | 0.175 | 0.108 | 0.171 | 0.04 | -0.021 | 0.132 | 0.068 | 0.1 | 0.125 | 0.123 | 0.046 | 0.076 | 0.094 | 0.058 | 0.092 | 0.052 | -0.323 | -0.339 | -0.402 | -0.197 | -0.276 | -0.141 | -0.282 | -0.184 | -0.061 | -0.013 | 0.017 | -0.002 | 0.025 | -0.022 | -0.045 | -0.008 | -0.099 | -0.118 | -0.044 | -0.029 | -0.01 | -0.011 | -0.099 | -0.049 | 0.09 | 0.055 | -0.163 | -0.187 | -0.011 | 0.008 | 0.014 | 0.008 | 0.012 | 0.008 | 0.018 | 0.012 | -0.028 | 0.009 | 0.019 | 0.016 | -0.031 | 0.025 | 0.026 | 0.028 | -0.011 | 0.01 | 0.023 | 0.026 | 0.006 | 0.017 | 0.021 | 0.049 | 0.009 | 0.048 | 0.111 | 0.091 |
Totaal overige inkomsten en kosten netto
| 8.143 | 259.68 | -1,036.914 | -1,172.569 | 2.31 | -30.607 | 3.874 | -1,030.983 | 7.515 | -3,311.402 | -1,111.199 | 8.246 | -1,478.549 | -293.149 | -648.466 | -1,575.597 | -1,214.565 | -0.527 | -1,323.21 | -507.99 | -2,395.673 | -593.709 | -1,190.014 | -530.398 | -271.872 | 31.988 | -529.507 | -507.389 | -116.598 | -65.446 | 0.408 | 22.891 | -367.892 | 68.834 | -76.195 | 16.241 | 19.466 | 13.897 | 4.614 | 3.108 | 15.873 | -18.81 | -15.604 | -29.168 | -4.741 | 24.467 | -18.286 | 6.13 | -17.306 | 25.434 | 0.816 | 0.537 | 0.88 | 3.08 | 0.452 | 1.061 | 0.438 | 22.707 | 0.444 | 0.493 | 0.449 | 0.622 | 0.474 | 0.909 | 0.045 | -0.02 | -0.201 | -0.101 | 0 | 0.159 | -0.007 | 0.012 | 0.012 | 2.05 | 0.019 | 0.024 | 0.005 | 1.133 | 0 | 0.061 | -0.001 | 0.024 | 0.485 | 0.193 | 0.223 | -0.816 | -0.04 | 0.038 | 0.093 | -0.054 | 0.064 | 0.115 | 0.075 |
Inkomen voor belasting
| 2,608.973 | 2,191.739 | 1,415.52 | 2,473.606 | 2,718.516 | 1,479.445 | 3,337.879 | 2,691.826 | 1,287.297 | -5,635.357 | -2,707.553 | 5,385.931 | 5,366.559 | 3,572.568 | 5,230.229 | 5,866.513 | 5,158.748 | 4,767.15 | 5,768.369 | 4,615.069 | 2,886.712 | 4,277.478 | 3,654.437 | 4,672.455 | 607.618 | -315.206 | 2,288.688 | 1,005.943 | 1,160.655 | 682.958 | 684.825 | 329.529 | 340.096 | 581.13 | 293.365 | 377.365 | 202.708 | -63.217 | -63.175 | -90.339 | -30.618 | -69.17 | -29.493 | -55.047 | -30.62 | 3.68 | -3.089 | 10.1 | 0.739 | 35 | -5.876 | -13.795 | -1.888 | -28.514 | -20.952 | -10.105 | -4.923 | 19.808 | -0.784 | -10.367 | -3.564 | 14.64 | 8.969 | -10.621 | -8.667 | -1.368 | 0.583 | 1.828 | 1.048 | 1.999 | 0.897 | 2.044 | 1.146 | -0.4 | 0.789 | 1.752 | 1.098 | -2.297 | 1.569 | 1.667 | 1.865 | -0.585 | 1.156 | 2.176 | 1.854 | -0.419 | 1.153 | 1.429 | 2.565 | 0.473 | 2.621 | 5.873 | 3.959 |
Inkomen voor belasting ratio
| 0.046 | 0.037 | 0.022 | 0.047 | 0.047 | 0.025 | 0.052 | 0.051 | 0.023 | -0.108 | -0.053 | 0.082 | 0.1 | 0.077 | 0.111 | 0.114 | 0.097 | 0.097 | 0.16 | 0.123 | 0.097 | 0.175 | 0.107 | 0.171 | 0.04 | -0.019 | 0.132 | 0.068 | 0.1 | 0.114 | 0.127 | 0.049 | 0.081 | 0.107 | 0.064 | 0.096 | 0.057 | -0.265 | -0.32 | -0.388 | -0.178 | -0.267 | -0.127 | -0.271 | -0.168 | 0.011 | -0.01 | 0.043 | 0.002 | 0.092 | -0.019 | -0.043 | -0.006 | -0.09 | -0.116 | -0.04 | -0.027 | 0.071 | -0.007 | -0.095 | -0.043 | 0.094 | 0.058 | -0.15 | -0.186 | -0.011 | 0.006 | 0.013 | 0.008 | 0.013 | 0.008 | 0.018 | 0.013 | -0.005 | 0.01 | 0.019 | 0.016 | -0.021 | 0.025 | 0.027 | 0.028 | -0.011 | 0.017 | 0.025 | 0.029 | -0.007 | 0.016 | 0.021 | 0.051 | 0.008 | 0.05 | 0.113 | 0.092 |
Belastingkosten
| 557.463 | 252.545 | 328.587 | 611.503 | 574.144 | 352.421 | 686.972 | 659.323 | 270.052 | -1,861.592 | -772.12 | 1,580.584 | 1,144.67 | 751.525 | 1,152.944 | 1,344.62 | 1,040.79 | 1,183.765 | 1,403.017 | 1,234.786 | 720.938 | 974.835 | 875.775 | 1,121.007 | 127.997 | -0.003 | 475.882 | 205.329 | 56.405 | 45.303 | 136.876 | 59.502 | 51.02 | 75.726 | 62.307 | 74.027 | 40.446 | 1.11 | 0.261 | 0.056 | 0.412 | 5.514 | 0.261 | -0.325 | -0.012 | -2.473 | 0.314 | 0.074 | 0.018 | 4.168 | -0.387 | -3.47 | 0.712 | 8.123 | -1.671 | -0.014 | 1.161 | 1.921 | -0.549 | 0.34 | -0.148 | 0.024 | -0.091 | -0.206 | -0.113 | 0.94 | -0.753 | -0.717 | 0.015 | 0.752 | 0.702 | 0.596 | 0.179 | -1.172 | 0.306 | 0.758 | 0.469 | -1.946 | 0.706 | 0.551 | 0.731 | -1.003 | -0.598 | 0.738 | 0.632 | -0.74 | 0.426 | 0.163 | 0.253 | 0.265 | 0.798 | 1.995 | 1.314 |
Nettowinst
| 2,050.935 | 1,938.948 | 1,086.903 | 1,878.349 | 2,139.369 | 1,204.078 | 2,651.513 | 2,029.314 | 1,019.698 | -3,773.765 | -1,935.433 | 3,803.469 | 4,222.689 | 2,819.115 | 4,069.755 | 4,531.129 | 4,111.078 | 3,566.129 | 4,378.797 | 3,373.51 | 2,143.35 | 3,208.013 | 2,796.203 | 3,515.26 | 505.703 | -329.906 | 1,770.244 | 778.807 | 1,103.061 | 617.448 | 539.589 | 275.633 | 286.661 | 512.98 | 243.78 | 303.307 | 127.549 | -62.418 | -55.434 | -92.249 | -33.001 | -72.938 | -29.861 | -56.278 | -32.127 | 4.102 | -2.6 | 8.784 | 0.78 | 37.041 | -6.252 | -8.837 | -2.742 | -35.549 | -21.028 | -10.096 | -7.3 | 18.545 | -0.38 | -10.63 | -3.323 | 14.422 | 8.967 | -10.575 | -8.473 | -2.465 | 1.157 | 2.53 | 0.958 | 0.946 | 0.271 | 1.484 | 0.967 | 0.772 | 0.474 | 0.994 | 0.63 | -0.351 | 0.863 | 1.116 | 1.133 | 0.418 | 1.754 | 1.438 | 1.221 | 0.322 | 0.727 | 1.266 | 2.312 | 0.208 | 1.823 | 3.877 | 2.645 |
Nettowinstmarge
| 0.036 | 0.033 | 0.017 | 0.036 | 0.037 | 0.02 | 0.042 | 0.038 | 0.018 | -0.073 | -0.038 | 0.058 | 0.079 | 0.061 | 0.087 | 0.088 | 0.077 | 0.073 | 0.122 | 0.09 | 0.072 | 0.131 | 0.082 | 0.129 | 0.034 | -0.02 | 0.102 | 0.052 | 0.095 | 0.103 | 0.1 | 0.041 | 0.069 | 0.094 | 0.054 | 0.077 | 0.036 | -0.261 | -0.281 | -0.396 | -0.192 | -0.282 | -0.129 | -0.277 | -0.176 | 0.012 | -0.008 | 0.038 | 0.002 | 0.098 | -0.021 | -0.028 | -0.008 | -0.112 | -0.116 | -0.04 | -0.04 | 0.067 | -0.003 | -0.097 | -0.04 | 0.093 | 0.058 | -0.149 | -0.182 | -0.021 | 0.011 | 0.018 | 0.008 | 0.006 | 0.002 | 0.013 | 0.011 | 0.009 | 0.006 | 0.011 | 0.009 | -0.003 | 0.014 | 0.018 | 0.017 | 0.008 | 0.026 | 0.016 | 0.019 | 0.005 | 0.01 | 0.019 | 0.046 | 0.003 | 0.035 | 0.075 | 0.062 |
WPA (Winst Per Aandeel)
| 0.29 | 0.28 | 0.15 | 0.27 | 0.3 | 0.17 | 0.38 | 0.29 | 0.14 | -0.54 | -0.28 | 0.54 | 0.6 | 0.4 | 0.58 | 0.65 | 0.59 | 0.5 | 0.62 | 0.49 | 0.31 | 0.47 | 0.41 | 0.5 | 0.07 | -0.049 | 0.28 | 0.14 | 0.2 | 0.11 | 0.083 | 0.069 | 0.072 | 0.13 | 0.062 | 0.11 | 0.043 | -0.048 | -0.043 | -0.096 | -0.009 | -0.08 | -0.079 | -0.064 | -0.037 | 0.005 | -0.003 | 0.011 | 0.001 | 0.048 | -0.008 | -0.011 | -0.003 | -0.053 | -0.031 | -0.015 | -0.011 | 0.027 | -0.001 | -0.016 | -0.005 | 0.022 | 0.013 | -0.016 | -0.012 | -0.004 | 0.002 | 0.004 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | -0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.003 | 0 | 0.003 | 0.006 | 0.004 |
Verwaterde WPA
| 0.29 | 0.28 | 0.15 | 0.27 | 0.3 | 0.17 | 0.38 | 0.29 | 0.14 | -0.54 | -0.28 | 0.54 | 0.6 | 0.4 | 0.58 | 0.65 | 0.59 | 0.5 | 0.62 | 0.49 | 0.31 | 0.47 | 0.41 | 0.5 | 0.07 | -0.049 | 0.28 | 0.14 | 0.2 | 0.11 | 0.083 | 0.069 | 0.072 | 0.13 | 0.062 | 0.11 | 0.043 | -0.048 | -0.043 | -0.096 | -0.009 | -0.08 | -0.079 | -0.064 | -0.037 | 0.005 | -0.003 | 0.011 | 0.001 | 0.048 | -0.008 | -0.011 | -0.003 | -0.053 | -0.031 | -0.015 | -0.011 | 0.027 | -0.001 | -0.016 | -0.005 | 0.022 | 0.013 | -0.016 | -0.012 | -0.004 | 0.002 | 0.004 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | -0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.003 | 0 | 0.003 | 0.006 | 0.004 |
EBITDA
| 3,612.567 | 3,041.431 | 2,454.07 | 6,281.923 | 6,554.281 | 4,586.769 | 7,221.182 | 6,349.018 | 4,929.085 | -2,112.705 | 400.476 | 9,321.177 | 8,912.174 | 6,752.746 | 8,513.211 | 9,658.999 | 8,625.943 | 7,364.629 | 8,039.536 | 7,610.095 | 4,753.89 | 7,092.19 | 4,783.383 | 5,722.415 | 1,498.272 | 566.813 | 3,246.252 | 1,527.808 | 1,447.984 | 1,000.579 | 753.893 | 436.407 | 720.955 | 732.772 | 369.56 | 389.476 | 335.23 | -83.963 | 113.504 | -35.974 | 80.848 | -43.575 | 0.535 | -18.919 | -12.12 | 22.39 | 32.539 | 33.967 | 14.057 | 58.616 | 19.346 | -2.35 | 16.823 | -18.619 | -1.698 | 6.235 | -1.653 | 35.189 | 9.254 | -6.581 | 1.022 | 22.897 | 13.164 | -5.516 | -6.408 | -2.598 | 4.051 | 7.827 | 5.547 | 5.117 | 0.835 | 5.053 | 5.121 | 5.149 | 6.074 | 8.283 | 5.906 | 2.512 | 7.401 | 7.138 | 6.962 | 5.227 | 4.808 | 7.85 | 6.938 | 5.757 | 5.669 | 7.187 | 7.149 | 2.281 | 3.577 | 7.197 | 5.323 |
EBITDA ratio
| 0.063 | 0.052 | 0.038 | 0.119 | 0.112 | 0.077 | 0.113 | 0.119 | 0.088 | -0.041 | 0.008 | 0.142 | 0.167 | 0.145 | 0.181 | 0.188 | 0.162 | 0.15 | 0.223 | 0.202 | 0.16 | 0.29 | 0.141 | 0.21 | 0.1 | 0.035 | 0.187 | 0.103 | 0.125 | 0.167 | 0.139 | 0.065 | 0.172 | 0.134 | 0.081 | 0.099 | 0.094 | -0.352 | 0.574 | -0.155 | 0.471 | -0.168 | 0.002 | -0.093 | -0.067 | 0.066 | 0.1 | 0.146 | 0.044 | 0.155 | 0.064 | -0.007 | 0.051 | -0.059 | -0.009 | 0.025 | -0.009 | 0.127 | 0.085 | -0.06 | 0.012 | 0.148 | 0.085 | -0.078 | -0.137 | -0.022 | 0.04 | 0.057 | 0.044 | 0.034 | 0.007 | 0.045 | 0.056 | 0.059 | 0.073 | 0.09 | 0.085 | 0.023 | 0.118 | 0.114 | 0.106 | 0.097 | 0.07 | 0.09 | 0.109 | 0.091 | 0.079 | 0.107 | 0.141 | 0.037 | 0.068 | 0.138 | 0.124 |