WuHan Yangtze Communication Industry GroupCo.,Ltd
SSE:600345.SS
24.41 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 68.36 | 483.285 | 166.775 | 208.613 | 64.063 | 623.068 | 10.803 | 26.44 | 32.185 | 60.947 | 44.372 | 93.719 | 32.811 | 17.895 | 2.264 | 69.082 | 20.64 | 74.492 | 35.943 | 38.713 | 27.471 | 38.625 | 57.088 | 41.203 | 39.351 | 28.066 | 49.752 | 35.816 | 34.07 | 59.6 | 44.779 | 75.534 | 74.916 | 186.803 | 167.849 | 130.688 | 98.52 | 149.279 | 140.959 | 166.171 | 120.923 | 205.571 | 182.897 | 291.014 | 186.451 | 381.694 | 233.875 | 354.697 | 93.686 | 391.782 | 238.358 | 170.444 | 276.462 | 368.513 | 244.476 | 282.547 | 169.175 | 295.216 | 255.705 | 137.765 | 102.011 | 141.054 | 172.431 | 126.381 | 121.402 | 144.756 | 105.207 | 159.881 | 99.965 | 109.596 | 97.163 | 123.697 | 129.164 | 146.102 | 173.379 | 134.132 | 113.253 | 191.252 | 133.496 | 165.2 | 178.577 | 183.147 | 154.989 | 122.292 | 135.973 | 140.203 | 113.717 | 94.929 | 67.411 | 147.505 | 77.426 | 65.722 | 87.199 |
| Kosten van de omzet
| 60.099 | 292.938 | 130.004 | 153.015 | 46.321 | 406.789 | 8.6 | 23.981 | 29.372 | 46.45 | 37.762 | 83.458 | 29.739 | 20.062 | 1.554 | 56.51 | 17.749 | 63.817 | 29.34 | 27.491 | 21.951 | 33.087 | 50.97 | 32.098 | 36.381 | 28.555 | 45.812 | 33.597 | 29.684 | 53.879 | 40.487 | 68.499 | 69.866 | 161.821 | 148.082 | 110.551 | 86.257 | 121.649 | 120.57 | 145.471 | 106.768 | 169.06 | 161.687 | 268.082 | 171.239 | 329.935 | 230.223 | 326.687 | 77.827 | 343.485 | 210.34 | 134.251 | 240.391 | 336.849 | 200.063 | 233.548 | 130.415 | 237.198 | 212.764 | 113.775 | 81.623 | 108.596 | 141.984 | 104.966 | 90.86 | 123.45 | 73.381 | 131.223 | 70.353 | 80.07 | 67.296 | 99.808 | 97.493 | 122.62 | 146.656 | 107.305 | 86.508 | 159.109 | 108.679 | 142.629 | 150.544 | 158.291 | 128.34 | 99.882 | 108.88 | 119.193 | 93.765 | 77.277 | 47.53 | 123.603 | 58.554 | 56.343 | 68.948 |
| Brutowinst
| 8.261 | 190.348 | 36.771 | 55.598 | 17.743 | 216.279 | 2.203 | 2.458 | 2.813 | 14.497 | 6.61 | 10.262 | 3.072 | -2.167 | 0.709 | 12.572 | 2.891 | 10.675 | 6.603 | 11.222 | 5.52 | 5.539 | 6.118 | 9.105 | 2.97 | -0.489 | 3.94 | 2.219 | 4.386 | 5.722 | 4.292 | 7.035 | 5.05 | 24.983 | 19.767 | 20.137 | 12.263 | 27.631 | 20.389 | 20.701 | 14.155 | 36.511 | 21.21 | 22.931 | 15.212 | 51.759 | 3.651 | 28.01 | 15.859 | 48.297 | 28.019 | 36.193 | 36.071 | 31.664 | 44.413 | 48.999 | 38.761 | 58.018 | 42.941 | 23.989 | 20.388 | 32.458 | 30.447 | 21.415 | 30.542 | 21.305 | 31.826 | 28.659 | 29.612 | 29.526 | 29.867 | 23.89 | 31.671 | 23.482 | 26.723 | 26.827 | 26.745 | 32.143 | 24.817 | 22.57 | 28.033 | 24.856 | 26.649 | 22.41 | 27.093 | 21.009 | 19.952 | 17.653 | 19.881 | 23.902 | 18.871 | 9.378 | 18.251 |
| Brutowinstmarge
| 0.121 | 0.394 | 0.22 | 0.267 | 0.277 | 0.347 | 0.204 | 0.093 | 0.087 | 0.238 | 0.149 | 0.109 | 0.094 | -0.121 | 0.313 | 0.182 | 0.14 | 0.143 | 0.184 | 0.29 | 0.201 | 0.143 | 0.107 | 0.221 | 0.075 | -0.017 | 0.079 | 0.062 | 0.129 | 0.096 | 0.096 | 0.093 | 0.067 | 0.134 | 0.118 | 0.154 | 0.124 | 0.185 | 0.145 | 0.125 | 0.117 | 0.178 | 0.116 | 0.079 | 0.082 | 0.136 | 0.016 | 0.079 | 0.169 | 0.123 | 0.118 | 0.212 | 0.13 | 0.086 | 0.182 | 0.173 | 0.229 | 0.197 | 0.168 | 0.174 | 0.2 | 0.23 | 0.177 | 0.169 | 0.252 | 0.147 | 0.303 | 0.179 | 0.296 | 0.269 | 0.307 | 0.193 | 0.245 | 0.161 | 0.154 | 0.2 | 0.236 | 0.168 | 0.186 | 0.137 | 0.157 | 0.136 | 0.172 | 0.183 | 0.199 | 0.15 | 0.175 | 0.186 | 0.295 | 0.162 | 0.244 | 0.143 | 0.209 |
| Onderzoek- en ontwikkelingskosten
| 24.35 | 36.456 | 20.274 | 25.461 | 25.404 | 79.256 | 5.39 | 5.44 | 5.515 | 11.319 | 5.381 | 5.679 | 4.989 | 1.929 | 4.045 | 4.843 | 4.155 | 6.635 | 1.702 | 0.28 | 2.35 | 3.619 | 0.4 | 0.915 | 0.526 | 4.736 | -0.617 | 0.617 | 0 | 1.229 | 6.212 | 8.294 | 0 | 10.1 | 0 | 12.458 | 0 | 14.01 | 0 | 13.679 | 0 | 14.744 | 0 | 10.873 | 0 | 19.92 | 0 | 6.182 | 0 | 13.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 12.228 | -26.053 | 32.733 | -8.491 | 14.261 | 5.777 | 12.517 | -1.22 | 5.166 | -6.437 | 12.416 | -0.996 | 3.706 | -9.776 | 14.577 | -2.679 | 5.785 | -10.299 | 5.257 | -1.113 | 4.733 | -9.197 | 6.871 | -1.15 | 6.101 | -9.822 | 6.627 | -2.24 | 8.155 | -28.694 | 11.221 | -7.628 | 17.628 | -56.429 | 17.86 | -6.496 | 22.247 | -61.119 | 20.08 | -13.268 | 22.132 | -54.76 | 23.781 | -6.505 | 21.091 | -51.47 | 27.032 | -14.444 | 28.881 | -73.745 | 40.278 | -15.138 | 32.485 | -69.056 | 40.461 | -13.387 | 29.881 | -51.585 | 32.982 | 24.437 | 14.837 | 30.641 | 15.402 | 20.017 | 15.361 | 27.284 | 15.535 | 12.884 | 12.727 | 26.852 | 20.556 | 17.485 | 13.15 | 28.116 | 16.556 | 16.427 | 15.522 | 12.356 | 14.589 | 13.347 | 13.167 | 12.538 | 12.926 | 16.311 | 12.619 | 19.307 | 10.977 | 9.994 | 8.243 | 12.411 | -8.96 | 7.82 | 9.995 |
| Verkoop- en marketingkosten
| 20.022 | -34.333 | 51.194 | 17.861 | 22.442 | 69.29 | 3.713 | 3.021 | 3.658 | 2.148 | 3.249 | 2.735 | 5.035 | 3.565 | 3.225 | 3.114 | 3.361 | 5.892 | 3.693 | 3.316 | 2.499 | 5.724 | 3.571 | 3.212 | 3.432 | 2.464 | 3.755 | 3.365 | 3.716 | 4.325 | 3.519 | 3.968 | 3.391 | 7.905 | 6.147 | 8.322 | 6.075 | 9.632 | 6.235 | 6.977 | 6.944 | 6.681 | 6.217 | 10.362 | 6.83 | 13.081 | 8.06 | 8.162 | 7.362 | 9.383 | 8.292 | 10.725 | 9.072 | 9.952 | 9.709 | 10.309 | 8.776 | 13.725 | 5.65 | 5.187 | 4.332 | 9.706 | 4.882 | 4.645 | 4.279 | 6.93 | 5.417 | 5.695 | 4.484 | 5.199 | 7.283 | 5.347 | 4.814 | 6.876 | 6.779 | 4.561 | 4.676 | 9.138 | 5.947 | 5.744 | 5.314 | 10.631 | 5.36 | 4.325 | 4.808 | 7.269 | 4.909 | 5.481 | 3.839 | 8.334 | 3.497 | 6.39 | 3.332 |
| Verkoop-, algemene en administratieve kosten
| 32.25 | -60.386 | 83.927 | 9.37 | 35.171 | 144.745 | 16.231 | 1.801 | 8.824 | -4.288 | 15.664 | 1.739 | 8.74 | -6.21 | 17.802 | 0.435 | 9.146 | -4.407 | 8.95 | 2.203 | 7.232 | -3.473 | 10.442 | 2.062 | 9.532 | -7.358 | 10.383 | 1.125 | 11.87 | -24.37 | 14.74 | -3.66 | 21.019 | -48.524 | 24.007 | 1.826 | 28.322 | -51.487 | 26.314 | -6.291 | 29.076 | -48.079 | 29.998 | 3.857 | 27.921 | -38.389 | 35.092 | -6.282 | 36.242 | -64.362 | 48.57 | -4.413 | 41.557 | -59.105 | 50.17 | -3.078 | 38.657 | -37.859 | 38.632 | 29.623 | 19.169 | 40.347 | 20.284 | 24.662 | 19.64 | 34.215 | 20.952 | 18.58 | 17.211 | 32.05 | 27.839 | 22.832 | 17.964 | 34.992 | 23.335 | 20.988 | 20.198 | 21.495 | 20.536 | 19.091 | 18.48 | 23.169 | 18.286 | 20.637 | 17.427 | 26.576 | 15.885 | 15.475 | 12.082 | 20.745 | -5.463 | 14.21 | 13.327 |
| Overige kosten
| -34.557 | 95.223 | -92.045 | 0.015 | 0 | -1.343 | 0 | -0.003 | -0.061 | 17.261 | -6.865 | 5.598 | 0.135 | 0 | -7.491 | 7.54 | 14.628 | -8.49 | -0.02 | 50.8 | -3.732 | -0.422 | 36.927 | 7.484 | -0 | -0.169 | 0.002 | -0.003 | -0.013 | -0.51 | -0.065 | 1.132 | 0.084 | 15.633 | 1.521 | 1.046 | 0.483 | 8.661 | 0.538 | 2.324 | 1.303 | 27.462 | 0.202 | 5.038 | 1.487 | 8.118 | -0.237 | 1.896 | 0.106 | 3.264 | 0.723 | 2.242 | 1.886 | 2.351 | 4.189 | -0.085 | 0.872 | 2.343 | -0.743 | -0.175 | -0.008 | 0.681 | -0.08 | 0.428 | 0.006 | 16.039 | 0.075 | 0.08 | 0.047 | 1.455 | -0.179 | 0.297 | 0.166 | 6.359 | 1.018 | -0.421 | 0.517 | 1.359 | -0.051 | -0.308 | 0.375 | 0.815 | 0.247 | 0.032 | 0.171 | -4.609 | 0.071 | -0.046 | -0.035 | -5.543 | -1.076 | 0.077 | 0.59 |
| Bedrijfskosten
| 22.044 | 71.292 | 12.156 | 48.946 | 60.574 | 225.344 | 15.346 | 14.567 | 14.277 | 24.292 | 14.18 | 13.016 | 13.864 | 18.17 | 14.356 | 12.818 | 12.797 | 22.559 | 10.506 | 10.419 | 9.49 | 20.676 | 11.001 | 10.461 | 10.085 | 15.144 | 10.556 | 9.414 | 11.936 | 9.977 | 15.052 | 14.322 | 21.271 | 27.548 | 24.331 | 38.031 | 28.351 | 21.029 | 26.789 | 44.338 | 29.389 | 44.807 | 30.766 | 43.853 | 28.314 | 53.222 | 35.613 | 34.867 | 36.551 | 60.337 | 49.488 | 45.671 | 42.091 | 53.82 | 50.747 | 49.264 | 39.135 | 56.448 | 39.205 | 30.1 | 19.541 | 41.99 | 20.659 | 25.273 | 20.062 | 35.31 | 21.536 | 19.524 | 17.856 | 33.904 | 28.561 | 23.864 | 18.485 | 36.509 | 23.705 | 21.51 | 20.653 | 22.726 | 20.937 | 19.475 | 18.724 | 24.759 | 19.04 | 20.816 | 17.712 | 26.749 | 16.111 | 15.956 | 12.202 | 21.306 | -5.243 | 14.364 | 13.432 |
| Bedrijfsresultaat
| -13.783 | 119.055 | 24.615 | 53.189 | -42.832 | -9.065 | 36.093 | 41.54 | 29.059 | 47.266 | 54.044 | 51.939 | 22.744 | 17.188 | 3.03 | 67.844 | 6.051 | 28.396 | 23.73 | 48.53 | -7.291 | 10.314 | 32.31 | 31.924 | 39.679 | 16.655 | 72.289 | 85.077 | 62.591 | 72.31 | 76.005 | 53.017 | 62.765 | -10.099 | 26.465 | 9.152 | 9.353 | 30.742 | 1.642 | 9.599 | 8.763 | -28.847 | 15.801 | 19.806 | 0.547 | -77.308 | -42.278 | -3.925 | -1.563 | 34.794 | 22.565 | 30.558 | 9.528 | 25.879 | 28.899 | 29.5 | 32.28 | 27.168 | 42.71 | 9.32 | 34.171 | 26.463 | 23.247 | 12.392 | 26.104 | -20.423 | 16.417 | 15.892 | 17.057 | 6.703 | 11.804 | 16.875 | 17.464 | 2.131 | 11.265 | 11.92 | 8.814 | 9.574 | 6.566 | 6.804 | 9.531 | 5.815 | 10.127 | 6.057 | 12.353 | 13.244 | 5.233 | 4.355 | 2.754 | -2.743 | 20.948 | -0.867 | 12.83 |
| Bedrijfsresultaat ratio
| -0.202 | 0.246 | 0.148 | 0.255 | -0.669 | -0.015 | 3.341 | 1.571 | 0.903 | 0.776 | 1.218 | 0.554 | 0.693 | 0.961 | 1.339 | 0.982 | 0.293 | 0.381 | 0.66 | 1.254 | -0.265 | 0.267 | 0.566 | 0.775 | 1.008 | 0.593 | 1.453 | 2.375 | 1.837 | 1.213 | 1.697 | 0.702 | 0.838 | -0.054 | 0.158 | 0.07 | 0.095 | 0.206 | 0.012 | 0.058 | 0.072 | -0.14 | 0.086 | 0.068 | 0.003 | -0.203 | -0.181 | -0.011 | -0.017 | 0.089 | 0.095 | 0.179 | 0.034 | 0.07 | 0.118 | 0.104 | 0.191 | 0.092 | 0.167 | 0.068 | 0.335 | 0.188 | 0.135 | 0.098 | 0.215 | -0.141 | 0.156 | 0.099 | 0.171 | 0.061 | 0.121 | 0.136 | 0.135 | 0.015 | 0.065 | 0.089 | 0.078 | 0.05 | 0.049 | 0.041 | 0.053 | 0.032 | 0.065 | 0.05 | 0.091 | 0.094 | 0.046 | 0.046 | 0.041 | -0.019 | 0.271 | -0.013 | 0.147 |
| Totaal overige inkomsten en kosten netto
| 0 | -0.04 | 0.005 | -0.013 | 0 | -0.199 | 0 | -10.818 | -30.861 | -12.647 | 0 | 0.002 | -0.08 | -2.661 | 0 | 0 | 0 | -8.49 | -0.02 | -0 | -0 | -0.422 | 0 | 0 | -0 | -0.169 | 0.002 | -0.003 | -0.013 | -0.51 | -0.065 | 1.15 | 0.066 | 8.195 | 1.521 | 1.044 | 0.483 | 7.824 | 0.538 | 2.34 | 1.288 | 26.256 | 0.165 | 4.722 | 1.487 | 4.177 | -0.269 | 4.582 | 19.236 | 3.21 | 0.718 | 1.975 | 1.858 | 2.162 | 4.189 | -0.085 | 0.872 | 2.162 | -0.743 | -0.175 | -0.008 | 0.364 | -0.08 | 0.428 | 0.006 | 14.844 | 0.075 | -0.024 | 0.047 | 0.275 | -0.179 | 0.242 | 0.166 | -1.64 | -0.88 | 0.146 | 0.135 | 1.077 | -0.15 | 0.299 | -0.445 | 1.266 | 0.119 | -0.085 | -0.036 | -4.544 | -0.011 | -0.061 | -0.056 | -6.617 | 0.088 | -0.027 | 0.498 |
| Inkomen voor belasting
| -13.783 | 119.015 | 24.62 | 53.176 | -37.567 | 7.736 | 36.093 | 41.537 | 29.091 | 56.97 | 54.044 | 51.941 | 22.664 | 14.527 | 3.03 | 67.844 | 6.051 | 19.906 | 23.71 | 48.53 | -7.291 | 9.892 | 32.31 | 31.924 | 39.679 | 16.485 | 72.29 | 85.074 | 62.578 | 71.8 | 75.94 | 54.149 | 62.849 | 5.519 | 27.986 | 10.196 | 9.836 | 38.566 | 2.179 | 11.939 | 10.051 | -2.591 | 15.965 | 24.528 | 2.034 | -73.131 | -42.547 | -2.275 | -1.457 | 38.004 | 23.282 | 32.533 | 11.386 | 28.04 | 33.088 | 29.415 | 33.153 | 29.33 | 41.967 | 9.145 | 34.163 | 26.827 | 23.168 | 12.82 | 26.11 | -5.579 | 16.492 | 15.868 | 17.104 | 6.978 | 11.625 | 17.117 | 17.631 | 0.491 | 10.131 | 12.066 | 8.732 | 10.651 | 6.416 | 7.103 | 9.086 | 7.081 | 10.246 | 5.971 | 12.316 | 8.7 | 5.222 | 4.294 | 2.697 | -9.36 | 21.036 | -0.894 | 13.329 |
| Inkomen voor belasting ratio
| -0.202 | 0.246 | 0.148 | 0.255 | -0.586 | 0.012 | 3.341 | 1.571 | 0.904 | 0.935 | 1.218 | 0.554 | 0.691 | 0.812 | 1.339 | 0.982 | 0.293 | 0.267 | 0.66 | 1.254 | -0.265 | 0.256 | 0.566 | 0.775 | 1.008 | 0.587 | 1.453 | 2.375 | 1.837 | 1.205 | 1.696 | 0.717 | 0.839 | 0.03 | 0.167 | 0.078 | 0.1 | 0.258 | 0.015 | 0.072 | 0.083 | -0.013 | 0.087 | 0.084 | 0.011 | -0.192 | -0.182 | -0.006 | -0.016 | 0.097 | 0.098 | 0.191 | 0.041 | 0.076 | 0.135 | 0.104 | 0.196 | 0.099 | 0.164 | 0.066 | 0.335 | 0.19 | 0.134 | 0.101 | 0.215 | -0.039 | 0.157 | 0.099 | 0.171 | 0.064 | 0.12 | 0.138 | 0.136 | 0.003 | 0.058 | 0.09 | 0.077 | 0.056 | 0.048 | 0.043 | 0.051 | 0.039 | 0.066 | 0.049 | 0.091 | 0.062 | 0.046 | 0.045 | 0.04 | -0.063 | 0.272 | -0.014 | 0.153 |
| Belastingkosten
| 0 | -1.872 | -0.457 | 1.15 | 1.617 | -1.769 | 0.142 | -0 | -0.249 | -10.349 | 0.028 | -0.432 | -0.194 | -6.936 | 16.677 | 68.091 | 15.956 | 1.418 | 27.633 | 47.728 | -3.321 | 0.008 | 37.192 | 1.009 | 0 | -0.275 | 0.582 | 5.187 | 0 | 8.422 | 0 | 59.598 | 76.967 | -7.503 | 0.282 | -1.442 | 22.512 | -3.473 | 6.556 | -1.476 | 1.62 | -1.808 | 1.28 | 0.824 | 0.01 | 4.951 | -1.747 | 1.072 | 0.16 | 10.088 | -1.297 | 0.435 | 1.826 | 1.95 | 7.653 | 3.266 | 3.328 | 3.013 | 2.899 | 2.557 | 0.664 | 3.035 | 3.634 | 1.828 | 2.491 | 3.86 | 2.899 | 1.196 | 2.762 | 2.627 | 1.95 | 1.028 | 2.592 | -1.015 | 1.444 | 1.844 | 0.992 | 2.262 | 1.203 | 0.41 | 1.545 | 1.931 | 1.804 | 0.844 | 1.729 | 0.781 | 0.631 | 1.89 | 0.569 | -0.626 | 1 | -0.865 | 1.813 |
| Nettowinst
| -13.783 | 120.888 | 25.077 | 52.026 | -27.315 | 114.373 | 36.093 | 41.537 | 29.091 | 56.97 | 54.044 | 51.941 | 22.664 | 14.527 | 3.03 | 67.844 | 6.051 | 18.487 | 23.71 | 48.53 | -7.291 | 9.884 | 32.31 | 30.914 | 39.666 | 16.764 | 71.717 | 80.62 | 63.223 | 63.705 | 77.418 | 54.856 | 64.867 | 11.367 | 27.035 | 12.366 | 12.764 | 48.156 | 3.665 | 12.362 | 9.174 | -4.046 | 16.18 | 27.02 | 4.92 | -52.662 | -28.467 | -2.082 | 4.38 | 31.618 | 26.722 | 32.254 | 10.474 | 26.378 | 20.509 | 23.472 | 29.165 | 23.496 | 32.334 | 4.037 | 31.573 | 21.764 | 12.189 | 9.651 | 16.801 | -7.74 | 6.397 | 10.526 | 9.631 | 5.605 | 6.238 | 10.302 | 9.291 | -0.755 | 6.769 | 5.88 | 4.771 | 1.363 | 2.658 | 4.723 | 4.439 | 4.451 | 4.806 | 3.185 | 5.822 | 9.296 | 1.589 | 1.037 | 1.109 | -5.772 | 7.756 | 1.886 | 8.334 |
| Nettowinstmarge
| -0.202 | 0.25 | 0.15 | 0.249 | -0.426 | 0.184 | 3.341 | 1.571 | 0.904 | 0.935 | 1.218 | 0.554 | 0.691 | 0.812 | 1.339 | 0.982 | 0.293 | 0.248 | 0.66 | 1.254 | -0.265 | 0.256 | 0.566 | 0.75 | 1.008 | 0.597 | 1.441 | 2.251 | 1.856 | 1.069 | 1.729 | 0.726 | 0.866 | 0.061 | 0.161 | 0.095 | 0.13 | 0.323 | 0.026 | 0.074 | 0.076 | -0.02 | 0.088 | 0.093 | 0.026 | -0.138 | -0.122 | -0.006 | 0.047 | 0.081 | 0.112 | 0.189 | 0.038 | 0.072 | 0.084 | 0.083 | 0.172 | 0.08 | 0.126 | 0.029 | 0.31 | 0.154 | 0.071 | 0.076 | 0.138 | -0.053 | 0.061 | 0.066 | 0.096 | 0.051 | 0.064 | 0.083 | 0.072 | -0.005 | 0.039 | 0.044 | 0.042 | 0.007 | 0.02 | 0.029 | 0.025 | 0.024 | 0.031 | 0.026 | 0.043 | 0.066 | 0.014 | 0.011 | 0.016 | -0.039 | 0.1 | 0.029 | 0.096 |
| WPA (Winst Per Aandeel)
| -0.04 | 0.368 | 0.076 | 0.158 | -0.08 | 0.58 | 0.18 | 0.25 | 0.15 | 0.29 | 0.27 | 0.26 | 0.11 | 0.073 | 0.015 | 0.34 | 0.03 | 0.094 | 0.12 | 0.27 | -0.04 | 0.049 | 0.16 | 0.16 | 0.2 | 0.084 | 0.36 | 0.41 | 0.32 | 0.32 | 0.39 | 0.28 | 0.33 | 0.058 | 0.14 | 0.064 | 0.06 | 0.23 | 0.02 | 0.067 | 0.05 | -0.022 | 0.08 | 0.13 | 0.02 | -0.21 | -0.14 | -0.011 | 0.02 | 0.14 | 0.14 | 0.16 | 0.05 | 0.13 | 0.1 | 0.12 | 0.15 | 0.12 | 0.16 | 0.02 | 0.16 | 0.11 | 0.062 | 0.049 | 0.08 | -0.037 | 0.032 | 0.053 | 0.05 | 0.029 | 0.032 | 0.053 | 0.047 | -0.004 | 0.034 | 0.03 | 0.024 | 0.007 | 0.01 | 0.024 | 0.016 | 0.022 | 0.017 | 0.016 | 0.021 | 0.047 | 0.006 | 0.005 | 0.004 | -0.029 | 0.039 | 0.01 | 0.03 |
| Verwaterde WPA
| -0.04 | 0.368 | 0.076 | 0.158 | -0.08 | 0.58 | 0.18 | 0.25 | 0.15 | 0.29 | 0.26 | 0.25 | 0.11 | 0.073 | 0.015 | 0.34 | 0.03 | 0.094 | 0.12 | 0.27 | -0.04 | 0.049 | 0.16 | 0.16 | 0.2 | 0.084 | 0.36 | 0.41 | 0.32 | 0.32 | 0.39 | 0.28 | 0.33 | 0.058 | 0.14 | 0.064 | 0.06 | 0.23 | 0.02 | 0.067 | 0.05 | -0.022 | 0.08 | 0.13 | 0.02 | -0.21 | -0.14 | -0.011 | 0.02 | 0.14 | 0.14 | 0.16 | 0.05 | 0.13 | 0.1 | 0.12 | 0.15 | 0.12 | 0.16 | 0.02 | 0.16 | 0.11 | 0.062 | 0.049 | 0.08 | -0.037 | 0.032 | 0.053 | 0.05 | 0.029 | 0.032 | 0.053 | 0.047 | -0.004 | 0.034 | 0.03 | 0.024 | 0.007 | 0.01 | 0.024 | 0.016 | 0.022 | 0.017 | 0.016 | 0.021 | 0.047 | 0.006 | 0.005 | 0.004 | -0.029 | 0.039 | 0.01 | 0.03 |
| EBITDA
| -13.062 | 119.828 | 24.742 | 53.661 | -28.645 | -2.911 | 36.231 | 41.769 | 29.288 | 1.831 | 54.016 | 52.37 | 22.938 | 14.672 | 3.159 | 68.203 | 6.672 | 20.104 | 24.126 | 49.078 | -6.884 | 10.246 | 32.383 | -1.066 | 40.032 | 16.906 | 72.857 | 156.511 | -7.568 | 302.458 | 76.516 | 135.229 | -16.221 | 95.606 | 5.8 | 38.115 | -16.088 | 112.907 | -6.4 | 39.584 | -15.234 | 94.577 | -9.556 | 46.377 | -15.05 | 44.683 | 8.085 | 23.136 | -21.267 | 156.743 | -22.043 | 58.66 | -6.02 | 143.07 | -10.77 | 69.557 | -0.781 | 147.531 | 3.736 | -6.14 | 0.847 | -9.533 | 26.272 | -3.858 | 10.48 | -5.573 | 10.29 | 9.134 | 11.756 | -4.842 | 1.306 | 0.026 | 13.186 | 35.334 | 8.94 | 27.538 | 13.517 | 31.706 | 9.811 | 17.447 | 14.065 | 27.844 | 12.716 | 16.34 | 13.561 | 16.932 | 7.32 | 4.739 | 10.131 | 8.298 | 7.348 | 11.78 | 4.819 |
| EBITDA ratio
| -0.191 | 0.248 | 0.148 | 0.257 | -0.447 | -0.005 | 3.354 | 1.58 | 0.91 | 0.03 | 1.217 | 0.559 | 0.699 | 0.82 | 1.396 | 0.987 | 0.323 | 0.27 | 0.671 | 1.268 | -0.251 | 0.265 | 0.567 | -0.026 | 1.017 | 0.602 | 1.464 | 4.37 | -0.222 | 5.075 | 1.709 | 1.79 | -0.217 | 0.512 | 0.035 | 0.292 | -0.163 | 0.756 | -0.045 | 0.238 | -0.126 | 0.46 | -0.052 | 0.159 | -0.081 | 0.117 | 0.035 | 0.065 | -0.227 | 0.4 | -0.092 | 0.344 | -0.022 | 0.388 | -0.044 | 0.246 | -0.005 | 0.5 | 0.015 | -0.045 | 0.008 | -0.068 | 0.152 | -0.031 | 0.086 | -0.039 | 0.098 | 0.057 | 0.118 | -0.044 | 0.013 | 0 | 0.102 | 0.242 | 0.052 | 0.205 | 0.119 | 0.166 | 0.073 | 0.106 | 0.079 | 0.152 | 0.082 | 0.134 | 0.1 | 0.121 | 0.064 | 0.05 | 0.15 | 0.056 | 0.095 | 0.179 | 0.055 |