
Tibet Summit Resources Co.,Ltd.
SSE:600338.SS
9.06 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 91.254 | 152.638 | -24.674 | -284.182 | 7.852 | 58.256 | 9.007 | -157.672 | 102.055 | 365.352 | 81.489 | 101.478 | 201.434 | 213.508 | 204.026 | -42.239 | -47.157 | 9.713 | 110.267 | 80.173 | 172.616 | 215.01 | 132.354 | 132.15 | 238.561 | 306.205 | 223.749 | 289.367 | 254.401 | 264.001 | 305.875 | 201.119 | 185.523 | 139.808 | 123.807 | -65.11 | 43.973 | -14.728 | -14.949 | 46.997 | -9.726 | -11.586 | -17.136 | -4.184 | 50.652 | -11.552 | -14.032 | 112.803 | -16.001 | -12.399 | -11.243 | -24.138 | 8.876 | -27.711 | 3.582 | 15.997 | -12.277 | -5.904 | -7.09 | 76.828 | -6.207 | -12.385 | -7.728 | 12.683 | 16.333 | 12.741 | 10.887 | -24.661 | -12.716 | -17.083 | -26.59 | 36.551 | -9.555 | -9.541 | -7.268 | -16.405 | -12.098 | 30.338 | -9.917 | -7.313 | -8.191 | -421.639 | -5.279 | -8.574 | -2.95 |
Afschrijvingen & Amortisatie
| 0 | 85.148 | 85.148 | 358.065 | -176.135 | 88.634 | 88.634 | 161.712 | 161.712 | 90.842 | 90.842 | 59.165 | 59.165 | 26.751 | 26.751 | 111.519 | -36.158 | 36.158 | 0 | 111.359 | -49.486 | 49.486 | 0 | 126.538 | -58.983 | 58.983 | 0 | 105.389 | -49.536 | 49.536 | 0 | 76.674 | -38.225 | 38.225 | 0 | 70.953 | -33.086 | 33.086 | 0 | 72.407 | -16.777 | 16.777 | 0 | 17.147 | -8.699 | 8.699 | 0 | 17.684 | -8.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.351 | 4.423 | 2.452 | 4.946 | 4.935 | 5.127 | 5.231 | 2.623 | 1.593 | 1.616 | -0.778 | 2.744 | 3.899 | 2.716 | 3.044 | 3.237 | 0.16 | 3.762 | 3.064 | 4.821 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.893 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -2.144 | 0 | -330.791 | 131.08 | -131.08 | 0 | -290.816 | 231.261 | -233.511 | 0 | -67.777 | -73.281 | 73.281 | 0 | -204.128 | 42.33 | -42.33 | 0 | 2.82 | 126.323 | -126.323 | 0 | -265.304 | 35.598 | -35.598 | 0 | -44.052 | 32.03 | -32.03 | 0 | -65.224 | 103.542 | -103.542 | 0 | -38.775 | -63.264 | 63.264 | 0 | 84.364 | -166.866 | 166.866 | 0 | -42.933 | -12.582 | 12.582 | 0 | -12.366 | -119.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.824 | -4.747 | -36.568 | 2.329 | -44.855 | -1.761 | 65.468 | 1.817 | -2.564 | -1.41 | -10.182 | 25.496 | -21.305 | 3.214 | 6.214 | 8.732 | 26.822 | -14.846 | 82.103 | 27.266 |
Vorderingen
| 0 | -44.056 | 0 | -364.76 | 80.469 | -80.469 | 0 | -210.274 | 126.506 | -126.506 | 0 | -62.338 | -49.834 | 49.834 | 0 | -209.461 | 53.744 | -53.744 | 0 | 26.336 | 85.535 | -85.535 | 0 | -223.874 | 66.072 | -66.072 | 0 | -41.321 | 14.524 | -14.524 | 0 | -5.143 | 113.893 | -113.893 | 0 | -85.746 | -83.299 | 83.299 | 0 | 63.45 | -159.715 | 159.715 | 0 | -27 | -45.979 | 45.979 | 0 | -7.788 | -116.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 41.912 | 0 | 33.969 | 50.611 | -50.611 | 0 | -80.542 | 107.005 | -107.005 | 0 | -5.439 | -24.74 | 24.74 | 0 | 6.404 | -11.414 | 11.414 | 0 | -18.141 | 40.788 | -40.788 | 0 | -5.902 | -30.473 | 30.473 | 0 | -28.84 | 17.506 | -17.506 | 0 | -60.373 | -10.35 | 10.35 | 0 | 46.971 | 20.035 | -20.035 | 0 | 20.915 | -7.151 | 7.151 | 0 | -15.933 | 33.397 | -33.397 | 0 | -4.578 | -2.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.117 | 23.382 | 13.891 | 47.831 | -8.09 | 75.511 | 7.661 | -226.356 | 0 | 0 | -14.342 | 15.875 | 4.442 | 1.069 | 7.181 | -7.032 | 14.081 | -6.453 | 57.338 | 70.11 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | 2.25 | 0 | 0 | 1.293 | -1.293 | 0 | -1.071 | 0 | 0 | 0 | -5.374 | 0 | 0 | 0 | -35.529 | 0 | 0 | 0 | 26.11 | 0 | 0 | 0 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.707 | -28.13 | -50.459 | -45.502 | -36.765 | -77.272 | 57.807 | 228.173 | 0 | 0 | 4.16 | 9.621 | -25.747 | 2.145 | -0.968 | 15.763 | 12.741 | -8.393 | 24.765 | -42.844 |
Overige Niet-Contante Posten
| 21.446 | -1.204 | -48.414 | 309.882 | 127.208 | -58.988 | -88.634 | 129.104 | -392.973 | -152.12 | 207.681 | 175.76 | -201.434 | -213.508 | -204.026 | 42.239 | 47.157 | -9.713 | -110.267 | -80.173 | -172.616 | -215.01 | -132.354 | -132.15 | -238.561 | -306.205 | -223.749 | -289.367 | -254.401 | -264.001 | -305.875 | -201.119 | -185.523 | -139.808 | -123.807 | 65.11 | -43.973 | 14.728 | 14.949 | -46.997 | 9.726 | 11.586 | 17.136 | 4.184 | -50.652 | 11.552 | 14.032 | -112.803 | 16.001 | 12.399 | 11.243 | 24.138 | -8.876 | 27.711 | -3.582 | -15.997 | 12.277 | 5.904 | 7.09 | -76.828 | 6.207 | 12.385 | 7.728 | -12.683 | -16.333 | -6.982 | 1.102 | 23.235 | 3.951 | 5.278 | 5.302 | 1.787 | 6.718 | 7.074 | 5.027 | 24.565 | -9.425 | 1.163 | 2.148 | 1.857 | 4.21 | 385.826 | 7.267 | -68.567 | 2.106 |
Kasstroom uit Operationele Activiteiten
| 112.7 | 66.286 | -73.088 | 52.974 | 90.004 | -43.177 | 9.007 | -157.672 | 102.055 | 70.562 | 289.17 | 216.077 | 191.302 | 245.216 | 176.589 | 210.439 | 0.361 | 93.516 | 62.396 | 292.711 | 366.388 | 229.759 | 88.322 | 101.817 | 17.45 | 309.733 | 229.469 | 411.008 | 186.003 | 206.306 | 283.623 | 434.468 | 103.078 | 85.553 | -43.873 | 253.119 | 119.481 | 16.264 | -157.87 | -74.57 | 84.28 | 118.795 | 6.146 | 13.271 | -28.89 | -5.295 | 23.86 | 5.933 | 5.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.934 | 11.665 | -35.542 | -1.49 | -51.725 | -17.921 | 109.037 | 1.603 | -3.438 | -2.035 | -2.8 | 6.717 | 14.095 | -1.839 | 3.802 | 7.988 | -8.831 | -9.095 | 8.026 | 31.244 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -37.214 | -127.75 | -33.257 | -28.976 | -96.403 | -83.684 | -166.37 | -559.952 | -289.595 | -185.662 | -81.465 | -177.598 | -134.331 | -190.237 | -53.918 | -90.122 | -9.591 | -81.351 | -28.243 | -180.879 | -98.195 | -107.705 | -105.949 | -210.872 | -85.049 | -58.348 | -60.719 | -220.517 | -110.562 | -41.439 | -78.298 | -259.596 | -57.874 | -101.507 | -17.946 | -258.152 | -54.866 | -4.692 | -5.463 | -16.092 | -6.367 | -1.743 | -3.661 | -14.979 | -1.166 | -0.355 | -0.009 | -6.937 | -2.933 | -0.433 | -2.716 | -7.29 | -2.873 | -2.093 | -1.363 | -5.288 | -5.55 | -1.098 | -3.224 | -8.586 | -1.838 | -0.887 | -1.312 | -0.836 | -2.559 | -4.229 | -0.702 | -0.827 | -3.354 | -1.155 | -1.138 | -7.314 | -0.319 | -0.044 | -0.199 | 0 | -0.37 | -3.153 | -0.302 | -0.124 | -1.033 | -2.099 | -4.326 | -0.484 | -1.611 |
Netto Overnames
| 0 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.012 | 0 | 0 | -23.166 | 0.023 | 0 | 0 | 5.293 | -9.591 | 81.351 | 28.243 | -0.001 | 98.196 | 107.705 | 0 | 207.643 | 85.05 | -2.201 | 5.423 | -1.963 | 4.833 | 41.459 | 102.167 | 27 | 0 | 9.122 | -0 | 1 | 0 | 0 | 0 | 0.011 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 20.001 | 0 | 0 | 0 | 0 | 0 | 2.095 | 1.363 | 5.26 | 10.553 | 0 | 1.793 | 10.266 | 0 | 0 | 0 | 0 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -41.187 | 0 | -0.209 | 0 | -12.701 | -22.528 | -19.377 | -4.021 | -8.456 | 0 | 0 | 0 | 0 | 9.068 | -16.775 | -2.235 | 36.446 | -40.99 | -3.776 | -6.201 | 1,223.567 | -42.951 | -48.236 | -1,135.25 | 228.785 | -3.925 | -4.186 | -0.158 | -3.299 | -30.657 | -1.66 | -2.394 | 26.537 | -13.125 | -18.825 | -4.121 | 9.54 | -3.53 | -4.667 | -2.64 | 23.379 | -8.828 | -15.087 | -2.887 | 19.704 | -17.254 | -7.085 | -0.87 | 0 | 0 | 32.967 | -49.924 | -14.129 | -24.81 | -10 | -2 | 5 | -11.5 | -7 | -2 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.405 | 24.405 | 0 | 0 | 1.171 | 3.243 | 0 | 0 | 35.222 | -0.245 | 33.98 | 21.557 | 22.028 | 4 | 11.977 | 18.153 | -10.647 | 21.074 | 3.65 | 3.209 | -9.102 | 11.743 | 3.435 | 4.861 | 6.962 | 6.753 | 4.248 | 5.224 | -17.705 | 10.843 | 15.231 | 115.491 | 103.244 | 12.507 | 5.485 | 2.834 | -20.665 | 14.251 | 5.436 | 10.198 | -25.022 | 17.89 | 1.783 | 20.548 | -41.983 | 63.059 | -29.82 | 29.924 | 36.182 | 0.035 | 15 | 0.025 | 1.5 | 0 | 0 | 0 | 10.262 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.196 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.014 | -0.045 | 0.045 | 7.237 | 0.115 | 0.208 | -0.208 | -0 | 0 | 4.021 | -4.021 | -30.409 | -0.366 | 0.21 | 0.2 | 18.491 | 32.404 | -81.351 | -28.243 | 17.094 | -98.194 | -107.702 | -0.003 | -1,331.886 | -85.049 | 0.001 | 0.007 | -331.798 | -0 | -41.439 | -78.298 | 1.637 | -23.904 | 0.008 | -0.014 | 1.542 | -0.498 | -0.011 | -0.013 | -0.135 | -0.011 | -0.025 | -0.003 | 0.83 | 0.683 | -0.048 | -0.767 | 63.471 | -0.078 | -0.013 | -0.081 | -25.345 | 14.968 | -2.043 | -1.363 | -3.66 | -7.695 | 0.077 | 2.068 | -9.492 | -1.838 | 6.85 | 0.011 | 2.488 | -2.559 | -3 | -0.702 | 6.707 | 0.15 | 0.041 | -1.138 | -58.366 | 3.119 | -0.044 | 0.816 | 0.036 | 0.02 | 0 | 0.455 | 0.497 | 0.839 | 0.046 | 0.013 | 21.392 | -1.611 |
Kasstroom uit Investeringsactiviteiten
| -37.2 | -127.593 | -33.212 | -62.171 | -96.288 | -83.685 | -166.578 | -597.044 | -287.706 | -205.038 | -85.487 | -206.836 | -131.454 | -190.028 | -53.718 | -36.409 | 22.046 | -64.146 | -8.92 | -105.311 | -135.183 | -99.501 | -93.999 | -122.195 | -106.925 | -105.136 | -1,187.33 | -334.595 | -97.912 | -42.169 | -49.725 | -227.295 | -81.778 | -89.79 | -15.131 | -246.778 | -57.646 | -8.296 | 105.894 | 96.568 | 2.599 | -0.95 | -3.471 | -11.435 | 4.94 | -10.053 | 6.535 | 71.218 | -2.376 | -5.748 | 16.882 | -74.618 | 75.154 | 1.106 | -21.363 | 18.366 | -27.468 | 3.979 | -1.338 | -1.312 | -13.338 | -1.037 | -3.301 | 11.914 | 13.441 | -7.229 | -0.702 | 5.881 | -3.204 | -1.114 | -1.138 | -65.681 | 2.801 | -0.044 | 0.616 | 0.036 | -9.349 | -3.153 | 0.153 | 0.373 | -0.195 | -2.053 | 16.883 | 20.908 | -1.611 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -77.463 | 127.731 | 68.659 | 3.921 | 0 | -3.913 | -32.586 | 571.834 | -20.313 | 18.899 | -111.764 | 1.411 | -87.243 | -125.073 | 0 | 91.327 | -3.562 | -26.813 | -88.651 | -543.229 | -399.906 | -346.759 | -101.81 | 859.765 | -516.418 | 10.605 | 640.467 | 433.509 | 564.945 | 20 | -3.5 | -7.56 | 0 | 0 | 60.3 | 32.555 | -7.56 | -7.995 | 0 | -8 | 0 | -79.5 | 12 | -0.137 | 0 | 35.67 | -33.735 | -60 | -9 | 40 | -10 | 20.252 | -51.252 | 20 | 10 | 0 | 0 | 0 | 0 | 2 | 25 | 0 | 0 | 39 | -55.001 | -46.182 | -1.818 | -7.15 | 50 | 46.5 | -2 | -10 | -0.81 | 0 | 0 | 0 | 0 | -4 | 0 | -1 | -11.2 | 0 | -8 | -46 | -38 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | -22.5 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.404 | -9.757 | -1.181 | -45.645 | -45.52 | -1.595 | -4.335 | -85.003 | -2.767 | -4.559 | -2.113 | -7.549 | -3.778 | -4.023 | -143.8 | -22.514 | -5.282 | -6.863 | -6.834 | -7.413 | -83.905 | -30.899 | -58.435 | -343.274 | -48.853 | -36.389 | -5.897 | -1.137 | -391.92 | 0 | -0.183 | -1.789 | -0.163 | -0.432 | -0.479 | -5.629 | -0.646 | -0.366 | -0.478 | -0.072 | -6.162 | -1.354 | -1.786 | -15.257 | -1.628 | -1.327 | -0.948 | -1.147 | -4.415 | -0.86 | -1.016 | -4.127 | -6.778 | -1.345 | -0.705 | -1.774 | -1.344 | -2.131 | -2.136 | -3.245 | -1.501 | -0.742 | -0.725 | -0.04 | -0.107 | -3.089 | -0.98 | 0 | 0 | -0.615 | -0.614 | -0.586 | 0 | 0 | 0 | -0.693 | -0.247 | -0.621 | -0.862 | -1.787 | -2.301 | -4.086 | -5.327 | -2.623 | -2.862 |
Overige Financieringsactiviteiten
| 0 | -13.234 | 13.234 | 57.442 | 43.373 | 0 | 0 | 40.852 | 0 | 31.4 | 17.762 | -3.254 | 29.677 | 32.128 | -50.51 | -96.755 | -3.439 | -10.95 | 35.647 | 330.651 | 94.503 | 164.109 | 2.123 | -334.606 | 596.075 | -1.988 | -102.415 | -253.948 | -683.601 | 0 | 0 | -6.518 | 72.658 | -6.123 | -0 | -4.074 | 0 | -0 | -12 | 5.752 | 9.65 | 0.053 | -0.053 | -8.974 | 14.767 | -0.23 | -0 | -7.226 | 0 | -0 | -0 | -4.272 | -9.06 | 9.06 | -0 | 4 | -25 | 0 | 1.5 | -26.725 | -0.5 | -2.3 | 0 | 0.2 | -0.766 | -0.2 | 1.818 | -8.63 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 1.198 | -0.082 | 0 | -0.066 | -0.046 | 0.046 |
Kasstroom uit Financieringsactiviteiten
| -96.867 | 104.741 | 80.712 | 15.718 | -2.146 | -5.508 | -36.921 | 527.682 | -23.08 | 0.74 | -96.115 | -9.392 | -61.345 | -96.967 | -194.31 | -27.942 | -12.283 | -44.626 | -59.839 | -219.991 | -389.308 | -213.549 | -158.123 | 181.885 | 30.804 | -27.772 | 532.154 | 178.425 | -510.577 | 20 | -3.683 | -15.867 | 72.495 | -6.554 | 59.821 | 22.852 | -8.206 | -8.361 | -12.478 | -2.321 | -2.552 | -80.802 | 10.162 | -24.367 | 13.139 | 34.113 | -34.682 | -66.079 | -13.415 | 39.14 | -11.016 | 20.106 | -67.09 | 27.715 | 9.295 | 2.226 | -26.344 | -2.131 | -0.636 | -27.97 | 22.999 | -3.042 | -0.725 | 39.16 | -55.874 | -49.471 | -2.798 | -15.78 | 49.102 | 45.885 | -2.614 | -10.586 | -0.81 | 0 | 0 | -0.693 | -0.247 | -4.539 | -2.06 | -1.589 | -13.583 | -4.086 | -13.393 | -48.669 | -40.816 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -6.605 | -8.129 | 10.1 | -4.181 | 6.35 | 6.026 | 10.675 | 0.234 | 0.265 | -13.288 | 14.215 | -0.074 | -0.161 | -0.102 | -0.395 | -20.663 | -2.367 | 0.208 | 1.503 | -42.196 | 76.264 | -4.655 | -22.929 | 16.866 | 48.261 | -25.701 | -26.491 | 53.351 | -24.713 | -47.342 | -16.193 | 9.436 | 1.978 | 1.605 | 4.556 | 0.256 | 4.6 | -1.031 | 0.627 | 4.927 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.705 | -10.963 | 29.661 | 4.694 | 52.839 | 19.059 | -0 | 0 | 0 | 0 | -0 | 0 | -0.005 | 0.004 | -1.197 | 0 | -250 | 0 | -0 | -0 |
Netto Kasstroomverandering
| -27.972 | 35.314 | -15.488 | 2.34 | -2.08 | -126.344 | 96.991 | -131.726 | 164.905 | -147.024 | 121.784 | -0.225 | -1.658 | -41.88 | -71.835 | 125.424 | 7.756 | -15.049 | -4.86 | -74.787 | -81.839 | -87.945 | -186.729 | 178.373 | -10.409 | 151.125 | -452.198 | 308.189 | -447.199 | 136.796 | 214.022 | 200.741 | 95.773 | -9.186 | 5.373 | 29.448 | 58.23 | -1.425 | -63.827 | 24.605 | -1.011 | 37.043 | 12.837 | -22.531 | -10.812 | 18.765 | -4.287 | 11.072 | -10.655 | -1.955 | -12.313 | -95.496 | 93.396 | -5.243 | -14.763 | 6.342 | -32.596 | 34.449 | -9.272 | 7.08 | 2.36 | 4.636 | -10.25 | 20.598 | -42.433 | -49.471 | -2.798 | -15.78 | 49.102 | 45.885 | -2.614 | 32.771 | 3.594 | -3.767 | -1.419 | -3.457 | -2.879 | 6.398 | -2.544 | 1.389 | -5.789 | -264.971 | -5.606 | -19.736 | -11.183 |
Kaspositie aan het Einde van de Periode
| 13.212 | 41.443 | 5.892 | 21.367 | 19.027 | 21.107 | 147.451 | 51.369 | 183.095 | 18.19 | 165.214 | 43.431 | 43.656 | 45.313 | 87.194 | 159.029 | 33.604 | 25.848 | 40.897 | 45.757 | 120.544 | 202.383 | 290.328 | 477.057 | 298.684 | 309.093 | 157.968 | 610.166 | 301.977 | 749.176 | 612.381 | 398.121 | 197.38 | 101.607 | 110.793 | 105.42 | 75.972 | 17.742 | 19.166 | 82.994 | 58.389 | 59.4 | 22.357 | 9.52 | 32.051 | 42.863 | 24.098 | 28.385 | 17.313 | 27.969 | 29.924 | 17.806 | 113.302 | 19.906 | 25.149 | 39.912 | 33.569 | 66.166 | 31.717 | 40.989 | 33.909 | 31.548 | 26.912 | 37.162 | -42.433 | -49.471 | -2.798 | -15.78 | 49.102 | 45.885 | -2.614 | 53.515 | 20.743 | 17.149 | 20.916 | 22.335 | 25.791 | 39.204 | 32.806 | 35.351 | 33.962 | 39.751 | 304.722 | 310.328 | 330.064 |