
AUCMA Co.,Ltd.
SSE:600336.SS
7.15 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,205.112 | 1,434.444 | 1,759.335 | 2,054.488 | 2,558.018 | 2,092.052 | 2,112.853 | 2,614.144 | 2,484.717 | 2,303.683 | 2,233.706 | 2,814.895 | 2,214.467 | 2,024.209 | 2,212.022 | 2,563.29 | 1,826.214 | 1,884.156 | 1,778.007 | 2,113.418 | 1,283.657 | 1,524.864 | 1,515.716 | 1,884.531 | 1,508.248 | 1,282.129 | 1,407.635 | 1,658.921 | 1,296.474 | 1,089.409 | 1,175.011 | 1,354.516 | 1,043.032 | 718.948 | 824.977 | 1,171.654 | 1,035.067 | 638.586 | 814.467 | 1,221.307 | 932.498 | 806.948 | 977.027 | 1,363.872 | 973.259 | 880.806 | 1,164.136 | 1,335.407 | 932.009 | 774.123 | 1,076.648 | 1,227.958 | 924.099 | 831.19 | 1,198.247 | 1,239.643 | 861.264 | 854.9 | 1,039.019 | 1,029.982 | 771.207 | 611.126 | 740.854 | 761.065 | 525.445 | 395.454 | 579.562 | 568.491 | 473.314 | 289.958 | 437.934 | 485.718 | 426.52 | 293.592 | 295.971 | 255.877 | 244.581 | 274.113 | 613.607 | 575.049 | 479.637 | 551.283 | 570.207 | 781.74 | 561.732 | 420.045 | 423.726 | 514.46 | 478.268 | 297.532 | 424.419 | 511.595 | 432.76 | 268.89 | 325.691 |
Kosten van de omzet
| 1,891.835 | 1,191.071 | 1,535.507 | 1,757.961 | 2,221.496 | 1,778.015 | 1,815.533 | 2,254.679 | 2,145.67 | 2,027.93 | 1,940.992 | 2,415.324 | 1,846.263 | 1,823.07 | 1,820.993 | 2,088.66 | 1,458.683 | 1,503.298 | 1,459.441 | 1,704.985 | 1,004.508 | 1,163.242 | 1,210.103 | 1,513.513 | 1,186.525 | 1,010.846 | 1,150.503 | 1,339.912 | 1,018.105 | 879.972 | 972.08 | 1,073.129 | 795.769 | 546.14 | 650.897 | 886.649 | 781.686 | 490.66 | 626.981 | 910.982 | 696.383 | 600.502 | 751.616 | 1,031.26 | 757.416 | 700.631 | 921.799 | 1,033.515 | 717.791 | 634.926 | 854.597 | 949.416 | 727.4 | 666.912 | 985.789 | 1,005.433 | 707.045 | 662.797 | 852.647 | 824.801 | 626.599 | 472.708 | 549.495 | 568.915 | 406.21 | 318.256 | 471.232 | 451.108 | 383.141 | 205.695 | 371.555 | 390.282 | 350.47 | 264.83 | 241.784 | 214.537 | 203.391 | 201.051 | 544.275 | 483.281 | 399.419 | 447.359 | 489.821 | 666.921 | 457.253 | 358.554 | 335.376 | 407.626 | 393.406 | 244.851 | 338.027 | 405.328 | 347.174 | 195.983 | 275.35 |
Brutowinst
| 313.278 | 243.372 | 223.829 | 296.527 | 336.521 | 314.037 | 297.32 | 359.466 | 339.047 | 275.753 | 292.714 | 399.571 | 368.204 | 201.139 | 391.029 | 474.63 | 367.531 | 380.858 | 318.567 | 408.433 | 279.149 | 361.622 | 305.613 | 371.018 | 321.724 | 271.283 | 257.133 | 319.008 | 278.369 | 209.437 | 202.931 | 281.387 | 247.262 | 172.808 | 174.079 | 285.004 | 253.38 | 147.926 | 187.486 | 310.325 | 236.115 | 206.446 | 225.41 | 332.612 | 215.843 | 180.175 | 242.337 | 301.892 | 214.218 | 139.197 | 222.05 | 278.541 | 196.699 | 164.278 | 212.458 | 234.209 | 154.219 | 192.103 | 186.372 | 205.18 | 144.608 | 138.418 | 191.359 | 192.151 | 119.234 | 77.198 | 108.33 | 117.383 | 90.173 | 84.263 | 66.379 | 95.437 | 76.05 | 28.762 | 54.187 | 41.339 | 41.19 | 73.062 | 69.332 | 91.768 | 80.218 | 103.923 | 80.385 | 114.819 | 104.479 | 61.491 | 88.35 | 106.834 | 84.862 | 52.681 | 86.392 | 106.267 | 85.587 | 72.906 | 50.342 |
Brutowinstmarge
| 0.142 | 0.17 | 0.127 | 0.144 | 0.132 | 0.15 | 0.141 | 0.138 | 0.136 | 0.12 | 0.131 | 0.142 | 0.166 | 0.099 | 0.177 | 0.185 | 0.201 | 0.202 | 0.179 | 0.193 | 0.217 | 0.237 | 0.202 | 0.197 | 0.213 | 0.212 | 0.183 | 0.192 | 0.215 | 0.192 | 0.173 | 0.208 | 0.237 | 0.24 | 0.211 | 0.243 | 0.245 | 0.232 | 0.23 | 0.254 | 0.253 | 0.256 | 0.231 | 0.244 | 0.222 | 0.205 | 0.208 | 0.226 | 0.23 | 0.18 | 0.206 | 0.227 | 0.213 | 0.198 | 0.177 | 0.189 | 0.179 | 0.225 | 0.179 | 0.199 | 0.188 | 0.226 | 0.258 | 0.252 | 0.227 | 0.195 | 0.187 | 0.206 | 0.191 | 0.291 | 0.152 | 0.196 | 0.178 | 0.098 | 0.183 | 0.162 | 0.168 | 0.267 | 0.113 | 0.16 | 0.167 | 0.189 | 0.141 | 0.147 | 0.186 | 0.146 | 0.209 | 0.208 | 0.177 | 0.177 | 0.204 | 0.208 | 0.198 | 0.271 | 0.155 |
Onderzoek- en ontwikkelingskosten
| 52.055 | 59.678 | 54.61 | 58.593 | 58.744 | 67.817 | 57.534 | 56.347 | 58.14 | 60.148 | 48.119 | 54.085 | 51.465 | 65.566 | 53.289 | 49.84 | 50.126 | 47.943 | 43.145 | 37.022 | 34.726 | 38.103 | 33.327 | 32.281 | 30.997 | 33.196 | 29.723 | 22.799 | 26.509 | 28.923 | 30.019 | 50.363 | 0 | 99.199 | 0 | 50 | 0 | 0 | 0 | 47.825 | 0 | 112.113 | 0 | 54.115 | 0 | 110.89 | 0 | 54.325 | 0 | 103.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40.269 | 42.239 | 37.716 | 39.095 | 47.726 | 44.204 | 45.018 | 41.726 | 51.357 | 54.611 | 42.21 | 34.293 | 41.165 | 56.454 | 49.832 | 35.246 | 39.484 | 56.397 | 31.273 | 27.531 | 31.178 | 41.72 | 42.21 | 39.423 | 38.616 | 39.749 | 31.819 | 62.454 | 61.626 | 63.257 | 59.191 | 54.34 | 61.381 | 50.253 | 62.152 | -56.134 | 71.596 | -174.401 | 68.437 | -55.005 | 69.67 | -172.462 | 55.958 | -51.98 | 73.047 | -177.532 | 76.693 | -51.945 | 68.933 | -168.853 | 73.384 | -43.335 | 63.75 | -130.957 | 64.187 | -22.276 | 45.376 | -110.393 | 54.4 | 43.377 | 43.83 | 31.667 | 35.861 | 48.376 | 44.869 | 46.473 | 42.216 | 39.906 | 40.201 | 42.628 | 34.658 | 42.999 | 30.755 | 46.62 | 38.549 | 27.748 | 26.763 | 99.729 | 20.931 | 24.151 | 22.233 | 11.517 | 25.319 | 25.808 | 33.48 | 28.229 | 26.128 | 34.871 | 20.584 | 16.42 | 23.547 | 23.579 | 16.632 | 22.966 | 11.643 |
Verkoop- en marketingkosten
| 159.566 | 115.797 | 172.12 | 170.318 | 169.679 | 182.316 | 187.178 | 206.808 | 180.55 | 186.673 | 166.79 | 181.079 | 162.413 | -15.029 | 248.404 | 274.784 | 196.922 | 222.79 | 205.973 | 219.114 | 165.979 | 274.058 | 213.213 | 217.013 | 180.006 | 168.497 | 194.896 | 194.936 | 146.393 | 152.204 | 144.57 | 169.774 | 133.117 | 143.735 | 120.432 | 151.62 | 125.558 | 121.992 | 122.691 | 154.679 | 122.487 | 129.453 | 144.071 | 153.234 | 99.499 | 114.443 | 136.222 | 133.734 | 105.867 | 87.109 | 117.293 | 129.559 | 119.185 | 108.462 | 114.756 | 120.712 | 81.025 | 96.822 | 86.422 | 95.921 | 71.381 | 52.571 | 81.091 | 96.854 | 46.429 | 58.042 | 42.915 | 45.319 | 34.261 | 66.724 | 38.574 | 53.867 | 25.283 | 19.315 | 27.033 | 29.71 | 26.373 | 34.753 | 29.756 | 44.583 | 30.05 | 65.072 | 33.865 | 68.058 | 44.111 | 34.664 | 47.58 | 50.956 | 37.707 | 28.793 | 45.08 | 48.305 | 35.191 | 31.173 | 23.051 |
Verkoop-, algemene en administratieve kosten
| 199.835 | 158.035 | 209.836 | 224.871 | 217.405 | 226.52 | 232.196 | 248.534 | 231.907 | 241.285 | 209 | 215.372 | 203.578 | 41.425 | 298.236 | 310.03 | 236.406 | 279.187 | 237.246 | 246.645 | 197.157 | 315.778 | 255.423 | 256.436 | 218.622 | 208.246 | 226.715 | 257.39 | 208.019 | 215.46 | 203.761 | 224.114 | 194.498 | 193.988 | 182.584 | 95.487 | 197.154 | -52.41 | 191.128 | 99.674 | 192.157 | -43.009 | 200.029 | 101.254 | 172.546 | -63.09 | 212.915 | 81.79 | 174.8 | -81.744 | 190.677 | 86.224 | 182.934 | -22.495 | 178.943 | 98.436 | 126.4 | -13.571 | 140.822 | 139.298 | 115.212 | 84.238 | 116.952 | 145.231 | 91.298 | 104.515 | 85.131 | 85.225 | 74.462 | 109.352 | 73.232 | 96.867 | 56.038 | 65.935 | 65.582 | 57.458 | 53.136 | 134.482 | 50.687 | 68.734 | 52.282 | 76.589 | 59.184 | 93.866 | 77.591 | 62.893 | 73.708 | 85.827 | 58.291 | 45.213 | 68.627 | 71.885 | 51.823 | 54.139 | 34.694 |
Overige kosten
| 19.377 | 69.828 | -2.21 | -5.601 | 2.105 | -0.176 | 1.894 | 0.571 | -3.367 | 0.284 | 11.691 | 15.582 | 46.567 | -2.794 | 1.462 | 2.674 | 0.966 | 0.719 | 7.44 | 1.482 | -1.233 | -5.506 | 3.32 | 5.939 | 1.835 | 3.961 | 0.04 | 0.901 | 1.259 | 0.202 | 0.139 | -2.238 | 4.834 | 1.675 | 6.238 | 3.534 | 5.137 | -3.811 | 4.169 | 5.279 | 3.717 | -2.545 | 10.534 | 2.169 | 0.537 | 2.846 | 3.259 | 2.076 | 79.36 | 90.123 | 2.561 | 1.495 | 1.48 | 22.024 | 2.707 | 1.448 | 1.638 | -6.657 | 6.02 | 6.76 | -0.177 | 0.582 | 0.69 | -0.543 | 3.965 | 6.596 | 0.986 | 19.205 | 0.249 | 4.193 | -1.682 | 1.403 | -0.096 | -12.052 | -2.851 | 0.968 | 3.56 | 7.715 | 6.144 | 1.318 | 0.532 | 2.058 | 1.414 | 0.883 | 1.323 | -0.215 | -0.262 | 1.15 | 0.977 | 0.998 | 1.487 | -3.559 | 2.808 | 2.068 | 2.857 |
Bedrijfskosten
| 271.266 | 287.541 | 262.236 | 289.066 | 272.317 | 306.327 | 289.663 | 293.301 | 286.68 | 301.717 | 268.81 | 285.039 | 301.61 | 155.36 | 356.297 | 381.625 | 328.646 | 334.144 | 286.931 | 295.232 | 237.362 | 352.483 | 290.888 | 294.981 | 260.996 | 247.461 | 266.771 | 267.595 | 216.267 | 224.093 | 209.353 | 230.45 | 206.516 | 219.003 | 186.721 | 224.498 | 204.306 | 195.679 | 196.441 | 228.325 | 197.324 | 208.998 | 203.557 | 242.815 | 177.675 | 191.286 | 218.734 | 217.966 | 176.676 | 153.246 | 194.854 | 205.137 | 187.371 | 166.274 | 184.809 | 185.584 | 128.169 | 151.855 | 145.543 | 141.353 | 116.119 | 85.968 | 122.308 | 149.362 | 93.973 | 107.764 | 87.087 | 87.911 | 77.028 | 110.946 | 74.634 | 98.308 | 56.348 | 68.128 | 66.331 | 58.073 | 54.101 | 142.608 | 52.385 | 69.558 | 53.352 | 78.47 | 60.763 | 94.9 | 78.094 | 63.902 | 74.676 | 86.442 | 59.597 | 45.997 | 69.74 | 72.809 | 53.238 | 55.091 | 35.122 |
Bedrijfsresultaat
| 42.011 | -44.169 | -38.407 | 7.461 | 33.287 | -73.591 | 32.486 | 34.225 | 35.111 | -21.714 | 41.327 | 89.541 | 79.508 | 61.662 | 49.797 | 99.588 | 46.024 | 423.663 | 11.479 | 103.312 | 31.833 | 125.238 | 18.735 | 49.734 | 43.522 | 15.539 | -0.003 | 41.783 | 36.28 | -0.008 | -3.595 | 27.116 | 30.716 | -46.86 | -10.184 | 46.143 | 29.79 | -65.823 | -8.292 | 57.463 | 25.723 | -16.752 | 10.182 | 65.642 | 23.668 | -14.779 | 19.866 | 61.99 | 20.469 | 4.165 | 16.113 | 53.811 | 8.465 | -11.936 | 8.855 | 20.556 | 6.049 | 22.82 | 18.676 | 17.65 | 11.325 | 16.584 | 19.332 | 17.056 | 4.081 | 10.309 | -2.153 | 4.5 | -19.72 | -511.107 | -27.099 | -20.777 | 3.143 | 110.566 | -57.106 | -56.754 | -31.71 | -115.036 | 4.324 | 8.246 | 7.234 | 6.537 | 2.072 | 8.47 | 8.19 | -6.6 | 0.855 | 15.083 | 11.59 | -8.21 | 6.951 | 16.615 | 22.458 | 4.802 | 11.241 |
Bedrijfsresultaat ratio
| 0.019 | -0.031 | -0.022 | 0.004 | 0.013 | -0.035 | 0.015 | 0.013 | 0.014 | -0.009 | 0.019 | 0.032 | 0.036 | 0.03 | 0.023 | 0.039 | 0.025 | 0.225 | 0.006 | 0.049 | 0.025 | 0.082 | 0.012 | 0.026 | 0.029 | 0.012 | -0 | 0.025 | 0.028 | -0 | -0.003 | 0.02 | 0.029 | -0.065 | -0.012 | 0.039 | 0.029 | -0.103 | -0.01 | 0.047 | 0.028 | -0.021 | 0.01 | 0.048 | 0.024 | -0.017 | 0.017 | 0.046 | 0.022 | 0.005 | 0.015 | 0.044 | 0.009 | -0.014 | 0.007 | 0.017 | 0.007 | 0.027 | 0.018 | 0.017 | 0.015 | 0.027 | 0.026 | 0.022 | 0.008 | 0.026 | -0.004 | 0.008 | -0.042 | -1.763 | -0.062 | -0.043 | 0.007 | 0.377 | -0.193 | -0.222 | -0.13 | -0.42 | 0.007 | 0.014 | 0.015 | 0.012 | 0.004 | 0.011 | 0.015 | -0.016 | 0.002 | 0.029 | 0.024 | -0.028 | 0.016 | 0.032 | 0.052 | 0.018 | 0.035 |
Totaal overige inkomsten en kosten netto
| 0.526 | -3.295 | -0.733 | 3.633 | 2.105 | -0.176 | 1.894 | 0.571 | 0.787 | 0.493 | -0.327 | 2.281 | 2.918 | -2.794 | 1.462 | 2.674 | 0.966 | 0.719 | 7.44 | -1.296 | -1.233 | -5.506 | 3.32 | 5.939 | 1.835 | 3.961 | 0.04 | 0.901 | -0.247 | 1.107 | 1.113 | -2.423 | 0.401 | 0.721 | 5.798 | 3.128 | 5.136 | -3.95 | 4.103 | 5.234 | 3.517 | -2.557 | 10.485 | 2.153 | 0.524 | 2.742 | 3.235 | 1.908 | 79.349 | 90.062 | 2.521 | 1.44 | 1.256 | 21.14 | 2.707 | 1.464 | 1.622 | -6.657 | 6.02 | 6.76 | -0.177 | 0.582 | 0.69 | -0.543 | 3.965 | 6.596 | 0.986 | 19.205 | 0.249 | 2.881 | -1.682 | 1.403 | -0.096 | -12.964 | -1.956 | -0.528 | -0.469 | -0.745 | 0.226 | -0.103 | -0.487 | -0.413 | 0.673 | -1.237 | 0.162 | -1.387 | 0.288 | 0.095 | 0.458 | 1.213 | -0.552 | -3.255 | 0.675 | 2.059 | 1.384 |
Inkomen voor belasting
| 42.537 | -47.463 | -39.14 | 19.718 | 35.392 | -73.767 | 34.38 | 34.796 | 35.898 | -21.221 | 41 | 91.822 | 58.803 | 58.868 | 51.259 | 102.262 | 46.99 | 424.381 | 18.919 | 104.793 | 30.6 | 119.732 | 22.055 | 55.673 | 45.357 | 19.5 | 0.037 | 42.684 | 37.539 | 0.61 | -3.635 | 24.693 | 35.497 | -45.217 | -4.386 | 49.27 | 34.926 | -69.773 | -4.19 | 62.697 | 29.239 | -19.309 | 20.668 | 67.795 | 24.192 | -12.038 | 23.101 | 63.898 | 99.818 | 94.227 | 18.635 | 55.251 | 9.721 | 9.204 | 11.562 | 22.02 | 7.671 | 16.163 | 24.696 | 24.41 | 11.148 | 17.167 | 20.022 | 16.513 | 8.046 | 16.905 | -1.167 | 23.705 | -19.47 | -508.226 | -28.781 | -19.374 | 3.046 | 97.601 | -59.062 | -57.282 | -32.151 | -115.781 | 4.55 | 8.143 | 6.748 | 6.124 | 2.746 | 7.232 | 8.352 | -7.987 | 1.143 | 15.179 | 12.048 | -6.997 | 6.4 | 13.36 | 23.134 | 6.861 | 12.625 |
Inkomen voor belasting ratio
| 0.019 | -0.033 | -0.022 | 0.01 | 0.014 | -0.035 | 0.016 | 0.013 | 0.014 | -0.009 | 0.018 | 0.033 | 0.027 | 0.029 | 0.023 | 0.04 | 0.026 | 0.225 | 0.011 | 0.05 | 0.024 | 0.079 | 0.015 | 0.03 | 0.03 | 0.015 | 0 | 0.026 | 0.029 | 0.001 | -0.003 | 0.018 | 0.034 | -0.063 | -0.005 | 0.042 | 0.034 | -0.109 | -0.005 | 0.051 | 0.031 | -0.024 | 0.021 | 0.05 | 0.025 | -0.014 | 0.02 | 0.048 | 0.107 | 0.122 | 0.017 | 0.045 | 0.011 | 0.011 | 0.01 | 0.018 | 0.009 | 0.019 | 0.024 | 0.024 | 0.014 | 0.028 | 0.027 | 0.022 | 0.015 | 0.043 | -0.002 | 0.042 | -0.041 | -1.753 | -0.066 | -0.04 | 0.007 | 0.332 | -0.2 | -0.224 | -0.131 | -0.422 | 0.007 | 0.014 | 0.014 | 0.011 | 0.005 | 0.009 | 0.015 | -0.019 | 0.003 | 0.03 | 0.025 | -0.024 | 0.015 | 0.026 | 0.053 | 0.026 | 0.039 |
Belastingkosten
| 1.291 | 5.482 | 7.061 | -4.918 | 1.206 | -24.047 | 1.384 | -12.043 | 0.05 | -13.126 | 2.021 | 17.619 | 3.48 | 17.641 | 7.295 | 10.758 | 4.499 | 93.894 | 3.795 | 25.906 | 9.211 | 12.022 | 11.74 | 10.625 | 7.828 | -1.609 | 8.899 | 11.042 | 6.438 | 4.053 | 6.179 | 10.372 | 4.772 | -9.025 | 0.783 | 13.835 | 6.513 | -14.994 | 1.697 | 11.671 | 6.986 | 2.569 | 4.724 | 9.657 | 5.566 | -0.688 | 5.417 | 14.844 | 3.533 | -3.742 | 2.048 | 11.183 | 2.892 | -3.3 | 8.177 | 5.897 | 3.088 | -8.261 | 8.299 | 4.004 | 4.635 | 5.497 | 7.123 | 0.369 | 1.578 | 8.455 | 0.051 | 0.202 | 0.646 | -1.396 | -0.936 | 6.605 | 1.404 | 10.491 | 0.005 | -5.124 | -8.42 | -0.594 | 1.296 | 2.375 | 1.73 | 5.188 | 0.002 | 0.912 | 3.414 | 0.993 | 1.76 | 0.626 | 2.822 | 6.834 | 2.297 | 2.533 | 3.404 | 2.5 | 2.455 |
Nettowinst
| 41.358 | -51.352 | -47.222 | 18.081 | 31.968 | -52.318 | 33.271 | 44.772 | 30.337 | -8.095 | 39.761 | 74.45 | 55.323 | 34.104 | 37.346 | 83.66 | 25.201 | 200.818 | 13.172 | 75.505 | 20.742 | 105.677 | 8.637 | 41.775 | 36.883 | 20.661 | -10.773 | 29.687 | 30.325 | -3.944 | -9.669 | 14.617 | 31.686 | -35.96 | -4.309 | 34.555 | 29.669 | -51.232 | -4.675 | 51.768 | 23.359 | -20.391 | 15.848 | 57.407 | 18.608 | -10.213 | 17.302 | 48.713 | 96.344 | 97.491 | 16.552 | 43.705 | 6.827 | 12.674 | 3.367 | 16.023 | 5.022 | 25.643 | 16.225 | 20.817 | 6.72 | 15.926 | 13.061 | 16.287 | 6.611 | 9.997 | -0.632 | 23.425 | -19.753 | -504.735 | -27.547 | -25.779 | 1.929 | 135.416 | -49.148 | -48.798 | -27.731 | -91.956 | 4.07 | 8.224 | 6.207 | 4.751 | 3.265 | 8.368 | 7.516 | -0.506 | 2.9 | 10.157 | 8.1 | -1.34 | 4.572 | 11.293 | 19.732 | 4.49 | 10.169 |
Nettowinstmarge
| 0.019 | -0.036 | -0.027 | 0.009 | 0.012 | -0.025 | 0.016 | 0.017 | 0.012 | -0.004 | 0.018 | 0.026 | 0.025 | 0.017 | 0.017 | 0.033 | 0.014 | 0.107 | 0.007 | 0.036 | 0.016 | 0.069 | 0.006 | 0.022 | 0.024 | 0.016 | -0.008 | 0.018 | 0.023 | -0.004 | -0.008 | 0.011 | 0.03 | -0.05 | -0.005 | 0.029 | 0.029 | -0.08 | -0.006 | 0.042 | 0.025 | -0.025 | 0.016 | 0.042 | 0.019 | -0.012 | 0.015 | 0.036 | 0.103 | 0.126 | 0.015 | 0.036 | 0.007 | 0.015 | 0.003 | 0.013 | 0.006 | 0.03 | 0.016 | 0.02 | 0.009 | 0.026 | 0.018 | 0.021 | 0.013 | 0.025 | -0.001 | 0.041 | -0.042 | -1.741 | -0.063 | -0.053 | 0.005 | 0.461 | -0.166 | -0.191 | -0.113 | -0.335 | 0.007 | 0.014 | 0.013 | 0.009 | 0.006 | 0.011 | 0.013 | -0.001 | 0.007 | 0.02 | 0.017 | -0.005 | 0.011 | 0.022 | 0.046 | 0.017 | 0.031 |
WPA (Winst Per Aandeel)
| 0.052 | -0.064 | -0.059 | 0.023 | 0.04 | -0.065 | 0.042 | 0.056 | 0.038 | -0.01 | 0.051 | 0.093 | 0.07 | 0.047 | 0.047 | 0.1 | 0.032 | 0.25 | 0.017 | 0.11 | 0.026 | 0.13 | 0.011 | 0.057 | 0.05 | 0.027 | -0.014 | 0.038 | 0.04 | -0.005 | -0.012 | 0.019 | 0.041 | -0.053 | -0.006 | 0.051 | 0.044 | -0.076 | -0.007 | 0.076 | 0.034 | -0.03 | 0.023 | 0.084 | 0.027 | -0.015 | 0.025 | 0.071 | 0.14 | 0.14 | 0.024 | 0.064 | 0.01 | 0.019 | 0.005 | 0.024 | 0.005 | 0.038 | 0.024 | 0.031 | 0.01 | 0.023 | 0.019 | 0.024 | 0.01 | 0.015 | -0.001 | 0.034 | -0.029 | -0.74 | -0.04 | -0.032 | 0.002 | 0.17 | -0.072 | -0.061 | -0.041 | -0.11 | 0.004 | 0.01 | 0.006 | 0.006 | 0.003 | 0.01 | 0.008 | -0.001 | 0.003 | 0.013 | 0.008 | -0.002 | 0.006 | 0.014 | 0.02 | 0.006 | 0.013 |
Verwaterde WPA
| 0.052 | -0.064 | -0.059 | 0.023 | 0.04 | -0.065 | 0.042 | 0.056 | 0.038 | -0.01 | 0.05 | 0.093 | 0.069 | 0.047 | 0.047 | 0.1 | 0.032 | 0.25 | 0.017 | 0.11 | 0.026 | 0.13 | 0.011 | 0.057 | 0.05 | 0.027 | -0.014 | 0.038 | 0.04 | -0.005 | -0.012 | 0.019 | 0.041 | -0.053 | -0.006 | 0.051 | 0.044 | -0.076 | -0.007 | 0.076 | 0.034 | -0.03 | 0.023 | 0.084 | 0.027 | -0.015 | 0.025 | 0.071 | 0.14 | 0.14 | 0.024 | 0.064 | 0.01 | 0.019 | 0.005 | 0.024 | 0.005 | 0.038 | 0.024 | 0.031 | 0.01 | 0.023 | 0.019 | 0.024 | 0.01 | 0.015 | -0.001 | 0.034 | -0.029 | -0.74 | -0.04 | -0.032 | 0.002 | 0.17 | -0.072 | -0.061 | -0.041 | -0.11 | 0.004 | 0.01 | 0.006 | 0.006 | 0.003 | 0.01 | 0.008 | -0.001 | 0.003 | 0.013 | 0.008 | -0.002 | 0.006 | 0.014 | 0.02 | 0.006 | 0.013 |
EBITDA
| 49.246 | -34.74 | -15.785 | 88.184 | 60.123 | -29.581 | 89.147 | 97.826 | 91.24 | 7.471 | 87.503 | 147.183 | 108.772 | 132.781 | 106.202 | 151.32 | 92.551 | 487.187 | 43.373 | 122.329 | 40.873 | 136.98 | 29.184 | 62.313 | 62.393 | 23.622 | 2.582 | 51.734 | 74.616 | -13.15 | 14.26 | 53.374 | 53.806 | -21.265 | -12.642 | 60.504 | 60.515 | -50.531 | -8.955 | 89.2 | 38.792 | 1.749 | 21.853 | 92.503 | 38.168 | 78.924 | 23.602 | 149.637 | 37.542 | 93.648 | 27.197 | 91.15 | 9.327 | 14.359 | 27.649 | 47.837 | 30.745 | -1.078 | 51.597 | 95.747 | 34.942 | 71.334 | 103.954 | 50.049 | 28.554 | -7.671 | 21.243 | 29.472 | 18.882 | 407.462 | -8.255 | 4.728 | 19.702 | 118.4 | -0.307 | 1.256 | -5.51 | -54.66 | 24.757 | 44.219 | 35.603 | 64.439 | 28.728 | 43.042 | 33.795 | 36.029 | 24.039 | 41.521 | 33.386 | 29.177 | 8.836 | 41.275 | 32.348 | 40.299 | 9.789 |
EBITDA ratio
| 0.022 | -0.024 | -0.009 | 0.043 | 0.024 | -0.014 | 0.042 | 0.037 | 0.037 | 0.003 | 0.039 | 0.052 | 0.049 | 0.066 | 0.048 | 0.059 | 0.051 | 0.259 | 0.024 | 0.058 | 0.032 | 0.09 | 0.019 | 0.033 | 0.041 | 0.018 | 0.002 | 0.031 | 0.058 | -0.012 | 0.012 | 0.039 | 0.052 | -0.03 | -0.015 | 0.052 | 0.058 | -0.079 | -0.011 | 0.073 | 0.042 | 0.002 | 0.022 | 0.068 | 0.039 | 0.09 | 0.02 | 0.112 | 0.04 | 0.121 | 0.025 | 0.074 | 0.01 | 0.017 | 0.023 | 0.039 | 0.036 | -0.001 | 0.05 | 0.093 | 0.045 | 0.117 | 0.14 | 0.066 | 0.054 | -0.019 | 0.037 | 0.052 | 0.04 | 1.405 | -0.019 | 0.01 | 0.046 | 0.403 | -0.001 | 0.005 | -0.023 | -0.199 | 0.04 | 0.077 | 0.074 | 0.117 | 0.05 | 0.055 | 0.06 | 0.086 | 0.057 | 0.081 | 0.07 | 0.098 | 0.021 | 0.081 | 0.075 | 0.15 | 0.03 |